Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

2018-1383 Samsona, Melanie S.

Download as pdf or txt
Download as pdf or txt
You are on page 1of 8

Melanie S.

Samsona 2018-1383

CASH AND ACCRUAL BASIS OF ACCOUNTING


Compare and contrast cash and accrual basis of accounting.

The main difference between ​accrual​ and ​cash basis​ accounting lies in the timing of when
revenue and expenses are recognized.

Cash Basis of Accounting


It is a system that recognizes revenue when cash is received and recognizes expenses
when cash is paid. ​This method does not recognize ​accounts receivable​ or ​accounts payable​.

Accrual Basis of Accounting


It is an accounting system that recognizes revenue when earned rather than when cash
is received and recognizes expenses as it is incurred rather than when cash is paid.

Items of Comparison Cash Basis Accrual Basis

Sales Includes: Includes:


● Cash sales ● Cash sales
● Collection of trade ● Credit sales (sale on
accounts receivable account)
● Collection of trade
notes receivable

Income other than sales Includes only those collected Includes those items earned
during the period during the period

Purchases Includes the following: Includes:


● Cash purchase ● Cash purchases
● Payment of trade ● Purchase on account
accounts payable
● Payment of trade
notes payable
● Payment in advance
to suppliers

Expenses, in general Includes only those expenses Includes those items that are
that are paid incurred regardless of when
paid

Depreciation Depreciation is typically Depreciation is typically


provided except when the provided.
cost of equipment was
treated as expense

Bad debts No bad debts expense is Doubtful accounts are treated


recognized since the cash as bad debts.
basis does not recognize
receivables. Although some
problems may give an
indication that the accounts
written off were charged to
bad debt expense.

PROBLEM 5-11
The following balances have been excerpted from Potassium’s Statement of
Financial Position for the year 2018:
January 1 December 31

Accounts receivable 200,000 300,000


Allowance for bad debts 20,000 30,000

Merchandise Inventory 380,000 330,000

Accounts payable 150,000 100,000


Accounts receivable written off 50,000

Cash received from customers 1,498,000


Cash paid to trade creditors 1,200,000
Sales discounts 20,000

Purchase returns 10,000


Rental receivables 70,000 80,000

Rental payable 60,000 35,000


Cash received from tenants 120,000

Additional information:

● Collections from customers included customer’s deposit of ₱80,000 of


which ₱20,000 selling price of goods were already shipped and
received by the customer. The shipment of goods was not recorded by
the company although the cost of merchandise was properly excluded
in the count.
● Collections from customers also included ₱30,000 payment from
customers of accounts receivable in which a check dated January 15,
2019 was received.
● Collections also included recovery of accounts previously written off
amounting to ₱8,000.
● Included in the payment to trade creditors was a check drawn and
recorded by the company to the supplier in December 2018 amounting
to ₱20,000 which was delivered to the payee on January 10, 2019.
● Also, the company did not record payment to supplier amounting to
₱30,000.
Questions:
Determine the accrual balance of the following as of December 31, 2018:
1. Net sales
a. P 1,400,000
b. P 1,550,000
c. P 1,470,000
d. P 1,570,000
2. Net purchases
a. P 1,130,000
b. P 1,160,000
c. P 1,140,000
d. P 1,170,000
3. Cost of Sales
a. P 1,180,000
b. P 1,210,000
c. P 1,490,000
d. P 1,220,000
4. Rent income
a. P 130,000
b. P 155,000
c. P 145,000
d. P 135,000
5. Bad debts expense
a. P 52,000
b. P 60,000
c. P 22,000
d. P 12,000

Solutions:
Question no. 1
Accounts receivable
Beg. Balance 200,000 300,000 Balance end

Recoveries 8,000 20,000 Sales discounts

Sales (squeezed) 1,570,000 1,408,000 Collections including recoveries

50,000 Accounts written-off

Total 1,778,000 1,778,000

Cash received from customers 1,498,000


Customer’s deposit (80,000)
Goods already shipped and received 20,000
Post-dated check (30,000)
Collections including recoveries 1,408,000
Sales 1,570,000
Less: Sales discount 20,000
Net Sales 1,550,000

Question no. 2
Accounts payable
Payment 1,210,000 150,000 Beg. Balance

Purchase ret. and allow. 10,000 1,170,000 Purchases (squeezed)

Balance end 100,000

Total 1,320,000 1,320,000

Cash paid to trade creditors 1,200,000


Undelivered check (20,000)
Unrecorded payment to supplier 30,000
Payment 1,210,000

Purchases 1,170,000
Less: Purchases discount 10,000
Net Purchases 1,160,000

Question no. 3
Merchandise inventory
Beg. Balance 380,000 330,000 Balance end

Net Purchases 1,160,000 1,210,000 Cost of Sales (squeezed)

Total 1,540,000 1,540,000

Question no. 4
Rent Receivable
Beg. Balance 70,000 80,000 Balance end

Rent income (squeezed) 130,000 120,000 Collections

Total 200,000 200,000

Question no. 5
Allowance for Doubtful accounts
Accounts written off 50,000 20,000 Beg. Balance

Balance end 30,000 52,000 Doubtful acc. exp. (squeezed)


8,000 Recoveries

Total 80,000 80,000

PROBLEM 5-13 Comprehensive

You are engaged in the audit of the financial statements of Julie Ann Corporation for
the year ended December 31, 2018. The following information was prepared by the
bookkeeper.

Cash receipts:
Collection on accounts receivable ₱1,513,000
Less: Cash discounts taken 13,000 ₱1,500,000
Cash sales of merchandise 160,000
Sale of warehouse equipment 12,000
Insurance proceeds from boiler explosion 42,000
Sale of land on November 3 20,000

Cash disbursements:
Payments to trade creditors ₱1,206,000
General and administrative expenses 204,000
Cash purchases of merchandise 120,000
Repairs made on warranty contracts 6,400
Purchases of land on May 1 16,000
Purchase on November 10 of 100 shares of Tommy 24,000
Co. stock

Supplementary information:

1. The following account balances were taken from the general ledger:
December 31, December 31,
2017 2018
Accounts receivable ₱124,000 ₱146,000
Inventory 186,000 190,000
Prepaid gen. and admin. expenses 9,600 8,400
Accrued gen and admin. expenses 7,000 9,000
Accounts payable 382,000 410,000

2. Depreciation for 2018 was ₱84,000.


3. The warehouse equipment sold during 2018 was acquired in 2011 at a cost of
₱25,000. The double-declining method of depreciation was used and
accumulated charges were ₱16,000 at date of sale. If the straight-line method
had been used, the accumulated depreciation at date of sale would have
been ₱10,000.
4. An explosion occurred on January 15, 2018 in which a boiler, not the
structural component of a building, was completely destroyed. It was
purchased in January 2010 at a cost of ₱48,000, depreciation was recorded
by the straight-line method and ₱20,000 had accumulated at the date of the
explosion.
5. Land was purchased on May 1, 2018 and was used as a storage facility. It
was found to be unsuitable for this purpose and was sold on November 1,
2018.
Questions:
Based on the above information, compute the adjusted balance of the following accounts as of
December 31, 2018:
1. Gross sales
a. P 1,535,000
b. P 1,695,000
c. P 1,522,000
d. P 1,362,000
2. Net sales
a. P 1,522,000
b. P 1,509,000
c. P 1,682,000
d. P 1,349,000
3. Total purchases
a. P 1,234,000
b. P 1,178,000
c. P 1,298,000
d. P 1,354,000
4. Cost of Sales
a. P 1,350,000
b. P 1,230,000
c. P 1,174,000
d. P 1,358,000
5. General and administrative expenses
a. P 204,000
b. P 207,200
c. P 211,200
d. P 204,800
6. Total operating expenses
a. P 297,600
b. P 291,200
c. P 294,400
d. P 295,200
7. Gain or loss on sale of land
a. P 4,000 gain
b. P 4,000 loss
c. P 16,000 loss
d. Nil
8. Gain or loss on sale of warehouse equipment
a. P 5,000 loss
b. P 13,000 loss
c. P 3,000 gain
d. P 12,000 gain
9. Gain or loss as a result of January 15, explosion.
a. P 6,000 loss
b. P 14,000 gain
c. P 28,000 loss
d. P 42,000 gain
10. Net income
a. P 55,400
b. P 61,800
c. P 35,400
d. P 47,400

Solutions:
Question no. 1
Accounts receivable trade
Beg.Balance 124,000 146,000 Balance end

Sales on account (squeezed) 1,535,000 13,000 Salesdiscount

1,500,000 Collections

Total 1,659,000 1,659,000

Sales on account 1,535,000


Add: Cash sales ​ 160,000
Total sales 1,695,000

Question no. 2
Gross sales 1,695,000
Less: Sales discount 13,000
Net sales 1,682,000

Question no. 3
Accounts Payable
Payments 1,206,000 382,000 Beg. Balance

Balance end 410,000 1,234,000 Purchases (squeezed)

Total 1,616,000 1,616,000

Purchases on account 1,234,000


Add: Cash purchases 120,000
Total Purchases 1,354,000

Question no. 4
Merchandise Inventory
Beg.Balance 186,000 190,000 Balance end

Net purchases 1,354,000 1,350,000 Cost of sales (squeezed)

Total 1,540,000 1,540,000


Question no. 5
Prepaid General & Administrative Expenses/Accrued General & Administrative Expenses
Beg. Balance - Prepaid Interest 9,600 8,400 Balance end - Prepaid Interest

Balance end – Accrued Interest 9,000 7,000 Beg. Balance – Accrued Interest

Payments 204,000 207,200 Expenses

Total 222,600 222,600

Question no. 6
General and administrative expense 207,200
Depreciation expense 84,000
Warranty expense 6,400
Total operating expense 297,600

Question no. 7
Selling price of land 20,000
Less: Book value of land 16,000
Gain on sale of land ​4,000

Question no. 8
Selling Price 12,000
Less: Book value
Cost 25,000
Less: Accumulated depreciation 16,000 9,000
Gain on sale of warehouse equipment 3,000

Question no. 9
Selling Price 42,000
Less: Book value
Cost 48,000
Less: Accumulated depreciation 20,000 28,000
Gain on sale of boiler 14,000

Question no. 10
Net sales 1,682,000
Less: Cost of Sales (​1,350,000)
Gross Profit 332,000
Less: Operating expenses 297,600
Gain on sale (14,000+3,000+4,000) 21,000
Net income ​55,400

You might also like