HON.

ABDULHAKIM KAMILU ADO

WUDIL/GARKO FEDERAL CONSTITUENCY
BEME FOR THE PROPOSED CONSTRUCTION MODERN MARKET.
JULY, 2023 page 1
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0. 1

SUBSTRUCTURE (All Provisional)

SITE PREPARATION AND CLEARACNE

A Clear site of all shrubs, bushes, undergrowth, small

trees not exceeding 600mm girth, large stones, rubbish
etc. and remove debris away from site 932 Sq.m 157.50 146,790.00

EXCAVATION AND EARTHWORK

B Excavate topsoil average 150mm deep 278 Sq.m 126.00 35,028.00

C Remove excavated topsoil and deposited in temporary

spoil heap 81 C.M 420.00 34,020.00

D Excavate trench for foundation not exceeding 1.20m

deep starting from formation level 176 C.M 945.00 166,320.00

E Excavate Column pits not exceeding 1.50m deep

starting from stripped level 17.5 C.M 1,260.00 22,050.00

F Backfill selected excavated materials around walls

foundations and column bases 95 C.M 525.00 49,875.00
G Remove surplus excavated materials from site as
directed 81 C.M 525.00 42,525.00

J 450mm Approved rock laterite or hardcore filling in

making up levels under floor slab well consolidated in
150mm layers including blinding top with fine sand 169 C.M 3,780.00 638,820.00

K Prepare and apply 'Dieldrex 20' or similar and

approved anti-termite solution to sides, bottom and
surfaces or excavating immediately before laying
concrete or hardcore 376 Sq.m 315.00 118,440.00

Carried to Collection ₦ 1,253,868.00

page 2
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

SUBSTRUCTURE (Cont'd)

CONCRETEWORK

A 50mm Concrete (1:2:4) blinding under bases 4 C.M 31,200.00 124,800.00

Reinforced in-situ concrete (1:2:4-12mm aggregated)

filling into formwork and well packed vibrated around
reinforcement (formwork and reinforcement measured
separately) 21N/Sq.mm works strength at 28 days in:

C Column bases 16.8 C.M 45,550.00 765,240.00

D Columns 5 C.M 45,550.00 227,750.00

BLOCKWORK

Hollow sandcrete blockwork filled solid with

vibrated concrete grade 20 and joined in cement
mortar

K 230mm Wall 200 Sq.m 6,200.00 1,240,000.00

Damp Proofing 376 Sq.m 945.00 355,320.00

Carried to Collection ₦ 2,713,110.00

 Page 3
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

SUBSTRUCTURE (Cont'd)

FORMWORK

Sawn formwork to:

A Sides of column bases 73 Sq.m 2,623.00 191,479.00

B Sides of columns 18 Sq.m 2,623.00 47,214.00

FINISHINGS

EXTERNALLY

RENDERING

Cement and sand

D Wall and columns 73 Sq.m 1,260.00 91,980.00

PAINTING

Prepare, prime and apply two coats ' VALUE'

SATIN paint on:

E Rendered walls 73 Sq.m 1,300.00 94,900.00

ADDITIONAL FOUNDATION
F Provide the Provisional Sum N1,500,000.00 ( One
hundred and Fifty seven thousand five hundred Naira)
Sum 1,500,000.00
for Additional Works in Foundations to be expended as
directed

Carried to collection N 1,925,573.00

COLLECTION

Page No. 1 1,253,868.00

Page No. 2 2,713,110.00

Page No. 3 1,925,573.00

ELEMENT N0. 1
SUBSTRUCTURE
Carried to SUMMARY ₦ 5,892,551.00
 Page 4
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0.2

FRAMES

CONCRETEWORK

Reinforced in-situ concrete (1:2:4-19mm aggregate)

filled into formwork and well packed around
reinforcement (formwork and reinforcement inclusives)

stair. 22 C.M 180,000.00 3,960,000.00

deck slabs 76 C.M 180,000.00 13,680,000.00
Beams 41 C.M 180,000.00 7,380,000.00
A Columns 21 C.M 180,000.00 3,780,000.00

FORMWORK

Sawn formwork to:

D Vertical sides of columns 66 Sq.m 2,623.00 173,118.00

botton sided of slabs 260 Sq.m 2,623.00 681,980.00
bottom and sides of stair 18 Sq.m 2,623.00 47,214.00
sides of the beams 42 Sq.m 2,623.00 110,166.00

ELEMENT N0.2
 FRAMES
Carried to SUMMARY ₦ 29,812,478.00

Page 5
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0.3

ROOF

CONCRETEWORK

Reinforced in-situ concrete (1:2:4-19mm aggregate)

filled into formwork and well packed and vibrated
around reinforcement (formwork and reinforcement
measured inclusives.) in:

A Roof Beams 5 C.M 180,000.00 900,000.00

B 150mm thick Decking slabs and Gutter 13 C.M 180,000.00 2,340,000.00

FORMWORK

Sawn formwork to:

F Sides of Beams 22 Sq.m 2,625.00 57,750.00

H To bottom and sides of roof gutter 66 Sq.m 3,150.00 207,900.00

 ROOF COVERING

0.55 Coloured Aluminium roofing sheet fixed to timber

purlins with hooks and bolts

J Roofing 385 Sq.m 8,200.00 3,157,000.00

Bitumen Felt Roofing

Three layers fibre based bituminous felt roofing to BS

747 table 5, bottom two layers to be Class 5A weighing
36Kg. Per 20 Sq.m and top layer to be Class 5B
weighing 54Kg. Per 20m Sq.m with a white mineral
finish, laid with bottom layer to base with hot tropical
grade bitumen to BS CP 144:101

K Roofing to falls and cross falls 66 Sq.m 6,500.00 429,000.00

M Lining to vertical sides 71 Sq.m 6,500.00 461,500.00

₦ 7,553,150.00
 Page 6
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ROOF (Cont'd)

CARPENTRY

Sawn treated hardwood timber '' AFARA''

A 50 x 50mm Noggins 475 L.M 315.00 149,625.00

B 50 x 75mm Purlins 756 L.M 500.00 378,000.00

C 50 x 150mm Tie beam (Ceiling joist) 269 L.M 950.00 255,550.00

D 50 x 150mm Rafter/King post 1052 L.M 950.00 999,400.00

E 50 x 100mm Struts and ties 138 L.M 750.00 103,500.00

F 25 x 300mm Fascia board (wrot hardwood) 70 L.M 1,500.00 105,000.00

BLOCKWORK

Hollow sandcrete blockwork laid and jointed in cement

and sand mortar as described
G 150mm Thick parapet wall 156 Sq.m 5,300.00 826,800.00
secreen blocks 29 Sq.m 7,300.00 211,700.00
Concrete Coping to parapet/walls

H Precast concrete coping to Parapet walls 91 L.M 1,650.00 150,150.00

FINISHINGS

Cement and sand (1:5)

J Rendered to sides of parapet wall 186 Sq.m 1,560.00 290,160.00

PAINTING

Prepare and apply two coats of SATIN paint on:

K Rendered to sides of parapet wall 186 Sq.m 1,300.00 241,800.00

L
provide interlock tile finishes arround the sourrounding 133 sq.m 8,500.00 1,130,500.00

Carried to Collection N 4,842,185.00

COLLECTION

Page No. 5 7,553,150.00

 Page No. 6 4,842,185.00

ELEMENT N0. 3
ROOF
Carried to SUMMARY ₦ 12,395,335.00

Page 7
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0.4

INTERNAL AND EXTERNAL WALLS

CONCRETEWORK

Reinforced in-situ concrete (1:2:4-20mm aggregate)

filled into formwork; well packed and vibrated around
reinforcement (formwork and reinforcement measured
separately) in:

A Lintel 3 C.M 45,000.00 135,000.00

FORMWORK

Sawn formwork to:

 D Sides and soffit of lintel 18 Sq.m 2,625.00 47,250.00

BLOCKWORK

Hollow sandcrete blockwork laid and jointed in cement

and sand mortar as described

E 272 Sq.m 5,650.00 1,536,800.00

ELEMENT N0 4
WALLS
Carried to SUMMARY N 1,719,050.00

Page 8
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0. 5

WINDOWS AND DOORS

Aluminium casement windows and frames, bronze

anodized factory glazed with 5mm tinted glass

A Windows size 1200 x 1400mm high 0 No. 81,000.00 0.00

DOORS

Purpose made standard Metal steel doors complete

with frames , LOCKS and ironmongery painted both
sides in gloss paint
 C Double leaf Door size 1500 x 2100mm high 0 No. 157,500.00 0.00

FINISHING

ELEMENT N0. 5
WINDOWS AND DOORS
Carried to SUMMARY ₦ 0.00

Page 9
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0. 6

FIXTTINGS AND FIXTURES

BURGLAR PROOFING

25 x 25mm Hollow pipe burglar proofing cut and

welded to approved (vertical pipes are provisional at
100mm centres while horizontal pipes are placed and
spot welded to the vertical ones at provisional 200mm
centres) pattern including building, cutting and pinning
in lugs and making good all works disturbed (price to
include painted with gloss paint)

A Front railer 70 m 27,000.00 1,890,000.00

B stair guard rails 18 m 27,000.00 486,000.00
 ELEMENT N0. 6
FITTINGS AND FIXTURES
Carried to SUMMARY N 2,376,000.00

Page 10
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

ELEMENT N0.7

FINISHINGS

FLOOR FINISHINGS

INTERNALLY

Floor Finishings

600 x 600 x 8mm Porcelain ''BN'' Floor tiles paving to

BS 1286 type B of approved colour bedded and jointed
in cement mortar on screeded bed (measured
separately) and pointed in matching coloured cement
including narow widths
 A 8mm Floor tiles paving 780 Sq.m 7,500.00 5,850,000.00

B Ditto skirting 100mm high 176 L.M 2,100.00 369,600.00

BEDS AND BACKINGS

Cement and sand (1:3)

C 42mm Screeded bed 780 Sq.m 2,500.00 1,950,000.00

Carried to Collection ₦ 8,169,600.00

Page 11
ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

FINISHINGS

Wall Finishings
Cement and sand (1:6) 15mm thick rendering on:
A Wall with plaster effects 122 Sq.m 2,600.00 317,200.00
B Wall with plaster effects 422 Sq.m 2,600.00 1,097,200.00

CEILING FINISHINGS
 Hard board Ceilling nailed to hardwood measured
separately in 600mm pannels inlcuding nails and
battens( measured nett)

F Hard board Ceilings on 600 x 600mm panels 375 Sq.m 2,399.41 899,778.75

PAINTING

Prepare and apply one undercoat and two finishing

coats of SATIN paint on:

H Internal rendered walls 737 Sq.m 1,300.00 958,100.00

J SATIN paints in External rendered walls 737 Sq.m 1,300.00 958,100.00

Carried to Collection N 4,230,378.75

COLLECTION

Page N0.. 10 N 8,169,600.00

Page N0. 11 N 4,230,378.75

ELEMENT N0. 7
FINISHINGS
Carried to SUMMARY ₦ 12,399,978.75
 Page 12

ITEMS DESCRIPTION OF WORKS QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED

CONSTRUCTION OF LATE KAMILU ADO ISAH
BLOCK
DECEMBER, 2023

SUMMARY Page No.

ELEMENT N0. 1 - SUBSTRUCTURE PAGE 3 5,892,551.00

ELEMENT N0. 2 - FRAMES PAGE 4 29,812,478.00

ELEMENT N0. 3 - ROOF PAGE 6 6,026,145.00

ELEMENT N0.4 - INTERNAL AND EXT. WALLS PAGE 7 1,719,050.00

ELEMENT N0. 5 - WINDOWS AND DOORS PAGE8 0.00

ELEMENT N0.6- FITTINGS AND FIXTURES PAGE 9 2,376,000.00

ELEMEN T N0.7 - FINISHINGS PAGE11 12,399,978.75

MODERN MARKET.
Carried to SUMMARY ₦ 58,226,202.75