Application Charges Eodb
Application Charges Eodb
Application Charges Eodb
4. Security Deposit : Rs. 500 per KVA of Contracted Maximum Demand (CMD) per each shift of operation of
the industry
Note : (i) Marginal changes may occur in the above item nos. 2 & 3 at the time of estimate preparation. The rates
are as per the present approved cost data. Changes may occur annually.
(ii) Items (1) to (3) are to be paid after the estimate is sanctioned. And item (4) is to be paid after completion
of works and before releasing of the service
From To
Chief General Manager, The PS to the CMD / AP Transco,
Operation, APSPDCL, AP Transco, Vidyuth Soudha,
Tirupati. Hyderabad.
Sir,
Sub : APSPDCL / Corporate Office / Tirupati – Information on certain issues related to releasing of
new industrial services – Reg.
***
The information sought vide reference cited is furnished in the attached annexure. Also the details
of the amounts required for releasing of new services is also provided in the attachment.
Yours faithfully,
Encl : As above
Abstract of schedule of rates for 2015-16 : Cost Data per Km of 33/11 KV/LT Lines
No.
Span
Sl. Type of pole of Total Cost Page
Particulars of items in Size of Conductor
No being used poles in Rs. No
Mtrs
/KM
1 33KV line 11.0Mtr. Spun 18 60 100Sqmm AAA 641609 15
2 33KV line 12.5Mtr. Spun 18 60 100Sqmm AAA 686079 16
3 33KV line (Double Circuit) 12.5Mtr. Spun 18 60 100Sqmm AAA 1021300 17
4 33 KV Line 9.1 Mtr. PSCC 27 40 100 Sqmm AAA 548300 18
5 33 KV Line 9.1 Mtr. PSCC 19 60 100 Sqmm AAA 462800 19
6 11 KV Line 9.1 Mtr. PSCC 27 40 100 Sqmm AAA 464400 20
7 11 KV Line 9.1 Mtr. PSCC 18 60 55 Sqmm AAA 308400 21
8 11 KV Line 8.0 Mtr PSCC(140Kgs) 22 50 55 Sqmm AAA 274600 22
9 11 KV Line 8.0 Mtr PSCC(200Kgs) 22 50 55 Sqmm AAA 278000 23
10 6.3 KV Line 9.1 Mtr. PSCC 21 50 55 Sqmm AAA 260800 24
11 6.3 KV Line 8.0 Mtr PSCC(140Kgs) 18 60 55 Sqmm AAA 188200 25
12 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC (200Kgs) 28 40 4x55+1x34 Sqmm AAA 330500 26
13 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC (200Kgs) 21 50 3x55+2x34 Sqmm AAA 284800 27
14 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC (200Kgs) 21 50 5x34 Sqmm AAA 237700 28
15 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 28 40 4x55+1x34 Sqmm AAA 326600 29
16 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 3x55+2x34 Sqmm AAA 281800 30
17 L.T. 3Ph 5 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 5x34 Sqmm AAA 235600 31
18 L.T. 3Ph 4 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 28 40 4x55 Sqmm AAA 298500 32
19 L.T. 3Ph 4 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 4x34 Sqmm AAA 208400 33
20 L.T. 3Ph 4 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 4x55 Sqmm AAA 270000 34
21 L.T. 1Ph 3 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 28 40 3x55 Sqmm AAA 258100 35
22 L.T. 1Ph 3 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 3x34 Sqmm AAA 183700 36
23 L.T. 1Ph 3 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 3x55 Sqmm AAA 229900 37
24 L.T. 1Ph 2 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 28 40 2x55 Sqmm AAA 210600 38
25 L.T. 1Ph 2 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 2x34 Sqmm AAA 152700 39
26 L.T. 1Ph 2 Wire Line(Horizontal) 8.0 Mtr PSCC(140Kgs) 21 50 2x55 Sqmm AAA 183500 40
27 L.T. AB Cable 8.0 Mtr PSCC(140Kgs) 16 65 3x16+25 Sqmm 157900 41
28 L.T. AB Cable 8.0 Mtr PSCC(140Kgs) 21 50 2x16+25 Sqmm 157400 42
29 L.T. AB Cable 8.0 Mtr PSCC(200Kgs) 16 65 3x16+25 Sqmm 160200 43
30 L.T. AB Cable 8.0 Mtr PSCC(200Kgs) 21 50 2x16+25 Sqmm 160400 44
31 Erection of 100KVA C.S.P Distribution transformer 249546 45
32 Erection of 100KVA C.S.P Amorphous metal core Distribution transformer 249546 46
33 Erection of 63 KVA C.S.P Distribution transformer 215701 47
34 Erection of 63 KVA C.S.P Amorphous metal core Distribution transformer 215701 48
35 Erection of 25KVA-11KV/433V copper wound DTR for releasing of Agricultural services (140Kgs PSCC Pole) 101869 49
36 Erection of 25KVA-11KV/433V copper wound DTR for releasing of Agricultural services (200Kgs PSCC Pole) 102009 50
37 Erection of 16KVA-11KV/433V copper wound DTR for releasing of Agricultural services (140Kgs PSCC Pole) 111754 51
38 Erection of 16KVA-11KV/433V copper wound DTR for releasing of Agricultural services (200Kgs PSCC Pole) 111894 52
39 Erection of 15 KVA Single Phase 6.3 KV/0-240V CSP OIL IMMERSED transformer 51573 53
40 Erection of 15 KVA Single Phase 6.3 KV/0-240V Amorphous metal core transformer 51573 54
41 Release of Single phase Water works Service erected on support 4104 55
42 Release of poly phase Agl. Service erected on support 6923 56
43 Release of single phase domestic and non domestic service with High Quality meter 4501 57
44 Release of 3ph Domestic & Non-domestic service with High Quality meter 8100 58
45 Release of poly phase Indl.service upto 15 H.P with High Quality meter 8936 59
46 Release of poly phase Industrial service above 15 H.P to 50HP with C.T. operated meter 10458 60
47 Erection of L.T. Electronic Trivector Meter on LV Side of DTR 13020 61
48 Erection of Metering of LT industrial services load above 50HP to 75HP on 11KV side 160951 62
49 Erection of Terminal & Metering Arrangement for 33KV Services with 33KV VCB 1270558 63
50 Erection of 33/11 K.V. Substation with 1x5MVA power transformer & 3 Nos. 11kv feeders
(with 11 kv 2 MVAR Capacitor Bank) 13091000 64-65
51 Erection of 33/11 K.V. Substation with 1x5MVA power transformer & 2 Nos. 11kv feeders
(without 11 kv 2 MVAR Capacitor Bank) 11455000 66-67
52 Erection of 33/11 K.V. Substation with 1x5MVA power transformer & 3 Nos. 11kv feeders
(without 11 kv 2 MVAR Capacitor Bank) 11807000 68-69
53 Erection of 33/11 K.V. Substation with 1x5MVA power transformer & 4 Nos. 11kv feeders
(without 11 kv 2 MVAR Capacitor Bank) 12160000 70-71
54 Erection of 11KV Bay extension along with VCB in existing 33/11KV Sub-Station with RS Joists 557291 72
55 Erection of 33KV Bay extension in existing 33/11KV Sub-Station 191782 73
56 Erection of 5.0MVA Addl. PTR with 33KV Bay extension 4007674 74
COST DATA OF CENTRALISED MAERIALS FOR R.E. AND DISTRIBUTION WORKS
2015-16
SAP Material
Description of materials UNIT Rupees
code
1.A) RS JOISTS
MST00032 RS JOIST 175X85MM MT 55347
MST00029 RS JOIST 150X150MM MT 55347
MST00030 RS JOIST 150X75MM MT 55347
MST00037 RS JOIST 175 X 50 MM MT 55347
1.B) PSCC POLES
PLS00014 PSCC SPUN POLES 12.5 MTS EA 12200
PLS00007 PSCC SPUN POLES 11 MTS EA 11300
PLS00015 PSCC Poles 11.0MTS EA 7600
PLS00004 PSCC POLES 9.1 MTS 280KGS EA 3640
PLS00002 PSCC POLES 8 MTS 200KGS EA 1995
PLS00001 PSCC POLES 8 MTS 140KGS EA 1875
PLS00010 RCC FENCING POLES 3 MTS EA 278
PLS00009 RCC FENCING POLES 2 MTS EA 113
PLS00011 RCC BASE PLATES EA 72
1.C) STEEL MATERIALS
MST00012 MS CHANNEL 100X50 MT 53887
MST00013 MS CHANNEL 75X40 MT 53887
MST00011 MS CHANNEL 150X75 MT 53887
MST00003 MS ANGLE 65X65X6 MT 53887
MST00002 MS ANGLE 50X50X6 MT 53887
MST00009 MS ANGLE 130X130X12 MT 53887
MST00015 MS FLAT 75X8 MT 53887
MST00014 MS FLAT 50X6 MT 53887
MST00019 MS ROD 20MM MT 53887
MST00018 MS ROD 16MM MT 53887
1.F) CEMENT
CEM00004 OP CEMENT 53 GRADE FOR POLES MT
2) INSULATORS AND HARDWARE
2.A) 33 KV
2.B) 11 KV
FBE30021 33KV MS STAY SET WITH CLAMPS For 9.1MTS POLES 779
FBE10022 11KV MS STAY SET WITH CLAMPS EA 448
FBE10010 11KV MS STAY SETS WITHOUT BASEPLATE EA 385
FBE10023 11KV MS STAY SETS WITH OUT CLAMPS SET 227
FBE00004 M.S.STAY CLAMPS FOR 9.1 M PSCC POLE EA 144
FBE00028 M.S.STAYSET WITH CLAMPS FOR 8M PSCCPOLES EA 319
FBE00003 M.S.STAY CLAMPS FOR 8 MPSCC POLES (SET) EA 82
3.F) DP STRUCTURE MATERIALS
FBG00032 DP STRUCTURE TOTAL SET SET 3924
FBG00010,
POLE MOUNT ARGMT FOR 16/25KVADTR(CHANEL) EA 2019
FBG00018
FBE00044 MOUNTING ARRANGEMENT FOR 1PH DTR SET 356
4) CONDUCTORS
CDR00005 AAA CONDUCTOR 200 SQ. MM KM 132334
CDR00004 AAA CONDUCTOR 100 SQ. MM KM 50953
CDR00003 AAA CONDUCTOR 55 SQ. MM KM 29490
CDR00002 AAA CONDUCTOR 34 SQ. MM KM 17685
CDR00011 ACSR CONDUCTOR ZEBRA KM 234819
CDR00010 ACSR CONDUCTOR PANTHER 200 Sq.mm KM 131078
CDR00008 ACSR CONDUCTOR (30+7/3.00MM) 200 SQMM KM 130975
CDR00006 ACSR CONDUCTOR 7/2.11 KM 12731
CDR00014 AL 59 CONDUCTOR 109 SQ MM KM 47009
5) CABLES
5.A) 33 KV XLPE POWER CABLES
CBX30001 33KV XLPE CABLE 3 CORE 400 SQ. MM M 1957
CBX30004 33KV XLPE CABLE 3 CORE 300 SQ. MM M 1700
5.B) 11 KV XLPE POWER CABLES
CBX10008 11KV XLPE CABLE 3 CORE 300 SQ. MM M 1236
CBX10007 11KV XLPE CABLE 3 CORE 185 SQ. MM M 927
CBX10006 11KV XLPE CABLE 3 CORE 120 SQ. MM M 711
CBX10005 11KV XLPE CABLE 3 CORE 95 SQ. MM M 567
CBX10002 11KV XLPE CABLE 3 CORE 35 SQ. MM M 340
5.C) 11 KV PLIC POWER CABLES
CBX10001 11KV PLIC CABLE 3 CORE 35 SQ. MM M 299
5.D) LT PVC 1 CORE CABLES (XLPE)
CBX00017 LT PVC CABLE 1 CORE 185 SQ. MM M 118
CBX00009 LT PVC CABLE 1 CORE 150 SQ. MM M 95
CBX00008 LT PVC CABLE 1 CORE 120 SQ. MM M 79
CBX00007 LT PVC CABLE 1 CORE 95 SQ. MM M 64
CBX00006 LT PVC CABLE 1 CORE 70 SQ. MM M 46
CBX00005 LT PVC CABLE 1 CORE 50 SQ. MM M 36
5.E) LT XLPE 1 CORE CABLES
CBX00002 LT XLPE CABLE 1 CORE 70 SQ. MM M 46
5.F) LT XLPE 3 1/2 CORE CABLES
CBX00015 LT XLPE CABLE 3 1/2 CORE 185 SQ. MM M 330
SAP Material
Description of materials UNIT Rupees
code
BXS00171 SMC METER BOX FOR HOUSING 1-PH METER &CT EA 381
14 Misc. Items like coil earthing, pipe earthing, LS LS 3516
danger‐boards, bolts & nuts, etc.
Total Cost of Material 456812
3% Contingencies on Materials 13704
Labour & Transport 95355
Service Tax @ 12.36% on Labour & Transport 11786
BW Welfare cess @ 1% on Labour & Transport 954
BW Welfare cess @ 1% on cost of material (Excluding VAT) 4247
10% Estt. & Genl. Charges On Materials 45681
Total 641609
Costdata per Km of 33 KV Line (Single Circuit) with 100 Sq.mm AAA Conductor over 12.5Mts.
Spun Poles at 60 Mts. Span
Total Cost of Material 473012
3% Contingencies on Materials 14190
Labour & Transport 117855
Service Tax @ 12.36% on Labour & Transport 14567
BW Welfare cess @ 1% on Labour & Transport 1179
BW Welfare cess @ 1% on cost of material (Excluding VAT) 4419
10% Estt. & Genl. Charges On Materials 47301
Total 686079
Costdata per Km of 33 KV Line (Double Circuit) with 100 Sq.mm AAA Conductor over 12.5Mts.
PSCC Poles at 60 Mts. Span
Total Cost of Material 724294
3% Contingencies on Materials 21729
Labour & Transport 154330
Service Tax @ 12.36% on Labour & Transport 19075
BW Welfare cess @ 1% on Labour & Transport 1543
BW Welfare cess @ 1% on cost of material (Excluding VAT) 6821
10% Estt. & Genl. Charges On Materials 72429
Total 1021316
or say 1021300
Costdata per Km of 33 KV Line with 100 Sq.mm AAA Conductor over 9.1 Mts.
PSCC Poles at 40 Mts. Span in Urban Areas.
Total Cost of Material 390352
3% Contingencies on Materials 11711
Labour & Transport 81507
Service Tax @ 12.36% on Labour & Transport 10074
BW Welfare cess @ 1% on Labour & Transport 815
BW Welfare cess @ 1% on cost of material (Excluding VAT) 3702
10% Estt. & Genl. Charges On Materials 39035
Total 548333
or say 548300
Costdata per Km of 33 KV Line with 100 Sq.mm AAA Conductor over 9.1 Mts.
PSCC Poles at 60 Mts. Span in Rural Areas.
Total Cost of Material 334304
3% Contingencies on Materials 10029
Labour & Transport 63891
Service Tax @ 12.36% on Labour & Transport 7897
BW Welfare cess @ 1% on Labour & Transport 639
BW Welfare cess @ 1% on cost of material (Excluding VAT) 3173
10% Estt. & Genl. Charges On Materials 33430
Total 462818
or say 462800
Costdata per Km of 11 KV Line with 100 Sq.mm AAA Conductor over 9.1Mts.
PSCC Poles at 40 Mts. Span in Urban Areas.
15 Concreting of Pole, Stay sets & Base concreting LS LS 16322
Misc. Items like coil earthing, pipe earthing, LS LS 4040
16 danger‐boards, bolts & nuts, etc.
Total Cost of Material 321896
3% Contingencies on Materials 9657
Labour & Transport 78097
Service Tax @ 12.36% on Labour & Transport 9653
BW Welfare cess @ 1% on Labour & Transport 781
BW Welfare cess @ 1% on cost of material (Excluding VAT) 3055
10% Estt. & Genl. Charges On Materials 32190
Total 464374
or say 464400
Costdata per Km of 11 KV Line with 55 Sq.mm AAA Conductor over 9.1Mts.
PSCC Poles at 60 Mts. Span in Rural areas
15 Concreting of Pole, Stay sets & Base concreting LS LS 16322
Misc. Items like coil earthing, pipe earthing, LS LS 4040
16 danger‐boards, bolts & nuts, etc.
Total Cost of Material 214235
3% Contingencies on Materials 6427
Labour & Transport 51538
Service Tax @ 12.36% on Labour & Transport 6370
BW Welfare cess @ 1% on Labour & Transport 515
BW Welfare cess @ 1% on cost of material (Excluding VAT) 2033
10% Estt. & Genl. Charges On Materials 21424
Total 308358
or say 308400
Costdata per Km of 11 KV Line with 55 Sq.mm AAA Conductor over 8 .0Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas
15 Concreting of Pole, Stay sets & Base concreting LS LS 16322
16 Misc. Items like coil earthing, pipe earthing, LS LS 4040
Total Cost of Material 193424
3% Contingencies on Materials 5803
Labour & Transport 43252
Service Tax @ 12.36% on Labour & Transport 5346
BW Welfare cess @ 1% on Labour & Transport 433
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1842
10% Estt. & Genl. Charges On Materials 19342
Total 274634
or say 274600
Costdata per Km of 11 KV Line with 55 Sq.mm AAA Conductor over 8.0 Mts.
PSCC Poles (200Kgs) at 50 Mts. Span in Rural Areas.
Total Cost of Material 196064
3% Contingencies on Materials 5882
Labour & Transport 43489
Service Tax @ 12.36% on Labour & Transport 5375
BW Welfare cess @ 1% on Labour & Transport 435
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1864
10% Estt. & Genl. Charges On Materials 19606
Total 277987
or say 278000
Costdata per Km of 6.3 KV S‐ph Line with 55 Sq.mm AAA Conductor over 9.1 Mts.
PSCC Poles at 50 Mts. Span in Urban Areas
Material Rate Per Amount
Sl. No. Particulars Qty.
code in Rs. Unit in Rs.
1 PLS00004 9.1mts PSCC Pole 21 3640 Each 76440
2 FBE10007 Top Clamp with cleat 19 281 Each 5339
3 FBE00033 LT S‐ph 2W cross arms without clamp 21 268 Each 5628
4 FBE00041 MS Back Clamp 21 72 Each 1512
5 FBE10022 Stay sets 6 448 Each 2688
6 CDR00003 55 Sq.mm AAA Conductor 2.04 29490 K.M. 60160
7 INS10001 11 KV Pin ‐ Insulator 20 54 Each 1080
8 HWR00001 11KV GI Pin 20 59 Each 1180
9 INS00001 LT Pin Isulator 19 14 Each 266
10 HWR00015 LT GI Pins 19 29 Each 551
11 INS00002 LT Shackles 4 12 Each 48
12 HWR00016 LT metal parts 4 32 Set 128
13 INS10003 11KV polymer insulators (C&T) 4 196 Each 784
14 HWR00002 11KV metal parts (C&T) 4 82 Set 328
15 Concreting of Pole,Stay sets & Base concreting
LS L.S. 16322
16 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts LS L.S. 2257
& nuts, etc.
Total Cost of Material 174711
3% Contingencies on Materials 5241
Labour & Transport 52371
Service Tax @ 12.36% on Labour & Transport 6473
BW Welfare cess @ 1% on Labour & Transport 524
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1655
10% Estt. & Genl. Charges on Materials 17471
Total 260836
or say 260800
Costdata per Km of 6.3 KV S‐ph Line with 55 Sq.mm AAA Conductor over 8.0 Mts.
PSCC Poles (140Kgs) at 60 Mts. Span in Rural Areas
Material Rate Per Amount
Sl. No. Particulars Qty.
code in Rs. Unit in Rs.
3% Contingencies on Materials 3887
Labour & Transport 32788
Service Tax @ 12.36% on Labour & Transport 4053
BW Welfare cess @ 1% on Labour & Transport 328
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1233
10% Estt. & Genl. Charges on Materials 12958
Total 188153
or say 188200
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
4 x 55 Sq.mm + 1 x 34 Sq.mm AAAC
over 8.0 Mts. PSCC Poles (200Kgs) at 40 Mts in Urban areas
Total Cost of Material 231970
3% Contingencies on Materials 6959
Labour & Transport 52753
Service Tax @ 12.36% on Labour & Transport 6520
BW Welfare cess @ 1% on Labour & Transport 528
BW Welfare cess @ 1% on cost of material (Excluding VAT) 2202
10% Estt. & Genl. Charges on Materials 23197
Total 330502
or say 330500
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
3 x 55 Sq.mm + 2 x 34 Sq.mm AAAC over 8.0Mts.
PSCC Poles (200Kgs) at 50 Mts. Span in Rural Areas (MHQs & Major Panchayath)
Total Cost of Material 202685
3% Contingencies on Materials 6081
Labour & Transport 42613
Service Tax @ 12.36% on Labour & Transport 5267
BW Welfare cess @ 1% on Labour & Transport 426
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1925
10% Estt. & Genl. Charges on Materials 20268
Total 284759
or say 284800
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
5 x 34 Sq.mm AAAC over 8.0 Mts.
PSCC Poles (200Kgs) at 50 Mts. Span in Rural Areas
Total Cost of Material 166562
3% Contingencies on Materials 4997
Labour & Transport 38340
Service Tax @ 12.36% on Labour & Transport 4739
BW Welfare cess @ 1% on Labour & Transport 383
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1581
10% Estt. & Genl. Charges on Materials 16656
Total 237668
or say 237700
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
4 x 55 Sq.mm + 1 x 34 Sq.mm AAAC
over 8.0 Mts. PSCC Poles (140Kgs) at 40 Mts in Urban areas (Corporation & Municipalities)
& nuts, etc.
Total Cost of Material 228610
3% Contingencies on Materials 6858
Labour & Transport 52752
Service Tax @ 12.36% on Labour & Transport 6520
BW Welfare cess @ 1% on Labour & Transport 528
BW Welfare cess @ 1% on cost of material (Excluding VAT) 2175
10% Estt. & Genl. Charges on Materials 22861
Total 326576
or say 326600
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
3 x 55 Sq.mm + 2 x 34 Sq.mm AAAC over 8.0Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas (MHQs & Major Panchayaths)
Material Rate Per Amount
Sl. No. Particulars Qty.
code in Rs. Unit in Rs.
3% Contingencies on Materials 6005
Labour & Transport 42613
Service Tax @ 12.36% on Labour & Transport 5267
BW Welfare cess @ 1% on Labour & Transport 426
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1904
10% Estt. & Genl. Charges on Materials 20016
Total 281815
or say 281800
Costdata per Km of LT 3‐Ph 5 Wire Line(Horizontal formation ) with
5 x 34 Sq.mm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas
Material Rate Per Amount
Sl. No. Particulars Qty.
code in Rs. Unit in Rs.
Total Cost of Material 164042
3% Contingencies on Materials 4921
Labour & Transport 39100
Service Tax @ 12.36% on Labour & Transport 4833
BW Welfare cess @ 1% on Labour & Transport 391
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1560
10% Estt. & Genl. Charges on Materials 16404
Total 235586
or say 235600
Costdata per Km of LT 3‐Ph 4 Wire Line(Horizontal formation ) with
4 x 55 Sq.mm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 40 Mts. Span in Urban Areas (Corporation & Municipalities)
Total Cost of Material 207257
3% Contingencies on Materials 6218
Labour & Transport 50036
Service Tax @ 12.36% on Labour & Transport 6184
BW Welfare cess @ 1% on Labour & Transport 500
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1971
10% Estt. & Genl. Charges on Materials 20726
Total 298524
or say 298500
Costdata per Km of LT 3 Ph 4 Wire Line(Horizontal formation ) with
4 x 34 Sq.mm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas
9 Concreting of Pole,Stay sets &
Base concreting L.S. 16322
10 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts L.S. 3214
& nuts, etc.
Total Cost of Material 143309
3% Contingencies on Materials 4299
Labour & Transport 36514
Service Tax @ 12.36% on Labour & Transport 4513
BW Welfare cess @ 1% on Labour & Transport 365
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1363
10% Estt. & Genl. Charges on Materials 14331
Total 208407
or say 208400
Costdata per Km of LT 3 Ph 4 Wire Line(Horizontal formation ) with
4 x 55 Sq.mm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas (MHQs & Major Panchayath)
9 Concreting of Pole,Stay sets &
Base concreting L.S. 16322
10 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts L.S. 3214
& nuts, etc.
Total Cost of Material 191473
3% Contingencies on Materials 5744
Labour & Transport 41198
Service Tax @ 12.36% on Labour & Transport 5092
BW Welfare cess @ 1% on Labour & Transport 412
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1822
10% Estt. & Genl. Charges on Materials 19147
Total 270047
or say 270000
Costdata per Km of LT S‐Ph 3 Wire Line(Horizontal formation )
with 55 Sqmm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 40 Mts. Span in Urban Areas (Corporation & Municipalities)
10 Concreting of Pole,Stay sets &
Base concreting L.S. 16322
11 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts L.S. 3214
& nuts, etc.
Total Cost of Material 176463
3% Contingencies on Materials 5294
Labour & Transport 46149
Service Tax @ 12.36% on Labour & Transport 5704
BW Welfare cess @ 1% on Labour & Transport 461
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1678
10% Estt. & Genl. Charges on Materials 17646
Total 258104
or say 258100
Costdata per Km of LT S‐Ph 3 Wire Line(Horizontal formation )
with 34 Sqmm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas
9 Concreting of Pole,Stay sets &
Base concreting L.S. 16322
10 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts L.S. 3214
& nuts, etc.
Total Cost of Material 124676
3% Contingencies on Materials 3740
Labour & Transport 33928
Service Tax @ 12.36% on Labour & Transport 4194
BW Welfare cess @ 1% on Labour & Transport 339
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1186
10% Estt. & Genl. Charges on Materials 12468
Total 183685
or say 183700
Costdata per Km of LT S‐Ph 3 Wire Line(Horizontal formation )
with 55 Sqmm AAAC over 8.0 Mts.
PSCC Poles (140Kgs) at 50 Mts. Span inRural Areas ( MHQs & Major panchayaths)
9 Concreting of Pole,Stay sets &
Base concreting L.S. 16322
10 Misc. Items like coil earthing,
pipe earthings, danger‐boards, bolts L.S. 3214
& nuts, etc.
Total Cost of Material 160799
3% Contingencies on Materials 4824
Labour & Transport 37441
Service Tax @ 12.36% on Labour & Transport 4628
BW Welfare cess @ 1% on Labour & Transport 374
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1530
10% Estt. & Genl. Charges on Materials 16080
Total 229914
or say 229900
Costdata per Km of LT S‐Ph 2 Wire Line(Horizontal formation )
with 2 x 55 Sqmm AAAC over 8.0Mts.
PSCC Poles (140Kgs) at 40 Mts. Span in Urban Areas ( Corporations & Municipalities)
Material Rate Per Amount
Sl. No. Particulars Qty.
code in Rs. Unit in Rs.
3% Contingencies on Materials 4185
Labour 42262
Service Tax @ 12.36% on Labour & Transport 5224
BW Welfare cess @ 1% on Labour & Transport 423
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1328
10% Estt. & Genl. Charges on Materials 13950
Total 210599
or say 210600
Costdata per Km of LT S‐Ph 2 Wire Line(Horizontal formation )
with 2 x 34 Sqmm AAAC over 8.0Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Rural Areas
10 Concreting of Pole,Stay sets &
Base concreting L.S. 11993
11 Misc. Items like coil earthing,
& nuts, etc.
Total Cost of Material 100437
3% Contingencies on Materials 3013
Labour 31472
Service Tax @ 12.36% on Labour & Transport 3890
BW Welfare cess @ 1% on Labour & Transport 315
BW Welfare cess @ 1% on cost of material (Excluding VAT) 956
10% Estt. & Genl. Charges on Materials 10044
Total 152684
or say 152700
Costdata per Km of LT S‐Ph 2 Wire Line(Horizontal formation )
with 2 x 55 Sqmm AAAC over 8.0Mts.
PSCC Poles (140Kgs) at 50 Mts. Span in Urban Areas (MHQs & Major Panchayath)
10 Concreting of Pole,Stay sets &
Base concreting L.S. 11993
11 Misc. Items like coil earthing,
& nuts, etc.
Total Cost of Material 124520
3% Contingencies on Materials 3736
Labour & Transport 33814
Service Tax @ 12.36% on Labour & Transport 4179
BW Welfare cess @ 1% on Labour & Transport 338
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1185
10% Estt. & Genl. Charges on Materials 12452
Total 183504
or say 183500
Costdata per Km of LT line with 3 x 16 + 25 Sqmm AB Cable over 8.0 Mts.
PSCC Poles at 65 Mts. Span, 75 Kg/Sq.Mt wind pressure, working load 140 Kgs.
7 Concreting of Pole,Stay concreting &
Base concreting L.S.
16322
8 Misc. Items like coil earthing,
bolts & nuts, etc. L.S.
3214
Total Cost of Material 108942
3% Contingencies on Materials 3268
Labour & Transport 27421
Service Tax @ 12.36% on Labour & Transport 3389
BW Welfare cess @ 1% on Labour & Transport 274
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1037
10% Estt. & Genl. Charges on Materials 10894
Total 157908
or say 157900
Costdata per Km of LT line with 2 x 16 + 25 Sqmm AB Cable over 8.0Mts.
PSCC Poles(140 kgs) at 50 Mts. Span in Rural areas.
7 Concreting of Pole,Stay concreting &
Base concreting L.S.
16322
8 Misc. Items like coil earthing,
bolts & nuts, etc. L.S.
3214
Total Cost of Material 104167
3% Contingencies on Materials 3125
Labour & Transport 31936
Service Tax @ 12.36% on Labour & Transport 3947
BW Welfare cess @ 1% on Labour & Transport 319
BW Welfare cess @ 1% on cost of material (Excluding VAT) 979
10% Estt. & Genl. Charges on Materials 10417
Total 157429
or say 157400
R.E.C. ‐ Construction Standard No. B‐32/1984
Costdata per Km of LT line with 3 x 16 + 25 Sqmm AB Cable over 8.0 Mts.
PSCC Poles at 65 Mts. Span, 100 Kg/Sq.Mt wind pressure, working load 200 Kgs.
Total Cost of Material 110862
3% Contingencies on Materials 3326
Labour & Transport 27421
Service Tax @ 12.36% on Labour & Transport 3389
BW Welfare cess @ 1% on Labour & Transport 274
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1053
10% Estt. & Genl. Charges on Materials 11086
Total 160151
or say 160200
R.E.C. ‐ Construction Standard No. B‐32/1984
Costdata per Km of LT line with 2 x 16 + 25 Sqmm AB Cable over 8.0 Mts.
PSCC Poles (200Kgs) at 50 Mts. Span in Rural Areas
7 Concreting of Pole,Stay concreting &
Base concreting L.S. 16322
8 Misc. Items like coil earthing,
bolts & nuts, etc. L.S. 3214
Total Cost of Material 106687
3% Contingencies on Materials 3201
Labour & Transport 31936
Service Tax @ 12.36% on Labour & Transport 3947
BW Welfare cess @ 1% on Labour & Transport 319
BW Welfare cess @ 1% on cost of material (Excluding VAT) 1000
10% Estt. & Genl. Charges on Materials 10669
Total 160373
or say 160400
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data For Erection Of 100KVA‐11KV/433V CSP Transformer
(Without LV Side Metering)
Labour &
Material Cost of Material
Sl. No. Particulars Transport
code (Rs.)
(Rs.)
7 Solid Plinth/Pillar mounted plinth for DTR 11000
8 Misc. Items 480
3% storage & handling charges 5666
3% Contingencies on Materials 5666
Labour & Transport 25292
Service Tax @ 12.36% on Labour & Transport 3126
BW Welfare cess @ 1% on Labour & Transport 253
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1786
10% Estt. & Genl. Charges on Materials 18887
Total Cost in Rs. 249546
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data For Erection Of 100KVA‐11KV/433V
….
(Without LV Side Metering)
Labour &
Material
Sl. No. Particulars Cost of Material Transport
code
(Rs.) (Rs.)
11 KV/433V 100KVA Amorphous Distribution
1 DTA30006 144150 1354
Transformer
7 Solid Plinth/Pillar mounted plinth for DTR 11000
8 Misc. Items 480
3% storage & handling charges 5666
3% Contingencies on Materials 5666
Labour & Transport 25292
Service Tax @ 12.36% on Labour & Transport 3126
BW Welfare cess @ 1% on Labour & Transport 253
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1786
10% Estt. & Genl. Charges on Materials 18887
Total Cost in Rs. 249546
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data For Erection Of 63KVA‐11KV/433V CSP Transformer
(Without LV Side Metering)
Labour &
Material
Sl. No. Particulars Cost of Material Transport
code
(Rs.) (Rs.)
7 Solid Plinth/Pillar mounted plinth for DTR 11000
8 Misc. Items 480
3% storage & handling charges on items 1 to 5 4798
3% Contingencies on Materials 4798
Labour & Transport 25292
Service Tax @ 12.36% on Labour & Transport 3126
BW Welfare cess @ 1% on Labour & Transport 253
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1523
10% Estt. & Genl. Charges on Materials 15992
Total Cost in Rs. 215701
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data For Erection Of 63KVA‐11KV/433V CSP Amorphous Metal Core Transformer
(Without LV Side Metering)
Labour &
Material
Sl. No. Particulars Cost of Material Transport
code
(Rs.) (Rs.)
11 KV/433V 63KVA Amorphous Distribution
1 DTA30004 115200 1354
Transformer
7 Solid Plinth/Pillar mounted plinth for DTR 11000
8 Misc. Items 480
3% storage & handling charges on items 1 to 6 4798
3% Contingencies on Materials 4798
Labour & Transport 25292
Service Tax @ 12.36% on Labour & Transport 3126
BW Welfare cess @ 1% on Labour & Transport 253
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1523
10% Estt. & Genl. Charges on Materials 15992
Total Cost in Rs. 215701
Erection of 25KVA‐11KV/433V Coper Wound Distribution Transformer for
Releasing of Agrl Services
Cost of Labour &
Material
Sl. No. Particulars Qty Material Transport Total
code
(Rs.) (Rs.)
Earthing of DTR with 80mm dia 6mm thick 2.54mts CI
EMT00006 4942 2070 7012
7 earth pipe 2
3% storage & handling charges 2366
3% Contingencies on Materials 2366
Labour & Transport 8501
Service Tax @ 12.36% on Labour & Transport 1051
BW Welfare cess @ 1% on Labour & Transport 85
BW Welfare cess @ 1% on cost of material (Ex. VAT) 751
10% Estt. & Genl. Charges on Materials 7886
Total Cost in Rs. 101869
Erection of 25KVA‐11KV/433V Coper Wound Distribution Transformer for
Releasing of Agrl Services
Cost of Labour &
Material
Sl. No. Particulars Qty Material Transport Total
code
(Rs.) (Rs.)
Earthing of DTR with 80mm dia 6mm thick 2.54mts CI
EMT00006 4942 2070 7012
7 earth pipe 2
3% storage & handling charges 2369
3% Contingencies on Materials 2369
Labour & Transport 8501
Service Tax @ 12.36% on Labour & Transport 1051
BW Welfare cess @ 1% on Labour & Transport 85
BW Welfare cess @ 1% on cost of material (Ex. VAT) 752
10% Estt. & Genl. Charges on Materials 7898
Total Cost in Rs. 102009
Erection of 16KVA‐11KV/433V Coper Wound Distribution Transformer for
Releasing of Agrl Services
Cost of Labour &
Material
Sl. No. Particulars Qty Material Transport Total
code
(Rs.) (Rs.)
3‐Ph 16KVA DTR CRGO/AMARPHOUS 5* RATING
2 DTC30132 1 69668 1083 70751
(COPPER)
Earthing of DTR with 80mm dia 6mm thick 2.54mts CI
7 EMT00006 4942 2070 7012
earth pipe 2
3% storage & handling charges 2619
3% Contingencies on Materials 2619
Labour & Transport 8501
Service Tax @ 12.36% on Labour & Transport 1051
BW Welfare cess @ 1% on Labour & Transport 85
BW Welfare cess @ 1% on cost of material (Ex. VAT) 832
10% Estt. & Genl. Charges on Materials 8732
Total Cost in Rs. 111754
Erection of 16KVA‐11KV/433V Coper Wound Distribution Transformer for
Releasing of Agrl Services
Cost of Labour &
Material
Sl. No. Particulars Qty Material Transport Total
code
(Rs.) (Rs.)
3‐Ph 16KVA DTR CRGO/AMARPHOUS 5* RATING
2 DTC30132 1 69668 1083 70751
(COPPER)
Earthing of DTR with 80mm dia 6mm thick 2.54mts CI
7 EMT00006 4942 2070 7012
earth pipe 2
3% storage & handling charges 2623
3% Contingencies on Materials 2623
Labour & Transport 8501
Service Tax @ 12.36% on Labour & Transport 1051
BW Welfare cess @ 1% on Labour & Transport 85
BW Welfare cess @ 1% on cost of material (Ex. VAT) 833
10% Estt. & Genl. Charges on Materials 8744
Total Cost in Rs. 111894
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data for Erection of 15KVA Single Phase 6.3KV/0‐240V
CSP Transformer (Oil Immersed) On existing 8.0mts PSCC Support
Total Cost of Material 40913
3% storage & handling charges 1214
3% Contingencies on Materials 1214
Labour & Transport 3308
Service Tax @ 12.36% on Labour & Transport 409
BW Welfare cess @ 1% on Labour & Transport 33
BW Welfare cess @ 1% on cost of material (Ex. VAT) 390
10% Estt. & Genl. Charges On Materials 4091
Total Cost in Rs. 51573
R.E.C. ‐ Construction Standard Specification No. F3&F4/1981
Cost Data for Erection of 15KVA Single Phase 6.3KV/0‐240V
Amorphous Metal Core C.S.P. Transformer (Oil Immersed)
On existing 8.0mts PSCC Supports
Total Cost of Material 40913
3% storage & handling charges 1214
3% Contingencies on Materials 1214
Labour & Transport 3308
Service Tax @ 12.36% on Labour & Transport 409
BW Welfare cess @ 1% on Labour & Transport 33
BW Welfare cess @ 1% on cost of material (Ex. VAT) 390
10% Estt. & Genl. Charges On Materials 4091
Total Cost in Rs. 51573
R.E.C. ‐ Construction Standard Specification No. H6&H8/1981
Cost Data for Single Phase Water Works Service
erected on Supports
5 P.V.C. Bends 38mm 1 20 Each 20
Total Cost of Material 2531
3% Contingencies 76
Labour & Transport 1,076
Service Tax @ 12.36% on Labour & Transport 133
BW Welfare cess @ 1% on Labour & Transport 11
BW Welfare cess @ 1% on cost of material (Ex. VAT) 24
10% Estt. & Genl. Charges 253
Total Cost in Rs. 4104
R.E.C. ‐ Construction Standard Specification No. H6&H8/1981
Cost Data for Release of Poly Phase Agriculture Service
Erected on Supports
Total Cost of Material 4403
3% Contingencies 132
Labour & Transport 1,681
Service Tax @ 12.36% on Labour & Transport 208
BW Welfare cess @ 1% on Labour & Transport 17
BW Welfare cess @ 1% on cost of material (Ex. VAT) 42
10% Estt. & Genl. Charges 440
Total Cost in Rs. 6923
R.E.C. ‐ Construction Standard Specification No. H1 TO H3/1981
Cost Data for Domestic and Non‐Domestic Service Connection
(Single Phase) With Electronic Meter High Quality Meter
Chargable to Chargable to
Sl. Material DISCOM Consumer Amount
Particulars Rate
No. code in Rs.
Qty . Amount Qty. Amount
LT Single Phase 5‐30A
1 MTE10018 948 1 948 948
Electronic Energy meter
P.V.C. Cable single core 2.5
5 22/M 60 1320 1320
Sq.mm
8 Misc. L.S 70 70
3% Contingencies on
46 45 92
Materials
Service Tax @ 12.36% on Labour & Transport 111
BW Welfare cess @ 1% on Labour & Transport 9
BW Welfare cess @ 1% on cost of material (Ex. VAT) 29
Note : Item Nos. 4 to 7 are to be borne & arranged by the Consumer.
R.E.C. ‐ Construction Standard Specification No. H1 TO H3/1981
Cost Data for Domestic and Non‐Domestic Service Connection
(Three Phase) With Electronic Meter High Quality Meter
Chargable to Chargable to
Sl. Material DISCOM Consumer Amount
Particulars Rate
No. code in Rs.
Qty . Amount Qty. Amount
LT Three Phase Electronic
1 MTE30001 Meter (with PP Meter Box) 1890 1 1890 1890
10A ‐ 40A
3 phase 60A M.C.B./Fuse
4 590/E 1 590 590
unit
P.V.C. Cable single core 2.5 120
5 22/M 2640 2640
Sq.mm Mts.
8 Misc. L.S 80 80
3% Contingencies on
87 85 173
Materials
Service Tax @ 12.36% on Labour & Transport 169
BW Welfare cess @ 1% on Labour & Transport 14
BW Welfare cess @ 1% on cost of material (Ex. VAT) 55
Note : Item Nos. 4 to 7 are to be borne & arranged by the Consumer.
R.E.C. ‐ Construction Standard Specification No. H‐5/1981
Cost Data for Poly Phase Service Connection Charges for
Erection of 1No Industrial Service (Upto 15 H.P.) (High Quality Meter)
Chargable to Chargable to
Sl. Material DISCOM Consumer Amount
Particulars Rate
No. code in Rs.
Qty . Amount Qty. Amount
LT Three Phase Electronic
1 MTE30001 Meter (with PP Meter Box) 1890 1 1890 1890
10A ‐ 40A
3 phase 60A M.C.B./Fuse
3 590/E 1 590 590
unit
P.V.C. Cable single core
4 44/M 80 3520 3520
6Sq.mm
Misc. items viz. link clips,
7 L.S 70 120 190
wooden box, Bolts & Nuts.
Service Tax @ 12.36% on Labour & Transport 169
BW Welfare cess @ 1% on Labour & Transport 14
BW Welfare cess @ 1% on cost of material (Ex. VAT) 62
Chargable to Chargable to
Sl. Material DISCOM Consumer Amount
Particulars Rate
No. code in Rs.
Qty. Amount Qty. Amount
L.T. 3‐Phase class‐0.5
Accuracy CT Operated
1 MCT30004 7210 1 7210 7210
Energy Meter Housed in a
box
P.V.C. Cable single core 6
3 44/M 3 132 132
Sq.mm
Misc. items viz. link clips,
6 L.S 70 90 160
wooden box, Bolts & Nuts.
Service Tax @ 12.36% on Labour & Transport 169
BW Welfare cess @ 1% on Labour & Transport 14
BW Welfare cess @ 1% on cost of material (Ex. VAT) 74
LT 3‐‐ph 4 wire 200/5A CT Operated TVR
1 MCT30039 1 Each 6922 6922.00
meter CL 0.5 S
Mounting Arrangements (M.S. Angle
50x50x6 MM & M.S. Flat 50x6 MM support per
2 1 480 480.00
to meter box with suitable clamps, bolts Location
and nuts)
Cleat wiring alternation support M.S.
Angle 50x50x6 MM to the 3.5 Core 185 or
120 XLPE LT Cable to LT side of DTR with
suitable bolts and nuts including loading, per
3 1 1800 1800.00
unloading and transport of material to the Location
work site where ever necessary with Lugs 3
x 185 Sq.mm 6 Nos. and 1 x 150 Sq.mm 2
Nos.
Misc.items viz.lugs (3 x 185 Sq.mm 6 Nos.
4 and 1 x 150 Sq.mm 2 Nos). boits and nuts LS LS 230 230.00
etc.
Total 9432.00
3% Contingencies 276
Labour & Transport 2010
Service Tax @ 12.36% on Labour & Transport 248
BW Welfare cess @ 1% on Labour & Transport 20
BW Welfare cess @ 1% on cost of material (Ex. VAT) 90.00
10% Estt. & Genl. Charges 943
Total Cost in Rs. 13020
Estimate for erection of Metering of LT Industrial Service Load
upto 50 to 100HP on 11KV side
Material
S.No. Particulars Qty. Rate Per Material Labour
code
1 DP Structure
PLS00002 a) 8.0 mts PSCC poles 3 1995 Each 5985 ‐
MST00013 b) MS Channel 75 x 40 mm 200 53.9 Kg 10780 ‐
MST00015 c) MS Flat 75x 8 / 50 x 6 mm 50 53.9 Kg 2695 ‐
MST00003 d) MS Angle 65 x 65x6 mm 40 53.9 Kg 2156 ‐
e) Mounting arrangements for plinth 1 3300 Each 3300 ‐
Labour & Transport ‐ ‐ ‐ ‐ 10562
2 Isolating Switches
ABS10002 a) 11 KV AB Switch ( 200 A) 1 8322 Each 8322 ‐
HGF10002 b) 11 KV HG Fuse set 2 2493 Each 4986 ‐
Labour & Transport ‐ ‐ ‐ ‐ 1328
3 11 KV Metering Equipment
MHT10005 a) 11 KV Trivector Meter 1 4305 Each 4305 ‐
ITR10083 b) 11 KV Metering Set ( 5/5 A) 1 32497 Each 32497 ‐
Labour & Transport ‐ ‐ ‐ ‐ 5287
4 11 KV Cable
CBX10002 a) 11 KV UG Cable 3x35 sqmm 20 340.0 mts 6800 ‐
SCB00025 b) 11 KV Out door joining links 2 773 1546 ‐
Labour & Transport ‐ ‐ ‐ ‐ 4287
5 11 KV LAS
LAS00001 a) 11 KV metal oxide 10 KA Las 3 1473 Each 4419 500
6 Earthing complete with Earth pipes 4 1300 Each 5200 2521
7 BXS00011 A Type Distribution box 1 6960 Each 6960 835
8 INS10002 a) 11 KV Disc Insulators 6 216 Each 1296 ‐
HWR00002 b) 11KV metal parts 6 82 set 492 ‐
FBE10022 c) MS Stay Set with clamps 4 448 Each 1792 ‐
Labour & Transport ‐ ‐ ‐ ‐ 3856
Coper cable 4 x 2.55 sqmm & GI pipe with
9 LS 3300
bends etc for wiring
10 Plinth for distribution box 1 3630 ‐ 3630
10 Sundries LS 2630
Sub Total 113091 25320
3% S &H Charges 3393
3% Contingencies 3393
10% Estt. & Genl. Charges 11309
Service Tax @ 12.36% on Labour & Transport 3130
BW Welfare cess @ 1% on Labour & Transport 253
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1063
131186 29765.752
Total 160951
Estimate for erection of Terminal & Metering Arrangement for
33KV services with 33KV VCB
Material
S.No. Particulars Qnty. Rate Per. Amount
code
1 Erection of 4 Pole structure
a MST000229 RS Joist 150 x 150 (6Nos) 2.0 55347 MT 110694
b MST00012 MS Channel 100 x 50 mm 1.3 53887 MT 70053
c MST00015 Ms Flat 75X8 & 50X8 mm 0.5 53887 MT 26944
2 Foundations
a 33KV VCB Plinth erection LS 16516
b Structures LS 11434
Jumpers, connectors, insulators, Earth
3 LS 25410
connections etc.,
Control cables, GI pipe with bends etc for
4 LS 19057
wiring arrangements
5 Fencing with gate LS 12705
6 BRK30002 33KV VCB with CTs & control pannel 1 345256 Each 345256
7 ABS30010 33 KV Isolators 2 39800 Each 79600
8 LAS00004 33 KV LAS 3 4460 Each 13380
9 ITR30072 33 KV CTs 0.2 class of accuracy 3 20126 Each 60378
10 ITR30012 33 KV PTs 0.2 class of accuracy 3 21628 Each 64884
11 MHT30021 HT Trivector meter 1 14338 Each 14338
24 V 40 AH battery set including battery
12 BAT00029 1 17000 Each 17000
charger
13 EMT00006 CI Earth pipes 8 2471 Each 19768
14 BXS000174 SMC DISTRIBUTION BOX 1 13300 Each 13300
14a Plinth for distribution Box 1 3630 Each 3630
15 Sundries LS 3150
TOTAL 927497
3 % S & H Charges 27825
3 % Contingencies 27825
10 % Estt. & Genrl. Charges 92750
Labour & Transport for all items except item No 2 & 14a 164058
Service Tax @ 12.36% on Labour & Transport 20278
BW Welfare cess @ 1% on Labour & Transport 1641
BW Welfare cess @ 1% on cost of material (Ex. VAT) 8686
TOTAL ESTIMATE COST 1270558
Detailed Estimate For Erection of 33/11 KV Sub‐Station
with (NT) X 5 MVA Power Transformers and NF = 3Nos. 11 KV feeders
(With 11kv 2 MVAR Capacitors Bank )
2 Control Room Cum section Office(including LS LS
14.000
furniture)
3 Station Auxillaries
a) Peripheral, Security Fencing, Approach road,
retaing wall around switchward with gravel LS LS 9.200
filling, gate and bore well
b) Yard Lighting LS LS 0.500
c) Fire Fighting Equipment LS LS 0.400
d) P&T Phone LS LS 0.120
4 Foundations for structures, PTRs & breakers LS LS 3.800
5 Busbar, Jumpers, Connectors Clamps etc., LS LS 1.500
6 Control Cables LS LS 0.900
8 Transformers
PTR00006 a) 33/11 KV 5 MVA Power Transformer 1 33.454 Each 33.454
DTC30001 b) 11 kv /433 v 16 KVA Stn. Transformer 1 0.697 Each 0.697
9 Circuit Breakers (including Trivector Meter)
BRK10002 a) 11 kv Feeder VCB with CTs & Control panel
3.000 2.455 Each 7.365
(NF=3)
BRK10004 b) 11 kv LV VCB with CTs & Control panel 1 2.785 Each 2.785
10 Control Circuit panels
OTH00057 a) AC distribution Panel 1 0.292 Each 0.292
OTH00126 b) DC annunciation panel 1 0.124 Each 0.124
11 Instrument Transformer
ITR10020 a) 11 KV P.T. 3 Phase 1 0.183 Each 0.183
Rate Amount
Sl. No. Particulars Qty. Unit
(Rs. in lakhs) (Rs. in lakhs)
12 Lightining Arresstors
LAS00004 a) 33 KV 10KA 6 0.046 Each 0.276
LAS00001 b) 11 KV Line Type (NF=3) 9 0.015 Each 0.135
LAS00002 c) 11 KV Station Type 10 KA 3 0.03 Each 0.090
13 Isolating Switches
ABS30010 a) 33 KV 800 A AB Switch 3 0.3980 Each 1.194
ABS10015 b) 11 KV 800 A AB Switch (NT x 1+1) 2 0.158 Each 0.316
ABS10008 c) 11 KV 400 A AB Switch (NF x 2+2) 8 0.106 Each 0.848
HGF30000 d) 33 KV Horn Gap Fuse Set (1 x NT) 1 0.070 Set 0.070
14 CPT10013 2 MVAR 11 kv Capacitor Bank along with
1.000 10.132 Each 10.132
Associated Equipment
15
BAT00029 24 V 40 AH battery set including battery charger 2.000 0.170 Each 0.340
16 Earthing of Power Transformer, VCBs, AB
LS 2.050
Switches, Structures with 75 x 8 mm G.I. Flat
SUB TOTAL 106.266
17 Erection, Transport and commissioning charges on
9.163
items No. 7 to 15
18 Contingencies on items 7 to 15 at 3% 1.998
19 T & P Charges on Items No. 7 to 15 at 1% 0.666
20 Establishment and General Charges at 10% 10.627
Service Tax @ 12.36% on Labour & Transport 1.133
BW Welfare cess @ 1% on Labour & Transport 0.092
BW Welfare cess @ 1% on cost of material (Ex. VAT) 0.970
TOTAL 130.914
Or say (Rs.lakhs) 130.910
Note : NF=No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in
MVA i.e. if substation demand is 5 MVA, the number of feeders should not exceed five.
Detailed Estimate For Erection of 33/11 KV Sub‐Station
with (NT) X 5 MVA Power Transformers and NF = 2Nos. 11 KV feeders
(Without 11kv 2 MVAR Capacitors Bank)
1 a) Lands and Rights LS As per local
conditions LS 7.000
b) Plantation of Trees LS LS 0.200
2 Control Room Cum Section office LS
LS 14.000
(including furniture)
3 Station Auxillaries
a) Peripheral, Security Fencing, Approach LS
road, retaing wall around switchward with
LS 9.200
gravel filling, gate and bore well
b) Yard Lighting LS LS 0.500
c) Fire Fighting Equipment LS LS 0.400
d) P&T Phone LS LS 0.120
4 Foundations for structures, PTRs & breakers LS LS 3.800
5 Busbar, Jumpers, Connectors Clamps etc., LS LS
1.500
6 Control Cables LS LS 0.900
8 Transformers
PTR00006 a) 33/11 KV 5 MVA Power Transformer 1 33.454 Each 33.454
DTC30001 b) 11 kv /433 v 16 KVA Stn. Transformer 1 0.697 Each 0.697
9 Circuit Breakers (including Trivector Meter)
BRK10002 a) 11 kv Feeder VCB with CTs & Control 2 2.455 Each
4.910
panel (NF=2)
BRK10004 b) 11 kv LV VCB with CTs & Control panel 1 2.785 Each 2.785
10 Control Circuit panels
OTH00057 a) AC distribution Panel 1 0.292 Each 0.292
OTH00126 b) DC annunciation panel 1 0.124 Each 0.124
11 Instrument Transformer
ITR10020 a) 11 KV P.T. 3 Phase 1 0.183 Each 0.183
Rate Amount
Sl. No. Particulars Qty. Unit
(Rs. in lakhs) (Rs. in lakhs)
12 Lightining Arresstors
LAS00004 a) 33 KV 10KA 6 0.046 Each 0.276
LAS00001 b) 11 KV Line Type (NF=3) 6 0.015 Each 0.090
LAS00002 c) 11 KV Station Type 10 KA 3 0.03 Each 0.090
13 Isolating Switches
ABS30010 a) 33 KV 800 A AB Switch 3 0.3980 Each 1.194
ABS10015 b) 11 KV 800 A AB Switch (NT x 1+1) 2 0.158 Each 0.316
ABS10008 c) 11 KV 400 A AB Switch (NF x 2+2) 6 0.106 Each 0.636
HGF30000 d) 33 KV Horn Gap Fuse Set (1 x NT) 1 0.070 Set 0.070
15 Earthing of Power Transformer, VCBs, AB LS
Switches, Structures with 75 x 8 mm G.I. 2.050
Flat
SUB TOTAL 93.422
17 Erection, Transport and commissioning
charges on items No. 7 to 15 7.681
18 Contingencies on items 7 to 15 at 3% 1.674
19 T & P Charges on Items No. 7 to 15 at 1% 0.558
20 Establishment and General Charges at 10% 9.342
Service Tax @ 12.36% on Labour & Transport 0.945
BW Welfare cess @ 1% on Labour & Transport 0.077
BW Welfare cess @ 1% on cost of material (Ex. VAT) 0.850
TOTAL 114.549
Or say (Rs.lakhs) 114.550
Note : NF=No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand
in MVA i.e. if substation demand is 5 MVA, the number of feeders should not exceed five.
Detailed Estimate For Erection of 33/11 KV Sub‐Station
with (NT) X 5 MVA Power Transformers and NF = 3Nos. 11 KV feeders
(Without 11kv 2 MVAR Capacitors Bank)
1 a) Lands and Rights LS As per local
LS 7.000
conditions
b) Plantation of Trees LS LS 0.200
2 Control Room Cum Section office (including LS
LS 14.000
furniture)
3 Station Auxillaries
a) Peripheral, Security Fencing, Approach LS
road, retaing wall around switchward with LS 9.200
gravel filling, gate and bore well
b) Yard Lighting LS LS 0.500
c) Fire Fighting Equipment LS LS 0.400
d) P&T Phone LS LS 0.120
4 Foundations for structures, PTRs & breakers LS LS 3.800
5 Busbar, Jumpers, Connectors Clamps etc., LS LS
1.500
6 Control Cables LS LS 0.900
8 Transformers
PTR00006 a) 33/11 KV 5 MVA Power Transformer 1 33.454 Each 33.454
DTC30001 b) 11 kv /433 v 16 KVA Stn. Transformer 1 0.697 Each 0.697
9 Circuit Breakers (including Trivector Meter)
BRK10002 a) 11 kv Feeder VCB with CTs & Control 3 2.455 Each
7.365
panel (NF=3)
BRK10004 b) 11 kv LV VCB with CTs & Control panel 1 2.785 Each 2.785
10 Control Circuit panels
OTH00057 a) AC distribution Panel 1 0.292 Each 0.292
OTH00126 b) DC annunciation panel 1 0.124 Each 0.124
11 Instrument Transformer
ITR10020 a) 11 KV P.T. 3 Phase 1 0.183 Each 0.183
Rate Amount
Sl. No. Particulars Qty. Unit
(Rs. in lakhs) (Rs. in lakhs)
12 Lightining Arresstors
LAS00004 a) 33 KV 10KA 6 0.046 Each 0.276
LAS00001 b) 11 KV Line Type (NF=3) 9 0.015 Each 0.135
LAS00002 c) 11 KV Station Type 10 KA 3 0.03 Each 0.090
13 Isolating Switches
ABS30010 a) 33 KV 800 A AB Switch 3 0.3980 Each 1.194
ABS10015 b) 11 KV 800 A AB Switch (NT x 1+1) 2 0.158 Each 0.316
ABS10008 c) 11 KV 400 A AB Switch (NF x 2+2) 8 0.106 Each 0.848
HGF30000 d) 33 KV Horn Gap Fuse Set (1 x NT) 1 0.070 Set 0.070
15 Earthing of Power Transformer, VCBs, AB
Switches, Structures with 75 x 8 mm G.I. Flat LS 2.050
SUB TOTAL 96.134
17 Erection, Transport and commissioning
8.038
charges on items No. 7 to 15
18 Contingencies on items 7 to 15 at 3% 1.755
19 T & P Charges on Items No. 7 to 15 at 1% 0.585
20 Establishment and General Charges at 10% 9.613
Service Tax @ 12.36% on Labour & Transport 0.993
BW Welfare cess @ 1% on Labour & Transport 0.080
BW Welfare cess @ 1% on cost of material (Ex. VAT) 0.870
TOTAL 118.070
Or say (Rs.lakhs) 118.070
Note : NF=No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand
in MVA i.e. if substation demand is 5 MVA, the number of feeders should not exceed five.
Detailed Estimate For Erection of 33/11 KV Sub‐Station
with (NT) X 5 MVA Power Transformers and NF = 4 Nos. 11 KV feeders
(Without 11kv 2 MVAR Capacitors Bank )
1 a) Lands and Rights LS As per local
LS 7.000
conditions
b) Plantation of Trees LS LS 0.200
2 Control Room Cum Section office (including LS
LS 14.000
furniture)
3 Station Auxillaries
a) Peripheral, Security Fencing, Approach road, LS
retaing wall around switchward with gravel LS 9.200
filling, gate and bore well
b) Yard Lighting LS LS 0.500
c) Fire Fighting Equipment LS LS 0.400
d) P&T Phone LS LS 0.120
4 Foundations for structures, PTRs & breakers LS LS 3.800
5 Busbar, Jumpers, Connectors Clamps etc., LS LS 1.500
6 Control Cables LS LS 0.900
8 Transformers
PTR00006 a) 33/11 KV 5 MVA Power Transformer 1 33.454 Each 33.454
DTC30001 b) 11 kv /433 v 16 KVA Stn. Transformer 1 0.697 Each 0.697
9 Circuit Breakers (including Trivector Meter)
BRK10002 a) 11 kv Feeder VCB with CTs & Control panel 4 2.455 Each
9.820
(NF=4)
BRK10004 b) 11 kv LV VCB with CTs & Control panel 1 2.785 Each 2.785
10 Control Circuit panels
OTH00057 a) AC distribution Panel 1 0.292 Each 0.292
OTH00126 b) DC annunciation panel 1 0.124 Each 0.124
11 Instrument Transformer
ITR10020 a) 11 KV P.T. 3 Phase 1 0.183 Each 0.183
Rate Amount
Sl. No. Particulars Qty. Unit
(Rs. in lakhs) (Rs. in lakhs)
12 Lightining Arresstors
LAS00004 a) 33 KV 10KA 6 0.046 Each 0.276
LAS00001 b) 11 KV Line Type (NF=4) 12 0.015 Each 0.180
LAS00002 c) 11 KV Station Type 10 KA 3 0.03 Each 0.090
13 Isolating Switches
ABS30010 a) 33 KV 800 A AB Switch 3 0.3980 Each 1.194
ABS10015 b) 11 KV 800 A AB Switch (NT x 1+1) 2 0.158 Each 0.316
ABS10008 c) 11 KV 400 A AB Switch (NF x 2+2) 10 0.106 Each 1.060
HGF30000 d) 33 KV Horn Gap Fuse Set (1 x NT) 1 0.070 Set 0.070
15 Earthing of Power Transformer, VCBs, AB
Switches, Structures with 75 x 8 mm G.I. Flat LS 2.050
SUB TOTAL 98.846
17 Erection, Transport and commissioning
8.397
charges on items No. 7 to 15
18 Contingencies on items 7 to 15 at 3% 1.837
19 T & P Charges on Items No. 7 to 15 at 1% 0.612
20 Establishment and General Charges at 10% 9.885
Service Tax @ 12.36% on Labour & Transport 1.038
BW Welfare cess @ 1% on Labour & Transport 0.084
BW Welfare cess @ 1% on cost of material (Ex. VAT) 0.900
TOTAL 121.598
Or say (Rs.lakhs) 121.600
Note : NF=No. of 11 KV Feeders, The number of outgoing feeders at substation limited to the demand in
MVA i.e. if substation demand is 5 MVA, the number of feeders should not exceed five.
Cost data for erection of 11KV Bay extension alon with VCB in existing 33/11KV Sub‐Station (with
RS Joists)
Material
S.No. Particulars Qnty. Rate Per. Amount
code
150 x 150Sq.mm H Type beam of 9.0mts length
1 MST00029 0.8 55347 MT 45938
(2Nos RS Joists)
2 MST00012 100 x 50Sq.mm Channel 0.5 53887 MT 26944
3 MST00015 MS Flat 75 x 8mm 0.3 53887 MT 16166
4 MST00002 MS Angle 50x50x6mm 0.1 53887 MT 5389
5 ABS10008 AB Switch 400Amps converntional type 2 10623 Each 21246
200Sq.mm ACSR Conductor (Panther
6 CDR00005 0.05 132334 Km 6617
conductor)
7 BRK10002 11 kv Feeder VCB with CTs & Control panel 1 245528 Each 245528
8 LAS00002 11KV Lightining Arrestors station type 3 2977 Each 8931
9 INS10008 11KV post type insulators 12 233 Each 2796
10 BAT00029 24V 40AH Battery with trickle charger 1 17000 Each 17000
11 INS10003 11KV Polymer insulators 6 196 Each 1176
12 HWR 00002 11KV Metal Parts 6 82 Each 492
17 Plinth for VCB 12000
Earthing arrangments (20mts length with 75 x 8
18 LS 6600
MS flat)
19 Pad clamps, bolt & nuts & Miscellaneous items LS 1920
TOTAL 441855
Service Tax @ 12.36% on Labour & Transport 4487
BW Welfare cess @ 1% on Labour & Transport 363
BW Welfare cess @ 1% on cost of material (Ex. VAT) 4205
TOTAL ESTIMATE COST 557291
Cost data for erection of 33KV Bay extension in existing 33/11KV Sub‐Station (with RS Joists)
Material
S.No. Particulars Qnty. Rate Per. Amount
code
150 x 150Sq.mm H Type beam of 9.0mts length
1 MST00029 0.8 55347 MT 45938
(2Nos RS Joists)
Service Tax @ 12.36% on Labour & Transport 1795
BW Welfare cess @ 1% on Labour & Transport 145
BW Welfare cess @ 1% on cost of material (Ex. VAT) 1428
TOTAL ESTIMATE COST 191782
Cost data for erection of 5.0MVA additional PTR with 33KV Bay extension
in existing 33/11KV Sub‐Station.
Material
S.No. Particulars Qnty. Rate Per. Amount
code
TOTAL 3597547
Service Tax @ 12.36% on Labour & Transport 5982
BW Welfare cess @ 1% on Labour & Transport 484
BW Welfare cess @ 1% on cost of material (Ex. VAT) 34260
TOTAL ESTIMATE COST 4007674
REC ‐ Construction Standard Nos. Other than the Items Included in the 33 KV
11 KV & LT Lines erection and Centralised Material
REC Construction
Sl. No. Particulars Standard No./ Remarks / Notes
Specification No.
Material
Sl. No. code Particulars Unit Rate
10 FBE00008 L.T. 3 phase 5 wire Cross Arm 1.30 Mts. Long
11 FBE00020 L.T. 3 phase 4 wire Cross Arm 1.30 Mts. Long