Weismanna Health Care Private Limited Plot No.44 & 45, Industrial Estate Kurnool Road, Ongole-523002 BALANCE SHEET AS ON 31 ST March, 2013
Weismanna Health Care Private Limited Plot No.44 & 45, Industrial Estate Kurnool Road, Ongole-523002 BALANCE SHEET AS ON 31 ST March, 2013
Weismanna Health Care Private Limited Plot No.44 & 45, Industrial Estate Kurnool Road, Ongole-523002 BALANCE SHEET AS ON 31 ST March, 2013
Shareholders' funds:
a)Capital 1 3,943,700 3,943,700
b)Share Application Money - -
c) Reserves & Surplus (538,497) (593,101)
3,405,203 3,350,599
Loan Funds
Secured Loans 2 1,926,809 2,701,280
Unsecured Loans 3 2,553,584 4,480,393 1,668,379 4,369,659
APPLICATION OF FUNDS
Fixed Assets 4
Gross Block 6,212,313 6,382,221
Less: Depreciation - -
Net Block 6,212,313 6,382,221
6,871,844 3,675,531
Less : Current Liabilities and Provisions 7
Liabilities 3,753,164 848,197 1,364,185
Provisions 508,732 515,988 -
4,261,896 1,364,185
Membership No.
Place :
10057751
-
13,084,156
13084156
0
WEISMANNA HEALTH CARE PRIVATE LIMITED
PLOT NO.44 & 45, INDUSTRIAL ESTATE
KURNOOL ROAD, ONGOLE-523002
PROFIT AND LOSS ACCOUNT FOR THE PERIOD ENDING 31 st March, 2013
EXPENDITURE
Purchases 10 6,632,756 4,062,941
Maintenance Expenses 13 82,968 229,348
Administrative Expenses 14 1,131,250 1,257,016
Financial Expenses 15 397,964 317,498
Depreciation 4 460,166 396,067
TOTAL 8,705,104 6,262,870
0 0
Membership No. 0 0
Place :
WEISMANNA HEALTH CARE PRIVATE LIMITED
PLOT NO.44 & 45, INDUSTRIAL ESTATE
KURNOOL ROAD, ONGOLE-523002
SCHEDULES FORMING PART OF BALANCE SHEET
PARTICULARS As at As at
31-Mar-13 31-Mar-12
Rs. Rs.
Schedule - 1
Share Capital
Authorised Share Capital
(500000 Equity Shares of Rs.10/- each)
5,000,000 5,000,000
3,943,700 3,943,700
Balance in Profit & Loss as per last Balance Sheet (593,101) (785,624)
Add: Transfer from the Profit & Loss Account 54,604 192,523
(538,497) (593,101)
Schedule - 2
Secured Loans
APSFC 1,926,809 2,701,280
-
1,926,809 2,701,280
Schedule - 3
Unsecured Loans
From Share Holders & Directors & Relatives 2,553,584 1,668,379
2,553,584 1,668,379
Schedule - 5
Defered Tax Asset/Liability
Defered Tax Asset/Liability 994,292 1,024,329
Less: Current year deferred Tax Asset/Liability 57,628 51,021
936,664 973,308
Schedule - 6 As at As at
Current Assets, Loans and Advances 3/31/2013 3/31/2012
a) Inventories Rs. Rs.
( As certified and valued by the Managing Director at cost or
market value which is lower)
Closing Stock 2,663,320 1,068,631
2,663,320 1,068,631
b) Sundry Debtors
(Considered good and less than 6 months)
3,779,408 1,630,226
318,883 724,966
d) Deposits
Deposits 98,230 101,230
-
98,230 101,230
- -
3,753,164 848,197
Other liabilities
3,753,164 848,197
Provisions
As at As at
31-Mar-13 31-Mar-12
Rs. Rs.
Sub-schedule forming part of Balance Sheet
Outstanding Expenses
Provision For Income Tax 9,727 32,548
Provision for Expenses 278,023 301,550
Provisio for TDS - 16,772
Other duties & Taxes 34,484
Provision for Gratuity 186,498 165,118
508,732 515,988
6,964,644 6,986,376
Less: Sales Returns - -
6,964,644 6,986,376
Schedule - 9
Other Income
Discounts 2,942 3,166
2,942 3,166
Schedule - 10
Purchases
Opening Stock 1,068,631 1,060,082
Purchases 6,462,018 4,071,490
7,530,649 5,131,572
Less: Closing Stock 897,893 1,068,631
Less: Purchase Return - -
Discount on Purchases - -
6,632,756 4,062,941
3/31/2013 3/31/2012
Rs. Rs.
Schedule - 13
Maintenance Expenses
Machinery Maintenance 3,950 53,850
Generator Maintenance 31,804 25,590
Lab Maintenance 10,527 20,544
Boiler Maintenance 3,400 21,164
Fire Wood 33,287 108,200
82,968 229,348
As at As at
3/31/2013 3/31/2012
Schedule - 14 Rs. Rs.
Administrative Expenses
Salaries & Wages 320,500 383,700
Freight 104,377 67,429
Electricity Charges 200,919 188,098
Rabbit Maintenance - 18,000
ESI 20,471 24,996
Remuneration 285,205 320,000
Travelling Exps 12,875 25,950
Sadar 11,633 8,200
Taxes & Licences 28,600 51,340
Auditor Fees 16,854 22,472
Packing & Forwarding Exps - 1,200
ROC Filling Exps 10,200 6,000
Postage & Courier - -
Stationery - 4,943
Discounts 701 -
Telephone 9,368 4,084
Insurance 807 11,912
Grautuity 21,380 15,011
Unloading Charges 2,877 2,070
Service Tax - 13,236
Interest on TDS 1,761 -
Professional Tax 11,600 -
Provident Fund 71,122 88,375
1,131,250 1,257,016
Schedule - 15
Financial Expenses
Bank charges 1,502 1,367
Interest Paid to APSFC 396,462 148,422
Interest Paid to Others - 167,709
397,964 317,498
WEISMANNA HEALTH CARE PRIVATE LIMITED
PLOT NO.44 & 45, INDUSTRIAL ESTATE
KURNOOL ROAD, ONGOLE-523002
SCHEDULE - F
SCHEDULE FOR FIXED ASSETS AS PER COMPANIES ACT 31-03-2013
2. Building Factory 5.00 2,729,295 794,638 - 3,523,933 900,893 117,699 1,018,592 1,828,402
7. Lab Equipment 13.91 420,993 290,258 - 711,251 243,489 31,253 274,742 177,504
8. Plant & Machinery 13.91 4,651,255 - 4,651,255 2,637,873 220,935 2,858,808 2,013,382
10. Weighing Scale 13.91 32,640 - 32,640 16,119 1,550 17,669 16,521
11. Computer Etc 40.00 26,450 - 26,450 17,559 4,288 21,847 8,891
12. Office Equipment 13.91 8,500 8,500 3,472 538 4,010 5,028
t Block
As at
31.03.2013
359,328
2,505,341
9,144
727,564
259,847
436,509
1,792,447
98,068
14,971
4,603
4,490
6,212,312
A N N E X U R E-1
PART -A
PART - B
Manufacturing & Trading of Pet Preforms & Bottles
Signed
strial Estate,
(M), Krishna Dist.
essed as Such
Preceding Year
-
-
-
-
-
-
-
-
-
-
-
-
-
-
ned
Schedule for Fixed Assets Under Income Tax Act 2012-2013
Add: Inadmissibles:
-
Deferred Tax Liability (36,422)
Income Tax for 11-12 -
Depreciation considered Separately 460,166 423,744
478,348
478,348
Less: Admissibles:
Provision for 115JAA MAT -
Depreciation under IT Rules 122,393 122,393
Net Taxable Income 355,955
TAX WORKING:
355,955
TAX ON ABOVE @ 30 % -
4 (37,820)
accepted accounting principles and the Accounting Standards referred to in sub-section 3 C of section 211 of the
Companies act, 1956 subject to what is stated herein below, as adopted consistently by the company.
2. FIXED ASSETS:
Fixed Assets are stated at cost less Excise Duty and includes all expenses directly attributable to bring the
asset to its working condition.
3. DEPRECIATION:
Depreciation on fixed assets is provided on Written Down Value Method at the rates and in the manner
prescribed in Schedule XIV to the Companies Act,1956.
4. INVENTORIES:
Inventories are valued at the lower of cost or net realisable value. Cost for this purpose includes raw
materials cost and other direct expenses.
6. INCOME RECOGNITION:
Sales are stated at Gross value of goods sold.
7. EXPENSE ACCOUNTING:
Gratuity liability is accounted for on payment basis. All other known expenditure, revenues, cost, assets
and liabilities are generally recognised on accrual basis.
8. EXCISE DUTY:
NO Excise Duty
9. TAXATION:
The liability of Company is estimated considering the provision of the Income Tax Act, 1961. In
accordance with the Accounting Standard - 22 "Accounting for Taxes on Income", issued by the Institute
of Chartered Accountants of India (ICAI), and effective from 1st April, 2002.
Deferred Tax resulting from timing differences between book and tax profits is accounted for under the
liability method, at the current rate of tax.
Deferred tax asset arising on account of brought forward losses and unabsorbed depreciation are
recognised only when there is virtual certainty supported by convincing evidence that such assets will be
realised. Deferred tax assets arising on other temporary timing difference are recognised only if there is a
reasonable certainty of realisation.
Deferred tax asset arising on account of brought forward losses and unabsorbed depreciation are
recognised only when there is virtual certainty supported by convincing evidence that such assets will be
realised. Deferred tax assets arising on other temporary timing difference are recognised only if there is a
reasonable certainty of realisation.
1 All Debtors and Creditors shown in the Balance Sheet are subject to confirmation.
2 As per information available with the Company regarding Sundry Creditors, there
are no dues to SSI's which are outstanding for more than 30 days.
4 Liability in respect of gratuity has not been provided for in the accounts as the same is accounted for on
payment basis.
5 Directors Remuneration:
Mr. A.MAHIDHAR 540,000 480,000
Mr. A.RAMA KISHAN BABU 90,000 96,000
630,000 576,000
8 Major components of differed tax assets and liabilities arising on account of timing differences are
a) Depreciation (37,820)
In compliance with Accounting Standard - 22 "Accounting for taxes on Income" issued by Instituted of
Chartered Accountants of India" effective from 01-04-2002, the company has adjusted against its profit
and loss, the net deffered tax Asset of Rs.3402/- arising on account of timing difference up to 31-03-
2013.
9. Previous period figures have been regrouped wherever necessary.
I. Registration Details :
Accumulated Losses
-
IV. Performance of the Company ( Amount in Rs. Thousands )
1 2000-2001 - -
- -
2 2001-2002 - -
3 2002-2003 - -
4 2003-2004
5 2004-05
6 2005-06
7 2006-07
8 2007-08
9 2008-09
ANNEXURE
Sl.No. Particulars Amount of tax Due date for Details of payment Remarks
of head deducted at remittance to Date/Amount
under which source Government (In Rs.)
tax is deducted (In Rs.)
at source
Sl. Name and address Opening Amt. taken Repayment/ Maximum Whether
No. of the lender / Depositor Balance During the Squared up amount out- loan/deposit
Year during the standing during other than
year the year Cash / D.D.
3 - - -
4 - - -
5 - - -
ANNEXURE
(Pursuant to clause No.24 (b) of Form No. 3CD)
Sl. Name and address Opening Amt. taken Repayment/ Maximum Whether
No. of the Payee Balance During the Squared up amount out- loan/deposit
Year during the standing during other than
year the year Cash / D.D.
2 - - - -
3 - - - -
4 59,920 - - 59,920
5 200,000 - - 200,000
UTR NO.ANDBH11088785404
UTR NO.ANDBH11088785290
CORONA SYSTEMS PRIVATE LIMITED
SUNDRY DEBTORS AS ON 31-03-2013
165,419
77918.00
CORONA SYSTEMS PRIVATE LIMITED
SUNDRY CREDITORS AS ON 31-03-2013
77918.00
CORONA SYSTEMS PVT LTD VAT MONTH WISE STATEMENT 2012-13
MONTH EXMPTED5% PUR 5% TAX 14.5% PU 14.5% TA As per VA Books DIFF EXM SAL 5% SALE 5% TAX 14.5% P 14.5% TA As per VA Books DIFF
APRIL'12 3752491 685939 34297 0 0 4438430 4438430 0 3796973 746166 37308 1812 263 4544951 4544952 -1
MAY'12 3744866 692861 34643 0 0 4437727 4437727 0 2595433 779844 38992 376 55 3375653 3381900 -6247
JUNE'12 5196892 548305 27415 0 0 5745197 5745197 0 5659374 752036 37602 760 110 6412170 6405910 6260
JULY'12 5478419 669369 33468 1052 153 6148840 6148840 0 5934455 632603 31630 1415 205 6568473 6568473 0
AUG'12 5199119 657766 32888 0 0 5856885 5856885 0 4944004 712530 35627 2655 385 5659189 5659189 0
SEP'12 2667918 367334 18367 10292 1492 3045544 3045544 0 3818182 589274 29464 1934 280 4409390 4409340 50
OCT'12 0 519136 25957 16198 2349 535334 535334 0 32202 665144 33257 1569 228 698915 698915 0
NOV'12 88975 427878 21394 0 0 516853 516853 0 96208 572376 28619 3524 511 672108 672108 0
DEC'12 9175 535889 26794 0 0 545064 545064 0 11335 581193 29060 2376 345 594904 594904 0
JAN'13 750 613735 30687 0 0 614485 614485 0 0 878266 43913 3780 548 882046 882036 10
FEB'13 0 261826 13091 0 0 261826 261826 0 0 316371 15819 1134 164 317505 317505 0
MAR'13 2280 147945 7397 0 0 150225 150225 0 580 296939 14847 1962 284 299481 299480 1
26140885 6127983 306398 27542 3994 32296410 32296410 0 26888746 7522742 376138 23297 3378 34434785 34434712 73
32296410 34434715
0 -3
57848 3804618 -7645 4544951 4547000 -2049
Salaries PAID FOR THE YEAR 2010-2011
5 5 3 4 4
H.O Eluru Bhi.varam T.P.G Rjy Mini
Misce.Rent
Total
Apr 0
May 0
Jun 0
July 0
Aug 0
Sep 0
Oct 0
Nov 0
Dec 0
Jan'10 0
Feb'10 0
Mar'10 0
0 0 0 0 0 0 0
0
OFFICE RENT PAID FOR THE YEAR 2010-2011
0 0 0 0 0 0 0
W