Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Boq Alapere

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 92

PROPOSED RESIDENTIAL DEVELOPMENT

FOR

COLONEL ADEBANJI ADEKANYE

AT

SANNI OLOPA VILL. ALONG SHASHA RD. AGEGE, IKEJA LOCAL GOVT AREA, LAGOS
STATE.

SUBMITTED BY:

TW-TWCH SERVICES LIMITED

12A AKINTUNDE ADEYEMI DRIVE, OFF ADEWOLE KUKU.

LEKKI PHASE 1, LAGOS STATE

NOVEMBER, 2020.
BILL NO. 2

MAIN BUILDING
www.jidetaiwoandco.com

S/N DESCRIPTION QTY UNIT RATE AMOUNT

MAIN BUILDING

ELEMENT NR 1

SUBSTRUCTURE (ALL PROVISIONAL)

GENERALLY

INFORMATION

A The work in this section comprises of Excavations of


Vegetable soil, Excavation for foundation and filling and
other works up to and including the ground floor slab

Soil Description

i. Pre-Contract water level is assumed to be below


Excavation

ii Sub Soil is of a good bearing Capacity

iii. There are no existing underground or over ground


services across the site.

C The contractor is reminded of the necessity to keep


accurate records authenticated by the project Architect
or his duly authorised representative as no variations
will be entertained unless duly certified.

Item

To Collection 0.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

SITE PREPARATIONS

A Clearing of site of bushes,shrubs and undergrowth, grub


up roots, burn on site and excavate for topsoil, cart
away from site to prepare site for new construction
(approximately 600.349sq.m)
item

EXCAVATION AND EARTHWORKS

PREPARED BY JTC PROJCT; 6/2/2022 Page 3 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

B Excavate for pit and ground beams /aprom starting


from existing ground level maximum depth not
exceeding 1.5m and cart away from site
8 Cu.m 950.00 7,600.00

C Excavate for working space Cu.m 750.00 0.00

D Earthwork support to faces of excavation maximum


depth not exceeding 1.00m including backfilling with
excavated or any other materials and final disposal of
surplus
131 Sq.m 600.00 78,600.00

E Prepare and apply "Dieldrex'' or similar equal and


approved anti-termite treatment solution to surface of
excavation 181 Sq.m 75.00 13,575.00

F Levelling and Compacting to bottom of excavation 85 Sq.m 60.00 5,100.00

DISPOSAL OF WATER

G Allow for keeping excavations free from general water


ltem

To Collection 104,875.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FILLINGS

A Backfill excavated materials around foundation 8 Cu.m 500.00 4,000.00

B Average thickness exceeding 2.00m; Obtain off site,


sharpsand; compacted in 150mm layers in Fdn 62 Cu.m 4,400.00 272,800.00

C Damp proof Visqueen Membrane on compacted


surface to receive concrete
134 sq.m 500.00 67,000.00

REINFORCED IN-SITU CONCRETE

Vibrated Reinforced in - situ concrete (grade 25) 445


cubic metre total volume filled into trench and well
packed around reinforcement and formwork
(reinforcement and formwork measured separately)

E Ground Beams and Apron 11 Cu.m 45,000.00 495,000.00

F Column Pit 1 Cu.m 45,000.00 45,000.00

PREPARED BY JTC PROJCT; 6/2/2022 Page 4 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

G Oversite Concrete Slab 34 Cu.m 45,000.00 1,530,000.00

REINFORCEMENT

High yield high bond reinforcement bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in any class of concrete (Floor bed,
Ground bed and Columns base & starter)

G 10mm diameter bar 0.69 Tons


H Ditto 12mm diameter bar 1.59 Tons
J Ditto 16mm diameter bar 1.38 Tons 355,500.00 1,350,900.00
K Ditto 20mm diameter bar 0.08 Tons
L Ditto 25mm diameter bar 0.06 Tons
3.80

To Collection 3,764,700.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FORMWORK

Sawn formwork to:

A Sides of ground beams & Apron 90 sq.m 3,150.00 283,500.00

B Sides of Column Pit 37 sq.m 3,150.00 116,550.00

C Edges of floor bed, not exceeding 250mm high 46 l.m 472.50 21,735.00

D Protect all work included in this section until


complection
item

To Collection 421,785.00

COLLECTION

Page 1 0.00

Page 2 104,875.00

Page 3 3,764,700.00
PREPARED BY JTC PROJCT; 6/2/2022 Page 5 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com

Page 4 421,785.00

SUBSTRUCTURE TO SUMMARY 4,291,360.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ADMINISTRATIVE BUILDING

FRAME (Super-Structure) ELEMENT 2

GENERALLY

Information

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

CONCRETE WORKS

Vibrated reinforced in – situ concrete (grade 25) metre


total volume filled into formwork and well packed
around reinforcement (formwork and reinforcement
measured separately):

B Columns 3 Cu.m 49,900.00 149,700.00

C Lintel 1 Cu.m 49,900.00 49,900.00

PREPARED BY JTC PROJCT; 6/2/2022 Page 6 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

To Collection 199,600.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

REINFORCEMENT

High yield high bond reinforcemnt bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in concrete

(Columns and Lintels)

A 10mm diameter bar 0.18 Tons


B Ditto 12mm diameter bar 0.08 Tons
C Ditto 16mm diameter bar 0.35 Tons 587,000.00 358,070.00
D Ditto 20mm diameter bar 0.00 Tons
E Ditto 25mm diameter bar 0.00 Tons
0.61
Sawn Formwork to:

F Vertical sides of columns 46 Sq.m 4,000.00 184,000.00

G Ditto sides and soffits of Lintel 10 Sq.m 4,000.00 40,000.00

H Protect all works included in this section until


item
completion

To Collection 582,070.00

COLLECTION

Page 5 199,600.00

Page 6 582,070.00

FRAME TO SUMMARY 781,670.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 4

ROOF

GENERALLY

PREPARED BY JTC PROJCT; 6/2/2022 Page 7 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

Information

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

Vibrated reinforced in - situ concrete(grade 25) volume


filled into formwork and well packed around
reinforcement (formwork and reinforcement
measured seperately) in:

B Roof beam 2 Cu.m 49,900.00 99,800.00

C Ditto in Slab (150mm thick) 12.00 Cu.m 49,900.00 598,800.00

COPPING
325 x 50mm thick precast concrete copping finished
D with 2 coat of weather shield matt paint or as approved
by the Architect.
38 l.m 2,336.82 88,799.16

E 230mm thick, Concrete in-fill bedded and jointed in


cement and sand mortar 80 Sq.m 6,900.00 552,000.00

REINFORCEMENT

High yield high bond reinforcemnt bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in concrete
Roof beams and Slab

F 10mm - 12mm diameter bar 1.28 Tons


G Ditto 16mm diameter bar 0.26 Tons 587,000.00 903,980.00
H Ditto 20mm diameter bar 0.00 Tons
1.54
Sawn Formwork

I Sides of roof beams 18 Sq.m 4,000.00 72,000.00


J Soffits of 150mm thick Slab and eave 77 Sq.m 4,000.00 308,000.00
K Ditto edges of 150mm thick slab 38 l.m 882.00 152,000.00

To Collection 2,775,379.16

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 6

WALLS
PREPARED BY JTC PROJCT; 6/2/2022 Page 8 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com

GENERALLY

Information

A. The Contractor’s is referred to the various Architect’s


and Structural Engineer’s drawings for details and scope
of the works to be executed in this section

BLOCKWORK

225mm sandcrete hollows blockwork bedded, jointed


B 157 Sq.m 6,500.00 1,020,500.00
and pointed in cement and sand (1:6) mortar

C Ditto Parapets 17 Sq.m 6,500.00 110,500.00

D Protect all work included in this section until ltem


completion

To Collection 1,131,000.00

WALLS TO SUMMARY 1,131,000.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 9 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

BILL OF QUANTITIES FOR THE OUTSTANDING WORKS


ON 12-UNITS, 3BEDROOM DEVELOPMENT AT II,
KAZEEM STREET OFF ORIOLA ALAPERE, KETU LAGOS

ELEMENT NR 1

WINDOWS

GENERALLY

Information

A The Contractor is to refer to the various Architects


Drawings and Windows Schedules for the details and
description of the work required in this section.

However; Neither window nor Door schedule was made


available for the Quantity Surveyor at the time
preparing this bill

WINDOWS AND BURGLARY PROOFING


Aluminium Windows

Supply and fix the following pre-glazed aluminium


project windows comprises of standard profile
powder coated anodized and 5mm thick glass
with accessories including iron-mongries built in
lugs to concrete or blockwall and bedding frame in
cement morta (1:4) in Ground floor only
B Size 1500 x 1500mm high 12 Nr 42,000.00 504,000.00

C Ditto size 1200mm x 1500mm high 1 Nr 35,000.00 35,000.00

D Ditto size 900mm x 600mm high 7 Nr 20,000.00 140,000.00

Steel burglary bars

Wrought iron burglar proof bars of approved


decorative pattern finished in gloss paint; complete
with all necessary accessories

E Size 1500 x 1500mm high 12 Nr 25,000.00 300,000.00

F Ditto size 1200mm x 1500mm high 1 Nr 19,000.00 19,000.00

G Ditto size 900mm x 600mm high 7 Nr 10,000.00 70,000.00

To Collection 1,068,000.00
S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 10 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

ELEMENT NR 2

DOORS

GENERALLY

Information

A The Contractor is to refer to the various Architects


Drawings and Schedule of Doors for details and
description of the work required in this section.

However; Neither window nor Door schedule was made


available for the Quantity Surveyor at the time
preparing this bill

50mm X12mm Hardwood Timber Plank Fixed To Sides


of Opening With Metal Straps. Rebated Polished
Hardwood (To Full Width of Door Reveal) 45mm solid
core flush door faced with 4mm veneer plywood and
lipped with 10mm hardwood all in hardwood frame
and varnished with a matte finish. Finished With
75mm x 20mm Polished Moulded Architrave

B Size 900 x 2100mm high 24 Nr 75,000.00 1,800,000.00

C Ditto Size 750 x 2100mm high 10 Nr 68,000.00 680,000.00

Ditto: turkey armoured security doors

D 900 x 2100mm high 7 Nr 320,000.00 2,240,000.00

DOORS TO SUMMARY 4,720,000.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 11 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

ELEMENT NR 3

WALL FINISHINGS

GENERALLY

Information

A. The Contractor is to refer to the various Architect’s


Drawings and Schedule of finishes for details and scope
of the work required in this section

12mm water resistance cement and sand (1:4) plain


smooth rendering and wall skimming on block wall in
first floor

B Blockwork Internally 74 Sq.m 2,500.00 185,000.00

WALL TILES FOR LAUNDRY, TOILET


12mm thick cement and sand (1:4) screeded backing to
receive wall tiles 252 sq.m 2,500.00 630,000.00

600 x 300 x 10mm thick Vitrified wall tiles laid on


screeded bed with cement mortar for (Toilets &
C Kitchens) on ground and first floor
252 sq.m 4,900.00 1,234,800.00

PAINTING AND DECORATIONS

D Prepare and apply 3 coats of imported Dulux quality


paint on smooth rendered wall both Internally and
Externally
451 Sq.m 900.00 405,900.00

E POP Screeding on all Internal and External walls 451 Sq.m 800.00 360,800.00

Protect all work included in this section until


F completion
Item

To Collection 2,816,500.00

COLLECTION

WALL FINISHINGS TO SUMMARY 2,816,500.00

S/N DESCRIPTION QTY UNIT AMOUNT


PREPARED BY JTC PROJCT; 6/2/2022 Page 12 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com

ELEMENT NR 4

FLOOR FINISHINGS

GENERALLY

Information

A. The Contractor is to refer to the various Architect’s


Drawings and Schedule of finishings for details and
description of works required in this section

B 600mm x 600mm x 10mm thick Vitrified floor tiles with


neat square joints on screeded bed and jointed in
cement mortar
384 Sq.m 5,300.00 2,035,200.00

CEMENT AND SAND BEDS

C 40mm thick bed ditto to receive floor tiles 384 Sq.m 2,500.00 960,000.00

D Ditto 15mm skirting 148 l.m 250.00 37,000.00

E Protect all work included in this section until


completion
Item

FLOOR FINISHING To SUMMARY 3,032,200.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 13 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

ELEMENT 5

ROOF FINISHINGS

A 12mm cement and sand (1:4) rendering on soffits of


suspended slab with and stairways; recessed lighting 243 Sq.m 900.00 218,700.00
fixtures to later details

CEILING BOARD

B Full height flat decorative Plaster Of Paris Ceiling board


fixed to timber steel noggins in accordance with
manufacturers fixing details in First Floor
223 Sq.m 6,200.00 1,382,600.00

C
Ditto Ground floor but POP Cornice and POP paint/
screeding to soffit 192 Sq.m 2,600.00 499,200.00

D Kalsi Board to eave angle 200mm girth (external ceiling


finishing)
63 Sq.m 2,150.00 136,310.00

DECORATIONS

D Prepare and apply three coats of emulsion paint on


P.O.P Ceiling and stairways
243 Sq.m 900.00 218,700.00

E Protect all works included in this section until


completion.
item

CEILING FINISHINGS
TO SUMMARY 2,455,510.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT


PREPARED BY JTC PROJCT; 6/2/2022 Page 14 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com

ELEMENT NR 6
ELECTRICAL INSTALLATION
A Allow the Prime Cost Sum of N1,000,000.00 (One
million naira only) for supply and installation of
complete electrical cables, fittings and distribution.
complete with all installation accessories to be sum 1,000,000.00
executed complete by a Nominated Subcontractor

ELEMENT 7
MECHANICAL INSTALLATION

Supply and Fix the following Sanitary Fittings Complete


with all Accessories
B Twyford low level water closet suite 12 Nr 30,000 360,000

C
450 x 350mm white vitreous chine wash-hand basin
with one tap 12 Nr 22,000 264,000

D Bath complete 10 Nr 20,000 200,000

E Chromium plated toilet roll holder 12 Nr 7,500 90,000

F Double bowl double drainer sink 6 Nr 30,000 180,000

G Water Heater 30 litres Aristone 10 Nr 35,000 350,000

H
600 x 450mm flotaed mirror fixed to blockwall with
chromium
I plated doved headed screws 12 Nr 10,000 120,000

J Shower Tray complete with cubicle 3 Nr 80,000 240,000

STEEL STANCHIONS AND WATER STORAGE TANKS

Allow for supply and installation of 12m high steel


K stanchions fabricated with 6 columns at 200mm x sum 950,000.00
100mm thick with ladder on reinforced concrete base
measured in composites proportion to receive 4
numbers of 2000litrs Geepe Plastic Tanks

MECHANICAL 2,754,000.00

ELECTRICAL & MECHANICAL INSTALLATION


CARRIED TO SUMMARY 3,754,000.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 15 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

ELEMENT NR 8

FITTINGS

GENERALLY

Information

A The Contractor is referred to the various Architect’s


drawings and Schedule of fittings for details and
description of work required in this section

BALUSTRADE AND HANDRAILS AT TERRACES AND


STAIRS

B Supply and fix 50mm diameter chrome coated tubular


stainless steel pipe handrails complete with fixing
accessories on stairs in accordance to Architect design.

23 l.m 65,000.00 1,495,000.00

KITCHEN CABINET

C Allow the Prime Cost Sum of N1,500,000.00 (One


million, Five hundred thousand naira only) for supply
and installation of complete fitted 4Nr Kitchen cabinets
complete with all installation accessories to be
executed complete by a Nominated Subcontractor

sum 1,500,000.00

WARDROBES

Elite modular closed hinged self –supporting wardrobe


unit

D Ditto 1800 x 900 x 3000mm high ditto 12 Nr 120,000 1,440,000

FITTINGS CARRIED TO SUMMARY 4,435,000.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 16 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

EXTERNAL WORKS

DRIVE WAYS, PARKINGS AND WALKWAYS

Decorative stamped concrete floor

Decorative stamped concrete; concrete grade 25 in


100mm thick including BRC mesh reinforcements,
installed to proper slope requirements, colored with
A imported Color Hardener, textured stamped and sealed
with an acrylic sealer to give a natural stone finish.

48 Sq.m 7,850.00 376,800.00

SEPTIC TANK

Pre-cast 3m x 3m x 2.5m deep x 150mm thick


reinforced concrete walls, base and cover slab including
B
all reinforcement, formworks and water proofing
cement.
1 Nr 350,000.00 350,000.00

SOAKAWAY PIT

Pre-cast 1.5m x 1.5m x 2.0m deep x 150mm thich


reinforced concrete walls, base and cover slab including
C
all reinforcement, formworks and water proofing
cement.
1 Nr 110,000.00 110,000.00

MAIN ENTRANCE GATE (SLIDING)

Entrance gate panel with 3mm thick sheets plate


welded to 40x40mm mild steel hollow sections bracing
with a 50x150mm ms hollow section 1perimeter
framing, all coated in anti-rust undercoat and finished
D in Oil paint, complete with 3Nos steel wheels anchored
to u-channles and 13secured to base frame to Architect
details.

1 nr 200,000.00 200,000.00

TO COLLECTION 1,036,800.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT

PREPARED BY JTC PROJCT; 6/2/2022 Page 17 CLIENT:MR OSUNKOYA


www.jidetaiwoandco.com

FENCE WORK AND MAIN ENTRANCE GATE

Precast coping

A 325 x 50mm thick precast concrete copping finished


with 2 coat of weather shield matt paint or as approved
by the Architect.
12 l.m 2,150.00 25,800.00

B 230mm thick, Concrete in-fill bedded and jointed in


cement and sand mortar
34 Sq.m 6,000.00 204,000.00

C 150mm thick, Concrete in-fill bedded and jointed in


cement and sand mortar
Sq.m 0.00

Finishings

D 12mm cement and sand plastering on blockwall fence


internally & Externally
24 Sq.m 800.00 19,200.00

E Stone finish to Architect's later details 0 Sq.m 0.00

F Prepare and apply 2 Coats of Emulsion paint to


surfaces of plastered wall
24 Sq.m 900.00 21,600.00

GATE HOUSE
G Allow the Prime Cost Sum of N500,000.00 (One million,
Five hundred thousand naira only) for the
development of Gate house including all sanitary and
elecetrical fittings 1 sum 500,000.00

EXTERNAL WORKS TO SUMMARY 770,600.00

S/N DESCRIPTION QTY UNIT RATE AMOUNT


BILL: SUPERSTRUCTURE
PREPARED BY JTC PROJCT; 6/2/2022 Page 18 CLIENT:MR OSUNKOYA
www.jidetaiwoandco.com

SUMMARY

A ELEMENT NR 1 WINDOW 1,068,000.00

B ELEMENT NR 2 DOOR 4,720,000.00

C ELEMENT NR 3 FINISHINGS WALL 2,816,500.00

D ELEMENT NR 4 FINISHINGS FLOOR 3,032,200.00

E ELEMENT NR 5 FINISHINGS CEILING 2,455,510.00

F ELEMENT NR6 ELECTRICAL INSTALLATION 1,000,000.00

G ELEMENT NR 7 MECHANICAL INSTALLATION 2,754,000.00

H ELEMENT NR 8 FITINGS 4,435,000.00

I ELEMENT NR 9 EXTERNAL WORKS 770,600.00

J PRELIMINARIES 250,000.00
23,301,810.00

K CONTINGENCIES 5% 1,165,090.50

MAIN BUILDING

GROSS DEVELOPMENT COST 24,466,900.50

PREPARED BY JTC PROJCT; 6/2/2022 Page 19 CLIENT:MR OSUNKOYA


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

MAIN BUILDING

ELEMENT NR 1

SUBSTRUCTURE (ALL PROVISIONAL)

GENERALLY

INFORMATION

A The work in this section comprises of Excavations of


Vegetable soil, Excavation for foundation and filling and
other works up to and including the ground floor slab

Soil Description

B Soil test report was available at the time of preparing


this Bill of Quantities, nevertheless the following
assumptions have been made and will be Accounted for
if found to be incorrect

i. Pre-Contract water level is assumed to be below


Excavation

ii Sub Soil is of a good bearing Capacity

iii. There are no existing underground or over ground


services across the site.

C The contractor is reminded of the necessity to keep


accurate records authenticated by the project Architect
or his duly authorised representative as no variations
will be entertained unless duly certified.

Item

To Collection 0.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/20


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

SITE PREPARATIONS

A Clearing of site of bushes,shrubs and undergrowth, grub


up roots, burn on site and excavate for topsoil, cart
away from site to prepare site for new construction
(approximately 600.349sq.m)
item

EXCAVATION AND EARTHWORKS

B Excavate for pit and ground beams /aprom starting


from existing ground level maximum depth not
exceeding 1.5m and cart away from site
139 Cu.m 750.00 104,250.00

C Excavate for working space Cu.m 750.00 0.00

D Earthwork support to faces of excavation maximum


depth not exceeding 1.50m including backfilling with
excavated or any other materials and final disposal of
surplus
440 Sq.m 500.00 220,000.00

E Prepare and apply "Dieldrex'' or similar equal and


approved anti-termite treatment solution to surface of
excavation 611 Sq.m 50.00 30,550.00

F Levelling and Compacting to bottom of excavation 147 Sq.m 50.00 7,350.00

DISPOSAL OF WATER

G Allow for keeping excavations free from general water


ltem

CONCRETE WORKS

50mm thick concrete blinding beneath:

H Ground Beams Apron 147 Sq.m 1,400.00 205,800.00

J Floor Bed 285 Sq.m 1,400.00 399,000.00

To Collection 966,950.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/21


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FILLINGS

A Backfill excavated materials around foundation 81 Cu.m 500.00 40,500.00

B Average thickness exceeding 0.25m; Obtain off site,


sharpsand; compacted in 150mm layers
80 Cu.m 3,600.00 288,000.00

C Damp proof Visqueen Membrane on compacted


surface to receive concrete
285 sq.m 450.00 128,250.00

REINFORCED IN-SITU CONCRETE

Vibrated Reinforced in - situ concrete (grade 25) 445


cubic metre total volume filled into trench and well
packed around reinforcement and formwork
(reinforcement and formwork measured separately)

E Ground Beams and Apron 61 Cu.m 34,000.00 2,074,000.00

F Floor Bed; 200mm thick 69 Cu.m 34,000.00 2,346,000.00

REINFORCEMENT

High yield high bond reinforcement bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in any class of concrete (Floor bed,
Ground bed and Columns base & starter)

G 10mm diameter bar 1.42 Tons


H Ditto 12mm diameter bar 7.33 Tons
J Ditto 16mm diameter bar 1.30 Tons 282,500.00 3,231,800.00
K Ditto 20mm diameter bar 1.37 Tons
L Ditto 25mm diameter bar 0.02 Tons
11.44

To Collection 8,108,550.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/22


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FORMWORK

Sawn formwork to:

A Sides of ground beams & Apron 488 sq.m 4,900.00 2,391,200.00

B Edges of floor bed, not exceeding 150mm high 136 l.m 735.00 99,960.00

C Protect all work included in this section until


complection
item

To Collection 2,491,160.00

COLLECTION

Page 1 0.00

Page 2 966,950.00

Page 3 8,108,550.00

Page 4 2,491,160.00

SUBSTRUCTURE TO SUMMARY 11,566,660.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/23


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 2

FRAME

GENERALLY

Information

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

CONCRETE WORKS

Vibrated reinforced in – situ concrete (grade 25) 151


cubic metre total volume filled into formwork and well
packed around reinforcement (formwork and
reinforcement measured separately):

B Columns 10 Cu.m 34,000.00 340,000.00

C Beams 12 Cu.m 34,000.00 408,000.00

To Collection 748,000.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/24


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

REINFORCEMENT

High yield high bond reinforcemnt bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in concrete

(Columns and Beams)

A 10mm diameter bar 1.66 Tons


B Ditto 12mm diameter bar Tons
C Ditto 16mm diameter bar 2.30 Tons 282,500.00 1,519,850.00
D Ditto 20mm diameter bar 0.98 Tons
E Ditto 25mm diameter bar 0.44 Tons
5.38
Sawn Formwork to:

F Vertical sides of columns 147 Sq.m 4,900.00 720,300.00

G Ditto sides and soffits of beam 137 Sq.m 4,900.00 671,300.00

H Protect all works included in this section until


item
completion

To Collection 2,911,450.00

COLLECTION

Page 5 748,000.00

Page 6 2,911,450.00

FRAME TO SUMMARY 3,659,450.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/25


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 3

UPPER FLOOR

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

CONCRETE WORKS

Vibrated reinforced in – situ concrete (grade 25) 304


cubic metre total volume filled into formwork and well
packed around reinforcement (formwork and
reinforcement measured separately):

B Suspended floor slab; not exceeding 150mm thick 38 Cu.m 34,000.00 1,292,000.00

REINFORCEMENT
High yield high bond reinforcemnt bar to BS 4449 and
4461 cut and bend to sizes including tying wire and
distance spacer in concrete

C 12mm diameter bar in suspended floor slab 2.61 Tons 282,500.00 737,325.00

D 10mm diameter bar in suspended floor slab 1.56 Tons 282,500.00 440,700.00

Sawn formwork to:

E Soffits of suspended floor slab 213 Sq.m 4,900.00 1,043,700.00

F Edges of suspended slab 87 l.m 735.00 63,945.00

G Protect all works included in this section until


completion
Item

UPPER FLOOR TO SUMMARY 3,577,670.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/26


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 4

ROOF

GENERALLY

Information

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

Vibrated reinforced in - situ concrete(grade 25) 399


cubic metre total volume filled into formwork and
well packed around reinforcement (formwork and
reinforcement measured seperately) in:

B Roof beam 14 Cu.m 34,000.00 476,000.00

C Ditto in Slab (150mm thick) 5 Cu.m 34,000.00 170,000.00

REINFORCEMENT

High yield high bond reinforcemnt bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in concrete
Roof beams and Slab

D 10mm diameter bar 0.55 Tons


E Ditto 12mm diameter bar 0.27 Tons 282,500.00 508,500.00
F Ditto 16mm diameter bar 0.95 Tons
G Ditto 20mm diameter bar 0.03 Tons
1.80
Sawn Formwork

H Sides and Soffits of roof beams 154 Sq.m 4,900.00 754,600.00


J Soffits of 150mm thick Slab 31 Sq.m 4,900.00 151,900.00
K Ditto edges of 150mm thick slab 35 l.m 735.00 25,725.00

To Collection 2,086,725.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/27


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FELT WORKS

3mm thick Armorthane coating as manufactured by


Armorthane Ltd, 23A Olanrewaju Street, off Billings way
Oregun in flat covering laid in accordance with the
manufacturer's fixing instructions on cement and sand
or concrete bed including one coat of bituminous
primer

A Horizontal and Vertical 46 Sq.m 4,000.00 184,000.00

B 30mm thick cement and sand screeded bed laid to fall


46 Sq.m 2,000.00 92,000.00

ROOF COVERING (ALL PROVISIONAL)

C Supply and fix Witchtech Stone coat Roofing step tiles


well fixed to timber purlin (measured separately) at
330mm centres with and including nails bolts and rivet
nails drive screw (measure net-no allowance made for
laps)
438 Sq.m 7,249.00 3,175,062.00

D Ditto ridge capping 600mm girth 85 m 2,145.00 182,325.00

E Ditto; valley gutters 38 m 1,534.50 58,311.00

Treated sawn hardwood in:

F 75mm x 100mm Wall plate 168 l.m 432.00 72,576.00


G 50mm x 150mm Rafter 546 l.m 528.00 288,288.00
H 50mm x 150mm Tie beam 326 l.m 528.00 172,128.00
J 50mm x 100mm Struts 1920 l.m 480.00 921,600.00
K 50mm x 75mm Purlins 1561 l.m 336.00 524,496.00
L 50 x 50mm Noggins 1188 l.m 300.00 356,400.00
M 25mm x 225mm Wrot hardwood fascia 75 l.m 2,400.00 180,000.00
N Waterproofing: Laid to fall; on roof gutters 38 l.m 1,782.00 67,716.00

P Protect all works included in this section until


completion
Item

To Collection 6,274,902.00

COLLECTION
Page 8 2,086,725.00

Page 9 6,274,902.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/28


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

ROOF TO SUMMARY 8,361,627.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/29


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 5

STAIRS

GENERALLY

Information

A The work in this section comprises of stairs


constructions.The Contractor is however referred to
the Architectural Drawings and Specification notes for
details and scope of the works to be executed in this
section

CONCRETE WORKS

Vibrated reinforced in - situ concrete (grade 25) 15


cubic metre total volume filled into formwork and well
packed around reinforcement (formwork and
reinforcement measured seperately)

B Staircases and Entrance stairs beams 2 Cu.m 34,000.00 68,000.00

C Ditto 175 mm thick landing 1 Cu.m 34,000.00 34,000.00

REINFORCEMENT

High yield high bond reinforcement bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in any class of concrete

D 10mm diameter bar 0.15 Tons 282,500.00 42,375.00

E Ditto 12mm diameter bar 0.20 Tons 282,500.00 56,500.00

To Collection 200,875.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/30


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

Sawn Formwork to:

A Soffit of suspended landing 6 Sq.m 4,900.00 29,400.00

B Sloping soffits of stairs 10 Sq.m 4,900.00 49,000.00

C 300mm wide string of stair case 16 l.m 1,470.00 23,520.00

D Edge of 150mm high riser 26 l.m 735.00 19,110.00

E Edge of landing 200mm Wide 12 l.m 980.00 11,760.00

Supply and fix 22mm thick 450 x 450mm Anti slip


nosing Vitrified floor tiles

F 10mm tile flooring on landing 4 Sq.m 8,945.58 35,782.32

G Ditto 22mm tile on 150mm high risers 32 l.m 1,341.84 42,938.78

H Ditto 22mm tile on 300mm wide tread 18 l.m 2,683.67 48,306.13

J 100mm skirting 5 l.m 894.56 4,472.79

To Collection 264,290.03

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/31


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

CEMENT AND SAND BEDS AND BACKING

A 40mm cement and sand thick bed on landing 4 Sq.m 2,000.00 8,000.00

B 15mm Ditto to landing Soffit 6 Sq.m 800.00 4,800.00

C Ditto to 300mm wide string of staircase 16 I.m 240.00 3,840.00

D 15mm ditto to sloping soffits of staircase 10 Sq.m 800.00 8,000.00

DECORATIONS

E Prepare and apply 3 coats of dulux paint on smooth


rendered soffits
10 Sq.m 960.00 9,600.00

F Ditto to Suspended landing soffit 6 Sq.m 960.00 5,760.00

G Ditto to profile 300mm high 16 I.m 288.00 4,608.00

H Protect all works included in this section until


completion
item

To collection 44,608.00

COLLECTIONS

Page 10 200,875.00

Page 11 264,290.03

Page 12 44,608.00

STAIRS TO SUMMARY 509,773.03

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/32


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 6

WALLS

GENERALLY

Information

A. The Contractor’s is referred to the various Architect’s


and Structural Engineer’s drawings for details and scope
of the works to be executed in this section

Concrete Works

Vibrated reinforced in – situ concrete (grade 25) 99


cubic metre total volume filled into formwork and well
packed around reinforcement (formwork and
reinforcement measured separately)

B Concrete wall 8 Cu.m 34,000.00 272,000.00

C Ditto in lintel 9 Cu.m 34,000.00 306,000.00

Reinforcement

High yield high bond reinforcemnt bar to BS 4449 and


4461 cut and bend to sizes including tying wire and
distance spacer

(Lintel and Concrete walls)

D 10mm diameter bar 0.60 Tons 282,500.00 169,500.00

E Ditto 12mm diameter bar 1.15 Tons 282,500.00 324,875.00

To Collection 1,072,375.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/33


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

SAWN FORMWORK TO:

A Ditto sides of concrete wall 73 Sq.m 4,900.00 357,700.00

B Sides and soffits of lintel 116 Sq.m. 4,900.00 568,400.00

BLOCKWORK

C 230mm sandcrete hollows blockwork bedded, jointed


and pointed in cement and sand (1:6) mortar
726 Sq.m 4,000.00 2,904,000.00

D 150mm sandcrete hollows blockwork bedded, jointed


and pointed in cement and sand (1:6) mortar
50 Sq.m 3,150.00 157,500.00

E Protect all work included in this section until ltem


completion

To Collection 3,987,600.00

COLLECTION

Page 13 1,072,375.00

Page 14 3,987,600.00

WALLS TO SUMMARY 5,059,975.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/34


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 7

WINDOWS

GENERALLY

Information

A The Contractor is to refer to the various Architects


Drawings and Windows Schedules for the details and
description of the work required in this section.

5mm grey tinted glass, Off white powder coated, single


leaf aluminium side hung casement window; TYPE
EBM 44

B Size 1200 x 1800mm high 17 Nr 123,492.00 2,099,364.00

C Ditto size 900mm x 1800mm high 9 Nr 92,619.45 833,575.05

D Ditto size 600mm x 1800mm high 6 Nr 61,759.01 370,554.03

E Ditto size 750mm x 1200mm high 8 Nr 52,728.29 421,826.33

5mm grey tinted glass, Off white powder coated,


Double leaf aluminium side hung casement window.

F Ditto size 1500mm x 1500mm high 2 Nr 128,638.13 257,276.25

Steel burglary bars

Wrought iron burglar proof bars of approved


decorative pattern finished in gloss paint; complete
with all necessary accessories

G Size 1200 x 1800mm high 17 Nr 50,000.00 850,000.00

H Ditto size 900mm x 1800mm high 9 Nr 38,000.00 342,000.00

To Collection 5,174,595.66

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/35


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

Steel burglary bars [cont'd]

J Ditto size 600mm x 1800mm high 6 Nr 32,000.00 192,000.00

K Ditto size 750mm x 1200mm high 8 Nr 26,000.00 208,000.00

L Ditto size 1500mm x 1500mm high 2 Nr 50,000.00 100,000.00

M Protect all work included in this section until


completion
item

To Collection 500,000.00

COLLECTION

Page 15 5,174,595.66

Page 16 500,000.00

WINDOWS TO SUMMARY 5,674,595.66

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/36


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 8

DOORS

GENERALLY

Information

A The Contractor is to refer to the various Architects


Drawings and Schedule of Doors for details and
description of the work required in this section.

Made of two Galvanized steel covers, each 1.2mm


thick with multi-bolted high security 25mm thick
locking bolt system. Finished With 75mm x 20mm
Polished Moulded Architrave,

B Size 1650mm x 2400mm 2 Nr 1,550,000.00 3,100,000.00

C Size 1050 x 2250mm high 4 Nr 1,050,000.00 4,200,000.00

50mm X12mm Hardwood Timber Plank Fixed To Sides


of Opening With Metal Straps. Rebated Polished
Hardwood (To Full Width of Door Reveal) 45mm solid
core flush door faced with 4mm veneer plywood and
lipped with 10mm hardwood all in hardwood frame
and varnished with a matte finish. Finished With
75mm x 20mm Polished Moulded Architrave

D Size 950 x 2250mm high 10 Nr 185,000.00 1,850,000.00

E Ditto Size 1050 x 2250mm high 8 Nr 195,000.00 1,560,000.00

F Ditto Size 1350 x 2250mm high 1 Nr 225,000.00 225,000.00

DOORS TO SUMMARY 10,935,000.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/37


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 9

WALL FINISHINGS

GENERALLY

Information

A. The Contractor is to refer to the various Architect’s


Drawings and Schedule of finishes for details and scope
of the work required in this section

12mm water resistance cement and sand (1:4) plain


smooth rendering and wall skimming on:

B Blockwork Internally & Externally 1814 Sq.m 2,450.00 4,444,300.00

C Wall not exeeding 225mm wide (trimming of wall


edges) 289 l.m 551.25 159,311.25

WALL TILES FOR LAUNDRY, KITCHEN & TOILET

D 600 x 300 x 10mm thick Vitrified wall tiles laid on


screeded bed with cement mortar (1:4) for (Laundry)
9 sq.m 4,850.00 43,650.00

E 600 x 300 x 10mm thick Vitrified wall tiles laid on


screeded bed with cement mortar (1:4) for (Kitchen)
7 sq.m 4,850.00 33,950.00

F 600 x 300 x 10mm thick Vitrified wall tiles laid on


screeded bed with cement mortar for (Toilets)
139 sq.m 4,850.00 674,150.00

Cement and Sand Backing on:

G 12mm thick cement and sand (1:4) screeded backing to


receive wall tiles 155 sq.m 800.00 124,000.00

To Collection 5,479,361.25

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/38


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

CEMENT MOULDS

A 150x100mm thick cement and sand moulds external


façade of the building (front elevation)
112 m 5,000.00 560,000.00

B Ditto; 100x50mm thick but on window cills and hoods


223 m 2,500.00 557,500.00

TYROLEAN FINISHING

C Prepare and apply cement sand tyrolean finish on


rendered surfaces (externally)
71 sq.m 2,500.00 177,500.00

PAINTING AND DECORATIONS

D Prepare and apply 3 coats of imported Dulux quality


paint on smooth rendered wall both Internally and
Externally
1814 Sq.m 2,000.00 3,628,000.00

E Wall not exeeding 225mm wide (trimming of wall


edges) 289 l.m 450.00 130,050.00

F Protect all work included in this section until


completion Item

To Collection 5,053,050.00

COLLECTION

PAGE 18 5,479,361.25

PAGE 19 5,053,050.00

WALL FINISHINGS TO SUMMARY 10,532,411.25

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/39


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 10

FLOOR FINISHINGS

GENERALLY

Information

A. The Contractor is to refer to the various Architect’s


Drawings and Schedule of finishings for details and
description of works required in this section

B 600mm x 600mm x 10mm thick Vitrified floor tiles with


neat square joints on screeded bed and jointed in
cement mortar (Kitchen, Ante Room, Entrance Porch,
Toilets/baths, Bedroom 1,2,3, Box Room, Lobby,
Family lounge, Terrace, Master Bedroom)

270 Sq.m 5,150.00 1,390,500.00

C 600mm x 600mm x 10mm thick Vitrified floor tiles with


neat square joints on screeded bed and jointed in
cement mortar (Driver Room, Lobby, Maid Room,
Toilets/bath, Guest Room, Kitchen Store, Master
Bathroom, WIC)
88 Sq.m 5,150.00 453,200.00

D 600mm x 600mm x 10mm thick Vitrified floor tiles with


neat square joints on screeded bed and jointed in
cement mortar (Bar, Living Room, Dinning Area)

59 Sq.m 5,150.00 303,850.00

E 600mm x 600mm x 10mm thick Vitrified floor tiles with


neat square joints on screeded bed and jointed in
cement mortar (Laundry)
10 Sq.m 5,150.00 51,500.00

F 100mm skirting 270 l.m 515.00 139,050.00

To Collection 2,338,100.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/40


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

Floor finishes (Cont'd)

CEMENT AND SAND BEDS

A 40mm thick bed ditto to receive floor tiles 427 Sq.m 2,000.00 854,000.00

B Ditto 15mm skirting 270 l.m 200.00 54,000.00

C Protect all work included in this section until


completion
Item

To Collection 908,000.00

COLLECTION

PAGE 20 2,338,100.00

PAGE 21 908,000.00

FLOOR FINISHINGS
TO SUMMARY 3,246,100.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/41


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 11

CEILING FINISHINGS

lnformation

A The Contractor is to refer to the various Architect’s and


Structural Engineer’s drawings for details and scope of
the works to be executed in this section

In – situ Finishing

B 12mm cement and sand (1:4) rendering on soffits of


suspended slab with recessed lighting fixtures to later
details
213 Sq.m 800.00 170,400.00

CEILING BOARD

C Full height flat decorative Plaster Of Paris Ceiling board


nailed to galvanised steel noggins in accordance with
manufacturers fixing details
360 Sq.m 6,600.00 2,376,000.00

D Kalsi Board to eave angle 200mm girth (external ceiling


finishing)
77 Sq.m 1,850.00 142,450.00

DECORATIONS

E Prepare and apply three coats of emulsion paint on


P.O.P Ceiling
360 Sq.m 800.00 288,000.00

F Protect all works included in this section until


completion.
item

CEILING FINISHINGS
TO SUMMARY 2,976,850.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/42


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NR 12

FITTINGS

GENERALLY

Information

A. The Contractor is referred to the various Architect’s


drawings and Schedule of fittings for details and
description of work required in this section

BALUSTRADE AND HANDRAILS AT TERRACES AND


STAIRS

B Supply and fix 50mm diameter chrome coated tubular


stainless steel pipe handrails complete with fixing
accessories on stairs in accordance to Architect design.

23 l.m 78,000.00 1,794,000.00

KITCHEN CABINET

C Allow the Prime Cost Sum of N5,000,000.00 (Five


million naira only) for supply and installation of
complete fitted Kitchen cabinet complete with all
installation accessories to be executed complete by a
Nominated Subcontractor
Sum 5,000,000.00

D Allow for Attendance 5% item 125,000.00

PRIVATE HOME BAR

E
Allow the Provisional sum of N1,500,000.00 (One
million, five hundred thousand naira only) for private
home bar complete with granite slab countertop to be
expended as directed
Sum 1,500,000.00

To Collection 8,419,000.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/43


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

WARDROBES

Elite modular closed hinged self –supporting wardrobe


unit

A Master bed (i): W4800 W1500 W2400 D600 H2400 1 nr 712,500.00 712,500.00

B Master bed (ii): W4200 W2900 W1800 D600 H2400 1 nr 731,500.00 731,500.00

C Bedroom 1: W2400 D600 H2400 1 nr 228,000.00 228,000.00

D Bedroom 2: W3300 D600 H2400 1 nr 313,500.00 313,500.00

E Bedroom 3: W1300 D600 H2400 1 nr 123,500.00 123,500.00

F Guest Bedroom : W2500 D600 H2400 1 nr 237,500.00 237,500.00

G Maid's room : W1500 D600 H2400 1 nr 142,500.00 142,500.00

SHELVES

H 3-tier pantry shelves (Store) 1 nr 75,000.00 75,000.00

J Laundry shelves 1 nr 35,000.00 35,000.00

K Protect all works included in this section until


completion
item

To Collection 2,599,000.00

COLLECTION

PAGE 23 8,419,000.00

PAGE 24 2,599,000.00

FITTINGS
TO SUMMARY 11,018,000.00

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/44


PROPOSED RESIDENTIAL DEVELOPMENT
AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

BILL NO 2.

SUMMARY

ELEMENT NR 1 SUBSTRUCTURE 11,566,660.00

ELEMENT NR 2 FRAME 3,659,450.00

ELEMENT NR 3 UPPER FLOOR 3,577,670.00

ELEMENT NR 4 ROOF 8,361,627.00

ELEMENT NR 5 STAIRS 509,773.03

ELEMENT NR 6 WALLS 5,059,975.00

ELEMENT NR 7 WINDOWS 5,674,595.66

ELEMENT NR 8 DOORS 10,935,000.00

ELEMENT NR 9 WALL FINISHING 10,532,411.25

ELEMENT NR 10 FLOOR FINISHING 3,246,100.00

ELEMENT NR 11 CEILING FINISHING 2,976,850.00

ELEMENT NR 12 FITTINGS 11,018,000.00

MAIN BUILDING
CARRIED TO GENERAL SUMMARY 77,118,111.93

CONCEPTSTRUCK COMPANY LTD [MAIN BUILDING] Page MB/45


BILL NO. 3

EXTERNAL WORKS
PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

DRIVE WAYS, PARKINGS AND WALKWAYS

Decorative stamped concrete floor

A Decorative stamped concrete; concrete grade 25 in


100mm thick including BRC mesh reinforcements,
installed to proper slope requirements, colored with
imported Color Hardener, textured stamped and sealed
with an acrylic sealer to give a natural stone finish.

207 Sq.m 7,250.00 1,500,750.00

DRIVE WAYS, PARKINGS AND WALKWAYS


TO SUMMARY 1,500,750.00

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/47


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

LANDSCAPING (FLOWER BEDS AND GRASSED AREA)

A Levelling and compacting to receive black soil 90 Sq.m 100.00 9,000.00

B 150mm thick black soil to receive Approved grass and


flowers
90 Sq.m 1,250.00 112,500.00

C Supply and Plant Port Harcourt or other approved


grass/flower planted at 100mm centers both ways
including tending and watering until growth is
established and works handed over to employer
90 Sq.m 750.00 67,500.00

LANDSCAPING (FLOWER BEDS AND GRASSED AREA)


TO SUMMARY 189,000.00

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/48


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

SOIL DRAINAGE

MANHOLE

A Excavate for manhole 3 Cu.m 950.00 2,850.00

B 50mm thick plain in-situ concrete (1:10) 1 Cu.m 25,000.00 25,000.00

C Backfilling around excavated materials arising from


foundation and cart away from site. 1 Cu.m 500.00 500.00

Concrete Work

Vibrated in-situ concrete grade 25,developing minimum


work strenght at 28 days in:

D Concrete Base 3 Cu.m 45,000.00 135,000.00

E Concrete Wall 4 Cu.m 45,000.00 180,000.00

REINFORCEMEMENT

High yeild high bond reinforcement bar to BS4449 and


4461 cut and bend to sizes including tying wire and
distance spacer in any class of concrete

F 10-16mm diameter bars in base and wall 1 ton 355,500.00 355,500.00

FORMWORK

G Sawn formwork to edges of base 51 l.m 472.50 24,097.50

H Sawn formwork to sides of concrete wall 46 Sq.m 3,150.00 144,900.00

REMOVABLE SLAB COVER

J 450 x 450 x 100mm thick removable slab including all


reinforcement and form works complete. 28 Nr 1,785.85 50,003.80

To Collection 917,851.30

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/49


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT

SEPTIC TANK

A
Pre-cast 3.5m x 3.5m x 2.5m deep x 150mm thick
reinforced concrete walls, base and cover slab including
all reinforcement, formworks and water proofing
cement.
1 Nr 769,973.38 769,973.38

SOAKAWAY PIT

B
Pre-cast 1.5m x 1.5m x 2.0m deep x 150mm thich
reinforced concrete walls, base and cover slab including
all reinforcement, formworks and water proofing
cement.
1 Nr 214,728.25 214,728.25

To Collection 984,701.63

COLLECTION

Page EW/3 917,851.30

Page EW/4 984,701.63

SOIL DRAINAGE
CARRIED TO GENERAL SUMMARY 1,902,552.93

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/50


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

FENCE WORK AND MAIN ENTRANCE GATE

Precast coping

A 325 x 50mm thick precast concrete copping finished


with 2 coat of weather shield matt paint or as approved
by the Architect.
95 l.m 1,947.35 184,998.25

B 230mm thick, Concrete in-fill bedded and jointed in


cement and sand mortar
200 Sq.m 5,750.00 1,150,000.00

C 150mm thick, Concrete in-fill bedded and jointed in


cement and sand mortar
Sq.m 0.00

Finishings

D 12mm cement and sand plastering on blockwall fence


internally & Externally
400 Sq.m 800.00 320,000.00

E Stone finish to Architect's later details 0 Sq.m 0.00

F Prepare and apply 2 Coats of Emulsion paint to surfaces


of plastered wall
400 Sq.m 1,000.00 400,000.00

MILD STEEL FENCE GRILLES

G Purpose made fence grilles; comprising 40x40x5mm


thick HSP top and bottom rails with 25x25x2mm angle
iron fixed vertically at 200mm intervals; overall size
3422x1115mm high; complete with all necessary
accessories
9 nr 37,500.00 337,500.00

H Ditto; overall size 1600x1115mm high 1 nr 18,750.00 18,750.00

To Collection 2,411,248.25

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/51


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

MAIN ENTRANCE GATE (SLIDING)

A Entrance gate panel with 3mm thick sheets plate welded


to 40x40mm mild steel hollow sections bracing with a
50x150mm ms hollow section 1perimeter framing, all
coated in anti-rust undercoat and finished in Oil paint,
complete with 3Nos steel wheels anchored to u-channles
and 13secured to base frame to Architect details.

1 nr 500,000.00 500,000.00

B Centurion D5 Sliding gate motor; complete with all


necessary installation accessories 1 nr 250,000.00 250,000.00

Pedestrian steel gate

C Ditto; overall size 1000x2500mm high; complete with all


necessary accessories
1 nr 150,000.00 150,000.00

CARPORT

D Supply, fabricate and install carport canopies comprising


structural steelworks and danpalon perspex roof
coverings; overall size 5.00mx5.00m
25 m2 55,000.00 1,375,000.00

To Collection 2,275,000.00

COLLECTION

Page EW/5 2,411,248.25

Page EW/6 2,275,000.00

FENCE WORK AND MAIN ENTRANCE GATE


TO SUMMARY 4,686,248.25

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/52


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

CIVIL WORKS ASSOCIATED WITH MECHANICAL AND


ELECTRICAL SERVICES WORK

GENERALLY

Information

The Contractor is reffered to the various Architect's and


A Services Engineers Drawing for Details and Scope of
Work required in this section.

B Construct reinforced concrete Plinth size 4200 x 1500


including Excavation, Reinforced concrete works, Form
work, and Reinforcement
1 Nr 55,428.19 55,428.19

C Protect all Works included in this section until


Completion
Item

CIVIL WORKS ASSOCIATED WITH MECHANICAL AND


ELECTRICAL SERVICES WORKS
TO SUMMARY 55,428.19

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/53


PROPOSED RESIDENTIAL DEVELOPMENT AT LAKEVIEW ESTATE FOR MR OKECHI ROE NWOKE

S/N DESCRIPTION QTY UNIT RATE AMOUNT

SUMMARY

EXTERNAL WORKS

1 DRIVE WAYS, PARKINGS AND WALKWAYS 1,500,750.00

2 LANDSCAPING (FLOWER BEDS AND GRASSED AREA)


189,000.00

3 SOIL DRAINAGE 1,902,552.93

4 FENCE WORK AND MAIN ENTRANCE GATE 4,686,248.25

5 CIVIL WORKS ASSOCIATED WITH MECHANICAL AND


ELECTRICAL SERVICES WORKS
55,428.19

EXTERNAL WORKS
CARRIED TO GENERAL SUMMARY 8,333,979.37

CONCEPTSTRUCK COMPANY LTD [EXTERNAL WORKS] Page EW/54


BILL NO. 4

ELECTRICAL WORKS
RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

B ELECTRICAL SERVICES BILL:

General

All items of the Electrical Installation work contained in


the Bills of Quantities must abide by the necessary
sections of the IEE Regulation for Electrical Installation,
17th Edition.

The relevant technical specifications, schedules,


drawings, catalogues andbrochures should be referred to
for detailed description of the items contain herein.

Electrical Equipment

The prices for equipment shall include for all


components forming an integral part of the equipment
including all components and fittings necessary in making
the equipment complete and operational as described
on the drawings and specifications.

Accessories

The prices for the accessories shall include for the


supply, installation hence testing and commissioning
unless stated otherwise.

Specialist Items

All items of work to be handled by specialist sub-


contracts should be identified and the name of the sub-
contractor declared.

The client is at liberty to supply some items (bothering


on personality in the Bill of Quantities such as Light
fittings, Accessories) etc.

To Collection

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 56


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

Schedule of Basic Rates

Tenderers shall submit the basic rates of all items of


works and materials on a copy of Bills of Quantities. No
exception will be taken.

The whole work shall be subject to re-measurement.

INFRASTRUCTURE AND COMMON SERVICES (OPTIONAL)

ELECTRICITY SUPPLY EQUIPMENT

Supply and installation of equipment and materials for


the supply of electricity to the complex up to the
point/inclusive of PHCN connection.

LTSB (DP-1)

A
Free Standing Cubicle type low voltage switchboard
complete with Instrumentation, Indicator Lights,
Voltmeter, Ammeters, frequencymeter, KVA Meter etc.
Comprising:

Busbar Rating

200A TPN + E

Incomer
2Nrs 150A TPN MCCB with adjustable setting c/w
mechanical interlock and surge arresters

PANEL BOX
1Nr 63A TPN MCCB
3Nr 32A TPN MCCB
3Nr 32A TPN MCCB
2Nr 32A TPN MCCB (spare)
(All outgoings to be with time delay contactor and built-
in surge protector).
MERLIN GERIN (PC SUM: N1,300,000) 1 nr 866,637.50 866,637.50

To Collection 866,637.50
CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 57
RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

HAVELS, MERLIN-GERIN OR APPROVED EQUAL MAINS &


SUB MAINS CABLE

Supply, Installation, testing and commissioning of cables


for power distribution.

KABEL-METAL/NIGERCHIN/COLEMAN

100KVA GENERATORS TO MECHANICAL INTERLOCK

A 50mm2 4C PVC/PVC Cable + ECC(exact length to be


confirmed on site)
50 m 11,061.85 553,092.50

EXISTING PHCN TAP-OFF POINTS TO MECHANICAL


INTERLOCK

B 50mm2 4C PVC/PVC Cable 25 m 11,061.85 276,546.25

FROM MECHANICAL INTERLOCK TO MDP

C 50mm2 4C PVC/PVC Cable 30 m 11,061.85 331,855.50

SUB-MAINS CABLES

KABEL METAL/NIGERCHIN

D 4mm2 3C PVC/PVC Cable (Split AC) 360 m 851.00 306,360.00

E 6mm2 3C PVC/PVC Cable (Free Standing AC) 50 m 1,184.50 59,225.00

Supply and Installation of the materials for the main


distribution cable ways and sleeves for the electrical and
Electronics wire ways.

To Collection 1,527,079.25

COLLECTION

Page No.E./2 866,637.50

Page No.E./3 1,527,079.25

INFRASTRUCTURE AND COMMON SERVICES

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 58


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

TO SUMMARY 2,393,716.75

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 59


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL ENGINEERING SYSTEM (MAIN BUILDING)

DISTRIBUTION EQUIPMENT AND SWITCH GEARS

Supply, Installation of equipment complete with all


protection accessories and installation materials.

Distribution Boards (MERLIN GERIN EXTRA or approved


equal)

A 63A 10-Way TPN MCB type distribution boards complete


with 63A rated busbar. 4 nr 85,000.00 340,000.00

SUB MAINS CABLE

KABLEMETAL, MICCOM

Supply and Installation of all wiring cables to be drawn


into UPVC Conduit for all the final sub-circuit observing
all the wiring installation. Regulation and colour code.

KABEL-METAL/NIGERCHIN

B 1.5mmsq. Sc. PVC Cable (Green, Black & Red) 2400 m 88.00 211,200.00

C 2.5mmsq. Sc. PVC Cable 3100 m 145.00 449,500.00

D 4mmsq. x 3core PVC/PVC Cable 300 m 851.00 255,300.00

To Collection 1,256,000.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 60


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL ACCESSORIES

SWITCHES (MK ASPECT OR T & J ULTIMATE)

Supply, installation and setting to work of all accessories.

A 10A SP 1-Way 1-Gang 15 nr 5,595.00 83,925.00

B 10A SP 2-Way 1-Gang 19 nr 8,750.00 166,250.00

C 10A SP 1-Way 2-Gang 2 nr 6,750.00 13,500.00

D 10A SP 2-Way 2-Gang 1 nr 9,750.00 9,750.00

E 10A SP 2-Way 3-Gang 6 nr 10,750.00 64,500.00

F 500W, 1 Gang Dimmer Switch 5 nr 29,850.00 149,250.00

G
20A DP Switch with Neon indicator marked "Extractor
Fan" 9 nr 10,950.00 98,550.00

H
20A DP Switch with Neon indicator marked "Air-
conditioner" 17 nr 10,950.00 186,150.00

SOCKET (MK - ASPECT T & J ULTIMATE)

J 13A 2-Gang Single Switch socket outlet 8 nr 7,550.00 60,400.00

K 13A 2-Gang Twin Switch socket outlet 27 nr 10,550.00 284,850.00

L
13A 1-Gang Single Switch socket outlet for UPS (Red
coloured) 19 nr 15,100.00 286,900.00

M
13A 1-Gang Twin Socket Outlet for UPS (Red coloured) 4 nr 18,750.00 75,000.00

N
15A switched connection unit with neon for water heater 8 nr 15,950.00 127,600.00

P RJ45/RJ11 Dual Telephone/Data outlet 13 nr 8,550.00 111,150.00

Q Cooker control unit 1 nr 25,000.00 25,000.00

To Collection 1,742,775.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 61


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

CONDUIT SYSTEM AND INSTALLATION MATERIALS

Supply, installation, testing and commissioning of the


conduit systems, trunking, conduit boxes adaptable
boxes,draw-wires for the wiring, telephone/data, CCTV,
fire alarm,intercom, and DSTV/UHF/VHF Signal
distribution networks.

A 20mm UPVC conduit pipe (Dignity brand) 2800 m 100.00 280,000.00

B 25mm UPVC conduit pipe (Dignity brand) 2100 m 150.00 315,000.00

C 20mm and 25mm conduit accessories and installation


materials viz, circular boxes steel knockout boxes,
screws, bushers, locknuts etc. sum 1,000,000.00

Installation Materials

D 100 x 100mm x 50mm UPVC Adaptable Box 2 nr 650.00 1,300.00

To Collection 1,596,300.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 62


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

RETAIL LED CATEGORY-C

LIGHTING LUMINARIES

Supply,Installation and commissioning of all lighting


fittings including bulbs, lamps. cost shall include handling
charges.

Light fittinings to be obtained from Messrs Locks and


Switches or any approved or nominated supplier

See the legend schedule on drawing

Extruded aluminium profile luminaire with acrylic


diffuser.

A Compact florescent 11 nr 15,000.00 165,000.00

B 1 x 60w wall mounted 1 nr 5,750.00 5,750.00

C LED Ceiling Mounted fittings (toilet) 4 nr 3,000.00 12,000.00

D 5w LED Spotlight 39 nr 2,750.00 107,250.00

E Chandelier 2 nr 95,000.00 190,000.00

F Mini Chandelier 1 nr 75,000.00 75,000.00

G LED ceiling mounted fittings (lobby) 8 nr 4,500.00 36,000.00

H Center light 2 nr 7,500.00 15,000.00

J Water proof spotlight 3 nr 5,750.00 17,250.00

K Stair case light 13 nr 3,500.00 45,500.00

L 1 x 36 w Fluorescent 3 nr 9,750.00 29,250.00

M Center light 3 nr 7,500.00 22,500.00

N Mirror Light 4 nr 4,750.00 19,000.00

P Drop Light 1 nr 5,750.00 5,750.00

To Collection 745,250.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 63


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

DISTRIBUTION EQUIPMENT AND SWITCH GEARS 1,256,000.00

ELECTRICAL ACCESSORIES 1,742,775.00

CONDUIT SYSTEM AND INSTALLATION MATERIALS 1,596,300.00

RETAIL LED CATEGORY-C


LIGHTING LUMINARIES 745,250.00

DISTRIBUTION EQUIPMENT AND SWITCH GEARS


TO SUMMARY 5,340,325.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 64


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

FIRE AND SMOKE DETECTION SYSTEM

Supply, Installation and Commissioning of the entire Fire


and Smoke Detection System including all the materials
and accessories for analogue addressable system.

A Dual Optical Heat Sensor Co c/w termination plate cover


and dust cover; GENT 2020 PT 3 nr 24,664.46 73,993.38

B
Optical Smoke Sensor c/w termination plate and dust
cover; GENT2020 BSD 15 nr 23,701.00 355,515.00

C Manual Break Glass Unit; GENT 3 nr 15,897.02 47,691.06

Fire Alarm Sounder 3 nr 31,794.03 95,382.09

D 103BA Sounder Electronic Voice enhanced S-Cubed 1 nr 36,033.23 36,033.23

INSTALLATION MATERIALS

E 1.5mm2 1c. Screen cable (M) Fire retardant 500 m 834.99 417,495.00

F 2 Zones Xenex Control Panel (13270-02) complete with


72hours battery standby; (GENT UK) 1 nr 346,843.96 346,843.96

G 100 x 100mm uPVC Adaptable box 2 nr 5,491.70 10,983.40

H PVC looping box 3 nr 5,395.35 16,186.05

H
Other installation materials required for a complete and
functional system like the Fire Alarm panel that was not
quoted for. (All items to be listed with rates, no lump
sum shall be taken)
lot sum 122,037.69

J
25mm dia upvc conduit c/w draw wire to each trigger
device, communication, monitoring device and alarm
units from the Fire Alarm Control Panel 500 m 520.27 260,135.00

FIRE AND SMOKE DETECTION SYSTEM


TO SUMMARY 1,782,295.86

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 65


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

CCTV SURVEILLANCE

A Hikvision Motion-Detection Bullet Camera with InfraRed


for day & night vision (LRB) Outdoor (DS-2CD2123GO)
10 Nr 55,880.28 558,802.80

B Hikvision Motion-Detection Dome Camera with InfraRed


for day & night vision (VFD) Indoor (DS-2CD2123GO)
4 Nr 56,720.58 226,882.32

C 100 x 100mm adaptable box 16 nr 1,680.61 26,889.76

D
Samsung 32inch VGA/HDMI LCD Monitor with optional
brackets for wall mounting 1 Nr 318,115.44 318,115.44

E
Hikvision Motion-Detection 16 Channels NVR complete
with RJ45-ethernet port (IP/NVR) (DS-7732NI-E4/16P) 1 Nr 227,782.66 227,782.66

F UTP CAT6 Cable (Box) Full Copper 5 Nr 54,019.60 270,098.00

G 24 Port CAT6 Patch Panel (1 for CCTV) 1 Nr 30,010.89 30,010.89

H UTP CAT6 Patch Cords (1.5m) 17 Nr 1,740.63 29,590.71

J Telecom Cabinet 12U 1 Nr 102,037.03 102,037.03

K Cisco 16 Port POE Switch Managed 1 Nr 294,106.73 294,106.73

L 2TB External Harddisk 1 Nr 54,019.60 54,019.60

M 3KVA Online Sinewave Inverter 1 Nr 330,119.80 330,119.80

To Collection 2,468,455.74

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 66


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

A 12V/200AH Battery 2 Nr 144,052.27 288,104.54

B Battery Rack 1 Nr 18,006.53 18,006.53

C Battery Circuit Breaker; 100A (MCCB) 1 Nr 12,004.36 12,004.36

D 4mm power cable (Three in one); 10m 1 Nr 54,019.60 54,019.60

E 100Amp Gear Switch (Inverter Backup Maintenance) 1 Nr 31,211.33 31,211.33

F Installation accessories (Battery cables, cable log, mas


1
tape & Insulation tape etc.) (Lot) Lots 114,041.38 114,041.38

To Collection 517,387.74

COLLECTION

Page No.E./10 2,468,455.74

Page No.E./11 517,387.74

CCTV SURVEILLANCE
TO SUMMARY 2,985,843.48

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 67


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

BURGLAR ALARM AND INTEGRATION WITH THE


NEAREST POLICE STATION

A
8 Zones Veritas R8 Plus Burglar Alarm Control Panel
complete with 72 hours battery back up power supply
1 nr 150,837.39 150,837.39

B Prestige TD Passive Infra Red Detector 3 nr 17,278.05 51,834.15

C Electronic Sounder (Siren) 1 nr 29,372.69 29,372.69

D
Texecom transciever and receiver dialler system
complete with 72 hours battery back up power supply 1 nr 110,406.75 110,406.75

E Panic Alarm Buttons 10 nr 8,984.59 89,845.90

F Remote Keypad 1 nr 108,851.73 108,851.73

G
1 pair screen cable to each panic button location in the
building from Control Panel location in back office. 150 m 950.29 142,543.50

H 3 pair screen cable to connect each PIR button 50 nr 898.46 44,923.00

J 3 pair screen cable to connect each PIR button 1 nr 181,419.55 181,419.55

BURGLAR ALARM AND INTEGRATION


TO SUMMARY 910,034.66

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 68


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

CABLE TELEVISION SYSTEM

HEAD END
A 12GHZ 140mm Electronic coated steel offset Dish with
polyester pain-stand, poly propylene metal support in
galvanized plate 1 No. 22,500.00 22,500.00

DISTRIBUTION SYSTEM

B 4 way - RF Splitter - 11 No. 9,500.00 104,500.00

C 4 way - IF Splitter - 11 No. 12,500.00 137,500.00

D Tv outlet (TV + SAT)- TELEVES REF 5246 11 No. 8,500.00 93,500.00

E Ultra low - loss RG-6, co-axial cable, with polietilene


physic di-electric and special antioxidant copper-tin
mesh. Beldene /Astrix/Astel.
200 m 275.00 55,000.00

F Allow for all other items necessary for complete


Installation of television installation system . 1 Lot 50,000.00 50,000.00

G Supply and installation of 55-inches Samsung LED TV


complete with mounting accessories and compatible
with IP configuration 0 No. 0.00

CABLE TELEVISION SYSTEM


TO SUMMARY 463,000.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 69


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

PABX AND DATA SYSTEM

A Panasonic PABX 16 Extension (Intercom Type Only) 1 238,512.22 238,512.22

B Panasonic Telephone Box 16 9,515.12 152,241.92

C UTP CAT6 Cable (Box) Full Copper 8 63,434.10 507,472.80

D Faceplate with RJ45 socket (double gang) Complete with


16
accessories 3,453.63 55,258.08

E 24-Port CAT6 Patch Panel (1 for Data, 1 for Voice) 2 35,241.17 70,482.34

F UTP CAT6 Patch Cords (1.5m) (for data and voice) 32 2,043.99 65,407.68

G 50 Pair krone box c/w accessories 1 23,259.17 23,259.17

H Multipair Cable (20 Pair) (5 meters) Indoor Type 5 1,057.24 5,286.20

J UTP CAT6 Fly Lead (3m) RJ 45 to RJ 45 16 2,325.92 37,214.72

K UTP CAT3 Fly Lead (3m) RJ 11 to RJ 11 16 2,184.95 34,959.20

L Installation Accessories (Labelling Cartrige, Masking


Tape, etc) Lot 1 126,868.21 126,868.21

PABX AND DATA SYSTEM


TO SUMMARY 1,316,962.54

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 70


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

LIGHTNING PREVECTRON/EARTHING SYSTEM

A
Allow a Provisional Sum of N450,000.00 (Four hundred
and fifty thousand naira only) for Lightning
prevectron/earthing system to be expended as directed
Sum 450,000.00

LIGHTNING PREVECTRON/EARTHING SYSTEM


TO SUMMARY 450,000.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 71


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

MULTI ROOM AUDIO SYSTEM (WIRING ONLY)

A
Allow a Provisional Sum of N803,000.00 (Eight hundred
and three thousand naira only) for Multiroom Room
Audio System (wiring only) to be expended as directed
Sum 803,000.00

MULTI ROOM AUDIO SYSTEM (WIRING ONLY)


TO SUMMARY 803,000.00

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 72


RESIDENTIAL DEVELOPMENT FOR ARC OKECHI NWOKE AT LAKEVIEW ESTATE, AJAH, LAGOS STATE

REF DESCRIPTION QTY UNIT RATE AMOUNT

SUMMARY

INFRASTRUCTURE AND COMMON SERVICES 2,393,716.75

DISTRIBUTION EQUIPMENT AND SWITCH GEARS 5,340,325.00

FIRE AND SMOKE DETECTION SYSTEM 1,782,295.86

CCTV SURVEILLANCE 2,985,843.48

BURGLAR ALARM AND INTEGRATION 910,034.66

CABLE TELEVISION SYSTEM 463,000.00

PABX AND DATA SYSTEM 1,316,962.54

LIGHTNING PREVECTRON/EARTHING SYSTEM 450,000.00

MULTI ROOM AUDIO SYSTEM (WIRING ONLY) 803,000.00

ELECTRICAL INSTALLATIONS
TO MAIN SUMMARY 16,445,178.29
19,734,213.95

CONCEPTSTRUCK COMPANY LTD [ELECTRICAL WORKS] Page 73


BILL NO. 5

MECHANICAL WORKS
PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

A MECHANICAL SERVICES BILLS:

GENERAL NOTES ON METHOD OF MEASUREMENTS

GENERAL

The following clauses described the method of


Measurement of Building Works adopted in this bill of
quantities. The clauses are applicable to all sections of
this bill. The relevant Technical Specifications, Schedules
and Drawings should be referred to for detailed
description of the items comprising this bill.

Pipework

The prices for pipewokrs shall include for:

a. All diameters refered to in this bill are internal


diameter.

b. All types of joints specified in the specifications.

c. Screwed sockets, tappings, bosses and welding-neck


welded to pipes or flanges.

d. Pipe fittings and sleeves unless otherwise stated.

e. Pipe supports, clips, anchors, and brackets unless


otherwide state.

f. Cleaning caps, plugs etc.

g. All pipe sizes are internal diameters.

Equipment

The prices for equipment shall include for:-

a. All components forming an integral part of the


equipment including all components and fittings necessary
in making the equipment complete and operational as
described on the drawings and specifications.

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page75


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page76


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

Sanitary Fittings

The prices of the fixtures shall include:-

The supply and installation of sanitary wares, fittings,


bathroom and toilet accessories and all other installation
accessories.

The client is at liberty to supply some items in the Bill


quantities e.g. Sanitary Wares, appliances etc.

The whole work shall be subject to re-measurement.

Basic Rates of materials quoted for shall be submitted


with this document.

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page77


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

MECHANICAL INSTALLATIONS

SANITARY WARES

HABISCUS or approved equal) Complete with all


installation accessories.

WATER CLOSET

Transport and fix Habiscus CC STF suit WC; obtained from


SAFFER UNION No 11, Aromire Avenue Ikeja, Tel:
07034777003 or approved equal;

A Supply and fix Habiscus CC STF Water Closet 8 nr 95,000.00 760,000.00

WASH HAND BASIN

Transport and fix WHB with half pedestal obtainable from


SAFFER UNION No 11, Aromire Avenue Ikeja, Tel:
07034777003 or approved equal

B Wash Hand Basin with half Pedestal 7 nr 75,000.00 525,000.00

C Ditto Double zinc 1 nr 156,500.00 156,500.00

TOILET ACCESSORIES

D Toilet Roll Holder; fully recessed type,150 x 150mm 8 nr 6,500.00 52,000.00

E Wall hung mirrors; 600 x 600 x 6mm 8 nr 11,500.00 92,000.00

F Stainless steel towel rails; 600mm long 7 nr 15,000.00 105,000.00

G All extractor fans shall be complete with speed regulators


and timer, wall/ window mounted toilet extractor fan
VORTICE model complete with back draught damper; EF-1
Vortice Punto Range M100/4", Airflow: 90m3/h

9 Nr 30,000.00 270,000.00

H Kitchen Sink - Franke; Double bowl single drain stainless


steel sink c/w with swivel faucet and all mounting & fixing
accessories
1 nr 95,000.00 95,000.00

To Collection 2,055,500.00

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page78


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

WATER HEATERS

A
Electric Water Heater; 30litres capacity; Ariston or
approved equal. 5 nr 37,500.00 187,500.00

SHOWER DOOR

B
10mm thick toughened frameless glass shower door;
complete with all necessary fitting accessories; overall
size 1400x2100mm high 1 nr 175,000.00 175,000.00

SHOWER SETS

C
SR SUNRISE 10 Inch ceiling mounted shower system
brushed nickel bathroom luxury rain shower combo set
(Master bathroom) 1 nr 144,521.60 144,521.60

D Ditto; (Bedroom 1,2,3 & Guest bedroom) 4 nr 133,030.40 532,121.60

E Ditto; (Maid's room & Driver's room) 2 nr 45,000.00 90,000.00

To Collection 1,129,143.20

COLLECTION

Page No.MW/3 2,055,500.00

Page No.MW/4 1,129,143.20

SANITARY WARES
TO SUMMARY 3,184,643.20

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page79


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

WATER SUPPLY PIPEWORKS INSTALLATION

COLD/HOT WATER PIPEWORKS

PVC, Henco pipes and fittings unless otherwise stated.

A 25mm pipes; 26x3; 50-260320 202 m 3,211.62 648,747.24

B 16mm pipes; 16x2; 200-160212 45 m 1,338.18 60,218.10

B 50mm pipes; 50x4; 05-504042 18 m 20,072.65 361,307.70

C 16mm bend; 16x16; 4-1616 25 nr 3,479.26 86,981.50

D 25mm tee; 26x26x26; 8-262626 28 nr 6,523.61 182,661.08

E 25mm bend; 26x26; 4-2626 42 nr 6,690.88 281,016.96

F 50mm bend; 50x50; 1PK-5050 5 nr 13,917.04 69,585.20

G
50mm union connector (Straight coupling); 50x50; 15PK-
5050 2 nr 12,177.41 24,354.82

H 16mm tee; 16x16x16; 8-161616 10 nr 4,014.53 40,145.30

J
25 x 16mm reducer (Reducing coupling); 26x16; 16PK-
2616 2 nr 5,018.16 10,036.32

K 20mm stop valve 15 nr 4,683.62 70,254.30

L 20mm pvc flexible connector 36 nr 669.09 24,087.24

M 16mm union connector 15 nr 4,683.62 70,254.30

N 25mm union connector 68 nr 6,623.97 450,429.96

P 25mm gate valve 9 nr 6,423.25 57,809.25

Q Allow a provisional sum of N 100,000:00 pipe fittings,


accessories not captured in bills of quantities
sum 100,000.00

WATER SUPPLY PIPEWORKS INSTALLATION

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page80


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

TO SUMMARY 2,537,889.27

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page81


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

SOIL, WASTE AND RAINWATER PIPEWORKS

PVC, PPR pipes and fittings unless otherwise stated.

A 110mm diameter waste/vent/soil pipe 205 m 950.00 194,750.00

B 110mm bend 22 nr 1,850.00 40,700.00

C 110mm tee 5 nr 2,500.00 12,500.00

D 100mm Y tee 2 nr 2,500.00 5,000.00

E 100mm vent cowl 5 nr 1,850.00 9,250.00

F 100mm plug 2 nr 550.00 1,100.00

G 110mm pan connector 53 nr 3,500.00 185,500.00

H 50mm diameter waste/vent pipe 82 m 800.00 65,600.00

J 50mm bend 28 nr 800.00 22,400.00

K 50mm tee 15 nr 800.00 12,000.00

L 50mm connector 26 nr 800.00 20,800.00

BUILDERS WORK
M
Allow for a provisional sum of N 300,000.00 (Three
hundred thousand naira only) for builder's work in
connection with soil, waste and rain water supply pipe
works
sum 300,000.00

RAINWATER INSTALLATION
N 75mm diameter rain water gutter pipe 50 m 1,289.65 64,482.50

P 75mm diameter rigid down pipe 24 m 1,059.35 25,424.40

Q 75mm fulbora roof outlet 5 nr 2,126.30 10,631.50

R 75mm rigid bend 10 nr 2,120.83 21,208.30

S 75mm rigid socket 10 nr 1,053.59 10,535.90

T Accessories, tangit gum, brackets lot 50,000.00

SOIL, WASTE & RAINWATER PIPEWORKS

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page82


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

TO SUMMARY 1,051,882.60

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page83


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

WATER STORAGE TANKS AND PUMPS

A Ground tank; GEEPEE or approved equal; 3000 Litres


capacity
1 nr 85,000.00 85,000.00

B Fibre glass water tank; overall size 2.00x1.00x1.00m high


(2000 Litres capacity, roof tank) 1 nr 575,000.00 575,000.00

C Cold water booster pump complete all installation


accessories (1nr duty, 1nr standby) 2 nr 60,000.00 120,000.00

D
Ditto: but tranfer pump complete with Float switch and all
installation accessories (1nr duty, 1nr standby)
2 nr 57,000.00 114,000.00

WATER STORAGE TANKS AND PUMPS


TO SUMMARY 894,000.00

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page84


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

AIR-CONDITIONING AND VENTILATION SYSTEM

A
High wall mounted mini split AC units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 1HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
8 nr 165,000.00 1,320,000.00

B High wall mounted mini split AC units c/w outdoor


condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 1.5HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
5 nr 205,000.00 1,025,000.00

C
High wall mounted mini split AC units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 2.0HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
2 nr 245,000.00 490,000.00

D
Free standing airconditioning units c/w outdoor
condensing units, refrigerant pipe works, insulation,
condensate drain pipes, sleeve and installation
accessories; (Capacity: 3.0HP). Make: Panasonic or
approved equal; All units shall come with wireless remote
controls
2 nr 505,000.00 1,010,000.00

E 32AMPS gear switch for the 3HP units. 2 nr 3,500.00 7,000.00

F Automatic Voltage Switcher (AVS 15) for protection of the


split Air-Conditioning Units . 15 nr 7,000.00 105,000.00

G Automatic Voltage Switcher (AVS 30) for protection of the


split Air-Conditioning Units . 2 nr 8,000.00 16,000.00

H Steel bracket for mounting of free Standing units 2 nr 7,500.00 15,000.00

J Steel bracket for mounting of outdoor condensers for split


units 15 nr 5,000.00 75,000.00

AIR-CONDITIONING AND VENTILATION SYSTEM

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page85


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

TO SUMMARY 4,063,000.00

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page86


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

FIRE FIGHTING SYSTEM

A Allow a Provisional Sum of N150,000.00 (One hundred


thousand naira only) for fire extinguishers, dry powder
and carbon dioxide to be expended as directed

Sum 150,000.00

FIRE FIGHTING SYSTEM


TO SUMMARY 150,000.00

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page87


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

DOMESTIC GAS PIPING SYSTEM

A Allow a Provisional Sum of N60,000.00 (Sixty thousand


naira only) for gas piping system to be expended as
directed
Sum 60,000.00

DOMESTIC GAS PIPING SYSTEM


TO SUMMARY 60,000.00

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page88


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI ROE AT
NWOKE
LAKEVIEW ESTATE, AJAH, LAGOS

REF DESCRIPTION QTY UNIT RATE AMOUNT

SUMMARY

1 SANITARY WARES 2,055,500.00

2 WATER SUPPLY PIPEWORKS INSTALLATION 2,537,889.27

3 SOIL, WASTE AND RAINWATER PIPEWORK


INSTALLATION 1,051,882.60

4 WATER STORAGE TANKS AND PUMPS 894,000.00

5 AIR-CONDITIONING AND VENTILATION SYSTEM 4,063,000.00

6 FIRE FIGHTING SYSTEM 150,000.00

7 DOMESTIC GAS PIPING SYSTEM 60,000.00

MECHANICAL AND PLUMBING INSTALLATION


TO MAIN SUMMARY 10,812,271.87
12,974,726.24

CONCEPTSTRUCK COMPANY LTD [MECHANICAL WORKS] Page89


GENERAL SUMMARY
PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI
ATROE
LAKEVIEW
NWOKEESTATE, AJAH, LAGOS

GENERAL SUMMARY

BILL NO. 1 (PRELIMINARIES) 5,000,000.00

BILL NO. 2 MAIN BUILDING 77,118,111.93

BILL NO.3 EXTERNAL WORKS 8,333,979.37

BILL NO.4 ELECTRICAL WORKS 19,734,213.95

BILL NO.5 MECHANICAL WORKS 12,974,726.24

Sub - Total 123,161,031.50

ADD CONTINGENCIES 5,000,000.00

Sub - Total 128,161,031.50

TOTAL COST 128,161,031.50

CONCEPTSTRUCK COMPANY LTD [GENERAL SUMMARY] Page 91


PROPOSED RESIDENTIAL DEVELOPMENT FOR MR OKECHI
ATROE
LAKEVIEW
NWOKEESTATE, AJAH, LAGOS

GENERAL SUMMARY

BILL NO. 1 (PRELIMINARIES) 1,201,166.60

BILL NO. 2 MAIN BUILDING 24,466,900.50

BILL NO.3 EXTERNAL WORKS 8,333,979.37

BILL NO.4 ELECTRICAL WORKS 16,445,178.29

BILL NO.5 MECHANICAL WORKS 10,812,271.87

Sub - Total 61,259,496.63

ADD CONTINGENCIES 5,000,000.00

Sub - Total 66,259,496.63

TOTAL COST 66,259,496.63

CONCEPTSTRUCK COMPANY LTD [GENERAL SUMMARY] Page 92

You might also like