Boq Alapere
Boq Alapere
Boq Alapere
FOR
AT
SANNI OLOPA VILL. ALONG SHASHA RD. AGEGE, IKEJA LOCAL GOVT AREA, LAGOS
STATE.
SUBMITTED BY:
NOVEMBER, 2020.
BILL NO. 2
MAIN BUILDING
www.jidetaiwoandco.com
MAIN BUILDING
ELEMENT NR 1
GENERALLY
INFORMATION
Soil Description
Item
To Collection 0.00
SITE PREPARATIONS
DISPOSAL OF WATER
To Collection 104,875.00
FILLINGS
REINFORCEMENT
To Collection 3,764,700.00
FORMWORK
C Edges of floor bed, not exceeding 250mm high 46 l.m 472.50 21,735.00
To Collection 421,785.00
COLLECTION
Page 1 0.00
Page 2 104,875.00
Page 3 3,764,700.00
PREPARED BY JTC PROJCT; 6/2/2022 Page 5 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com
Page 4 421,785.00
ADMINISTRATIVE BUILDING
GENERALLY
Information
CONCRETE WORKS
To Collection 199,600.00
REINFORCEMENT
To Collection 582,070.00
COLLECTION
Page 5 199,600.00
Page 6 582,070.00
ELEMENT NR 4
ROOF
GENERALLY
Information
COPPING
325 x 50mm thick precast concrete copping finished
D with 2 coat of weather shield matt paint or as approved
by the Architect.
38 l.m 2,336.82 88,799.16
REINFORCEMENT
To Collection 2,775,379.16
ELEMENT NR 6
WALLS
PREPARED BY JTC PROJCT; 6/2/2022 Page 8 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com
GENERALLY
Information
BLOCKWORK
To Collection 1,131,000.00
ELEMENT NR 1
WINDOWS
GENERALLY
Information
To Collection 1,068,000.00
S/N DESCRIPTION QTY UNIT RATE AMOUNT
ELEMENT NR 2
DOORS
GENERALLY
Information
ELEMENT NR 3
WALL FINISHINGS
GENERALLY
Information
E POP Screeding on all Internal and External walls 451 Sq.m 800.00 360,800.00
To Collection 2,816,500.00
COLLECTION
ELEMENT NR 4
FLOOR FINISHINGS
GENERALLY
Information
C 40mm thick bed ditto to receive floor tiles 384 Sq.m 2,500.00 960,000.00
ELEMENT 5
ROOF FINISHINGS
CEILING BOARD
C
Ditto Ground floor but POP Cornice and POP paint/
screeding to soffit 192 Sq.m 2,600.00 499,200.00
DECORATIONS
CEILING FINISHINGS
TO SUMMARY 2,455,510.00
ELEMENT NR 6
ELECTRICAL INSTALLATION
A Allow the Prime Cost Sum of N1,000,000.00 (One
million naira only) for supply and installation of
complete electrical cables, fittings and distribution.
complete with all installation accessories to be sum 1,000,000.00
executed complete by a Nominated Subcontractor
ELEMENT 7
MECHANICAL INSTALLATION
C
450 x 350mm white vitreous chine wash-hand basin
with one tap 12 Nr 22,000 264,000
H
600 x 450mm flotaed mirror fixed to blockwall with
chromium
I plated doved headed screws 12 Nr 10,000 120,000
MECHANICAL 2,754,000.00
ELEMENT NR 8
FITTINGS
GENERALLY
Information
KITCHEN CABINET
sum 1,500,000.00
WARDROBES
EXTERNAL WORKS
SEPTIC TANK
SOAKAWAY PIT
1 nr 200,000.00 200,000.00
TO COLLECTION 1,036,800.00
Precast coping
Finishings
GATE HOUSE
G Allow the Prime Cost Sum of N500,000.00 (One million,
Five hundred thousand naira only) for the
development of Gate house including all sanitary and
elecetrical fittings 1 sum 500,000.00
SUMMARY
J PRELIMINARIES 250,000.00
23,301,810.00
K CONTINGENCIES 5% 1,165,090.50
MAIN BUILDING
MAIN BUILDING
ELEMENT NR 1
GENERALLY
INFORMATION
Soil Description
Item
To Collection 0.00
SITE PREPARATIONS
DISPOSAL OF WATER
CONCRETE WORKS
To Collection 966,950.00
FILLINGS
REINFORCEMENT
To Collection 8,108,550.00
FORMWORK
B Edges of floor bed, not exceeding 150mm high 136 l.m 735.00 99,960.00
To Collection 2,491,160.00
COLLECTION
Page 1 0.00
Page 2 966,950.00
Page 3 8,108,550.00
Page 4 2,491,160.00
ELEMENT NR 2
FRAME
GENERALLY
Information
CONCRETE WORKS
To Collection 748,000.00
REINFORCEMENT
To Collection 2,911,450.00
COLLECTION
Page 5 748,000.00
Page 6 2,911,450.00
ELEMENT NR 3
UPPER FLOOR
CONCRETE WORKS
B Suspended floor slab; not exceeding 150mm thick 38 Cu.m 34,000.00 1,292,000.00
REINFORCEMENT
High yield high bond reinforcemnt bar to BS 4449 and
4461 cut and bend to sizes including tying wire and
distance spacer in concrete
C 12mm diameter bar in suspended floor slab 2.61 Tons 282,500.00 737,325.00
D 10mm diameter bar in suspended floor slab 1.56 Tons 282,500.00 440,700.00
ELEMENT NR 4
ROOF
GENERALLY
Information
REINFORCEMENT
To Collection 2,086,725.00
FELT WORKS
To Collection 6,274,902.00
COLLECTION
Page 8 2,086,725.00
Page 9 6,274,902.00
ELEMENT NR 5
STAIRS
GENERALLY
Information
CONCRETE WORKS
REINFORCEMENT
To Collection 200,875.00
To Collection 264,290.03
A 40mm cement and sand thick bed on landing 4 Sq.m 2,000.00 8,000.00
DECORATIONS
To collection 44,608.00
COLLECTIONS
Page 10 200,875.00
Page 11 264,290.03
Page 12 44,608.00
ELEMENT NR 6
WALLS
GENERALLY
Information
Concrete Works
Reinforcement
To Collection 1,072,375.00
BLOCKWORK
To Collection 3,987,600.00
COLLECTION
Page 13 1,072,375.00
Page 14 3,987,600.00
ELEMENT NR 7
WINDOWS
GENERALLY
Information
To Collection 5,174,595.66
To Collection 500,000.00
COLLECTION
Page 15 5,174,595.66
Page 16 500,000.00
ELEMENT NR 8
DOORS
GENERALLY
Information
ELEMENT NR 9
WALL FINISHINGS
GENERALLY
Information
To Collection 5,479,361.25
CEMENT MOULDS
TYROLEAN FINISHING
To Collection 5,053,050.00
COLLECTION
PAGE 18 5,479,361.25
PAGE 19 5,053,050.00
ELEMENT NR 10
FLOOR FINISHINGS
GENERALLY
Information
To Collection 2,338,100.00
A 40mm thick bed ditto to receive floor tiles 427 Sq.m 2,000.00 854,000.00
To Collection 908,000.00
COLLECTION
PAGE 20 2,338,100.00
PAGE 21 908,000.00
FLOOR FINISHINGS
TO SUMMARY 3,246,100.00
ELEMENT NR 11
CEILING FINISHINGS
lnformation
In – situ Finishing
CEILING BOARD
DECORATIONS
CEILING FINISHINGS
TO SUMMARY 2,976,850.00
ELEMENT NR 12
FITTINGS
GENERALLY
Information
KITCHEN CABINET
E
Allow the Provisional sum of N1,500,000.00 (One
million, five hundred thousand naira only) for private
home bar complete with granite slab countertop to be
expended as directed
Sum 1,500,000.00
To Collection 8,419,000.00
WARDROBES
A Master bed (i): W4800 W1500 W2400 D600 H2400 1 nr 712,500.00 712,500.00
B Master bed (ii): W4200 W2900 W1800 D600 H2400 1 nr 731,500.00 731,500.00
SHELVES
To Collection 2,599,000.00
COLLECTION
PAGE 23 8,419,000.00
PAGE 24 2,599,000.00
FITTINGS
TO SUMMARY 11,018,000.00
BILL NO 2.
SUMMARY
MAIN BUILDING
CARRIED TO GENERAL SUMMARY 77,118,111.93
EXTERNAL WORKS
PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE
SOIL DRAINAGE
MANHOLE
Concrete Work
REINFORCEMEMENT
FORMWORK
To Collection 917,851.30
SEPTIC TANK
A
Pre-cast 3.5m x 3.5m x 2.5m deep x 150mm thick
reinforced concrete walls, base and cover slab including
all reinforcement, formworks and water proofing
cement.
1 Nr 769,973.38 769,973.38
SOAKAWAY PIT
B
Pre-cast 1.5m x 1.5m x 2.0m deep x 150mm thich
reinforced concrete walls, base and cover slab including
all reinforcement, formworks and water proofing
cement.
1 Nr 214,728.25 214,728.25
To Collection 984,701.63
COLLECTION
SOIL DRAINAGE
CARRIED TO GENERAL SUMMARY 1,902,552.93
Precast coping
Finishings
To Collection 2,411,248.25
1 nr 500,000.00 500,000.00
CARPORT
To Collection 2,275,000.00
COLLECTION
GENERALLY
Information
SUMMARY
EXTERNAL WORKS
EXTERNAL WORKS
CARRIED TO GENERAL SUMMARY 8,333,979.37
ELECTRICAL WORKS
RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE
General
Electrical Equipment
Accessories
Specialist Items
To Collection
LTSB (DP-1)
A
Free Standing Cubicle type low voltage switchboard
complete with Instrumentation, Indicator Lights,
Voltmeter, Ammeters, frequencymeter, KVA Meter etc.
Comprising:
Busbar Rating
200A TPN + E
Incomer
2Nrs 150A TPN MCCB with adjustable setting c/w
mechanical interlock and surge arresters
PANEL BOX
1Nr 63A TPN MCCB
3Nr 32A TPN MCCB
3Nr 32A TPN MCCB
2Nr 32A TPN MCCB (spare)
(All outgoings to be with time delay contactor and built-
in surge protector).
MERLIN GERIN (PC SUM: N1,300,000) 1 nr 866,637.50 866,637.50
To Collection 866,637.50
CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 57
RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE
KABEL-METAL/NIGERCHIN/COLEMAN
SUB-MAINS CABLES
KABEL METAL/NIGERCHIN
To Collection 1,527,079.25
COLLECTION
TO SUMMARY 2,393,716.75
KABLEMETAL, MICCOM
KABEL-METAL/NIGERCHIN
B 1.5mmsq. Sc. PVC Cable (Green, Black & Red) 2400 m 88.00 211,200.00
To Collection 1,256,000.00
ELECTRICAL ACCESSORIES
G
20A DP Switch with Neon indicator marked "Extractor
Fan" 9 nr 10,950.00 98,550.00
H
20A DP Switch with Neon indicator marked "Air-
conditioner" 17 nr 10,950.00 186,150.00
L
13A 1-Gang Single Switch socket outlet for UPS (Red
coloured) 19 nr 15,100.00 286,900.00
M
13A 1-Gang Twin Socket Outlet for UPS (Red coloured) 4 nr 18,750.00 75,000.00
N
15A switched connection unit with neon for water heater 8 nr 15,950.00 127,600.00
To Collection 1,742,775.00
Installation Materials
To Collection 1,596,300.00
LIGHTING LUMINARIES
To Collection 745,250.00
B
Optical Smoke Sensor c/w termination plate and dust
cover; GENT2020 BSD 15 nr 23,701.00 355,515.00
INSTALLATION MATERIALS
E 1.5mm2 1c. Screen cable (M) Fire retardant 500 m 834.99 417,495.00
H
Other installation materials required for a complete and
functional system like the Fire Alarm panel that was not
quoted for. (All items to be listed with rates, no lump
sum shall be taken)
lot sum 122,037.69
J
25mm dia upvc conduit c/w draw wire to each trigger
device, communication, monitoring device and alarm
units from the Fire Alarm Control Panel 500 m 520.27 260,135.00
CCTV SURVEILLANCE
D
Samsung 32inch VGA/HDMI LCD Monitor with optional
brackets for wall mounting 1 Nr 318,115.44 318,115.44
E
Hikvision Motion-Detection 16 Channels NVR complete
with RJ45-ethernet port (IP/NVR) (DS-7732NI-E4/16P) 1 Nr 227,782.66 227,782.66
To Collection 2,468,455.74
To Collection 517,387.74
COLLECTION
CCTV SURVEILLANCE
TO SUMMARY 2,985,843.48
A
8 Zones Veritas R8 Plus Burglar Alarm Control Panel
complete with 72 hours battery back up power supply
1 nr 150,837.39 150,837.39
D
Texecom transciever and receiver dialler system
complete with 72 hours battery back up power supply 1 nr 110,406.75 110,406.75
G
1 pair screen cable to each panic button location in the
building from Control Panel location in back office. 150 m 950.29 142,543.50
HEAD END
A 12GHZ 140mm Electronic coated steel offset Dish with
polyester pain-stand, poly propylene metal support in
galvanized plate 1 No. 22,500.00 22,500.00
DISTRIBUTION SYSTEM
E 24-Port CAT6 Patch Panel (1 for Data, 1 for Voice) 2 35,241.17 70,482.34
F UTP CAT6 Patch Cords (1.5m) (for data and voice) 32 2,043.99 65,407.68
A
Allow a Provisional Sum of N450,000.00 (Four hundred
and fifty thousand naira only) for Lightning
prevectron/earthing system to be expended as directed
Sum 450,000.00
A
Allow a Provisional Sum of N803,000.00 (Eight hundred
and three thousand naira only) for Multiroom Room
Audio System (wiring only) to be expended as directed
Sum 803,000.00
SUMMARY
ELECTRICAL INSTALLATIONS
TO MAIN SUMMARY 16,445,178.29
19,734,213.95
MECHANICAL WORKS
PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS
GENERAL
Pipework
Equipment
Sanitary Fittings
MECHANICAL INSTALLATIONS
SANITARY WARES
WATER CLOSET
TOILET ACCESSORIES
9 Nr 30,000.00 270,000.00
To Collection 2,055,500.00
WATER HEATERS
A
Electric Water Heater; 30litres capacity; Ariston or
approved equal. 5 nr 37,500.00 187,500.00
SHOWER DOOR
B
10mm thick toughened frameless glass shower door;
complete with all necessary fitting accessories; overall
size 1400x2100mm high 1 nr 175,000.00 175,000.00
SHOWER SETS
C
SR SUNRISE 10 Inch ceiling mounted shower system
brushed nickel bathroom luxury rain shower combo set
(Master bathroom) 1 nr 144,521.60 144,521.60
To Collection 1,129,143.20
COLLECTION
SANITARY WARES
TO SUMMARY 3,184,643.20
G
50mm union connector (Straight coupling); 50x50; 15PK-
5050 2 nr 12,177.41 24,354.82
J
25 x 16mm reducer (Reducing coupling); 26x16; 16PK-
2616 2 nr 5,018.16 10,036.32
TO SUMMARY 2,537,889.27
BUILDERS WORK
M
Allow for a provisional sum of N 300,000.00 (Three
hundred thousand naira only) for builder's work in
connection with soil, waste and rain water supply pipe
works
sum 300,000.00
RAINWATER INSTALLATION
N 75mm diameter rain water gutter pipe 50 m 1,289.65 64,482.50
TO SUMMARY 1,051,882.60
D
Ditto: but tranfer pump complete with Float switch and all
installation accessories (1nr duty, 1nr standby)
2 nr 57,000.00 114,000.00
A
High wall mounted mini split AC units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 1HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
8 nr 165,000.00 1,320,000.00
C
High wall mounted mini split AC units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 2.0HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
2 nr 245,000.00 490,000.00
D
Free standing airconditioning units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 3.0HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
2 nr 505,000.00 1,010,000.00
TO SUMMARY 4,063,000.00
Sum 150,000.00
SUMMARY
GENERAL SUMMARY
GENERAL SUMMARY