Variation Log: Project: Construction of DHA Mega Mall - Islamabad Client: Defence Housing Authority CA Cost: Rs
Variation Log: Project: Construction of DHA Mega Mall - Islamabad Client: Defence Housing Authority CA Cost: Rs
Variation Log: Project: Construction of DHA Mega Mall - Islamabad Client: Defence Housing Authority CA Cost: Rs
Reference Date of
Instructed
Sr. Description of Item Document / Instructio Finacial Effect
By
Reason n
ADD
Un-availability
1 Replacement of Base Course under of Aggregate 6,384,586.00
Raft with PCC (1:4:8) Base Course
Due to Heavy
2 De-atering & Muck Removal Rain fall & Site 1,799,343.00
Location
Deep
3 Protective Works in for excavted PD Excavation & 352,595.00
edges Heavy Rain fall
Net Financial
Finacial Effect Status Remarks
Effect
OMIT
1,067,012.00 5,317,574.00
1,799,343.00
352,595.00
907,194.00
195,461.00
6,319,707.00 2,342,683.00
762,186.00
461,050.00 624,116.00
7,847,769.00 12,301,152.00
Summary of Cost - Additional Works # 2 at Mega Mall Project
As of: 24th March 2017
Sr Description Amount Remarks
Change in height of Ground Mezininne Floor
1 Annex - A
Columns 1,311,327.00
Difficult in shuttering of Ground Mezininne Floor
2 1,105,680.00 Annex - B
due to change in drawing
3 Sand Backfilling 2,246,814.00 Annex - C
4 Stone Masonry support to Sand Filling 106,002.00 Annex - D
8,021,262.00
Quantity (FPS)
Sr Description No Length Breadth Height
Addition
1 Sand Backfilling
Grid N/ Line 1 to 2 1.00 20.00 5.00 11.75 1,175.00
Grid N/ Line 2 to 10 1.00 124.75 4.50 19.50 10,946.81
Grid A to N/ Line 1 1.00 234.50 6.00 12.00 16,884.00
Grid A/ Line 1 to 8 1.00 121.75 4.50 14.50 7,944.19
Grid G to N/ Line 10 1.00 142.75 4.00 12.50 7,137.50
A 44,087.50
ANNEX - C
Quantity (MKS)
Rate Amount
Total (A)
ANNEX - D
Amount
106,002.27
Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height
Addition
A Concrete Varition
1 Columns
Grid B / Line 1 to 8 7 1.75 1.75 12.5 267.9688
Grid C to F/ Line 1 to 8 28 1.75 1.75 12.5 1071.875
Grid G to N /Line 1 to 10 64 1.75 1.75 12.5 2450
2 Retaining Wall
Grid A / Line 1 to 8 1 121.75 1 12.5 1521.875
Columns 7 1.75 0.75 12.5 114.8438
3 Lift Well 1 48 1 14.25 684
6110.563 173.0057
B Steel Variation
1 Columns 54112.03
2 Retaining Wall 8005.44
3 Lift Well 2970.47
65087.94
Omission
D Concrete Varition
1 Columns
Grid B / Line 1 to 8 7 1.75 1.75 10.25 219.7344
Grid C to F/ Line 1 to 8 28 1.75 1.75 10.25 878.9375
Grid G to N /Line 1 to 10 64 1.75 1.75 10.25 2009
2 Retaining Wall
Grid A / Line 1 to 8 1 121.75 1 10.25 1247.938
Columns 7 1.75 0.75 10.25 94.17188
3 Lift Well 1 48 1 12 576
5025.781 142.2928
E Steel Variation
1 Columns 47288.38
2 Retaining Wall 6904.39
3 Lift Well 2807.16
56999.93
Rate Amount
14782 2,557,370.75
106 6,899,321.64
9,456,692.39
14782 2,103,371.98
106 6,041,992.58
8,145,364.56
1,311,327.83
Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height
Addition
Shuttering of Slab as per new
drawing
Slab
Grid G to N/ Line 1 to 10 1 142.75 155.75 22233.31
Grid C to F/ Line 1 to 8 1 72.92 120.75 8805.09
Grid A to B/ Line 1 to 8 1 18.75 120.75 2264.063
Beams
Grid G to N/ Line 1 to 10 14 155.75 1.16 2529.38
Grid G to N/ Line 1 to 11 18 130.5 1.16 2724.84
Grid C to F/ Line 1 to 8 8 120.75 1.16 1120.56
Grid C to F/ Line 1 to 8 14 65.92 1.16 1070.541
Grid A to B/ Line 1 to 8 4 120.75 1.16 560.28
Grid A to B/ Line 1 to 8 14 17 1.16 276.08
A 40951.15
Omission
Shuttering of Slab as per Old
drawing
Slab
Grid G to N/ Line 1 to 10 1 142.75 155.75 22233.31
Grid C to F/ Line 1 to 8 1 72.92 120.75 8805.09
Grid A to B/ Line 1 to 8 1 18.75 120.75 2264.063
Beams
Grid G to N/ Line 1 to 10 14 155.75 1.16 2529.38
Grid G to N/ Line 1 to 11 18 130.5 1.16 2724.84
Grid C to F/ Line 1 to 8 8 120.75 1.16 1120.56
Grid C to F/ Line 1 to 8 14 65.92 1.16 1070.541
Grid A to B/ Line 1 to 8 4 120.75 1.16 560.28
Grid A to B/ Line 1 to 8 14 17 1.16 276.08
B 40951.15
Rate Amount
74 3,030,384.79
47 1,924,703.85
1,105,680.94
Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height Rate
Addition
Omission
Amount
9,170,428.88
9,170,428.88
6,205,876.00
6,205,876.00
2,964,552.88
Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height
A Addition
Slab
Grid C to F/ Line 1 to 8 1 121.75 71.75 0.58 5066.626 143.4492
Grid G to N/ Line 1 to 10 1 155.75 142.75 0.58 12895.32 365.0997
Beams (FB 2)
Grid C to F / Line 1 to 8 4 121.75 1 1.16 564.92 15.99434
Grid G to N/ Line 1 to 10 7 155.75 1 1.16 1264.69 35.80663
FB 1
Grid C to N/ Line 1 to 8 7 195.33 1 1.16 1586.08 44.90599
Grid G to N / Line 9 to 10 2 130.5 1 1.16 302.76 8.571914
B Omission
Slab
Grid 3a to 6/ Line J to C 1 121.75 71.75 0.58 5066.626 143.4492
Grid 6a to 12/ Line J to A 1 155.75 142.75 0.58 12895.32 365.0997
Beams (SB -2 )
Grid 6a to 12/ Line J to A 7 155.75 1 1.16 1264.69 35.80663
Grid 3a to 6/ Line J to C 4 121.75 1 1.16 564.92 15.99434
Grid 10 to 11/ Line G to H 1 19 1 1.16 22.04 0.624009
SB -1
Grid 8 to 9/ Line G to E 3 19 1 1.16 66.12 1.872027
B 622.0713
Rate Amount
14782 9,482,345.22
14782 9,195,457.45
286,887.78