2018-1383 Samsona, Melanie S.
2018-1383 Samsona, Melanie S.
2018-1383 Samsona, Melanie S.
Samsona 2018-1383
The main difference between accrual and cash basis accounting lies in the timing of when
revenue and expenses are recognized.
Income other than sales Includes only those collected Includes those items earned
during the period during the period
Expenses, in general Includes only those expenses Includes those items that are
that are paid incurred regardless of when
paid
PROBLEM 5-11
The following balances have been excerpted from Potassium’s Statement of
Financial Position for the year 2018:
January 1 December 31
Additional information:
Solutions:
Question no. 1
Accounts receivable
Beg. Balance 200,000 300,000 Balance end
Question no. 2
Accounts payable
Payment 1,210,000 150,000 Beg. Balance
Purchases 1,170,000
Less: Purchases discount 10,000
Net Purchases 1,160,000
Question no. 3
Merchandise inventory
Beg. Balance 380,000 330,000 Balance end
Question no. 4
Rent Receivable
Beg. Balance 70,000 80,000 Balance end
Question no. 5
Allowance for Doubtful accounts
Accounts written off 50,000 20,000 Beg. Balance
You are engaged in the audit of the financial statements of Julie Ann Corporation for
the year ended December 31, 2018. The following information was prepared by the
bookkeeper.
Cash receipts:
Collection on accounts receivable ₱1,513,000
Less: Cash discounts taken 13,000 ₱1,500,000
Cash sales of merchandise 160,000
Sale of warehouse equipment 12,000
Insurance proceeds from boiler explosion 42,000
Sale of land on November 3 20,000
Cash disbursements:
Payments to trade creditors ₱1,206,000
General and administrative expenses 204,000
Cash purchases of merchandise 120,000
Repairs made on warranty contracts 6,400
Purchases of land on May 1 16,000
Purchase on November 10 of 100 shares of Tommy 24,000
Co. stock
Supplementary information:
1. The following account balances were taken from the general ledger:
December 31, December 31,
2017 2018
Accounts receivable ₱124,000 ₱146,000
Inventory 186,000 190,000
Prepaid gen. and admin. expenses 9,600 8,400
Accrued gen and admin. expenses 7,000 9,000
Accounts payable 382,000 410,000
Solutions:
Question no. 1
Accounts receivable trade
Beg.Balance 124,000 146,000 Balance end
1,500,000 Collections
Question no. 2
Gross sales 1,695,000
Less: Sales discount 13,000
Net sales 1,682,000
Question no. 3
Accounts Payable
Payments 1,206,000 382,000 Beg. Balance
Question no. 4
Merchandise Inventory
Beg.Balance 186,000 190,000 Balance end
Balance end – Accrued Interest 9,000 7,000 Beg. Balance – Accrued Interest
Question no. 6
General and administrative expense 207,200
Depreciation expense 84,000
Warranty expense 6,400
Total operating expense 297,600
Question no. 7
Selling price of land 20,000
Less: Book value of land 16,000
Gain on sale of land 4,000
Question no. 8
Selling Price 12,000
Less: Book value
Cost 25,000
Less: Accumulated depreciation 16,000 9,000
Gain on sale of warehouse equipment 3,000
Question no. 9
Selling Price 42,000
Less: Book value
Cost 48,000
Less: Accumulated depreciation 20,000 28,000
Gain on sale of boiler 14,000
Question no. 10
Net sales 1,682,000
Less: Cost of Sales (1,350,000)
Gross Profit 332,000
Less: Operating expenses 297,600
Gain on sale (14,000+3,000+4,000) 21,000
Net income 55,400