Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Abu Areesh Boq

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 24

QUSOUR BILADY CONTRACTING COMPANY LTD.

SHEIKH FAHAD EL GAZA


RIYADH KINGDOM OF SAUDI ARABIA

BILL OF QUANTITIES

xxx Page 1
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

SHEIKH FAHAD EL GAZA PROJECT


Landscape & Irrigation Works
Bill of Quantities

SCOPE OF WORK TOTAL COST

- PROJECT SUMMARY:

A. GENERAL WORKS 76,798.00


###

B. EARTH WORKS 121,200.00

C. CIVIL WORKS 1,006,303.00

D. MASONRY WORKS 236,970.00

E. FINISHING WORKS #REF!

F. SOFT LANDSCAPING WORKS 163,495.00

G. IRRIGATION WORKS 471,465.00

H. ELECTRO-MECHANICAL WORKS 455,064.00

I. ELECTRICAL WORKS 569,182.00

TOTAL SAR #REF!

ADDITIONAL 5 % VAT SAR #REF!

GRAND TOTAL SAR #REF!

SUMMARY Page 2
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

A. GENERAL WORKS

1.0 Site clearing, including removal of debris and disposal off site. m² 21,942 2.50 54,855.00

2.0 Preliminary site grading. m² 7,962 1.50 11,943.00

3.0 Removal of some existing Tree for walkway ls 1 10,000.00 10,000.00

A. TOTAL FOR GENERAL WORKS SAR 76,798.00

B. EARTH WORKS

1.0 Excavation for structural area and backfilling for needed construction are by excavated soil m3 3,002 25.00 75,050.00

2.0 Excavation for trees m3 495 25.00 12,375.00

Backfilling of agricultural soil:


Mixed Soil (clay and sand with 1:4 ratio)
4.0 5% - Peatmoss 4000 lts/bale m3 518 55.00 28,490.00
5% - Organic Fertilizer 25lts/bag
In-organic Fertilizer + Trace elements 1.5 kg/m³

5.0 Backfilling and compaction of sub-base materials m3 151 35.00 5,285.00

B. TOTAL FOR EARTH WORKS SAR 121,200.00

GENERAL WORKS-new Page 3


QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

C. CIVIL WORKS

1.0 Plain concrete 10 cm thick m² 1,510 40.00 60,400.00

2.0 Reinforced Concrete

2.01 Reinforced concrete slab 10 cm thick with 8 mm steel mesh m² 494 75.00 37,050.00

Reinforced concrete structure with 14 mm steel rebar for: Column, Beam, Wall, and
2.03 m³ 629 1,262.00 793,798.00
Foundation.

3.0 Polyethylene sheet 200 microns m² 608 6.00 3,648.00

4.0 Geotextile Filter Cloth 100 gsm m² 4,632 6.00 27,792.00

5.0 2-layer 3-4 mm bitumat waterproofing membrane with primer m² 2,389 35.00 83,615.00

C. TOTAL FOR CIVIL WORKS SAR 1,006,303.00

CIVIL WORKS-new Page 4


QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

D. MASONRY WORKS

1.0 Concrete Hollow Blocks (10 x 20 x 40 cm) lm 1,536 25.00 38,400.00

2.0 Concrete Hollow Blocks (20 x 20 x 40 cm) for pavements lm 1,366 30.00 40,980.00

3.0 Concrete Hollow Blocks (20 x 20 x 40 cm) for water proofing protection m2 883 55.00 48,565.00

5.0 Mortar m² 643 35.00 22,505.00

6.0 Lean concrete m² 83 35.00 2,905.00

7.0 Screeding for water proofing m² 2,389 35.00 83,615.00

D. TOTAL FOR MASONRY WORKS SAR 236,970.00

CIVIL WORKS-new Page 5


QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

E. FINISHING WORKS

E-1. Sidewalk Finishes

1.0 10 x 20 x 6cm Holland Interlock Pavers Dark Green Color m² 761 65.00 49,465.00

2.0 10 x 20 x 6cm Holland Interlock Pavers Gray Color (Border) m² 291 65.00 18,915.00

E-2. Pavement @ Villa Perimeter and Swimming Pool Perimeter

3.0 31.8 x 31.8 x 1.2cm Baffin Brown Ceramic Tile Finish m² 290 75.00 21,750.00

4.0 31.8 x 31.8 x 1.2cm Baffin Beige Ceramic Tile Finish m² 54 75.00 4,050.00

5.0 15.8 x 31.8 x 1.2cm Baffin Listelo Ceramic Tile Finish (Border) m² 114 80.00 9,120.00

6.0 15.8 x 31.8 x 1.2cm Baffin Corner Ceramic Tile Finish (Border) Nos 75 50.00 3,750.00

E-3. Driveway Finishes

1.0 60 x 60 x 3cm Bassalt Flamed Finish m² 949 230.00 218,270.00

2.0 60 x 30 x 3cm Bassalt Flamed Finish m² 238 190.00 45,220.00

3.0 45 x 30 x 3cm Bassalt Flamed Finish m² 178 190.00 33,820.00

4.0 30 x 30 x 3cm Bassalt Flamed Finish m² 60 190.00 11,400.00

5.0 15 x 30 x 3cm Bassalt Flamed Finish m² 60 190.00 11,400.00

E-4. Pavement @ Roundabout

1.0 10 x 20 x 6cm Holland Interlock Pavers Yellow Color m² 178 60.00 10,680.00

2.0 10 x 20 x 6cm Holland Interlock Pavers Red Color (Border) m² 46 65.00 2,990.00

- TOTAL FOR FINISHING WORKS PAGE 1 SAR 440,830.00

FINISHES-new Page 6
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

E-5. Pavement @ Parking Area

1.0 17.7 x 8.7 x 6cm Delta Interlock Pavers Red Color m² 98 75.00 7,350.00

2.0 10 x 20 x 6cm Holland Interlock Pavers Gray Color (Border) m² 18 65.00 1,170.00

3.0 Car parking shade including fixing accessories m² 126 825.00 103,950.00

E-7. Lagoon Rock Boulders

1.0 Small rock 20 to 30cm Diameter m3 186 200.00 37,200.00

2.0 Big rock 30 to 50cm Diameter m3 457 215.00 98,255.00

3.0 15cm Thick Local Riverwashed Pebbles 5 to 10cm Diameter m² 502 120.00 60,240.00

E-9. Open Seating Area with Fireplace Finishes

2cm Thk. White Riyadh Limestone Cladding


1.0 m² 78 160.00 12,480.00
(Soft Hammered Finish)

3cm Thk. White Riyadh Limestone Coping with bullnose


2.0 m² 34 170.00 5,780.00
(Soft Hammered Finish)

2cm Thk. Saudi Bianco Granite Paving


3.0 m² 20 170.00 3,400.00
(Bush Hammered Acid Washed Finish)

15 x 150 x 2cm Thk. Saudi Bianco Granite Riser


4.0 Lm 9 105.00 945.00
(Bush Hammered Acid Washed Finish)

30 x 150 x 3cm Thk. Saudi Bianco Granite Tread with bullnose


5.0 Lm 6 155.00 930.00
(Bush Hammered Acid Washed Finish)

- TOTAL FOR FINISHING WORKS PAGE 2 SAR 331,700.00

FINISHES-new Page 7
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

E-11. Gazebo Finishes ( 38 pcs )

1.0 20 x 60 x 1.5cm Thk. Sweden Wood Finish Paving m² 494 245.00 121,030.00

2.0 200 x 200mm Wood Column Sweden type Lm 582 245.00 142,590.00

3.0 150 x 200mm Wood Beam Sweden type Lm 456 245.00 111,720.00

4.0 Bamboo Thatch roofing for Gazebo m² 684 675.00 461,700.00

5.0 Tubular steel roof frame with painted iron (50 x 75 x 3 mm) for Gazebo Lm 1,254 225.00 282,150.00

6.0 Tubular steel roof frame with painted iron (25 x 50 x 3 mm) for Gazebo Lm 1,368 225.00 307,800.00

7.0 12 mm Round bar purlins for Gazebo Lm 2,508 20.00 50,160.00

E-12. 12 pcs. Planter Box Finishes

1.0 30 x 60 x 3cm Thk. Beige Travertino Stone Coping with bullnose m² 20 575.00 11,500.00

30 x 60 x 2cm Thk. Beige Travertino Stone Cladding


2.0 m² 40 575.00 23,000.00

E-13. Water Feature @ Roundabout Finishes

1.0 30 x 60 x 3cm Thk. White Saudi Bianco Granite Polished finish Coping with bullnose m² 3 215.00 645.00

30 x 60 x 2cm Thk. White Saudi Bianco Granite Polished finish Cladding


2.0 m² 6 200.00 1,200.00

2.0 1" x 1" Mosaic Cladding m² 4 225.00 900.00

- TOTAL FOR FINISHING WORKS PAGE 4 SAR 1,514,395.00

FINISHES-new Page 8
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

E-14. Water Feature with Five Basin Finishes

1.0 30 x 60 x 3cm Thk. White Saudi Bianco Granite Polished finish Coping with bullnose m² 10 215.00 2,150.00

30 x 60 x 2cm Thk. White Saudi Bianco Granite Polished finish Cladding


2.0 m² 13 200.00 2,600.00

20 x 60 x 1.5cm Thk. Porcelain Wood Finish Paving


3.0 m² 15 245.00 3,675.00

4.0 Prefabricated Water feature basin 600 mm diameter with epoxy paint finish nos 5 4,085.00 20,425.00

E-15. Water Feature near Open Seating Area Finishes

1.0 30 x 60 x 3cm Thk. White Saudi Bianco Granite Polished finish Coping with bullnose m² 6 215.00 1,290.00

30 x 60 x 2cm Thk. White Saudi Bianco Granite Polished finish Cladding


2.0 m² 7 200.00 1,400.00

30 x 60 x 2cm Thk. White Saudi Bianco Granite Polished finish Paving


3.0 m² 11 200.00 2,200.00

E-16. Paving of Main Villa Stairs

1.0 60 x 80 x 3cm Thk. Crema Marfil Marble Tread with bullnose Lm 2 455.00 910.00

2.0 30 x 100 x 3cm Thk. Crema Marfil Marble Tread with bullnose Lm 31 455.00 14,105.00

3.0 15 x 100 x 2cm Thk. Crema Marfil Marble Riser Lm 39 365.00 14,235.00

E-17. Garden Accessories

1.0 3cm ThiCK RLS Steps (cut to size) m² 95 170.00 16,150.00

2.0 3cm Thick RLS Steps Crazy Cut m² 34 145.00 4,930.00

3.0 10cm Thick Local Riverwashed Pebbles (White Color) m² 70 160.00 11,200.00

- TOTAL FOR FINISHING WORKS PAGE 5 SAR 95,270.00


E. GRAND TOTAL FOR FINISHING WORKS (P1 + P2 + P3 + P4 + P5) SAR #REF!

FINISHES-new Page 9
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Height
Ref Description Unit Qty Unit Rate Total Cost
(cm)

F. SOFT LANDSCAPING WORKS

Suppy and installation of all plants according to the specification as listed including all
-
necessary supports and accessories.

F-1. General Trees

1.0 Cider Tree 150-200 Nos 488 300.00 146,400.00

2.0 Delonix Regia 150-200 Nos 7 215.00 1,505.00

F-2. Shrubs

1.0 Rosa Cemtifolia 030-040 Nos 154 35.00 5,390.00

2.0 Buxus Sempervirens ( Big Shrubs) 030-040 Nos 18 75.00 1,350.00

F-3. Grass

1.0 Supply and Install of C 2000 Lawn Grass - m2 354 25.00 8,850.00

F. GRAND TOTAL FOR SOFT LANDSCAPING WORKS SAR 163,495.00

SOFT SCAPING-new Page 10


QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

G. IRRIGATION WORKS

Supply, install, test and commissioning Automatic Irrigation System including Pipe Works and
Fittings, Control System and Connections, Electronic Solenoid Valves, Gate Valves, Check
Valves, Filters, Spray Sprinklers, Drippers, Emitters, pumps, and all appurtenances to deliver
Automatic Irrigation System.

G-1. uPVC Pipe Sleeve Class 3 and Fittings

1.0 160mm Ø lm 350 51.00 17,850.00

2.0 110mm Ø lm 159 41.00 6,519.00

3.0 50mm Ø lm 50 23.00 1,150.00

G-2. uPVC Pipes Class 5 and Fittings

1.0 90mm Ø lm 700 37.00 25,900.00

2.0 75mm Ø lm 102 51.00 5,202.00

3.0 63mm Ø lm 183 41.00 7,503.00

4.0 50mm Ø lm 121 37.00 4,477.00

5.0 40mm Ø lm 464 33.00 15,312.00

6.0 32mm Ø lm 794 30.00 23,820.00

7.0 25mm Ø lm 1095 28.00 30,660.00

8.0 20mm Ø lm 504 23.00 11,592.00

G-3. Irrigation Fixtures

1.0 Pop-up spray Sprinkler 3 m radius pcs 324 13.00 4,212.00

2.0 PC Bubbler 1 gpm pcs 279 11.00 3,069.00

3.0 XF Series Blank Tubing lm 2078 7.00 14,546.00

4.0 16mm Inline Drip (techline) 300mm Spacing lm 4156 10.00 41,560.00

5.0 PC Drip Emmiters 15gph pcs 541 5.00 2,705.00

- TOTAL FOR IRRIGATION WORKS PAGE 1 SAR 216,077.00

IRRIGATION-new Page 11
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

G-4. Valves & Accessories

1.0 Model No. 200 PEB/PGA Rainbird pcs 8 397.00 3,176.00

2.0 Model No. 150 PEB/PGA Rainbird pcs 20 318.00 6,360.00

3.0 Model No. 100 PEB/PGA Rainbird pcs 5 240.00 1,200.00

4.0 Pegler Gate Valve 2" non-rising stem pcs 8 254.00 2,032.00

5.0 Pegler Gate Valve 1.5" non-rising stem pcs 20 226.00 4,520.00

6.0 Pegler Gate Valve 1" non-rising stem pcs 5 134.00 670.00

7.0 Isolation Gate Valve 90mm Ø pcs 4 1,524.00 6,096.00

8.0 Gate Valve 75mm Ø pcs 4 1,246.00 4,984.00

9.0 Model No. 33 DRC Quick Coupling Valve pcs 10 263.00 2,630.00

10.0 Model No. 33 DRC Quick Coupling Key pcs 10 180.00 1,800.00

11.0 Flush Valve1/2 " pcs 271 51.00 13,821.00

G-5. Valve box & Appurtenances

1.0 Model No. 1419-13B pcs 33 152.00 5,016.00

2.0 Model No. 910-12B pcs 10 97.00 970.00

G-6. Irrigation Cable

1.0 Gauge No. 14 (Red) Direct Burial Cable lm 4089 11.00 44,979.00

2.0 Gauge No. 12 (White) Common wire lm 998 12.00 11,976.00

G-8. Irrigation Controller

1.0 ESP-LXME Modular Series 32 Stations set 1 6,396.00 6,396.00

G-9. Irrigation Pump

Supply and install GRUNDFOS CR 15-12, 5.5 HP End suction coupled Multi Stage Vertical
1.0 Irrigation Pump (1 Duty + 1 Standby) including pressure gauge, 200L pressure tank, pressure set 1 41,262.00 41,262.00
switch, isolation valve, check valves,3 phase, 230/460 volts with control panel and accessories

Supply and construction one structure of reinforced concrete underground water tank and
2.0 pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 400 x 400 x 300 unit 1 97,500.00 97,500.00
cm clear dimension of water tank and 400 x 200 x 300 cm clear dimension of of pump room,
including stainless steel ladder rung , steel access manhole cover.

- TOTAL FOR IRRIGATION WORKS PAGE 2 SAR 255,388.00


G. GRAND TOTAL FOR IRRIGATION WORKS (P1 + P2) SAR 471,465.00

IRRIGATION-new Page 12
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Miscellaneou
Ref Description Unit Qty Mat'l Cost Labor Cost Dry Cost
s Cost (15 %)

H. ELECTRO-MECHANICAL WORKS

Supply, install, test and commissioning Electro-mechanical System including Pipe Works and
Fittings, Control System and Connections, Gate Valves, Check Valves, Filters, and all
appurtenances to deliver Automatic Water Feature System.

H-1. LAGOON & WATERFALL WATER FEATURE

1.0 110mmØ uPVC Class 5 lm 31 22.00 10.00 4.80 36.80

2.0 63mmØ uPVC Class 5 lm 90 11.00 15.00 3.90 29.90

3.0 50mmØ uPVC Class 5 lm 176 8.00 15.00 3.45 26.45

4.0 40mmØ uPVC Class 5 lm 20 5.50 15.00 3.08 23.58

5.0 Gate Valve 110 Ø pcs 1 951.00 35.00 147.90 1,133.90

6.0 Gate Valve 63 Ø pcs 2 724.00 35.00 113.85 872.85

7.0 Gate Valve 50 Ø pcs 1 145.00 15.00 24.00 184.00

8.0 Gate Valve 32 Ø pcs 2 127.50 15.00 21.38 163.88

8.0 Three-way Gate Valve 90 Ø pcs 2 2,000.00 50.50 307.58 2,358.08

9.0 Float Valve 110 Ø pcs 1 1,150.00 35.00 177.75 1,362.75

10.0 Float Valve 63 Ø pcs 1 677.50 35.00 106.88 819.38

11.0 Skimmer Drain 75 Ø pcs 13 577.00 25.00 90.30 692.30

12.0 Y Strainer 50 Ø pc 1 258.00 30.00 43.20 331.20

13.0 Portable Pond Vacuum pcs 1 2,515.50 377.33 2,892.83

Supply and install GRUNDFOS CR 45 - 1, 7.5 HP, (1 Duty + 1 Standby) including


pressure gauge, 200L pressure tank, Filter Tank, Ozonaotr, pressure switch, isolation
14.0 set 1 25,500.00 3,000.00 4,275.00 32,775.00
valve, check valves, 3 phase, 230/480 volts with control panel and accessories (for
LAGOON)

SUBMERSIBLE PUMP 13.4 HP ,with Filter Tank, Ozonator, gate valve, check
15.0 valve, pressure gauge, float switch and all standard components and functions set 1 30,000.00 3,000.00 4,950.00 37,950.00
including Panel Board. (for WATERFALL)

- TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 1

ELECTROMECHANICAL-new Page 13
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Miscellaneou
Ref Description Unit Qty Mat'l Cost Labor Cost Dry Cost
s Cost (15 %)

Supply and construction one structure of reinforced concrete underground water tank and
pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 350 x 300 x 250
16.0 cm clear dimension of water tank and 350 x 150 x 250 cm clear dimension of of pump room, unit 1 - -
and 100 x 100 x 150 cm encasement for the pump of waterfall, including stainless steel ladder
rung , steel access manhole cover.

H-3. LONGITUDINAL WATER FEATURE

1.0 110 mm Ø uPVC Class 5 lm 49 22.00 10.00 4.80 36.80

2.0 32 mm Ø uPVC Class 5 lm 59 4.00 15.00 2.85 21.85

3.0 Gate Valve 50 Ø pc 1 145.00 15.00 24.00 184.00

4.0 Gate Valve 32Ø pcs 13 127.50 15.00 21.38 163.88

5.0 Floor drain 150 x 150 mm; 110 mm Ø pcs 8 115.00 10.00 18.75 143.75

6.0 1" Ø Schaumsphrudler nozzle pcs 11 850.50 25.00 131.33 1,006.83

7.0 Y Strainer 50 Ø pc 1 258.00 30.00 43.20 331.20

8.0 Autochlorinator CL 200 pc 1 602.00 250.00 127.80 979.80

Supply and install GRUNDFOS CM25-1 Encapsulated, 5.5 HP, (1 Duty + 1 Standby)
9.0 including , float valve, isolation valve, check valves,3 phase, 3 x 230/480 volts with control pc 1 22,000.00 3,000.00 3,750.00 28,750.00
panel and accessories

Supply and construction one structure of reinforced concrete underground water tank and
pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 100 x 100 x 100
10.0 unit 1 - -
cm clear dimension of water tank and 100 x 100 x 50 cm clear dimension of pump
room,including stainless steel ladder rung , steel access manhole cover.

H-4. ROUNDABOUT FOUNTAIN

1.0 50 mm Ø uPVC Class 5 lm 10 22.00 10.00 4.80 36.80

2.0 32 mm Ø uPVC Class 5 lm 10 4.00 15.00 2.85 21.85

Pre fabricated Circular Stainless Steel pipe for fountain with 16 riser nipple, 2.1 meter
3.0 nos 1 3,500.00 310.00 571.50 4,381.50
diameter. See details.

4.0 10-14 T comet nozzle pcs 16 450.00 12.50 69.38 531.88

5.0 1" Ø Schaumsphrudler nozzle pcs 1 850.50 25.00 131.33 1,006.83

6.0 Gate Valve 50 Ø pcs 1 145.00 15.00 24.00 184.00

7.0 Gate Valve 32Ø pcs 1 127.50 15.00 21.38 163.88

8.0 Y Strainer 50 Ø pc 1 258.00 30.00 43.20 331.20

- TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 2

ELECTROMECHANICAL-new Page 14
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Miscellaneou
Ref Description Unit Qty Mat'l Cost Labor Cost Dry Cost
s Cost (15 %)

9.0 Floor drain 150 x 150 mm; 110 mm Ø pcs 1 115.00 10.00 18.75 143.75

10.0 Autochlorinator CL 200 pc 1 602.00 250.00 127.80 979.80

Supply and install GRUNDFOS MTR 15-3/3 Immersible Pump, 7.5 HP, (1 Duty + 1
11.0 Standby) including , float valve, isolation valve, check valves,3 phase, 3 x 230/460 volts pc 1 25,500.00 3,000.00 4,275.00 32,775.00
with control panel and accessories

Supply and construction one structure of reinforced concrete underground water tank and
12.0 pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 100 x 100 x 200 unit 1 - -
cm clear dimension of water tank including stainless steel ladder rung , steel access manhole
cover.

H-5. WATER FEATURE WITH BASIN

1.0 50 mm Ø uPVC Class 5 lm 27 22.00 10.00 4.80 36.80

2.0 32 mm Ø uPVC Class 5 lm 20 4.00 15.00 2.85 21.85

3.0 1" Ø Schaumsphrudler nozzle pc 5 850.50 25.00 131.33 1,006.83

4.0 Gate Valve 50 Ø pcs 1 145.00 15.00 24.00 184.00

5.0 Gate Valve 32Ø pcs 2 127.50 15.00 21.38 163.88

6.0 Floor drain 150 x 150 mm; 110 mm Ø pcs 4 115.00 10.00 18.75 143.75

7.0 Y Strainer 50 Ø pc 1 258.00 30.00 43.20 331.20

8.0 Autochlorinator CL 200 pc 1 602.00 250.00 127.80 979.80

Supply and install GRUNDFOS BM 17-3N Encapsulated, 4 HP, (1 Duty + 1 Standby)


9.0 including , float valve, isolation valve, check valves,3 phase, 3 x 440-480 volts with control pc 1 20,700.00 3,000.00 3,555.00 27,255.00
panel and accessories

Supply and construction one structure of reinforced concrete underground water tank and
10.0 pump room with 14 mm Ø main RFT and secondary12 mm Ø RFT having 100 x 100 x 100 unit 1 - -
cm clear dimension of water tank and 100 x 100 x 50 cm clear dimension of pump
room,including stainless steel ladder rung , steel access manhole cover.

- TOTAL FOR IRRIGATION WORKS PAGE 3


H. GRAND TOTAL FOR IRRIGATION WORKS (P1 + P2 + P3)

ELECTROMECHANICAL-new Page 15
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

Profit (20%) OH (15%) Unit Rate Total Cost

44.16 50.78 51.00 1,581.00

35.88 41.26 41.00 3,690.00

31.74 36.50 37.00 6,512.00

28.29 32.53 33.00 660.00

1,360.68 1,564.78 1,565.00 1,565.00

1,047.42 1,204.53 1,205.00 2,410.00

220.80 253.92 254.00 254.00

196.65 226.15 226.00 452.00

2,829.69 3,254.14 3,254.00 6,508.00

1,635.30 1,880.60 1,881.00 1,881.00

983.25 1,130.74 1,131.00 1,131.00

830.76 955.37 955.00 12,415.00

397.44 457.06 457.00 457.00

3,471.39 3,992.10 3,992.00 3,992.00

39,330.00 45,229.50 45,230.00 45,230.00

45,540.00 52,371.00 52,371.00 52,371.00

SAR 141,109.00

ELECTROMECHANICAL-new Page 16
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

Profit (20%) OH (15%) Unit Rate Total Cost

- - 73,500.00 73,500.00

44.16 50.78 51.00 2,499.00

26.22 30.15 30.00 1,770.00

220.80 253.92 254.00 254.00

196.65 226.15 226.00 2,938.00

172.50 198.38 198.00 1,584.00

1,208.19 1,389.42 1,389.00 15,279.00

397.44 457.06 457.00 457.00

1,175.76 1,352.12 1,352.00 1,352.00

34,500.00 39,675.00 39,675.00 39,675.00

- - 18,300.00 18,300.00

44.16 50.78 51.00 510.00

26.22 30.15 30.00 300.00

5,257.80 6,046.47 6,046.00 6,046.00

638.25 733.99 734.00 11,744.00

1,208.19 1,389.42 1,389.00 1,389.00

220.80 253.92 254.00 254.00

196.65 226.15 226.00 226.00

397.44 457.06 457.00 457.00

SAR 178,534.00

ELECTROMECHANICAL-new Page 17
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

Profit (20%) OH (15%) Unit Rate Total Cost

172.50 198.38 198.00 198.00

1,175.76 1,352.12 1,352.00 1,352.00

39,330.00 45,229.50 45,230.00 45,230.00

- - 20,500.00 20,500.00

44.16 50.78 51.00 1,377.00

26.22 30.15 30.00 600.00

1,208.19 1,389.42 1,389.00 6,945.00

220.80 253.92 254.00 254.00

196.65 226.15 226.00 452.00

172.50 198.38 198.00 792.00

397.44 457.06 457.00 457.00

1,175.76 1,352.12 1,352.00 1,352.00

32,706.00 37,611.90 37,612.00 37,612.00

- - 18,300.00 18,300.00

SAR 135,421.00
SAR 455,064.00

ELECTROMECHANICAL-new Page 18
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Miscellaneou
Ref Description Unit Qty Mat'l Cost Labor Cost Dry Cost
s Cost (15 %)

I. ELECTRICAL WORKS
Supply, install, test and commission Garden Lighting system including excavation and
-
restoration of lighting points network.

I-1. uPVC Pipe Sleeve Class 3 and Fittings

1.0 40 mm Ø lm 576 5.50 15.00 3.08 23.58

I-2. PVC Conduits SCH 40 and Fittings

1.0 32 mm Ø lm 4836 3.50 5.00 1.28 9.78

2.0 25 mm Ø lm 10744 2.00 5.00 1.05 8.05

I-3. Wires and Cables & Accessories

1.0 TTHN/THWN AWG 14 lm 13935 5.00 3.50 1.28 9.78

2.0 TTHN/THWN AWG 12 lm 6957 7.00 3.50 1.58 12.08

3.0 2x1.5mm² Royal Cord (Riyadh Cable) lm 415 45.00 30.50 11.33 86.83

4.0 Weather proof utility box pcs 416 5.00 3.50 1.28 9.78

5.0 Weather proof junction box pcs 285 37.00 6.50 6.53 50.03

- TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 1

ELECTRICAL-new Page 19
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

ABU AREESH PROJECT


Landscape & Irrigation Works
Bill of Quantities

Miscellaneou
Ref Description Unit Qty Mat'l Cost Labor Cost Dry Cost
s Cost (15 %)

I-4. Lighting Fixtures


- Installation of lighting fixtures including fixing accessories.

1.0 Palm up-light for palms pcs 16 450.00 99.50 82.43 631.93

2.0 Spike up-light for trees pcs 12 303.00 49.00 52.80 404.80

3.0 Small spike up-light for shrubs on round about pcs 3 225.00 51.00 41.40 317.40

4.0 Under water led lightings for Roundabout water feature pcs 13 704.00 55.00 113.85 872.85

I-5. Panel Board

1.0 Weather proof outdoor type panel board with canophy & plinth/ pedestal unit 1 8,000.00 500.00 1,275.00 9,775.00

- TOTAL FOR ELECTRO-MECHANICAL WORKS PAGE 2


I. TOTAL FOR ELECTRICAL WORKS (P1 + P2)

ELECTRICAL-new Page 20
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

Profit (20%) OH (5%) Unit Rate Total Cost

28.29 29.70 30.00 17,280.00

11.73 12.32 12.00 58,032.00

9.66 10.14 10.00 107,440.00

11.73 12.32 12.00 167,220.00

14.49 15.21 15.00 104,355.00

104.19 109.40 109.00 45,235.00

11.73 12.32 12.00 4,992.00

60.03 63.03 63.00 17,955.00

SAR 522,509.00

ELECTRICAL-new Page 21
QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

Profit (20%) OH (5%) Unit Rate Total Cost

758.31 796.23 796.00 12,736.00

485.76 510.05 510.00 6,120.00

380.88 399.92 400.00 1,200.00

1,047.42 1,099.79 1,100.00 14,300.00

11,730.00 12,316.50 12,317.00 12,317.00

SAR 46,673.00
SAR 569,182.00

ELECTRICAL-new Page 22
ARNAOUT CONTRACTING EST. QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

GCC ETL GULF RENEWABLE TESTING LAB PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

C. IRRIGATION SYSTEM

IRRIGATION WORKS Page 23


ARNAOUT CONTRACTING EST. QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

GCC ETL GULF RENEWABLE TESTING LAB PROJECT


Landscape & Irrigation Works
Bill of Quantities

Ref Description Unit Qty Unit Rate Total Cost

C. IRRIGATION SYSTEM
TOTAL FOR IRRIGATION WORKS -

IRRIGATION WORKS Page 24

You might also like