Running Bill Froest DDL

Government of Province
Sudurpaschim Province
Ministry of Physical Infrastructure Development
Urban Development and Building Office
Rajpur, Doti
SUMMARY OF COST
S.N. Description Amount (NRs.)

1 Civil Works 7,902,816.83
2 Sanitary Works 147,767.82
3 Electrical Works 381,987.64
A Sub-Total 8,432,572.29
Carry out additional tests for material and works as required
4 and instructed by the Engineer. 30,000.00
Insurance of works, equipment, Contractor's workmen and
employees and Third party Insurance against damage to other
5 persons and property. 100,000.00
B Sub-Total 130,000.00
Total Amount 8,562,572.29
Contingencies @ 4% of A 337302.891405398
VAT @ 13% of A 1096234.39706754
Total Amount 9,996,109.57
2of178
ABSTRACT OF COST (ELECTRICAL WORKS)

Project Name: Construction of District Forest Office Building.
Location: Dadeldhura
SN Particulars QTY Unit Rate Amount Remarks

A. LUMINAIRES ( FIXTURES)
accessories ,screws,gripes,pvc
tape,choke,starter,Tube,bulbs, holder, flexible wire
etc all complete.
1 Dome Light 6" Milky Type Heavy Carrier(decorative) 10.00 Set 1383.73 13,837.30
2 1X40watt Tube light box type Wipro / Philips /Ge or
eqvt. 12.00 Set 1,367.63 16,411.56
B FAN / EXHAUST FAN -
Accssories:as per sn A +nut ,bolt,hook -
clamp, regulator,flexible wire etc all compl.ete -
3 42'' ceiling fan Almonard/Bajaj or eqvt. 8.00 Set 4671.87 37,374.96
C SOCKET,SWITCH ,JUNCTION BOX -
accessories:metal box ,screws ,gripes clamp,
regulator,flexible wire etc all compl.ete -
4 16/6 Amps combined S/socket flush type CPL,Anchor
or eqvt. 6.00 Set 464.60 2,787.60
5 1 gang one way switch CPL, Anchor or eqvt. 2.00 Set 357.65 715.30
6 2gang one way switch CPL,Anchor or eqvt. 2.00 Set 401.35 802.70
7 4 gang one way switch CPL,Anchor or eqvt. 4.00 Set 494.50 1,978.00
8 Junction box made of metal with cover size 6"X4" etc.
all complete. 15.00 Set 340.40 5,106.00
9 T.Phone Socket 3.00 Set 426.65 1,279.95
TV Socket
D PANEL BOARD /DB -
Accessories ;screws, gripes, nut bolt,cu bus bar,earth
bus bar, neutral bus bar,fuse, porcelin base , cable
shoe ,phase bar,pvc tape etc all complete. -
10 Panel board made of mild steel sheet double cover
wall mount suitable color push type lock suitable size
for housing the following items.all complete. 1.00 Set 31,554.85 31,554.85
a. 125A TP MCCB Siiemens/Ge/Merlin gerain or eqvt. 2.00 No 9476.00 18,952.00
b 60 A TP MCCB Siemens/Ge/Merlin gerain or eqvt. 2.00 No 6514.75 13,029.50
c Volt meter 0-500 v with selector switch 2.00 No 1176.45 2,352.90
d Indicator lamp with fuse. 2.00 No 1125.85 2,251.70
11 Distribution board 8 way TPN made of mild steel
sheet double cover lockable Geco or eqvt.flush type
etc all complete. 2.00 Set 7636.28 15,272.56
a. 6,16,25 Amps. SP MCB Siemens,Ge,Merlin gerain or
eqvt.for light & power circuit. 4.00 No 236.90 947.60
b 25-32 Amps TP MCB Siemens Ge,Merlin gerain or
eqvt. for main 2.00 No 1966.50 3,933.00
E POINT WIRING / WIRES/CABLES -
Accessories:HDPE polythene pipe,srews,pvc tape,
grips, circular box etc al complete. -
12 3/22 cu .wire wiring for light & fan point in 1/2"HDPE
polythene pipe 115.00 Point 626.54 72,052.10
13 3/20 cu wire for power point in 3/4" HDPEpolythene
pipe. 95.00 Point 521.13 49,507.35
14 10 sq.mm 4 core unarmoured copper cable for panel
board to DB through polythene pipe etc all complete. 200.00 Rm 180.65 36,130.00
................... ............................. ....................

Prepared by: Checked by: Approved by:
3of178
ABSTRACT OF COST (ELECTRICAL WORKS)

SN Particulars QTY Unit Rate Amount Remarks

15 20 Pair Telephone cable(20*2*0.45)mm heavy.
100.00 Rm 177.25 17,725.00
F EARTHING -
accessories :salt, coal ,cu plate ,HDPEpolythene
pipe.,etc all complete. -
16 Earthing with cu plate size 65 cmx65cmx3.15mm with
G.N.8 copper wire for earth continuity from panel
board to earthing site etc all complete. 1.00 Set 37985.72 37,985.71
Total Rs 381,987.64
................... ............................. ....................

4of178
ABSTRACT OF COST (SANITARY WORKS)

S.N. Description of Work Quantity Unit Rate Rs. Per Amount Rs Remarks
Supplying and fixing White glazed
earthenware Indian pattern W C 580mm
Orissa Pan with 10 liter low level flushing
cistern .
1 4.00 Set 4410.25 Set 17,641.00
Supplying and fixing White glazed 50X40
cm size Indian pattern wash basin with
basin mixer etc all complete.
2 6.00 Set 7245.00 Set 43,470.00
Supplying and Fixing 1000 lit Pvc roof
water tank With cover including drain
hole ,inlet outlet, over flow etc.all
complete set .Hill take, Roof top or
equivalent.
3 2.00 nos 18857.70 nos 37,715.40
Chrome plated toilet paper holder with
4 necessary accessories. 4.00 nos 917.58 nos 3,670.32
Chrome plated soap tray 6"x6" with
5 necessary accessories 6.00 nos 861.23 nos 5,167.38
6 C p 15mm dia x450mm long towel rod. 4.00 nos 1017.75 nos 4,071.00
50X40cm beveled edge looking mirror
7 modiguard or eq. 4.00 nos 1720.05 nos 6,880.20
8 C.P. Bibcock 15mm dia heavy type 8.00 nos 1262.58 nos 10,100.64
C.P. 15mm dia Angle valve Ordinary type
9 4.00 nos nos 0.00
10 15mm dia two way angle valve 1.00 nos nos 0.00
11 15 mm CP water spray. 2.00 nos nos 0.00
Supplying and Fixing Gun metal gate
valve/check valve 15mm dia full way
medium all complete set as per
specification and instruction.
12 2.00 nos 1147.47 nos 2,294.94
13 PVC floor trap 11x7.5 cm. 4.00 nos 618.01 nos 2,472.04
Supplying,Fixing/laying 15mm dia (GI) pipe
14 medium class. 10.00 Rm 582.82 Rm 5,828.20
15 CPVC pipe 15mm dia. 15.00 Rm 563.78 Rm 8,456.70
Total Amount= 147,767.82
............... ......................... ..................

DETAILED ESTIMATE
Abstract Of Cost up to Plinth Level
Location 0
S.N Description Unit Quantity Unit Rate Amount
CIVIL WORK
A #NAME?
Site clearance before and after completion of work
including desposing the remaining construction
A.1 materials & plants & making the site in working Job 530.11 10,000 5,301,100.00
condition all complete as per drawing and
specification.
Earthwork in excavation of all type soil in
foundation trenches of pits raft etc including 10m
A.2 lead and 1.5m lift as per drawing and specification cu.m. 516.65 583 301,089.84
all complete. (spec. 2.2)
(Spec. 2.2, 3.0)
Filling with earth stacked at site with 150 mm thick
A.3
layers with well compaction, water sprinkling, etc. cu.m. 90.85 182 16,545.47
all complete. (Spec. 2.2)
(Spec. 2.2)
B #NAME?
Providing and Laying dry stone soling in foundation
B.1
trenches with bond stone blinding in perfect line cu.m 371.72 5,062 1,881,651.38
line & level all complete as per drawing and
specification. (Spec. 2.4)
Providing & laying First class chimney made brick
masonry work in foundation and Ground Floor with
1:4 cement sand mortar (1 cement : 4 sand)
B.2 including curing, cleaning & racking out mortar cu.m 75.50 18,781 1,417,991.93
joint and making ducts, recesses where required as
per drawing, specifcation and instruction of
engineer all complete. (Spec. 2.4)
Rubble masonry works including supply of stone,
preparing cement mortar of 1:4 ratio & construction
B.3 cu.m 284.32 13,857 3,939,858.68
of wall upo 5m high for haulage distance of 10m.
(Spec. 2.4)
Providing, placing, fixing centering and shuttering
for plywood or steel formwork for slabs, walls,
columns and beams (with necessary provision of
extenstion of reinforcement for ties) and other RCC
B.4 works including nails, propping supports and Sq.m. 0.00 922 -
bracings of steel pipes including lead & lift upto 0 to
3 m height & removal and disposal of the same all
complete as per drawing specification & approval
of engineer. (Spec. 2.3)
C #NAME? #NAME? #NAME?
Supplying & placing of Fe 415 reinforcement bar for

column beams, slab, etc. placed in position and
binding with 14 gauge binding wire including
C.1 MT 1626.85 123,830 201,452,538.31
cutting, binding, carrying, lifting, etc. all complete as
per drawing, specification and instruction of
engineer. (Spec. 2.3)
Supplying mixing, placing, compacting
plain/reinforced cement concrete of M10 excluding
C.2 the cost of reinforcement bars & formwork as per cu.m. 2.66 11,998 31,949.48
drawing, specification and instruction of engineer
D #NAME?
D.1 the cost of reinforcement bars & formwork as per cu.m. 111.59 18,357 2,048,533.54
Providing, mixing and laying 12.5 mm thick plaster

on wall with 1:3 cement sand mortar in perfect line
D.2 and level including scaffolding, curing etc. all Sq.m. 265.03 480 127,249.49
complete as per drawing, specification & instruction
E #NAME?
Providing, mixing and laying 12.5mm thick plaster

E.1 and level including scaffolding, curing etc. all Sq.m. 129.58 405 52,451.39
Providing, mixing and laying 20mm thick plaster on

wall with 1:4 cement sand mortar in perfect line
Providing, mixing, laying and compacting 50mm
E.3 thick (1:2:4) concreting with punning work in perfrct Sq.m. 105.78 876 92,660.11
line and level all complete.
Providing and laying two coat wall putty in perfect
E.4 line and level all complete as per specification and Sq.m. 176.58 277 48,889.70
instruction of site engineer.
Providing and application of two coats of Distemper
E.5 panit of approved brand and colour on Interior face Sq.m. 1466.56 164 240,765.16
wall surface
Applying two or more coat of weather coat paint on

E.6 wall and ceiling surface with one coat of cement Sq.m. 0.00 281 -
primer to give an even and uniform shade.
E.7 2 coat of enamel paint in Metal ,Wood Sq.m. 0.00 333 -

Supplying and laying glazed/non-glazed tile work
E.8 Sq.m. 0.00 3,908 -
on wall and floor all complete.
Providing & Fixing in position well seasoned,
dressed Sal Timber for Doors,. 300 x 20 x 6 mm
long MS Holdfast with screw excluding the cost of
E.9 cu.m. 336.01 218,078 73,276,479.50
1:2:4 (300 x 100x 100 mm) concrete block all
complete as per drawings, specification and
instruction of engineer. (Spec. 2.8)
F #NAME? #NAME? #NAME? #NAME?
Making and fixing 38 mm thick Sal Wood frame for
F.1 panelled door/window shutter including all Sq.m. 0.00 5,757 -
necessary fittings and fixtures all complete.
Supplying and fixing Aluminium Doors frame with

F.2 101 mm frame and with ACP shutter and glass of Sq.m. 0.00 14,575 -
6mm thick including necessary fiitings all complete
Supplying and fixing 4.5*20 mm iron grill and Gate

F.3 with red oxide paint with necessary sitting all Sq.m. 0.00 3,758 -
complete for windows. (Spec. 2.5)
F.4 #NAME? #NAME? #NAME? #NAME? #NAME?
G #NAME? #NAME? #NAME? #NAME?
Steel Pipe Railing works with 50mm dia hand Rail
and main Posts, 40mm dia of Secondary posts and
G.1
other three horizontal layes with 25mm dia Rm 0.00 3,956 -
stainless steel pipe with 1m total height including
supplying , fabricating and installation in site as per
drawing and instruction, all complete
G.2
Supplying and fixing of MS Channel gate as per Sq.m. 0.00 7,360 -
requirement all complete.
G.3 #NAME? #NAME? #NAME? #NAME? #NAME?
G.4 #NAME? #NAME? #NAME? #NAME? #NAME?
G.5 #NAME? #NAME? 350.00 #NAME? #NAME?
H #NAME? #NAME? #NAME? #NAME?
H.1 #NAME? #NAME? #NAME? #NAME? #NAME?
H.6 #NAME? #NAME? 10 #NAME? #NAME?
I #NAME? #NAME? #NAME? #NAME?
I.1 #NAME? #NAME? 0 #NAME? #NAME?
I.8
Bathroom Mirror Light 3"Height From top level of #NAME? 0 #NAME?
mirror
Total Amount #NAME?
VAT @13% of Total #NAME?
Grand Total including Value Added Tax (VAT) #NAME?
DETAILED ESTIMATE
Abstract Of Cost Ground Floor
Location 0
S.N Description Unit Quantity Unit Rate Amount
CIVIL WORK
A #NAME?
Site clearance before and after completion of work
including desposing the remaining construction
A.1 materials & plants & making the site in working Job 0.00 10,000 -
condition all complete as per drawing and
specification.
foundation trenches of pits raft etc including 10m
A.2 lead and 1.5m lift as per drawing and specification cu.m. 0.00 583 -
all complete. (spec. 2.2)
(Spec. 2.2, 3.0)
Filling with earth stacked at site with 150 mm thick
A.3
layers with well compaction, water sprinkling, etc. cu.m. 0.00 182 -
(Spec. 2.2)
B #NAME?
Providing and Laying dry stone soling in foundation
B.1
trenches with bond stone blinding in perfect line cu.m 0.00 5,062 -
line & level all complete as per drawing and
Providing & laying First class chimney made brick
masonry work in foundation and Ground Floor with
1:4 cement sand mortar (1 cement : 4 sand)
B.2 including curing, cleaning & racking out mortar cu.m 0.00 18,781 -
joint and making ducts, recesses where required as
per drawing, specifcation and instruction of
preparing cement mortar of 1:4 ratio & construction
B.3 cu.m 87.49 13,857 1,212,301.52
of wall upo 5m high for haulage distance of 10m.
(Spec. 2.4)
Providing, placing, fixing centering and shuttering
for plywood or steel formwork for slabs, walls,
columns and beams (with necessary provision of
extenstion of reinforcement for ties) and other RCC
B.4 works including nails, propping supports and Sq.m. 100.68 922 92,792.15
bracings of steel pipes including lead & lift upto 0 to
3 m height & removal and disposal of the same all
complete as per drawing specification & approval
C #NAME?
Supplying & placing of Fe 415 reinforcement bar for
column beams, slab, etc. placed in position and
binding with 14 gauge binding wire including
C.1 MT 566.58 123,830 70,159,415.66
cutting, binding, carrying, lifting, etc. all complete as
per drawing, specification and instruction of
C.2 the cost of reinforcement bars & formwork as per cu.m. 2.95 11,998 35,392.77
D #NAME?
D.1 the cost of reinforcement bars & formwork as per cu.m. 0.00 18,357 -
Providing, mixing and laying 12.5 mm thick plaster

D.2 and level including scaffolding, curing etc. all Sq.m. 84.34 480 40,494.53
E #NAME?
Providing, mixing and laying 12.5mm thick plaster

Providing, mixing and laying 20mm thick plaster on
wall with 1:4 cement sand mortar in perfect line
Providing, mixing, laying and compacting 50mm
E.3 thick (1:2:4) concreting with punning work in perfrct Sq.m. 51.03 876 44,700.75
line and level all complete.
Providing and laying two coat wall putty in perfect
E.4 line and level all complete as per specification and Sq.m. 86.03 277 23,819.13
instruction of site engineer.
Providing and application of two coats of Distemper
E.5 panit of approved brand and colour on Interior face Sq.m. 604.19 164 99,189.87
wall surface
Applying two or more coat of weather coat paint on

E.6 wall and ceiling surface with one coat of cement Sq.m. 727.25 281 204,088.17
primer to give an even and uniform shade.
E.7 2 coat of enamel paint in Metal ,Wood Sq.m. 258.22 333 85,922.71
Supplying and laying glazed/non-glazed tile work
E.8 Sq.m. 25.13 3,908 98,191.26
on wall and floor all complete.
long MS Holdfast with screw excluding the cost of
E.9 cu.m. 25.50 218,078 5,560,995.89
1:2:4 (300 x 100x 100 mm) concrete block all
F #NAME? #NAME? #NAME? #NAME?
Making and fixing 38 mm thick Sal Wood frame for
F.1 panelled door/window shutter including all Sq.m. 1.50 5,757 8,622.37
necessary fittings and fixtures all complete.
Supplying and fixing Aluminium Doors frame with

F.2 101 mm frame and with ACP shutter and glass of Sq.m. 47.04 14,575 685,631.05
6mm thick including necessary fiitings all complete
Supplying and fixing 4.5*20 mm iron grill and Gate

F.3 with red oxide paint with necessary sitting all Sq.m. 2.52 3,758 9,470.66
F.4 #NAME? #NAME? 81.95 #NAME? #NAME?
G #NAME? #NAME? #NAME? #NAME?
Steel Pipe Railing works with 50mm dia hand Rail

and main Posts, 40mm dia of Secondary posts and
G.1
other three horizontal layes with 25mm dia Rm 1050.00 3,956 4,153,558.50
stainless steel pipe with 1m total height including
supplying , fabricating and installation in site as per
G.2
Supplying and fixing of MS Channel gate as per Sq.m. 56.70 7,360 417,312.00
requirement all complete.
H #NAME? #NAME? #NAME? #NAME?
H.1 #NAME? #NAME? 110.00 #NAME? #NAME?
H.2 #NAME? #NAME? 2.00 #NAME? #NAME?
H.4 #NAME? #NAME? #NAME? 1800.00 #NAME?
I #NAME? #NAME? #NAME? #NAME?
I.8
Bathroom Mirror Light 3"Height From top level of #NAME? 0 #NAME? #NAME?
mirror
I.9
Supply and Installation of Air Conditioner all SET 3 #NAME? #NAME?
Complete
I.11
Supply and Installation Smoke Detector as drawing #NAME? 13 #NAME? #NAME?
and specification.
Supply and fixing 5 Kg capacity Carbon -di-oxide
Fire Extinguisher unit in the generator house
I.12 including supply and fixing of MS steel work for #NAME? 3 #NAME? #NAME?
mounting extinguisher with all hardware for
complete work.
Total Amount #NAME?
DETAILED ESTIMATE
Abstract Of Cost of first & top Floor
00
S.N Description Unit Quantity Unit Rate Amount Remarks
CIVIL WORK
Surface Dressing, Earthwork, Sand

A filling and Other Earth Material
Related Works
Site clearance before and after

completion of work including
desposing the remaining construction
A.1 Job 0.00 100 -
materials & plants & making the site in
working condition all complete as per
drawing and specification.
Earthwork in excavation of all type soil

in foundation trenches of pits raft etc
including 10m lead and 1.5m lift as per
A.2 cu.m. 0.00 #REF! #REF!
drawing and specification all complete.
(spec. 2.2)
(Spec. 2.2, 3.0)
Filling with earth stacked at site with

150 mm thick layers with well
A.3 compaction, water sprinkling, etc. all cu.m. 0.00 #REF! #REF!
complete. (Spec. 2.2)
(Spec. 2.2)
B Brickwork and Stone work
Providing and Laying dry brick soling
on flat in foundation and floors with first
class chimney made bricks in true line
B.1 & level including watering and ramming cu.m 0.00 #REF! #REF!
all complete as per drawing,
specification & instruction of engineer.
(Spec. 2.4)
Providing and Laying dry stone soling
in foundation trenches with bond stone
B.2 blinding in perfect line line & level all #NAME? 0.00 #REF! #REF!
complete as per drawing and
Providing & laying First class chimney
made brick masonry work in foundation
and Ground Floor with 1:4 cement
sand mortar (1 cement : 4 sand)
B.3 including curing, cleaning & racking cu.m. 103.58 #REF! #REF!
out mortar joint and making ducts,
recesses where required as per
drawing, specifcation and instruction of
Rubble masonry works including
supply of stone, preparing cement
B.4 mortar of 1:4 ratio & construction of cu.m. 0.00 #REF! #REF!
wall upo 5m high for haulage distance
of 10m. (Spec. 2.4)
Form work
Providing, for Shuttering,
placing, fixing centering and
C
Reinforcement
shuttering for plywood or steel
formwork for slabs, walls, columns and
beams (with necessary provision of
extenstion of reinforcement for ties)
and other RCC works including nails,
C.1 propping supports and bracings of Sq.m. 642.93 #REF! #REF!
steel pipes including lead & lift upto 0
to 3 m height & removal and disposal
of the same all complete as per
drawing
Supplyingspecification
& placing & ofapproval
Fe 415of
engineer. (Spec.
reinforcement bar2.3)
for column beams,
slab, etc. placed in position and
binding with 14 gauge binding wire
C.2 including cutting, binding, carrying, MT 3.25 #REF! #REF!
lifting, etc. all complete as per drawing,
specification and instruction of
Concrete Related works for

D -
PCC, RCC, DPC etc.
plain/reinforced cement concrete of
M10 excluding the cost of
D.1 reinforcement bars & formwork as per
Cum 0.00 #REF! #REF!
drawing, specification and instruction
of engineer all complete. (Spec. 2.3)

plain/reinforced cement concrete of
M20 excluding the cost of
D.2 reinforcement bars & formwork as per
Cum 91.46 #REF! #REF!
drawing, specification and instruction
of engineer all complete. (Spec. 2.3)
E Surface Finishing Works -
Providing, mixing and laying 12.5 mm

thick plaster on wall with 1:3 cement
sand mortar in perfect line and level
E.1 including scaffolding, curing etc. all Sq m 54.75 #REF! #REF!
complete as per drawing, specification
& instruction of engineer. (Spec. 2.7)
Providing, mixing and laying 12.5mm

E.2 including scaffolding, curing etc. all Sq m 748.62 #REF! #REF!
& instruction of engineer. (Spec. 2.7)
Providing, mixing, laying and

compacting 20 to 25mm thick cement
sand screed (1:4) on floors in true line
E.3 & level including curing all complete as
Sq m 54.75 #REF! #REF!
drawing, specification & instruction of
Providing, mixing and laying neat

cement punning on floors in true line &
E.4 level including curing all completed as Sqm 54.75 #REF! #REF!
drawing, specification & instruction of
Providing and application of two or

more coats of approved brand and
colour on exterior fair face wall surface
E.5 to give even and uniform shade all Sqm 374.31 #REF! #REF!
and approval of engineer. (Spec. 2.7)
Applying two or more coat of weather

coat paint on wall and ceiling surface
E.6 with one coat of cement primer to give Sqm 739.31 #REF! #REF!
an even and uniform shade.

more coats of Synthetic Enamel paint
over timber/iron surface including one
E.7 coat of primer to give even and uniform Sqm 77.79 #REF! #REF!
shade all complete as per drawing,
specification and instructions of
Providing & laying mat finish porcelain

floor/skirting tiles of approved colour in
in proper line & level laid in 12mm thick
base plaster of 1:4 cement mortar
E.8 including joint filler on floors, fitting & Sqm 7.84 3200.00 25,088.00
grouting of joints by approved
chemicals as per drawing, specification
and instructio of engineer. (Spec. 2.7)
Providing & laying glazed porcelain
wall tiles of (Italian or Equivalent)
approved colour, size & make in
proper line & level laid in 12mm thick
E.9 base plaster of 1:4 cement mortar with #NAME? 13.00 3200.00 41,600.00
all fitting & grouting of joints by
approved joint filler as per drawing,
specification and instructio of engineer.
(Spec. 2.7)
F Wood Work
Providing & Fixing in position well

seasoned, dressed Sal Timber for
Doors, Windows, Ventilators frame
fixed with 6 nos. 300 x 20 x 6 mm long
F.1 MS Holdfast with screw excluding the Cum 1.50 #REF! #REF!
cost of 1:2:4 (300 x 100x 100 mm)
concrete block all complete as per
drawings, specification and instruction
Making and fixing 38 mm thick Sal

Wood frame for panelled door/window
F.2 Sq.m. 43.68 2950.00 128,856.00
shutter including all necessary fittings
and fixtures all complete.
Supplying and fixing Aluminium Doors

frame with 101 mm frame and with
F.3 ACP shutter and glass of 6mm thick Sqm 7.56 8575.00 64,827.00
including necessary fiitings all
complete
F.4 #NAME? #NAME? 28.65 7900.00 226,335.00
G Metal & Metal Related Works
Supplying and fixing 4.5*20 mm iron
grill and Gate with red oxide paint with
G.1 Sqm 0.00 #REF! #REF!
necessary sitting all complete for
windows. (Spec. 2.5)
Steel Pipe Railing works with 50mm

dia hand Rail and main Posts, 40mm
dia of Secondary posts and other three
horizontal layes with 25mm dia
G.2 Rm 13.40 #REF! #REF!
stainless steel pipe with 1m total height
including supplying , fabricating and
installation in site as per drawing and
instruction, all complete
G.3 #NAME? #NAME? 0.00 1600.00 -

G.4 #NAME? #NAME? 0.00 800.00 -
G.5 #NAME? #NAME? 0.00 #REF! #REF!
H #NAME?
Supplying and fixing of MS Channel
H.1 Sq.m 0.00 2000.00 -
gate as per requirement all complete.
H.2 #NAME? #NAME? 0.00 2200.00 -
H.3 #NAME? #NAME? 5 1200.00 6,000.00
H.4 #NAME? #NAME? 3 1800.00 5,400.00
H.5 #NAME? #NAME? 3 15000.00 45,000.00
H.6 #NAME? #NAME? 3 16000.00 48,000.00
H.7 #NAME? #NAME? 5 1221.00 6,105.00
H.8 #NAME? #NAME? 1 100000.00 50,000.00
I Electrical Work
I.1 #NAME? #NAME? 1 6000.00 6,000.00
I.2 #NAME? #NAME? 129.00 1202.00 155,058.00
I.3 #NAME? #NAME? 90 1750.00 157,500.00
I.4 #NAME? #NAME? 18 300.00 5,400.00
I.5 #NAME? #NAME? 2 250.00 500.00
I.6 #NAME? #NAME? 5 2500.00 12,500.00
I.7 #NAME? #NAME? 90.00 500.00 45,000.00
Bathroom Mirror Light 3"Height From
I.8 #NAME? 4.00 2200.00 8,800.00
top level of mirror
I.9 #NAME? #NAME? 0.00 67525.00 -
I.10 #NAME? #NAME? 2 5700.00 11,400.00
Supply and Installation Smoke

I.11 SET 12.00 #NAME? #NAME?
Detector as drawing and specification.
Supply and fixing 5 Kg capacity

Carbon -di-oxide Fire Extinguisher unit
in the generator house including
I.12 SET 3 #NAME? #NAME?
supply and fixing of MS steel work for
mounting extinguisher with all
hardware for complete work.
Total Amount #NAME?

DETAILED ESTIMATE
Detailed estimate up to first floor
Hospital Name: 0
Location: 0
S.N. Item Unit Nos. Length Breadth Height Quantity
Site Clearance and necessary

1.0 Sq m
arrangement for work
Total 0.00
2.0 Earthwork Excavation in all type of soil cu.m.
Total 0.00
Back filling of soil with proper

3.0 cu.m.
compaction upto plinth level
Total 0.00
4.0 Flat brick Soling Sq.m.
Total 0.00
5.0 Stone Soling Sq.m.
Total 0.00
6.0 Brick Work cu.m.
First Floor
long Wall C-C,D-D 2 21.70 0.25 3.00 32.55
Long Wall B-B 1 15.70 0.25 3.00 11.78
Long Wall A-A 1 11.20 0.25 3.00 8.40
Short Wall 1-1 1 4.80 0.25 3.00 3.60
Short Wall 2-2 1 14.00 0.25 3.00 10.50
Short Wall 3-3 1 14.00 0.25 3.00 10.50
Short Wall 3'-3' 1 4.80 0.25 3.00 3.60
Short Wall 4-4 1 14.00 0.25 3.00 10.50
Short Wall 5-5 1 9.20 0.25 3.00 6.90
Deduction
Window 15 1.00 0.25 1.85 -6.94
Door 0.00
D 9 1.20 0.25 2.10 -5.67
SD 3 1.20 0.25 2.10 -1.89
D1 3 1.00 0.25 2.10 -1.58
D2 3 1.50 0.25 2.10 -2.36
D3 2 0.75 0.25 2.10 -0.79
Ventilation 1 1.00 0.25 0.90 -0.23
Top Floor
Long Wall 2 5.45 0.25 3.00 8.18
Short Wall 2 4.70 0.25 3.00 7.05
Deduction
Door
D1 1 1.00 0.25 2.10 -0.53
Parpet Wall 1 80.00 0.13 1.00 10.00
Total 103.58
7.0 Stone Masonary cu.m.
Total 0.00
8.0 Formwork Sq.m.

Building
Column
First Floor 19 2.00 3.00 114.00
Top Floor 4 2.00 3.00 24.00
Beam
Ground Floor + First Floor
long Side C-C,D-D 2 21.70 0.94 40.58
Long Sidel B-B 1 15.70 0.94 14.68
Long Side A-A 1 11.20 0.94 10.47
Short Side 1-1 1 4.80 0.94 4.49
Short Side 2-2 1 14.00 0.94 13.09
Short Side 3-3 1 14.00 0.94 13.09
Short Side 3'-3' 1 4.80 0.94 4.49
Short Side 4-4 1 14.00 0.94 13.09
Short Side 5-5 1 9.20 0.94 8.60
Top Floor
Long Side A-A, B-B 2 5.33 0.94 9.97
Short Side 3'-3' 2 3.95 0.94 7.39
Slab
First Floor 1 A=330 330.00
Top Floor 1 A=35 35.00
Total 642.93
9.0 Reinforcement Work MT
For Building 3.25
Total 3.25
10.0 P.C.C. (1:3:6) (M10) work Cum

Total 0.00
11.0 P.C.C. (1:1.5:3) (M20) work Cum

Building
Column
First Floor 19 0.50 0.50 3.00 14.25
Top Floor 4 0.50 0.50 3.00 3.00
Beam
long Side C-C,D-D 2 21.70 0.33 0.40 5.64
Long Sidel B-B 1 15.70 0.33 0.40 2.04
Long Side A-A 1 11.20 0.33 0.40 1.46
Short Side 1-1 1 4.80 0.33 0.40 0.62
Short Side 2-2 1 14.00 0.33 0.40 1.82
Short Side 3-3 1 14.00 0.33 0.40 1.82
Short Side 3'-3' 1 4.80 0.33 0.40 0.62
Short Side 4-4 1 14.00 0.33 0.40 1.82
Short Side 5-5 1 9.20 0.33 0.40 1.20
Top Floor
Long Side A-A, B-B 2 5.33 0.33 0.40 1.39
Short Side 3'-3' 2 3.95 0.33 0.40 1.03
Slab
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 91.46
12.0 12.5 mm plastering in celing 1:3 Sq m

cement sand ratio for levelling the
surface
Slab
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 54.75
12.5 mm plastering in wall 1:4 cement

13.0 Sq m
sand ratio for levelling the surface
First Floor
long Wall C-C,D-D 4 21.70 3.00 260.40
Long Wall B-B 2 15.70 3.00 94.20
Long Wall A-A 2 11.20 3.00 67.20
Short Wall 1-1 2 4.80 3.00 28.80
Short Wall 2-2 2 14.00 3.00 84.00
Short Wall 3-3 2 14.00 3.00 84.00
Short Wall 3'-3' 2 4.80 3.00 28.80
Short Wall 4-4 2 14.00 3.00 84.00
Short Wall 5-5 2 9.20 3.00 55.20
Deduction
Window 30 1.00 1.85 -55.50
Door
D 18 1.20 2.10 -45.36
SD 6 1.20 2.10 -15.12
D1 6 1.00 2.10 -12.60
D2 6 1.50 2.10 -18.90
D3 4 0.75 2.10 -6.30
Ventilation 2 1.00 0.90 -1.80
Top Floor
Long Wall 4 5.45 3.00 65.40
Short Wall 4 4.70 3.00 56.40
Deduction
Door
D1 2 1.00 2.10 -4.20
Total 748.62
compacting 20 to 25mm thick cement
sand screed (1:4) on floors in true line
14.0 Sq m
& level including curing all complete
Building
as drawing, specification & instruction
First
of engineer.
Floor (Spec. 2.7) 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 54.75
Providing, mixing, laying and Cement

15.0 Sqm
Punning
Building
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 54.75

more coats of cement paint of
16.0 Sqm
approved brand and colour on exterior
First Floor
fair face wall surface
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 -1.85 -27.75
Door
D 9 1.20 -2.10 -22.68
SD 3 1.20 -2.10 -7.56
D1 3 1.00 -2.10 -6.30
D2 3 1.50 -2.10 -9.45
D3 2 0.75 -2.10 -3.15
Ventilation 1 1.00 -0.90 -0.90
Top Floor
Long Wall 2 5.45 3.00 32.70
Short Wall 2 4.70 3.00 28.20
Deduction
Door
D1 1 1.00 -2.10 -2.10
Applying
Total two or more coat of weather 374.31
17.0 Sqm
with one coat of cement primer to give
Building
an even and uniform shade.
First Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 9 1.20 2.10 -22.68
SD 3 1.20 2.10 -7.56
D1 3 1.00 2.10 -6.30
D2 3 1.50 2.10 -9.45
D3 2 0.75 2.10 -3.15
Ventilation 1 1.00 0.90 -0.90
Top Floor
Long Wall 2 5.45 3.00 32.70
Short Wall 2 4.70 3.00 28.20
Deduction
Door
D1 1 1.00 2.10 -2.10
First Floor Celing 1 A=330 330.00

Top Floor Celing 1 A=35 35.00
Total 739.31
18.0 2 coat of enamel paint in Metal ,Wood Sqm

First Floor Metal and Wood
Window 15 1.00 1.85 27.75
Door
D 9 1.20 2.10 22.68
SD 3 1.20 2.10 7.56
D1 3 1.00 2.10 6.30
D2 3 1.50 2.10 9.45
D3 2 0.75 2.10 3.15
Ventilation 1 1.00 0.90 0.90
Total 77.79
19.0 Laying Floor tile Sqm
Building Inside
First floor Toilet 1 4.90 1.60 7.84
Total 7.84
20.0 Laying Wall tile Sqm 0.00

Building Inside
Total
Providing & Fixing in position well 13.00
Doors,.
Wood Work300 x 20 x 6 mm long MS
Holdfast with screw excluding the cost
21.0 Cum
of 1:2:4 (300 x 100x 100 mm)
Door Frame
concrete block all complete as per 20 5.20 0.12 0.12 1.50
Total
drawings, specification and instruction 1.50
of engineer.
Making (Spec.382.8)
and fixing mm thick Sal
Wood frame for panelled door shutter
22.0 Sq.m.
( Size of shutter 1.07*1.982m) (Spec.
2.8)
First Floor
Door
D 9 1.20 2.10 22.68
D1 3 1.00 2.10 6.30
D2 3 1.50 2.10 9.45
D3 2 0.75 2.10 3.15
Top Floor
Door
D1 1 1.00 2.10 2.10
Total 43.68
frame with 101 mm frame and with
23.0 ACP shutter and glass of 6mm thick Sqm
including
First Floornecessary fiitings all
complete
Door
SD 3 1.20 2.10 7.56
Total 7.56
Supplying and fixing Aluminium
Windows frame with 90mm frame and
24.0 with ACP shutter and glass of 5mm Sqm
thick including necessary fiitings all
Building
complete
First Floor
Window 15 1.00 1.85 27.75
Ventilation 1 1.00 0.90 0.90
Total 28.65
Supplying and Related
Metal & Metal fixing 4.5*20
Worksmm iron
grill and Gate with red oxide paint
25.0 KG
with necessary sitting all complete for
Building
Steel Pipe Railing works with 50mm
Total
dia hand Rail and main Posts, 40mm 0.00
dia of Secondary posts and other
three horizontal layes with 25mm dia
26.0 Rm
steel pipe with 1m total height
Building
including supplying , fabricating and
Staircase in site as per drawing and
installation 2 6.70 13.40
instruction,
Total all complete 13.40
MS chain mesh fixing with MS pole
50mm dia of 1.2 gauge at 2m c.c. with
27.0 Rm
1m height over Stone masonry
Compound wall height from
Total 0.00
MS pole 50mm dia for Ramp vertical

28.0 Rm
Support at 2m c.c.
Total 0.00
Supplying and fixing 4.5*50 mm iron
Belt In 25mm Square pipe With 4.5 *
29.0 KG
1000 mm Ms Sheet For ramp with
necessary sitting all complete.
Total 0.00
Supply of Pipes, Pipe Fittings for

Toilet
Laying with fitting and fixing
30.0 Rm
PVC/HDPE 100mm dia
Total 0.00
Supply and fixing of Glazed ceramic

31.0
toilet pans
Total 0.00
32.0 Supply and fixing of Wash Basins Nos
First floor 5 5.00
Total 5.00
33.0 Supply and fixing of Sink Nos

First floor 3 3.00
Total 3.00
Supply and fixing of combod of

34.0
approved standered
Toilet
Supplying and fixing of 1000 liters Nos 3 3.00
Total
capacity approved quality PVC water 3.00
Supply
Supply and installation fixingofwith
ofallStandard
tank setatassite perand drawing inlet,
necessary
Brass pipe fittings, fixtures,
outlet, Tap over(not flow,less than 350gm
nipples, wash out in
35.0 hardware
weight) and
of approvedother gadgets
quality inincluding
Water Nos 3 3.00
plug,
Supply control
and gate
installationvalve for
of 25mm
light point
36.0 bottle
Closet trap
and in basin
Shower or
Unitbasin
with type Nos 5 5.00
diameter pipe,
wiring
arrangements,
necessary from DBfloat
valves
valve,
to various other
required points
for etc),
37.0 necessary fittings fittings (socket,
& fixture nipple,
all Job 0.5 0.50
with 2 nos
completion
fixtures
complete and of
of 3/22 all
Plumbing
joining
works.
+ 1complete
nos.Sanitation
and of works
1/18
Supply
Electrical
works
10
PVC Plus and
oflead
DP installation
Work
buildings
MCB other
Box of
asthan3pin socket
lavatory
per drawing
with allinsulated and copper
lift. wire through
38.0 for
andpoint
16mm above wiring
mentioned
specification
internal with 2HDPE
nos of
items
including
dia (1
the 7/22
tocost
conduit10)+ of
1 SET 1 1.00
Supply
no of 3/22
as directed
junction
and
boxpvc
by
installation
and theinsulated
Engineer
switch.
of 1x36
copper watt
including
39.0 concealed
FTL plain via
box junction
type fixturebox and
attached POINT 129 129.00
wires
all
switchlead through
andper
as 16
lift.drawing mm internal
and dia
40.0 to
1x18 ceiling
watt incandescent
plain box light
FTL concealed type POINT 90 90.00
HDPE
specification conduit including the from
cost of
41.0 Supply
fixture
MDB complete
and
towith installation
variousacrylic with
cover
points of as13A
tube, and
per 3color
choke, SET 18 18.00
junction
pin(flat
capacitor box
pin) and
switch
aswater
per switch.
socket
drawing and3.5''x
42.0 end
Oval
drawing rim
shape cap
and attached proof
specification. to bulk
wall. head
(North SET 2 2.00
[3.5''
Siemens
Sq.
specification. / North-West
white plate switch
(unbreakable)
43.0 (Wipro
fixture
West or - equivalent
withPearl 13W Channel
CFL Make) - WRF
Lamp SET 5 5.00
shall
with beWIF14140
GI used]
44.0
(Wipro
2118
(Homedec orbox - concealed
equivalent
HL1055 or/ equivalent
or) equivalent ) ) SET 90 90.00
unbreakable
Supply
Bathroom andMirror surface
Installation of 9 ''box
PVC
Light 3"Height exhaust
as
From
45.0 fan
per with
drawing bird guard
and protection
specification. wall SET 4 4.00
top leveland
Supply of mirror
Installation of Air
46.0 cowl
(Siemensmade/ all of Complete
16 SWG GImake
North-WEST sheetor SET 0 0.00
Conditioner
47.0 with heavy )gauge wire mesh as
equivalent SET 2 2.00
Supply and
drawing and Installation
specification. Smoke
48.0 SET
Detector as drawing and specification.
(First
Almonard
Floor / Usha / Crompton 12 12.00
make or equivalent )
Carbon
Total -di-oxide Fire Extinguisher unit 12.00
in the generator house including
49.0 SET 3 3.00
supply and fixing of MS steel work for
mounting extinguisher with all
hardware for complete work.
DETAILED ESTIMATE
Detailed estimate up to Ground floor
Hospital Name: 0
Location:
S.N. Item Unit Nos. Length Breadth Height Quantity Remarks
1.0 Sq m
Total 0.00
Earthwork Excavation in all type of

2.0 cu.m.
soil
Foundation
Total 0.00

3.0 cu.m.
Foundation
Total 0.00
Total 0.00
Total 0.00
Ground Floor
long Wall C-C,D-D 2 21.70 0.25 3.00 32.55
Long Wall B-B 1 15.70 0.25 3.00 11.78
Long Wall A-A 1 11.20 0.25 3.00 8.40
Short Wall 1-1 1 4.80 0.25 3.00 3.60
Short Wall 2-2 1 14.00 0.25 3.00 10.50
Short Wall 3-3 1 14.00 0.25 3.00 10.50
Short Wall 3'-3' 1 4.80 0.25 3.00 3.60
Short Wall 4-4 1 14.00 0.25 3.00 10.50
Short Wall 5-5 1 9.20 0.25 3.00 6.90
Deduction
Window 15 1.00 0.25 1.85 -6.94
Door
D 12 1.20 0.25 2.10 -7.56
MD 3 1.50 0.25 2.10 -2.36
SD 1 1.20 0.25 2.10 -0.63
D1 2 1.00 0.25 2.10 -1.05
D3 2 0.75 0.25 2.10 -0.79
Ventilation 2 1.00 0.25 0.90 -0.45
Toilet 0.00
Long Wall 3 3.25 0.25 3.00 7.31
Short Wall 2 2.40 0.25 3.00 3.60
Deduction
Door
D1 2 1.00 0.25 2.10 -1.05
Window 2 1.00 0.25 1.85 -0.93
Total 87.49

Boundary Wall 1 110.00 0.50 1.00 55.00
Retaining Wall For Supporting Ramp
1 42.00 0.75 1.45 45.68
one side only to Level 2.4 m
Total 100.68
8.0 Formwork Sq.m.

Building
Column
Ground Floor 19 2.00 3.00 114.00
Beam
Ground Floor
long Side C-C,D-D 2 21.70 0.94 40.58
Long Sidel B-B 1 15.70 0.94 14.68
Long Side A-A 1 11.20 0.94 10.47
Short Side 1-1 1 4.80 0.94 4.49
Short Side 2-2 1 14.00 0.94 13.09
Short Side 3-3 1 14.00 0.94 13.09
Short Side 3'-3' 1 4.80 0.94 4.49
Short Side 4-4 1 14.00 0.94 13.09
Short Side 5-5 1 9.20 0.94 8.60
Slab
Ground Floor 1 A=330 330.00
Total 566.58
For Building 2.95
Total 2.95
10.0 P.C.C. (1:3:6) (M10) work Cum
Total 0.00
11.0 P.C.C. (1:1.5:3) (M20) work Cum

Building
Above Plinth Level Beam

Column
Ground Floor 19 0.50 0.50 3.00 14.25
Beam
Ground Floor
long Side C-C,D-D 2 21.70 0.33 0.40 5.64
Long Sidel B-B 1 15.70 0.33 0.40 2.04
Long Side A-A 1 11.20 0.33 0.40 1.46
Short Side 1-1 1 4.80 0.33 0.40 0.62
Short Side 2-2 1 14.00 0.33 0.40 1.82
Short Side 3-3 1 14.00 0.33 0.40 1.82
Short Side 3'-3' 1 4.80 0.33 0.40 0.62
Short Side 4-4 1 14.00 0.33 0.40 1.82
Short Side 5-5 1 9.20 0.33 0.40 1.20
Slab 1 A=330 0.15 49.50

Toilet Slab 1 3.40 3.00 0.15 1.53
Septic Tank Slab 1 4.20 3.20 0.15 2.02
Total 84.34
12.5 mm plastering in celing 1:3
12.0 cement sand ratio for levelling the Sq m
surface
Slab
Ground Floor 1 A=330 0.15 49.50
Toilet Slab 1 3.40 3.00 0.15 1.53
Total 51.03
12.5 mm plastering in wall 1:4

13.0 cement sand ratio for levelling the Sq m
surface
Ground Floor
long Wall C-C,D-D 4 21.70 3.00 260.40
Long Wall B-B 2 15.70 3.00 94.20
Long Wall A-A 2 11.20 3.00 67.20
Short Wall 1-1 2 4.80 3.00 28.80
Short Wall 2-2 2 14.00 3.00 84.00
Short Wall 3-3 2 14.00 3.00 84.00
Short Wall 3'-3' 2 4.80 3.00 28.80
Short Wall 4-4 2 14.00 3.00 84.00
Short Wall 5-5 2 9.20 3.00 55.20
Deduction
Window 30 1.00 1.85 -55.50
Door 0.00
D 24 1.20 2.10 -60.48
MD 6 1.50 2.10 -18.90
SD 2 1.20 2.10 -5.04
D1 4 1.00 2.10 -8.40
D3 4 0.75 2.10 -6.30
Ventilation 4 1.00 0.90 -3.60
Toilet
Long Wall 6 3.25 3.00 58.50
Short Wall 4 2.40 3.00 28.80
Deduction
Door
D1 4 1.00 2.10 -8.40
Window 4 1.00 1.85 -7.40
Boundary Wall 2 110.00 1.20 264.00

Retaining Wall For Supporting Ramp
1 42.00 1.00 42.00
one side only to Level 2.4 m
Total 1,005.88

compacting 20 to 25mm thick
cement sand screed (1:4) on floors
14.0 in true line & level including curing Sq m
all complete as drawing,
specification & instruction of
Building
Ground Floor 1 A=330 0.15 49.50
Toilet 1 3.40 3.00 0.15 1.53
Total 51.03

15.0 Sqm
Cement Punning
Building
Ground Floor 1 A=330 0.15 49.50
Toilet 1 3.40 3.00 0.15 1.53
Drain 2 70.00 0.25 35.00
Total 86.03

more coats of cement paint of
16.0 Sqm
approved brand and colour on
exterior fair face wall surface
Ground Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 12 1.20 2.10 -30.24
MD 3 1.50 2.10 -9.45
SD 1 1.20 2.10 -2.52
D1 2 1.00 2.10 -4.20
D3 2 0.75 2.10 -3.15
Ventilation 2 1.00 0.90 -1.80
Toilet
Long Wall 2 3.25 3.00 19.50
Short Wall 2 2.40 3.00 14.40
Deduction
Door
D1 2 1.00 2.10 -4.20
Window 2 1.00 1.85 -3.70
Boundary Wall 2 110.00 1.20 264.00
Total 604.19
Applying two or more coat of
weather coat paint on wall and
17.0 ceiling surface with one coat of Sqm
cement primer to give an even and
uniform shade.
Building
Ground Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 12 1.20 2.10 -30.24
MD 3 1.50 2.10 -9.45
SD 1 1.20 2.10 -2.52
D1 2 1.00 2.10 -4.20
D3 2 0.75 2.10 -3.15
Ventilation 2 1.00 0.90 -1.80
Slab
Ground Floor Celing 1 A=330 330.00
ToiletCeling 1 3.40 3.40 11.56
Toilet
Long Wall 6 3.25 3.00 58.50
Short Wall 4 2.40 3.00 28.80
Deduction
Door
D1 4 1.00 2.10 -8.40
Window 4 1.00 1.85 -7.40
Total 727.25
2 coat of enamel paint in Metal

18.0 Sqm
,Wood
Ground Floor Metal and Wood
Window 30 1.00 1.85 55.50
Door
D 24 1.20 2.10 60.48
MD 6 1.50 2.10 18.90
SD 2 1.20 2.10 5.04
D1 4 1.00 2.10 8.40
D3 4 0.75 2.10 6.30
Ventilation 4 1.00 0.90 3.60
Railing in ramp 2 50.00 1.00 100.00
Total 258.22
Toilet Outside 1 3.250 2.500 8.13

Building Inside
Ground Floor Toilet 1 4.000 3.000 12.00
Fountain 1 2.500 2.000 5.00
Total 25.13

Toilet Outside 1 11.500 1.000 11.50
Building Inside
Total 25.50
Wood Work
Doors,. 300 x 20 x 6 mm long MS
Holdfast with screw excluding the
21.0 Cum
cost of 1:2:4 (300 x 100x 100 mm)
concrete block all complete as per
drawings, specification and
Door Frame 20 5.20 0.12 0.12 1.50

Total 1.50
Making and fixing 38 mm thick Sal

Wood frame for panelled door
22.0 Sq.m.
shutter ( Size of shutter
1.07*1.982m) (Spec. 2.8)
Ground Floor
Door
D 12 1.20 2.10 30.24
MD 3 1.50 2.10 9.45
D1 2 1.00 2.10 4.20
D3 2 0.75 2.10 3.15
Total 47.04

Doors frame with 101 mm frame
23.0 and with ACP shutter and glass of Sqm
6mm thick including necessary
fiitings all complete
Ground Floor
Door
SD 1 1.20 2.10 2.52
Total 2.52

Windows frame with 90mm frame
24.0 and with ACP shutter and glass of Sqm
5mm thick including necessary
fiitings all complete
Building
Ground Floor
Window 15 1.00 1.85 27.75
Ventilation 2 1.00 0.90 1.80
Front Face of Stair 1 5.00 9.00 45.00
Toilet
Window 4 1.00 1.85 7.40
Total 81.95
Metal & Metal Related Works
Supplying and fixing 4.5*20 mm

iron grill and Gate with red oxide
25.0 KG
paint with necessary sitting all
Building
Windows n Ventilation 1 600.00 600.00
Main Gate 1 300.00 300.00
Back Gate 1 150.00 150.00
Total 1,050.00
Steel Pipe Railing works with
50mm dia hand Rail and main
Posts, 40mm dia of Secondary
posts and other three horizontal
26.0 layes with 25mm dia steel pipe Rm
with 1m total height including
supplying , fabricating and
installation in site as per drawing
and instruction, all complete
Building
Staircase 1 6.70 6.70
Ramp 1 50.00 50.00
Total 56.70
MS chain mesh fixing with MS pole

50mm dia of 1.2 gauge at 2m c.c.
27.0 with 1m height over Stone Rm
masonry Compound wall height
from
Boundary 1 110.00 110.00

Total 110.00
MS pole 50mm dia for Ramp

28.0 Rm
vertical Support at 2m c.c.
Vetical Pole
Level 2.4 to level 3 1 42 42
Horizental Pole 7 2 11
Total 52.50

iron Belt In 25mm Square pipe
29.0 With 4.5 * 1000 mm Ms Sheet For KG
ramp with necessary sitting all
complete.
Ramp 1 350 350
Total 350.00
Supply of Pipes, Pipe Fittings for

Toilet
30.0 Rm
PVC/HDPE 100mm dia
Toilet 1 110.00 110
Total 110.00
Supply and fixing of Glazed

31.0
ceramic toilet pans
Toilet Nos 2 2
Total 2.00
32.0 Supply and fixing of Wash Basins Nos

Ground floor 7 7
Toilet Outside the Building 2 2
Total 9.00
Total 0.00
34.0
approved standered
Toilet Nos 0 0
Total 0.00
Supplying and fixing of 1000 liters

capacity approved quality PVC
water tank set as per drawing with
inlet, outlet, over flow, nipples,
35.0 Nos 0 0.00
wash out plug, control gate valve
for 25mm diameter pipe, float
valve, other necessary fittings &
fixture all complete works.
Supply at site and fixing of

Standard Brass Tap (not less than
350gm in weight) of approved
quality in Water Closet and Shower
36.0 Nos 5 5.00
Unit with necessary fittings
(socket, nipple, etc), fixtures and
joining all complete works with all
lead and lift.
Supply and installation of all

necessary pipe fittings, fixtures,
hardware and other gadgets
including bottle trap in basin or
basin type arrangements, valves
37.0 required for completion of Job 0.5 0.50
Plumbing and Sanitation works of
buildings other than lavatory for
above mentioned items (1 to 10) as
directed by the Engineer including
all lead and lift.
Electrical Work
10 Plus DP MCB Box as per
drawing and specification
38.0 SET 1 1.000
including the cost of junction box
and switch.
Supply and installation of light

point wiring from DB to various
points with 2 nos of 3/22 + 1 nos.
of 1/18 PVC insulated copper wire
through 16mm internal dia HDPE
39.0 POINT 125 125.000
conduit concealed via junction box
and switch as per drawing and
specification including the cost of
junction box and switch. [ Siemens
/ North-West switch shall be used]
Supply and installation of 3pin

socket point wiring with 2 nos of
7/22 + 1 no of 3/22 pvc insulated
copper wires through 16 mm
40.0 internal dia HDPE conduit POINT 90 90.000
concealed from MDB to various
points as per drawing and
specification. (North West or
equivalent Make)
Supply and installation of 1x36
watt FTL plain box type fixture
attached to ceiling incandescent
41.0 light fixture complete with tube, SET 18 18.000
choke, capacitor as per drawing
and specification.
(Wipro WIF14140 or equivalent )
1x18 watt FTL plain box type

fixture with acrylic cover and
42.0 color end rim cap attached to wall. SET 3 3.000
(Wipro - Pearl Channel - WRF 2118
or equivalent )
Oval shape water proof bulk head

43.0 fixture with 13W CFL Lamp SET 5 5.000
(Homedec - HL1055 or equivalent )
Supply and installation of 13A 3

pin(flat pin) switch socket 3.5''x
3.5'' Sq. white plate (unbreakable)
with GI box concealed /
44.0 SET 90 90.000
unbreakable surface PVC box as
per drawing and specification.
(Siemens / North-WEST make or
equivalent )
Bathroom Mirror Light 3"Height

45.0 SET 2 0.000
From top level of mirror
Supply and Installation of Air
46.0 SET 3 3.000
Conditioner all Complete
Supply and Installation of 9 ''
exhaust fan with bird guard
protection wall cowl made of 16
47.0 SWG GI sheet with heavy gauge SET 3 3.000
wire mesh as drawing and
specification. ( Almonard / Usha /
Crompton make or equivalent )

48.0 Detector as drawing and SET
specification.
Ground Floor 13 13
Total 13.00

Carbon -di-oxide Fire Extinguisher
unit in the generator house
49.0 including supply and fixing of MS SET 3 3.000
steel work for mounting
extinguisher with all hardware for
complete work.
Page 5 of 178
Rajpur, Doti, Nepal
Detailed Quantity Estimate
Project Name: Construction Civil Servant School Building

Location: Rajpur, Doti, Nepal
Block Name: Academic Block E4
S.N. Items Unit No. Length Breadth Height Quantity
A CIVIL WORK
EARTHWORK
Site clearance before and after completion of work including
desposing the remaining construction materials & plants &
1 making the site in working condition all complete as per 1 1.000
Total 1.000
E/W in excavation for preparation of site and foundation
2 work all complete (Boulder mix soil) m³
E/W excavation of foundation in BM soil

a Isolate Footings
Isolated Footing 16 2.100 2.100 1.500 105.840
Combined Footing 2 3.000 2.400 1.500 21.600
Total 172.800
3 Earth Work in Filling m³
Filling work within foundation area 40% of foundation work 69.120
Total 69.120
4 Flat dry brick soling in foundation and floor including sand m²

filling in joints, leveling, ramming etc. all complete
a Footings
Isolated Footing 16 1.900 1.900 57.760
Combined Footing 2 2.800 2.200 12.320
Floor 1 393.938 393.938
Total m² 488.018
First class local chimney made brick work in cement sand

mortar(1:6) in foundation in perfect line and level including
5 wetting the brick, packing the joints and curing all types of m³
works as per specification and instruction by Engineer
a Below Plinth Level

Grid 1-1 1 36.750 0.250 1.250 11.484
Grid 2-2 1 36.750 0.250 1.250 11.484
Grid 3-3 1 38.250 0.250 1.250 11.953
Grid A-A 1 9.250 0.250 1.250 2.891
Grid B-B 1 9.250 0.250 1.250 2.891
Grid C-C 1 9.250 0.250 1.250 2.891
Grid D-D 1 9.250 0.250 1.250 2.891
Grid E-E 1 9.250 0.250 1.250 2.891
Prepared By: Checked By: Approved By:

Page 6 of 178
Rajpur, Doti, Nepal

Grid F-F 1 9.250 0.250 1.250 2.891
Grid G-G 1 9.250 0.250 1.250 2.891

Page 7 of 178
Rajpur, Doti, Nepal

Grid H-H 1 9.250 0.250 1.250 2.891
Grid I-I 1 9.250 0.250 1.250 2.891
Grid J-J 1 9.250 0.250 1.250 2.891
Total 63.828
First class local chimney made brick work in cement sand

mortar(1:4) in superstructure in perfect line and level
6 including wetting the brick, packing the joints and curing all m³
types of works as per specification and instruction by
Engineer
Ground Floor
Grid 1-1 1 36.750 0.250 3.200 29.400
Grid 2-2 1 36.750 0.250 3.200 29.400
Grid A-A 1 6.750 0.250 3.200 5.400
Grid E-E 1 6.750 0.250 3.200 5.400
Grid F-F 1 6.750 0.250 3.200 5.400
Grid J-J 0 9.250 0.250 3.200 0.000
Internal walls 1 20.250 0.250 3.200 16.200
First Floor
Grid 1-1 1 36.750 0.250 3.200 29.400
Grid 2-2 1 36.750 0.250 3.200 29.400
Grid A-A 1 6.750 0.250 3.200 5.400
Grid E-E 1 6.750 0.250 3.200 5.400
Grid F-F 1 6.750 0.250 3.200 5.400
Grid J-J 0 9.250 0.250 3.200 0.000
Internal walls 1 20.250 0.250 3.200 16.200
Second Floor
Grid 1-1 1 4.550 0.250 3.200 3.640
Grid 2-2 1 4.550 0.250 3.200 3.640
Grid A-A 1 6.550 0.250 3.200 5.240
Grid B-B 1 6.550 0.250 3.200 5.240
Parapet
1 113.850 0.125 1.000 14.231
Deduction of openings
D1 14 1.200 0.250 2.400 10.080
D2 10 0.750 0.250 2.100 3.938
W1 16 2.400 0.250 1.500 14.400
W2 12 1.800 0.250 1.500 8.100
V1 2 2.400 0.250 1.500 1.800

Page 8 of 178
Rajpur, Doti, Nepal

Total 176.074

Page 9 of 178
Rajpur, Doti, Nepal

Plain cement concret PCC M10, (1:3:6) work in foundation

and floors with cement,sand and crussed aggregate of 10 mm
7 to 38mm gauge including mixing with mixtere machin & m³
compaction by vibrator ,laying in line & level with curing all
type of works complete as per specification &instruction
a Footings
Total 7.056
Plain cement concret PCC M15, (1:2:4) work in foundation

and floors with cement,sand and crussed aggregate of 10 mm
8 to 38mm gauge including mixing with mixtere machin & m³
compaction by vibrator ,laying in line & level with curing all
type of works complete as per specification &instruction
Ramp 1 0.405 2.750 1.114

Entry Stair1 1 0.405 5.000 2.025
Total 3.139
Plain cement Concrete (PCC) in 1:1.5:3 ratio (M20) for RCC

works in column, beam, slab etc. with approved quality of
9 cement, sand and stone aggregate including mixing, laying, m³
compacting and curing etc all complete as per design,
a Foundation
Total footing 33.132
b Column
Below Plinth
C300 10 0.300 0.300 1.450 1.305
C450 20 0.450 0.450 1.450 5.873
Ground Floor
C300 10 0.300 0.300 3.600 3.240

Page 10 of 178
Rajpur, Doti, Nepal

C450 20 0.450 0.450 3.600 14.580
First Floor
C300 10 0.300 0.300 3.600 3.240
C450 20 0.450 0.450 3.600 14.580

Page 11 of 178
Rajpur, Doti, Nepal

Second Floor
C450 4 0.450 0.450 3.600 2.916
Total of column 45.734
c Beam
Lower and Upper Tie Beam
Grid 1-1 2 36.750 0.300 0.300 6.615
Grid 2-2 2 36.750 0.300 0.300 6.615
Grid 3-3 2 38.250 0.300 0.300 6.885
Grid A-A 2 9.250 0.300 0.300 1.665
Grid B-B 2 9.250 0.300 0.300 1.665
Grid C-C 2 9.250 0.300 0.300 1.665
Grid D-D 2 9.250 0.300 0.300 1.665
Grid E-E 2 9.250 0.300 0.300 1.665
Grid F-F 2 9.250 0.300 0.300 1.665
Grid G-G 2 9.250 0.300 0.300 1.665
Grid H-H 2 9.250 0.300 0.300 1.665
Grid I-I 2 9.250 0.300 0.300 1.665
Grid J-J 2 9.250 0.300 0.300 1.665
Ground Floor
Grid 1-1 1 36.750 0.300 0.450 4.961
Grid 2-2 1 36.750 0.300 0.450 4.961
Grid 3-3 1 38.250 0.300 0.450 5.164
Grid A-A 1 9.250 0.300 0.450 1.249
Grid B-B 1 9.250 0.300 0.450 1.249
Grid C-C 1 9.250 0.300 0.450 1.249
Grid D-D 1 9.250 0.300 0.450 1.249
Grid E-E 1 9.250 0.300 0.450 1.249
Grid F-F 1 9.250 0.300 0.450 1.249
Grid G-G 1 9.250 0.300 0.450 1.249
Grid H-H 1 9.250 0.300 0.450 1.249
Grid I-I 1 9.250 0.300 0.450 1.249
Grid J-J 1 9.250 0.300 0.450 1.249
First Floor
Grid 1-1 1 36.750 0.300 0.450 4.961
Grid 2-2 1 36.750 0.300 0.450 4.961
Grid 3-3 1 38.250 0.300 0.450 5.164
Grid A-A 1 9.250 0.300 0.450 1.249
Grid B-B 1 9.250 0.300 0.450 1.249
Grid C-C 1 9.250 0.300 0.450 1.249
Grid D-D 1 9.250 0.300 0.450 1.249
Grid E-E 1 9.250 0.300 0.450 1.249

Page 12 of 178
Rajpur, Doti, Nepal

Grid F-F 1 9.250 0.300 0.450 1.249
Grid G-G 1 9.250 0.300 0.450 1.249
Grid H-H 1 9.250 0.300 0.450 1.249

Page 13 of 178
Rajpur, Doti, Nepal

Grid I-I 1 9.250 0.300 0.450 1.249
Grid J-J 1 9.250 0.300 0.450 1.249
Second Floor
Grid 1-1 1 4.550 0.300 0.450 0.614
Grid 2-2 1 4.550 0.300 0.450 0.614
Grid A-A 1 6.550 0.300 0.450 0.884
Grid B-B 1 6.550 0.300 0.450 0.884
Secondary Beam
Ground Floor
1 33.700 0.230 0.350 2.713
First Floor
1 33.700 0.230 0.350 2.713
Total of Beam 101.017
d Slab
Ground Floor
A= 393.938 0.125 49.242
First Floor
A= 393.938 0.125 49.242
Total of slab 98.484
e Staircase
Ground Floor
Staircase 1
First flight 1 2.000 1.500 0.200 0.600
Second flight 1 3.418 1.500 0.200 1.025
Third flight 1 2.000 1.500 0.200 0.600
Landing 1 1 1.500 1.500 0.200 0.450
Landing 2 1 1.500 1.500 0.200 0.450
Steps
24 1.500 0.300 0.150 0.810
First floor
Staircase 1
First flight 1 2.000 1.500 0.200 0.600
Second flight 1 3.418 1.500 0.200 1.025
Third flight 1 2.000 1.500 0.200 0.600
Landing 1 1 1.500 1.500 0.200 0.450
Landing 2 1 1.500 1.500 0.200 0.450
Steps
24 1.500 0.300 0.150 0.810

Page 14 of 178
Rajpur, Doti, Nepal

7.871

Page 15 of 178
Rajpur, Doti, Nepal

g Bands
Ground Floor
Sill/Lintel Band 2 246.500 0.250 0.075 9.244
First Floor
Sill/Lintel Band 2 246.500 0.250 0.075 9.244
18.488
D1 14 1.200 0.250 0.075 0.315
D2 10 0.750 0.250 0.075 0.141
0.456
Total Band 18.032
TOTAL PCC 304.269
Steel reinforcement bar of Fe 415/500 grade including
straightening, cleaning, cutting, bending, placing in position
10 and binding with annealed binding wire all complete as per ton
design, drawing and specification.
i Foundation 1 33.132 7850 0.015 3.901
ii Column 1 45.734 7850 0.040 14.360
iii Beam 1 101.017 7850 0.025 19.825
iv Slab 1 98.484 7850 0.010 7.731
V Staircase 1 7.871 7850 0.010 0.618
Vi Band 1 18.032 7850 0.008 1.132
Total 47.567
Formwork, shuttering, centering with plywood and wooden

11 post necessary propping, scaffolding, staging, supporting and m²
removal etc all complete in perfect line and level as per
design, drawing and specification.
a Foundation
Total footing 60.960
b Column
Below Plinth
C300 10 1.200 1.450 17.400
C450 20 1.800 1.450 52.200
Ground Floor
C300 10 1.200 3.150 37.800
C450 20 1.800 3.150 113.400

Page 16 of 178
Rajpur, Doti, Nepal

First Floor
C300 10 1.200 3.150 37.800

Page 17 of 178
Rajpur, Doti, Nepal

C450 20 1.800 3.150 113.400
Second Floor
C450 4 1.800 3.200 23.040
Total column 395.040
c Beam
Lower and Upper Tie Beam
Grid 1-1 2 36.750 0.600 44.100
Grid 2-2 2 36.750 0.600 44.100
Grid 3-3 2 38.250 0.600 45.900
Grid A-A 2 9.250 0.600 11.100
Grid B-B 2 9.250 0.600 11.100
Grid C-C 2 9.250 0.600 11.100
Grid D-D 2 9.250 0.600 11.100
Grid E-E 2 9.250 0.600 11.100
Grid F-F 2 9.250 0.600 11.100
Grid G-G 2 9.250 0.600 11.100
Grid H-H 2 9.250 0.600 11.100
Grid I-I 2 9.250 0.600 11.100
Grid J-J 2 9.250 0.600 11.100
Ground Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100
Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100
Grid C-C 1 9.250 1.200 11.100
Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100
Grid F-F 1 9.250 1.200 11.100
Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100
Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
First Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100
Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100
Grid C-C 1 9.250 1.200 11.100

Page 18 of 178
Rajpur, Doti, Nepal

Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100
Grid F-F 1 9.250 1.200 11.100

Page 19 of 178
Rajpur, Doti, Nepal

Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100
Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
Second Floor
Grid 1-1 1 4.550 1.200 5.460
Grid 2-2 1 4.550 1.200 5.460
Grid A-A 1 6.550 1.200 7.860
Grid B-B 1 6.550 1.200 7.860
Secondary Beam
Ground Floor
1 33.700 0.930 31.341
First Floor
1 33.700 0.930 31.341
d Slab
Ground Floor
A= 393.938 393.938
393.938 0.125 49.242
First Floor
A= 393.938 393.938
393.938 0.125 49.242
Total slab 932.715

e Staircase
Ground Floor
Staircase 1
First flight 1 2.000 1.800 3.600
Second flight 1 3.418 1.800 6.152
Third flight 1 2.000 1.800 3.600
Landing 1 1 1.500 1.800 2.700
Landing 2 1 1.500 1.800
Steps
24 0.675 16.200
First floor
Staircase 1
First flight 1 2.000 1.800 3.600
Second flight 1 3.418 1.800 6.152
Third flight 1 2.000 1.800 3.600
Landing 1 1 1.500 1.800 2.700

Page 20 of 178
Rajpur, Doti, Nepal

Landing 2 1 1.500 1.800 2.700
Steps
24 0.675 16.200

Page 21 of 178
Rajpur, Doti, Nepal

Total 67.203
f Bands
Ground Floor
Sill/Lintel Band 2 246.500 0.075 73.950
First Floor
Sill/Lintel Band 2 246.500 0.075 73.950
147.900
D1 14 1.200 0.075 2.520
D2 10 0.750 0.075 1.125
3.645
Total 2546.035
12.5mm thick cement sand plaster in (1:3) ratio on Ceiling

with good finish including supplying of approved quality of
12 cement & sand, chiping the concrete surface, wetting the m²
surfaces & curing the work all complete as per the design,
drawing and specification..
Ground Floor
Rooms and corridor 1 37.250 10.450 389.263
Stair 1 10.418 1.500 15.626
First Floor
Stair 1 10.418 1.500 15.626
Total 809.778
12.5mm thick cement sand plaster in (1:4) ratio on wall with

good finish including supplying of approved quality of cement
13 & sand, racking the joint, Chiping the concerte surface, m²
wetting of surfaces & curing the work all complete as per the
design, drawing and specification..
a Wall
Ground Floor
Grid 1-1 2 36.750 3.200 235.200
Grid 2-2 2 36.750 3.200 235.200
Grid A-A 2 6.750 3.200 43.200
Grid E-E 2 6.750 3.200 43.200
Grid F-F 2 6.750 3.200 43.200
Grid J-J 2 9.250 3.200 59.200
Internal walls 2 20.250 3.200 129.600

Page 22 of 178
Rajpur, Doti, Nepal

First Floor
Grid 1-1 2 36.750 3.200 235.200
Grid 2-2 2 36.750 3.200 235.200

Page 23 of 178
Rajpur, Doti, Nepal

Grid A-A 2 6.750 3.200 43.200
Grid E-E 2 6.750 3.200 43.200
Grid F-F 2 6.750 3.200 43.200
Grid J-J 2 9.250 3.200 59.200
Internal walls 2 20.250 3.200 129.600
Second Floor
Grid 1-1 2 4.550 3.200 29.120
Grid 2-2 2 4.550 3.200 29.120
Grid A-A 2 6.550 3.200 41.920
Grid B-B 2 6.550 3.200 41.920
Parapet
2 113.850 1.000 227.700
Floor 1 809.778 809.778
Total 2757.158
D1 14 1.200 2.400 80.640
D2 10 0.750 2.100 31.500
W1 16 2.400 1.500 115.200
W2 12 1.800 1.500 64.800
V1 2 2.400 1.500 14.400
Total opening 306.540

Total wall 2450.618
b Column
Ground Floor
C300 10 1.200 3.150 37.800
C450 20 1.800 3.150 113.400
First Floor
C300 10 1.200 3.150 37.800
C450 20 1.800 3.150 113.400
Second Floor
C450 4 1.800 3.200 23.040
c Beam
Ground Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100

Page 24 of 178
Rajpur, Doti, Nepal

Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100

Page 25 of 178
Rajpur, Doti, Nepal

Grid C-C 1 9.250 1.200 11.100
Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100
Grid F-F 1 9.250 1.200 11.100
Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100
Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
First Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100
Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100
Grid C-C 1 9.250 1.200 11.100
Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100
Grid F-F 1 9.250 1.200 11.100
Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100
Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
Second Floor
Grid 1-1 1 4.550 1.200 5.460
Grid 2-2 1 4.550 1.200 5.460
Grid A-A 1 6.550 1.200 7.860
Grid B-B 1 6.550 1.200 7.860
Secondary Beam
Ground Floor
1 33.700 0.930 31.341
First Floor
1 33.700 0.930 31.341

Total 3355.580
14 12.5mm thick cement sand (1:4) Skirting work on walls with rm

proper finishing, line and level all complete
Ground Floor
Grid 1-1 2 36.750 0.150 11.025
Grid 2-2 2 36.750 0.150 11.025
Grid A-A 2 6.750 0.150 2.025
Grid E-E 2 6.750 0.150 2.025

Page 26 of 178
Rajpur, Doti, Nepal

Grid F-F 2 6.750 0.150 2.025
Grid J-J 2 9.250 0.150 2.775

Page 27 of 178
Rajpur, Doti, Nepal

Internal walls 2 20.250 0.150 6.075
First Floor
Grid 1-1 2 36.750 0.150 11.025
Grid 2-2 2 36.750 0.150 11.025
Grid A-A 2 6.750 0.150 2.025
Grid E-E 2 6.750 0.150 2.025
Grid F-F 2 6.750 0.150 2.025
Grid J-J 2 9.250 0.150 2.775
Internal walls 2 20.250 0.150 6.075
Second Floor
Grid 1-1 2 4.550 0.150 1.365
Grid 2-2 2 4.550 0.150 1.365
Grid A-A 2 6.550 0.150 1.965
Grid B-B 2 6.550 0.150 1.965
D1 14 1.200 0.150 2.520
D2 10 0.750 0.150 1.125
W1 16 2.400 0.150 5.760
W2 12 1.800 0.150 3.240
V1 2 2.400 0.150 0.720
Total 86.685
Supplying and fixing seasoned Sal wood Chaukhat
15 (125mmx75mm) size as per drawings, specifications and m³
instructions of site engineers all complete
D1 14 6.000 0.075 0.125 0.788
D2 10 4.950 0.075 0.125 0.464
W1 16 5.400 0.075 0.125 0.810
W2 12 4.800 0.075 0.125 0.540
V1 2 5.400 0.075 0.125 0.101
Total 2.703
Supplying and fixing of flush doors with seasoned Sal wood

frame (65mm x35mm size), 19 mm thick water proof plywood
16 grooved and prperly fixed as per drawings, hinges 3x6", m²
screws, Locking 12" heavy, handle grip 6" aluminium, cheskini
6", aluminium etc. specifications and instructions of site
engineers all complete
D1 14 1.200 2.400 40.320

D2 10 0.750 2.100 15.750
Total 56.070

Page 28 of 178
Rajpur, Doti, Nepal

17 Supplying and fixing 4 mm thick glass glazed fixed glazed m²

shutter ( above doors with woodn listy
W1 16 2.400 1.500 57.600

Page 29 of 178
Rajpur, Doti, Nepal

W2 12 1.800 1.500 32.400
V1 2 2.400 1.500 7.200
Total 97.200
18 Supplying and laying of 38mm thick PCC (1:2:4) with 20mm m²

down aggregates all complete within room area
Total 389.263
Supplying and laying of glazed or non glazed tiles in cement
19 sand mortar (1:4) ratio with Boarder approved colour on wall m²
and floor all complete.
First Floor
Toilet wall 1 29.000 2.100 60.900
Toilet Floor 1 35.000 35.000
Total 95.900
3 mm thick cement sand punning on floor, skriting, dado etc,
including mixing laying and rubbing with steel trowel to a
20 m²
hard, smooth and shining surface and curing all complete as
Ground Floor
First Floor
Terrace 1 396.1 396.063
Total 1216.388
Two coats of water proof cement paint painting work

21 (Distemper) in inner faces of building, within walls, floors,
ceilings etc of approved brand and color as per instruction of m²
site engineer
a Wall
Ground Floor
Grid 1-1 1 36.750 3.200 117.600
Grid 2-2 1 36.750 3.200 117.600
Grid A-A 1 6.750 3.200 21.600
Grid E-E 1 6.750 3.200 21.600
Grid F-F 1 6.750 3.200 21.600
Grid J-J 1 9.250 3.200 29.600
Internal walls 2 20.250 3.200 129.600
First Floor

Page 30 of 178
Rajpur, Doti, Nepal

Grid 1-1 1 36.750 3.200 117.600
Grid 2-2 1 36.750 3.200 117.600
Grid A-A 1 6.750 3.200 21.600

Page 31 of 178
Rajpur, Doti, Nepal

Grid E-E 1 6.750 3.200 21.600
Grid F-F 1 6.750 3.200 21.600
Grid J-J 1 9.250 3.200 29.600
Internal walls 2 20.250 3.200 129.600
Second Floor
Grid 1-1 1 4.550 3.200 14.560
Grid 2-2 1 4.550 3.200 14.560
Grid A-A 1 6.550 3.200 20.960
Grid B-B 1 6.550 3.200 20.960
Total 989.440
D1 14 1.200 2.400 40.320
D2 10 0.750 2.100 15.750
W1 16 2.400 1.500 57.600
W2 12 1.800 1.500 32.400
V1 2 2.400 1.500 7.200
153.270
Total Wall 836.170
b Column
Ground Floor
C300 10 1.200 3.150 37.800
C450 20 1.800 3.150 113.400
First Floor
C300 10 1.200 3.150 37.800
C450 20 1.800 3.150 113.400
Second Floor
C450 4 1.800 3.200 23.040

c Beam
Ground Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100
Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100
Grid C-C 1 9.250 1.200 11.100
Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100

Page 32 of 178
Rajpur, Doti, Nepal

Grid F-F 1 9.250 1.200 11.100
Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100

Page 33 of 178
Rajpur, Doti, Nepal

Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
First Floor
Grid 1-1 1 36.750 1.200 44.100
Grid 2-2 1 36.750 1.200 44.100
Grid 3-3 1 38.250 1.200 45.900
Grid A-A 1 9.250 1.200 11.100
Grid B-B 1 9.250 1.200 11.100
Grid C-C 1 9.250 1.200 11.100
Grid D-D 1 9.250 1.200 11.100
Grid E-E 1 9.250 1.200 11.100
Grid F-F 1 9.250 1.200 11.100
Grid G-G 1 9.250 1.200 11.100
Grid H-H 1 9.250 1.200 11.100
Grid I-I 1 9.250 1.200 11.100
Grid J-J 1 9.250 1.200 11.100
Second Floor
Grid 1-1 1 4.550 1.200 5.460
Grid 2-2 1 4.550 1.200 5.460
Grid A-A 1 6.550 1.200 7.860
Grid B-B 1 6.550 1.200 7.860
Secondary Beam
Ground Floor
1 33.700 0.930 31.341
First Floor
1 33.700 0.930 31.341
579.522
d Ceiling
Same as ceiling plaster 809.778
Total 2550.910
Two coats of weather proof (Apex) paint painting work outer
22 faces of building, within walls, floors, ceilings etc of approved
brand as per instruction of site engineer
a Wall
Ground Floor
Grid 1-1 1 41.250 3.200 132.000
Grid 2-2 1 41.250 3.200 132.000
Grid A-A 1 10.450 3.200 33.440
Grid J-J 1 10.450 3.200 33.440
First Floor

Page 34 of 178
Rajpur, Doti, Nepal

Grid 1-1 1 41.250 3.200 132.000
Grid 2-2 1 41.250 3.200 132.000
Grid A-A 1 10.450 3.200 33.440

Page 35 of 178
Rajpur, Doti, Nepal

Grid J-J 1 10.450 3.200 33.440
661.760
W1 16 2.400 1.500 57.600
W2 12 1.800 1.500 32.400
V1 2 2.400 1.500 7.200
97.200
Total 564.560
Two coats of enamel Paint within doors / windows surfaces
23 of approved color as per instructions m²
D1 14 1.200 2.400 40.320

D2 10 0.750 2.100 15.750
W1 16 2.400 1.500 57.600
W2 12 1.800 1.500 32.400
V1 2 2.400 1.500 7.200
Total 153.270
Making and fitting fixing of stainless steel pipe railling with

38mm.dia.stainless steel pipe handrail 2 row 25mm dia.
24 stainless steel pipe in between handrail and floor and 38mm. m²
dia. stainless steel pipe for vertical post @ 2m. c/c including
welding , cutting all complete
6 9.500 0.900 51.300

Total 51.300
25 Seismic gap treatment all complete as per drawings L/S

1 1.000
B SANITARY WORK L/S 1 1.000
C ELECTRICAL WORK L/S 1 1.000
D INTERIOR WORK L/S 1 1.000
E LANDSCAPE WORK L/S 1 1.000

Rajpur, Doti
DETAILED ESTIMATE
Project Name: Construction of District Forest Office Building. F/Y: 2077/78
Site clearance before and after

completion of work including desposing
the remaining construction materials &
1.0 Job
plants & making the site in working
condition all complete as per drawing
and specification.
Before and after all complete 1 1.00
Total 1.00
foundation trenches of pits raft etc
including 10m lead and 1.5m lift as per
2.0 cu.m.
drawing and specification all complete.
(spec. 2.2)
(Spec. 2.2, 3.0)
Foundation and trench
CF 1 4 3.00 1.50 1.73 31.05
F1 7 1.50 1.50 1.73 27.17
trench Wall
Along A-A 1 4.80 0.45 1.30 2.81
Along B-B,C-C,D-D 3 5.70 0.45 1.30 10.00
Along 1-1 1 2.30 0.45 1.30 1.35
Along2-2,3-3,4-4 3 5.80 0.45 1.30 10.18
Retaining Wall 1 15.00 0.75 0.90 10.13
Septic Tank 1 4.20 3.20 1.90 25.54
Duct conecting Pipe to septic tank 1 10.00 0.45 0.60 2.70
Apron & Drain 1 40.20 0.60 0.50 12.06
Total 132.98
Filling with earth stacked at site with 150

mm thick layers with well compaction,
3.0 water sprinkling, etc. all complete. (Spec. cu.m.
2.2)
(Spec. 2.2)
30% of Earth Work excavation
1 39.89
Total 39.89
Providing and Laying dry stone soling in

foundation trenches with bond stone
4.0 blinding in perfect line line & level all cu.m
complete as per drawing and

CF 1 4 3.00 1.50 0.15 2.70
F1 7 1.50 1.50 0.15 2.36
trench Wall
DETAILED ESTIMATE
Along A-A 1 4.80 0.45 0.15 0.32
Along B-B,C-C,D-D 3 5.70 0.45 0.15 1.15
Along 1-1 1 2.30 0.45 0.15 0.16
Along2-2,3-3,4-4 3 5.80 0.45 0.15 1.17
Retaining Wall 1 15.00 0.75 0.15 1.69
Septic Tank 1 4.20 3.20 0.15 2.02
Apron & Drain 1 40.20 0.60 0.15 3.62
On Floor
Female Custody Room 1 3.80 3.75 0.15 2.14
Male Custody Room 1 3.80 3.45 0.15 1.97
Bed Room 2 3.60 3.75 0.15 4.05
Passage Area 1 7.55 1.20 0.15 1.36
Staircase part and Varandah 1 5.35 2.15 0.15 1.73
Total 27.11
Providing & laying First class chimney

made brick masonry work in foundation
and Ground Floor with 1:4 cement sand
mortar (1 cement : 4 sand) including
5.0 curing, cleaning & racking out mortar cu.m.
joint and making ducts, recesses where
required as per drawing, specifcation and
instruction of engineer all complete.
(Spec. 2.4)
Below Plinth Level Beam

Along Grid A-A 1 7.20 0.23 1.00 1.66
Along Grid B-B,C-C,D-D 3 9.30 0.23 1.00 6.42
Along Grid 1-1 1 4.70 0.23 1.00 1.08
Along Grid 2-2,3-3,4-4 3 8.40 0.23 1.00 5.80
Ground Floor
Along Grid A-A 1 7.20 0.23 2.70 4.47
Along Grid B-B,C-C 2 7.20 0.23 2.70 8.94
Along Grid D-D 1 9.30 0.23 2.70 5.78
Along Grid 1-1 1 3.50 0.23 2.70 2.17
Along Grid 2-2,4-4 2 8.40 0.23 2.70 10.43
Along Grid 3-3 1 7.20 0.12 2.70 2.33
Partitiopn wall for common toilet 1 1.20 0.12 3.00 0.43
Partitiopn wall for attach toilet 1 3.80 0.12 3.00 1.37
Deduction
W1 4 1.50 0.23 1.20 -1.66
W2 1 1.00 0.23 1.20 -0.28
V 4 0.75 0.23 0.30 -0.21
V1 2 0.45 0.23 0.30 -0.06
D1 5 0.90 0.23 2.10 -2.17
D2 3 0.65 0.12 2.10 -0.49
First Floor
Along Grid A-A 1 7.20 0.23 2.70 4.47
Along Grid B-B,C-C 2 7.20 0.23 2.70 8.94
Along Grid D-D 1 9.30 0.23 2.70 5.78
Along Grid 1-1 1 3.50 0.23 2.70 2.17
Along Grid 2-2,4-4 2 8.40 0.23 2.70 10.43
Along Grid 3-3 1 7.20 0.12 2.70 2.33
Partitiopn wall for common toilet 1 1.20 0.12 3.00 0.43
DETAILED ESTIMATE
Deduction
W1 7 1.50 0.23 1.20 -2.90
W2 1 1.00 0.23 1.20 -0.28
V1 1 0.45 0.23 0.30 -0.03
D1 5 0.90 0.23 2.10 -2.17
D2 1 0.65 0.12 1.80 -0.14
Top Floor
Along Grid 1-1,2-2 2 3.50 0.23 2.40 3.86
Along Grid C-C,D-D 2 2.10 0.23 2.40 2.32
Deduction
Door
D2 1 0.65 0.23 1.80 -0.27
Parpet Wall 1 26.10 0.23 1.00 6.00
Apron & Drain 1 40.20 0.45 0.28 4.97

Septic Tank 1 14.00 0.23 1.70 3.22
Total 95.16
Rubble masonry works including supply

of stone, preparing cement mortar of 1:4
6.0 cu.m.
ratio & construction of wall upo 5m high
for haulage distance of 10m. (Spec. 2.4)
Retaining Wall
Below GL 1 15.00 0.75 0.68 7.59
Above GL 1 15.00 0.63 2.40 22.50
Total 30.09
Providing, placing, fixing centering and

shuttering for plywood or steel formwork
for slabs, walls, columns and beams
(with necessary provision of extenstion
of reinforcement for ties) and other RCC
7.0 works including nails, propping supports Sq.m.
and bracings of steel pipes including
lead & lift upto 0 to 3 m height & removal
and disposal of the same all complete as
per drawing specification & approval of
Foundation
CF 1 4 9.00 0.35 12.60
F1 7 6.00 0.20 8.40
Footing Beam &Tie Beam

Along grid A-A 2 7.20 0.60 8.64
Along grid B-B,C-C,D-D 6 9.30 0.60 33.48
Along Grid 1-1 2 5.60 0.60 6.72
Along Grid 2-2,3-3,4-4 6 8.40 0.60 30.24
Column up to plint beam 15 1.20 1.60 28.80
Column
DETAILED ESTIMATE
Ground Floor 15 1.20 3.00 54.00
First Floor 15 1.20 3.00 54.00
Top Floor 4 1.20 2.40 11.52
Beam
Along grid A-A 2 9.00 0.75 13.50
Along Grid 1-1 2 6.05 0.75 9.08
Along Grid 2-2,3-3,4-4 6 10.50 0.75 47.25
Top Floor
Along Grid 1-1,2-2 2 4.10 0.75 6.15
Along Grid C-C,D-D 2 2.70 0.75 4.05
Slab
GroundFloor 1 A=110.1 110.10
First Floor 1 A=110.1 110.10
Deduction for void of Stair 2 A=7.35 -14.70
Septic Tank
Slab 1 4.20 3.20 13.44
Retaining Wall 2 15.00 0.10 3.00
Total 617.64
Supplying & placing of Fe 415

reinforcement bar for column beams,
slab, etc. placed in position and binding
8.0 with 14 gauge binding wire including MT
cutting, binding, carrying, lifting, etc. all
and instruction of engineer. (Spec. 2.3)
For Building 1.85% of PCC(1:1.5:3) 10.47
Total 10.47

plain/reinforced cement concrete of M10
excluding the cost of reinforcement bars
9.0 Cum
& formwork as per drawing, specification
and instruction of engineer all complete.
(Spec. 2.3)
CF 1 4 3.00 1.50 0.08 1.35
F1 7 1.50 1.50 0.08 1.18
trench Wall
Along A-A 1 4.80 0.45 0.08 0.16
Along B-B,C-C,D-D 3 5.70 0.45 0.08 0.58
Along 1-1 1 2.30 0.45 0.08 0.08
Along2-2,3-3,4-4 3 5.80 0.45 0.08 0.59
Retaining Wall 1 15.00 0.75 0.08 0.84
Septic Tank 1 4.20 3.20 0.08 1.01
Apron & Drain 1 40.20 0.60 0.08 1.81
On Floor
DETAILED ESTIMATE
Female Custody Room 1 3.80 3.75 0.08 1.07
Male Custody Room 1 3.80 3.45 0.08 0.98
Bed Room 2 3.60 3.75 0.08 2.03
Passage Area 1 7.55 1.20 0.08 0.68
Staircase part and Varandah 1 5.35 2.15 0.08 0.86
Total 13.55

excluding the cost of reinforcement bars
10.0 Cum
& formwork as per drawing, specification
and instruction of engineer all complete.
(Spec. 2.3)
Building
Foundation
CF 1 4 3.00 1.50 0.35 6.30
F 1(Rectangular Part) 7 1.50 1.50 0.20 3.15
F 1(Trapezoidal Part) V=A1+A2+sqrt(A1*A2)*h/3
F 1(Trapezoidal Part) 7 0.16 1.14
Along grid A-A 2 7.20 0.25 0.30 1.08
Along grid B-B,C-C,D-D 6 9.30 0.25 0.30 4.19
Along Grid 1-1 2 5.60 0.25 0.30 0.84
Along Grid 2-2,3-3,4-4 6 8.40 0.25 0.30 3.78
Column Up to Plinth Level Beam 15 0.30 0.30 1.60 2.16

Column
Ground Floor 15 0.30 0.30 3.00 4.05
First Floor 15 0.30 0.30 3.00 4.05
Top Floor 4 0.30 0.30 2.70 0.97
Beam
Along grid A-A 2 9.00 0.25 0.25 1.13
Along Grid 1-1 2 6.05 0.25 0.25 0.76
Along Grid 2-2,3-3,4-4 6 10.50 0.25 0.25 3.94
Top Floor
Along B-B,C-C,D-D 2 4.10 0.25 0.25 0.51
Along 1-1 2 2.70 0.25 0.25 0.34
Slab
Ground Floor 1 A=110.1 0.13 13.76
First Floor 1 A=110.2 0.13 13.76
Top Floor 1 A=18 0.13 2.25
Deduction for void of Stair 2 A=7.35 0.13 -1.84
Septic Tank Slab 1 4.20 3.20 0.13 1.68
Total 72.10
DETAILED ESTIMATE
Providing, mixing and laying 12.5 mm

11.0 Sq m
including scaffolding, curing etc. all
complete as per drawing, specification &
Ground Floor 1 A=110.1 110.10

First Floor 1 A=110.1 110.10
Deduction for stair void 1 A7.35 -7.35
Septic Tank 1 14.00 1.70 23.80
Total 254.65
Providing, mixing and laying 12.5mm

12.0 Sq m
including scaffolding, curing etc. all
complete as per drawing, specification &
Inside
Ground Floor
Female Custody room 1 13.00 3.00 39.00
Male Custody room 1 14.50 3.00 43.50
Attach toilet 2 5.44 3.00 32.64
Bed Room 2 14.70 3.00 88.20
Comon Toilet 1 6.00 3.00 18.00
Passage 1 13.65 13.65 3.00 40.95
Staircase Room 1 9.10 3.00 27.30
Deduction
W1 4 1.50 1.20 -7.20
W2 1 1.00 1.20 -1.20
V 4 0.75 0.30 -0.90
V1 2 0.45 0.30 -0.27
D1 5 0.90 2.10 -9.45
D2 3 0.65 2.10 -4.10
First Floor
Guest Room1 1 14.70 3.00 44.10
Guest Room 2 1 15.10 3.00 45.30
Kitchen 1 15.10 3.00 45.30
Comander Room 1 14.70 3.00 44.10
Comon toilet 1 6.00 3.00 18.00
Passage 1.00 13.65 3.00 40.95
Staircase Room 1.00 9.10 3.00 27.30
Deduction
W1 7 1.50 1.20 -12.60
W2 1 1.00 1.20 -1.20
V1 1 0.45 0.30 -0.14
D1 5 0.90 2.10 -9.45
D2 1 0.65 1.80 -1.17
DETAILED ESTIMATE
Top Floor
Staircase Room 1 11.20 2.70 30.24
Deduction
D2 1 0.65 2.10 -1.37
Septic Tank 1 14.80 1.70 25.16
Sub-total 561.01
Outside
Ground Floor& First Floor
Along Grid 1-1 2 4.10 3.00 24.60
Along Grid 2-2 2 4.30 3.00 25.80
Along Grid 4-4 2 9.60 3.00 57.60
Along Grid A-A 2 8.10 3.00 48.60
Along Grid D-D 2 10.50 3.00 63.00
Chajja Projection 2 43.80 0.58 50.37
GF Deduction
W1 4 1.50 1.20 -7.20
W2 1 1.00 1.20 -1.20
V 4 0.75 0.30 -0.90
V1 2 0.45 0.30 -0.27
D1 1 0.90 2.10 -1.89
FF Deduction
W1 7 1.50 1.20 -12.60
W2 1 1.00 1.20 -1.20
V1 1 0.45 0.30 -0.14
D1 1 0.90 2.10 -1.89
Top Floor
Along Grid 1-1,2-2 2 4.10 2.70 22.14
Along Grid C-C,D-D 2 2.70 2.70 14.58
Chajja Projection 1 17.20 0.45 7.74
Deduction for D2 1 0.65 2.10 -1.37
Appron & Drain 1 40.20 0.60 24.12
Sub-total 309.90
Total 870.91
Providing, mixing and laying 20mm thick

plaster on wall with 1:4 cement sand
mortar in perfect line and level including
13.0 Sq m
scaffolding, curing etc. all complete as
per drawing, specification & instruction
Inside
Retaining Wall 1 15.00 2.40 36.00
Total 36.00
Providing, mixing, laying and compacting
50mm thick (1:2:4) concreting with
14.0 Sq m
punning work in perfrct line and level all
complete.
Ground Floor
Female Custody Room 1 3.80 3.75 14.25
Male Custody Room 1 3.80 3.45 13.11
Bed Room 2 3.60 3.75 27.00
Passage Area 1 7.55 1.20 9.06
Staircase part and Varandah 1 5.35 2.15 11.50
First Floor
Guest Room1 1 3.75 3.60 13.50
DETAILED ESTIMATE
Guest Room 2 1 3.80 3.75 14.25
Kitchen 1 3.80 3.75 14.25
Comander Room 1 3.75 3.60 13.50
Passage 1.00 0.00 0.00
Top Floor(Open Terrace) 1 9.60 8.10 77.76
Septic Tank 1 4.20 3.20 13.44
Appron & Drain 1 40.20 0.60 24.12
Total 245.74
Providing and laying two coat wall putty

in perfect line and level all complete as
15.0 Sqm
per specification and instruction of site
engineer.
Same as inside plaster work 535.85

Total 535.85
DETAILED ESTIMATE
Providing and application of two coats of
16.0 Distemper panit of approved brand and Sqm
colour on Interior face wall surface
Same as wall putty 535.85
Total 535.85
Applying two or more coat of weather
17.0 Sqm
with one coat of cement primer to give an
even and uniform shade.
Same as outside plaster work 309.90
Total 309.90
18.0 2 coat of enamel paint in Metal ,Wood Sqm DIA

W1 4 1.50 1.20 7.20

W2 1 1.00 1.20 1.20
V 4 0.75 0.30 0.90
V1 2 0.45 0.30 0.27
D1 5 0.90 2.10 9.45
FF
W1 7 1.50 1.20 12.60

W2 1 1.00 1.20 1.20
V1 1 0.45 0.30 0.14
D1 5 0.90 2.10 9.45
TF
D2 1 0.65 1.80 1.17
Total 43.58
Supplying and laying glazed/non-glazed

19.0 Sqm ###
tile work on wall and floor all complete.
Attach Toilet Floor 2 1.840 0.880 3.24

Wall 2 5.440 1.350 14.69
Common toilet floor 2 1.800 1.200 3.24
Wall 2 6.000 1.350 16.20 ###
Total 37.36
Wood Work

seasoned, dressed Sal Timber for Doors,.
300 x 20 x 6 mm long MS Holdfast with
20.0 screw excluding the cost of 1:2:4 (300 x Cum
100x 100 mm) concrete block all
complete as per drawings, specification
and instruction of engineer. (Spec. 2.8)
DETAILED ESTIMATE
Door Frame D1 10 5.10 0.13 0.10 0.64
Window Frame W1 10 9.00 0.13 0.10 1.13
W2 2 5.60 0.13 0.10 0.14
Ventillation Frame V 4 2.40 0.13 0.10 0.12
V1 2 1.50 0.13 0.10 0.04
Total 2.06
Making and fixing 38 mm thick Sal Wood

frame for panelled door/window shutter
21.0 Sq.m.
including all necessary fittings and
fixtures all complete.
Door
D1 10 0.90 2.10 18.90
W1 10 1.50 1.20 18.00
W2 2 1.00 1.20 2.40
Total 39.30

frame with 101 mm frame and with ACP
22.0 Sqm
shutter and glass of 6mm thick including
necessary fiitings all complete
D2 4 0.65 1.80 4.68

Total 4.68

Supplying and fixing 4.5*20 mm iron grill
and Gate with red oxide paint with
23.0 Sqm ###
necessary sitting all complete for
Windows n Ventilation
W1 10 1.50 1.20 18.00
W2 2 1.00 1.20 2.40
V 4 0.75 0.30 0.90
Total 21.30
Steel Pipe Railing works with 50mm dia

hand Rail and main Posts, 40mm dia of
Secondary posts and other three
horizontal layes with 25mm dia stainless
24.0 Rm ###
steel pipe with 1m total height including
supplying , fabricating and installation in
site as per drawing and instruction, all
complete
Staircase 1 12.00 12.00

Varandal 1 6.60 6.60
Total 18.60
###
Supplying and fixing of MS Channel gate
25.0 Sq.m 1 1.20 2.75 3.30
as per requirement all complete.
Rajpur, Doti
Abstract Of Cost

Description Unit Quantity Unit Rate Amount Remarks
CIVIL WORK
Site clearance before and after completion of work including desposing the remaining
1 construction materials & plants & making the site in working condition all complete as Job 1.00 10,000 10,000.00
Earthwork in excavation of all type soil in foundation trenches of pits raft etc including
2 10m lead and 1.5m lift as per drawing and specification all complete. (spec. 2.2) cu.m. 132.98 582.77 77,494.28
(Spec. 2.2, 3.0)
Filling with earth stacked at site with 150 mm thick layers with well compaction, water
3 sprinkling, etc. all complete. (Spec. 2.2) cu.m. 39.89 182.11 7,264.96
(Spec. 2.2)
Providing and Laying dry stone soling in foundation trenches with bond stone blinding in
4 cu.m 27.11 5062.04 137,208.49
perfect line line & level all complete as per drawing and specification. (Spec. 2.4)
Providing & laying First class chimney made brick masonry work in foundation and
Ground Floor with 1:4 cement sand mortar (1 cement : 4 sand) including curing,
5
cleaning & racking out mortar joint and making ducts, recesses where required as per
cu.m 95.16 18781.35 1,787,310.27
drawing, specifcation and instruction of engineer all complete. (Spec. 2.4)
Rubble masonry works including supply of stone, preparing cement mortar of 1:4 ratio &
6
construction of wall upo 5m high for haulage distance of 10m. (Spec. 2.4)
cu.m 30.09 13857.25 417,016.62
Providing, placing, fixing centering and shuttering for plywood or steel formwork for
slabs, walls, columns and beams (with necessary provision of extenstion of
reinforcement for ties) and other RCC works including nails, propping supports and
7
bracings of steel pipes including lead & lift upto 0 to 3 m height & removal and disposal
Sq.m. 617.64 921.70 569,278.79
of the same all complete as per drawing specification & approval of engineer. (Spec.
2.3)
Supplying & placing of Fe 415 reinforcement bar for column beams, slab, etc. placed in
position and binding with 14 gauge binding wire including cutting, binding, carrying,
8
lifting, etc. all complete as per drawing, specification and instruction of engineer. (Spec. MT 10.47 123830.00 1,296,535.62
2.3)
Supplying mixing, placing, compacting plain/reinforced cement concrete of M10

9 excluding the cost of reinforcement bars & formwork as per drawing, specification and cu.m. 13.55 11997.55 162,599.05
instruction of engineer all complete. (Spec. 2.3)
Supplying mixing, placing, compacting plain/reinforced cement concrete of M20

10 excluding the cost of reinforcement bars & formwork as per drawing, specification and cu.m. 72.10 18356.94 1,323,480.30
instruction of engineer all complete. (Spec. 2.3)
Providing, mixing and laying 12.5 mm thick plaster on wall with 1:3 cement sand mortar
11 in perfect line and level including scaffolding, curing etc. all complete as per drawing, Sq.m. 254.65 480.14 122,267.65
specification & instruction of engineer. (Spec. 2.7)
Providing, mixing and laying 12.5mm thick plaster on wall with 1:4 cement sand mortar
12 in perfect line and level including scaffolding, curing etc. all complete as per drawing, Sq.m. 870.91 404.78 352,524.93
Providing, mixing and laying 20mm thick plaster on wall with 1:4 cement sand mortar in
13 perfect line and level including scaffolding, curing etc. all complete as per drawing, Sq.m. 36.00 530.93 19,113.48
Providing, mixing, laying and compacting 50mm thick (1:2:4) concreting with punning
14 Sq.m. 245.74 875.97 215,263.06
work in perfrct line and level all complete.
Providing and laying two coat wall putty in perfect line and level all complete as per
15
specification and instruction of site engineer.
Sq.m. 535.85 276.87 148,359.41
Providing and application of two coats of Distemper panit of approved brand and colour
16
on Interior face wall surface
Sq.m. 535.85 164.17 87,969.67
Applying two or more coat of weather coat paint on wall and ceiling surface with one
17
coat of cement primer to give an even and uniform shade.
Sq.m. 309.90 280.63 86,967.24
18 2 coat of enamel paint in Metal ,Wood Sq.m. 43.58 332.75 14,499.58

19 Supplying and laying glazed/non-glazed tile work on wall and floor all complete. Sq.m. 37.36 3908.11 146,025.75
Providing & Fixing in position well seasoned, dressed Sal Timber for Doors,. 300 x 20 x
6 mm long MS Holdfast with screw excluding the cost of 1:2:4 (300 x 100x 100 mm)
20
concrete block all complete as per drawings, specification and instruction of engineer.
cu.m. 2.06 218078.27 449,241.24
(Spec. 2.8)
Making and fixing 38 mm thick Sal Wood frame for panelled door/window shutter
21
including all necessary fittings and fixtures all complete.
Sq.m. 39.30 5757.46 226,268.18
Supplying and fixing Aluminium Doors frame with 101 mm frame and with ACP shutter
22 Sq.m. 4.68 14575.49 68,213.29
and glass of 6mm thick including necessary fiitings all complete
Supplying and fixing 4.5*20 mm iron grill and Gate with red oxide paint with necessary
23 Sq.m. 21.30 3758.20 80,049.66
sitting all complete for windows. (Spec. 2.5)
Rajpur, Doti
Abstract Of Cost

Description Unit Quantity Unit Rate Amount Remarks
Steel Pipe Railing works with 50mm dia hand Rail and main Posts, 40mm dia of
Secondary posts and other three horizontal layes with 25mm dia stainless steel pipe
24 Rm 18.60 3955.77 73,577.32
with 1m total height including supplying , fabricating and installation in site as per
25 Supplying and fixing of MS Channel gate as per requirement all complete. Sq.m. 3.30 7360.00 24,288.00
Total Amount 7,902,817
VAT @13% of Total 1,027,366
Grand Total including Value Added Tax (VAT) 8,930,183
DOTI MULTIPLE CAMPUS
SILGADHI, DOTI
SUDURPASCHIM PROVINCE, NEPAL
Rate Analysis - Sanitary and Water Supply Works

(Based on approved rates for Kailali District for 2075/076)
Water Closet (IS pan)
#REF!
580 mm Porcelain clay white glaze Orissa Pan complete set
sources Level Qty Unit Rate/unit cost Total Cost
labourskilled 1 nos 890.00 890.00
un skilled 1 nos 635.00 635.00 1,525.00
a. 580 mm Porcelain clay white glaze
2,310.00 2,310.00
materials Orissa Pan 1 nos
2,310.00
Actual rate 3,835.00
15% contractor overhead 575.25
Rate per set Rs. 4410.25 Total (Rs.) 4,410.25
1
(50X40)cm Porcelain clay white glaze Wash basin with pillar cock complete set.
labourskilled 2 nos 890.00 1,780.00
un skilled 2 nos 635.00 1,270.00 3,050.00
a) 50x40cm Porcelain clay white glaze
Wash basin (Hindware, Parryware, cera or 1,095.00 1,095.00
equivalent ) Regular 1 nos
materials b. bracket 1 set 135.00 135.00
c. 32 mm pvc bottle trap including 32mm
CP waste coupling with CP chain and 1 nos 476.00
rubber plug etc. 476.00
d. 15mm swan neck type cp pillar cock 1 nos 1,361.00 1,361.00
e. 1.5x45cm (½"x18") pipe connector 1 nos 143.00 143.00
f. screw etc Ls 40.00 3,250.00
Resources Descriptions Qty Unit Rate/unit cost Total Cost

labour skilled 3 nos 890.00 2,670.00
un skilled 3 nos 635.00 1,905.00 4,575.00
a. White glazed Porcelain clay580 mm
Porcelain clay white glaze Indian Pan
(Hindware, Parryware, Classica, cera or
eqv. with all complete set .
materials 1 nos 2,310.00 2,310.00
c. 1.5x45 CM (½" x18") PVC pipe connector 1 nos 231.00 231.00

d. screw, etc. Ls 100.00 2,641.00
15% contractor overhead 1,082.40
Water Closet (Commode)

E W C. COMODE with cistern and seat cover with complete set.

un skilled 3 nos 635.00 1,905.00 4,575.00
a. White glazed Porcelain clay European
Pattern floor mounted Comode with all
materials complete set . 1 nos 18,000.00 18,000.00
c. 1.5x45 CM (½" x18") PVC pipe connector 1 nos 231.00 231.00

d. screw, etc. Ls 100.00 18,331.00
Prepared By Checked By Approved By

Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost Total cost
un skilled 1 nos 635.00 635.00 2,415.00
a. Stainless steel sink Bowl with ordinary
materials
drain board 37" long and 8" deep size. 1 sets 2,314.00 2,314.00
b. 32 mm pvc bottle trap including 32mm
CP waste coupling with CP chain and 476.00 476.00
rubber plug etc. 1 nos
c. 15mm cp sink cock 1 nos 1,309.00 1,309.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 143.00 143.00
e. Zink Oxide screw etc. LS 40.00 4,282.00
2. Urinal
46.5x35.5x26.5 cm SIZE URINAL COMPLETE SET

un skilled 1 nos 635.00 635.00 2,415.00
a. 46.5x35.5x26.5 cm White glaze flat back
materials Urinal (Hindware, Parryware,cera or eqv.) 1 nos 1,732.00 1,732.00

b.screw etc. Ls 100.00 1,832.00

3. Urinal Partition
68x30cm size URINAL Partation with all complete.

labour skilled 0.5 nos 890.00 445.00
un skilled 0.5 nos 635.00 317.50 762.50
a.68X30 cm White glaze Division plate
materials urinal Partation (Hindware or equivalent) 1 nos 825.00 825.00
b.screw etc. Ls 40.00 865.00
15% conctractor overhead 244.12
4. Wash Basin
55x40cm OVAL WASH BASIN with mixer COMPLETE SET

un skilled 2 nos 635.00 1,270.00 3,050.00
a. 55x40cm Porcelain clay Oval white
glaze Wash basin (Hindware, Parryware,
Classica, cera or equivalent ) regular 1 nos 3,675.00 3,675.00
b. 32 mm pvc bottle trap including 32mm
CP waste coupling with CP chain and
materials rubber plug etc. 1 nos 550.00 550.00
c. 15 mm CP basin mixer
jaquar,Parrtware or equivalent 1 nos 1,500.00 1,500.00
d. screw etc Ls 100.00 5,825.00
5. Mirror
Looking Mirror Modi guard 450x600mm (18"x 24")

labour skilled 0.33 nos 890.00 293.70 293.70
materials a.Bevelled edge looking mirror 50x40 cm 1 nos 1,102.00 1,102.00
b . Screws Ls 100.00 1,202.00
6.1 Soap Holder

SOAP TRAY 15x15 cm (6"X 6") SIZE

materials a.CP soap tray 1 nos 551.00 551.00
b.Zink oxide screw etc. Ls 100.00 651.00
Actual rate 748.90
Rate per set Rs. 861.23 Total (Rs.) 861.23

6.2 Toilet Paper Holder
CHROME PLATE TOILET PAPER HOLDER

materials a.Chrome plate toilet paper holder 1 nos 584.00 650.00
Actual rate 797.90
6.3 PVC Floor Trap

PVC FLOOR TRAP 11x7.5cm (4" X 2½")

un skilled 0.10 nos 635.00 63.50 161.40
materials Floor Trap 11x7.5cm (4" X 2½") 1 nos 376.00 376.00 376.00
Actual rate 537.40
6.4 Chrome Plate Bib Cock

15mm CP Bib Cock

materials 15mm CP bib cock 1 nos 1,000.00 1,000.00 1,000.00
6.5 Chrome Plated Pillar Cock

1
15mm G. I . Pipe 'B ' class ( MEDIUM)
labourskilled 0.18 nos 890.00 160.20
un skilled 0.16 nos 635.00 101.60 261.80
materials a.15 mm G. I . Pipe 'B ' class 1 Rm 120.00 120.00
b. G I fitting and painting Ls 100.00
c. Jointing materials Ls 25.00 245.00
Actual rate 506.80
Rate per Rm Rs. 582.82 Total (Rs.) 582.82
15mm CP concealed stop cock

materials a. 15mm CP concealed stop cock 1 nos 950.00 950.00 950.00

7.0 Soil Pipe
110mm dia DWV PIPE SN-4

un skilled 0.20 nos 635.00 127.00 278.30
a . 110 mm dia DWV Upvc/hdpe Pipe with
materials Double sockets SN-4, Astral or eqv. 1 Rm 758.00 758.00
758.00
Rate per Rm Rs. 1191.74 Total (Rs.) 1,191.74
8.0 Waste Pipe

75mm dia DWV PIPE, SN-4

un skilled 0.11 nos 635.00 69.85 167.75
materials a. 75 mm dia DWV Upvc/hdpe Pipe with
foamcore Double sockets SN-4, Astral or
eqv. 1 Rm 464.00 464.00
464.00
Actual rate 631.75
9.1 32 mm CPVC Pipe

CPVC Pipe SDR 13.5, 32mm (1 1/4") CTS

un skilled 0.019 nos 635.00 12.06 21.85
a. 32 mm CPVC Pipe SDR 13.5 CTS, 22.5
materials kg/cm2 1 Rm 310.00 310.00
b. Cpvc fittings Ls 250.00
c. Jointing materials (flow guard adesive sol Ls 100.00 660.00
Actual rate 681.85
9.2 25mm CPVC Pipe

CPVC Pipe SDR 13.5, 25mm (1") CTS

un skilled 0.019 nos 635.00 12.06 21.85
c. Jointing materials (flow guard adesive
soln) Ls 100.00 600.00
Actual rate 621.85

9.3 15mm CPVC Pipe
CPVC Pipe SDR 13.5, 15mm (3/4") CTS

un skilled 0.01 nos 635.00 6.35 15.25
c. Jointing materials (flow guard adesive sol Ls 100.00 475.00
Actual rate 490.25
9.4 32 mm Ball Valve

CPVC CTS. 32 mm ball Valve (1 1/4")

materials a. 32 mm CPVC ball valve, CTS sockets, 1 set 635.00 635.00 732.90
Actual rate 732.90
9.5 25 mm Ball Valve

CPVC CTS. 25 mm ball Valve (1")

materials a. 25 mm CPVC ball valve, CTS sockets, 1 set 635.00 635.00 732.90
Actual rate 732.90
9.6 32 mm Check Valve

32 mm GM CHECK VALVE

materials a.32 mm G M check valve 1 nos 950.00 950.00 950.00

10 Water Transfer Pump
1.0 H.P. Electrical motor water pump, Monoblock type (Crompton)

un skilled 2 nos 635.00 1,270.00 4,830.00
a.1.0 H P Electric motor pump with base
materials plate nuts,bolts,etc.set 1 nos 16,800.00 16,800.00
b.Zink oxide screws etc. Ls 250.00 17,050.00
Rate per set Rs. 25162 Total (Rs.) 25,162.00
11 PVC Water Tank

2000 Ltr. PVC WATER TANK

un skilled 4 nos 635.00 2,540.00 5,210.00
a. 2000Ltr. Polethyene water tank with
materials Inlet, outlet, over flow, cleanout hole etc. 1 nos 26,000.00 26,000.00
b.Tanki nipples with wash out plug etc. Ls 500.00 26,500.00
1
1000 Ltr. PVC\HDPE Water Tank
un skilled 4 nos 635.00 2,540.00 5,210.00
a. 1000Ltr. PVC water tank with Inlet,
materials outlet, over flow, cleanout hole etc. 1 nos 11,000.00 11,000.00
b.Tanki nipples with wash out plug etc. Ls 188.00 11,188.00
Rate per nos Rs. 18857.70 Total (Rs.) 18,857.70

12. 200 mm HDPE Pipe
4 Kg/cm2, High Density Polethene Pipe 200mm
Resources Descriptions Qty Unit Rate/unit cost Total cost

un skilled 0.50 nos 635.00 317.50 762.50
materials a.High density polethene pipe 200mm. 1.0 RM 1,500.00 1,500.00 1,500.00
Rate per Rm Rs. 2601.87 Total (Rs.) 2,601.87
1
Chrome Plate Toilet Paper Holder
materials a.Chrome plate toilet paper holder 1 nos 929.00 929.00
1
Stainless Steel towel rod 1.5x45cm (½"x18") size
labour skilled 0.22 nos 1,000.00 220.00 220.00
materials a . Stainless Steel Towel rod 1 nos 625.00 625.00
b. Screws etc. Ls 40.00 665.00
Actual rate 885.00
1
G.M. 15mm Gate Valve
materials a.G.M.15mm gate valve 1 nos 802.00 802.00 802.00
Actual rate 997.80
1
110 mm dia PVC Pipe 6 kg/cm2.
labourskilled 0.17 nos 890.00 151.30
un skilled 0.20 nos 635.00 127.00 278.30
materials a.110 mm dia. PVC pipe 6 kg/cm2. 1 Rm 490.00 490.00
b. Jointing material setc. Ls 25.00 515.00
Actual rate 793.30

SILGADHI, DOTI
Rate Analysis - Electrical Works
(Based on approved rate for Kathmandu District for 2076/077)
Supply, delivery, installation, testing and commissioning of the following Ceiling Mounting/Wall Mounting
1 Fixtures with LED Tubes/LED Light Bulbs and necessary electronics ballast and pushfit bi-pin rotor lamp
holder, capacitor, required connecting terminal and required accessories all complete.
1.1 Surface Mount LED Square type 18 Watts Downlight, product of Philips/Wipro or other reputed manufacturer of IS standard.
Norms Sources Level Qty Unit Rate/unit cost Total Cost

4(Kha) labour Skilled 0.5 nos 670.00 335.00
Page:263 Semi skilled 0.5 nos 615.00 307.50
un skilled 0 nos 615.00 0.00
materials a. LED Light Set 10 nos 779.00 7790.00
c. screw,
grips etc. 10 nos 9.00 90.00
8522.50
Actual rate 8522.50
1.2 Surface Mount LED Round type 12 Watts Downlight, product of Philips/Wipro or other reputed manufacturer of IS standard.
Norms Sources Level Qty Unit Rate/unit cost Total Cost

4(Kha) labour Skilled 0.5 nos 670.00 335.00
materials LED Light Set 10 nos 628.00 6280.00
c. screw,
grips etc. 10 nos 9.00 90.00
7012.50
Actual rate 7012.50

SILGADHI, DOTI
2 Supply, delivery, installation, testing and commissioning of Ceiling Fan, Exhaust Fan and Wall Fan with
necessary hook, nut bolts, Electronic Regulator and necessary accessories all complete .
Ceiling Fan, Model: Crompton Greaves makes LEO, with SWEEP: 1200 mm Lotus shaped design Symbolizes
2.1 Purity, Beauty and gentle serenity Attractive two color combination and five step fan regulator all complete or
USHA or amonard or Khaitan or Bajaj brand.
Norms sources Level Qty Unit Rate/unit cost Total Cost
6(Ka) labour skilled 0.5 nos 670.00 335.00
materials a. Ceiling fan 1 nos 2163.00 2163.00
b. Regulator 1 nos 700.00 700.00
b. Iron clamps 1 LS 60.00 60.00
c. Ceiling rose 1 nos 35.00 35.00
d. CM, Screws, Grips

etc. 1 LS 25.00 25.00
3625.50
Actual rate 3625.50
3 Supply, delivery, installation, wiring, testing and comissioning of Light and Fan circuit.
Concealed wiring in medium quality HDP pipe for Light, fan, bell and Exhaust Fan Points with 2X2.5 sq. mm +
3.1 1X1.5 sq.mm. PVC insulated stranded copper wire from DB to junction box, junction box to switch and switch to
light points as per technical specification.

9(Ka-(2)) labour skilled 1.5 nos 670.00 1005.00
Page:268 (6-10 meter) Semi skilled 3 nos 615.00 1845.00
un skilled 2 nos 615.00 1230.00
a.Wire-2.5 sq. mm.
100 Points 75505.50
materials +1.5 sq. mm 755.06
b.HDP pipes 100 Points 11.50 1150.00
c. Screws, grips,
Set 0.00 0.00
circular box etc
80735.50
Actual rate 80735.50

SILGADHI, DOTI

4 Supply, delivery, installation, testing and commissioning of modular type gang switch plates, make:
NORTH-WEST / SIEMENS/C&S/Legrand/ABB.
4.1 1 Gang Switch one way
13(Ga) labour skilled 1 nos 670.00 670.00
Page:276 Semi skilled 2 nos 615.00 1230.00
un skilled 0 nos 615.00 0.00 1900.00
materials a. Switch 10 nos 58.00 580.00
b.PVC /M Box 10 nos 35.00 350.00
c. CM, Screws, Grips
etc. 10 LS 11.00 110.00
1040.00
Actual rate 2940.00
Rate per set Rs. 338.10 15% conctractor overhead 441.00
Total (Rs.) 3381.00

un skilled 0 nos 615.00 0.00 1900.00
b.PVC /M Box 10 nos 35.00 350.00
etc. 10 LS 11.00 110.00
1420.00
Actual rate 3320.00
Total (Rs.) 3818.00

Norms Level Qty Unit Rate/unit cost Total Cost
un skilled 0 nos 615.00 0.00 1900.00
b.PVC /M Box 10 nos 35.00 350.00
etc. 10 LS 11.00 110.00
1730.00
Actual rate 3630.00
Total (Rs.) 4174.50

SILGADHI, DOTI

un skilled 0 nos 615.00 0.00 1900.00
b.PVC /M Box 10 nos 35.00 350.00
etc. 10 LS 11.00 110.00
2070.00
Actual rate 3970.00
Total (Rs.) 4565.50

un skilled 0 nos 615.00 0.00 1900.00
b.PVC /M Box 10 nos 63.00 630.00
etc. 10 LS 11.00 110.00
3270.00
Actual rate 5170.00
Total (Rs.) 5945.50

13(Gha) labour skilled 2 nos 670.00 1340.00
un skilled 0 nos 615.00 0.00 3800.00
b.PVC /M Box 10 nos 63.00 630.00
etc. 10 LS 11.00 110.00
3270.00
Actual rate 7070.00
Total (Rs.) 8130.50

SILGADHI, DOTI

13(Gha) labour skilled 2 nos 670.00 1340.00
un skilled 0 nos 615.00 0.00 3800.00
b.PVC /M Box 10 nos 63.00 630.00
etc. 10 LS 11.00 110.00
3780.00
Actual rate 7580.00
Total (Rs.) 8717.00
4.8 1 Gang 2 Way Switch

un skilled 0 nos 615.00 0.00 1900.00
b.PVC /M Box 10 nos 35.00 350.00
etc. 10 LS 11.00 110.00
1900.00
Actual rate 3800.00
Total (Rs.) 4370.00
Supply, delivery, installation, wiring, testing and comissioning of Distribution board

5 (Distribution board (DB) Ankur metal, Hyonjan or equivalent with busbar Neutral link Earth
bar and Din Rail Conforming IS130 32,IS8632,Powder coated 14SWG CRCA sheet steel
housing housing. Geco,North-West, C&S or equivalent) MCB: Siemens,GE,Legrand,
Schneider.

SILGADHI, DOTI

GF-DB-1
1 X 32 A, 10 kA, TP MCB
7 X 6 A, 10 kA, SP MCB
5.1 7 X 16 A, 10 kA, SP MCB
Indicator with fuse set,
Copper Busbar and Accessories.

3(Gha) labour Skilled 0.5 nos 670.00 335.00
materials a. Cover 1 nos 7727.00 7727.00
b. SP MCB,6 A 7 nos 206.00 1442.00
c. SP MCB,16 A 7 nos 206.00 1442.00
d. TP MCB, 32A 1 nos 1710.00 1710.00
e. CM, Screws, Grips
1 LS 45.00 45.00
etc.
13162.25
Total (Rs.) 15136.59
FF-DB-1
1 X 32 A, 10 kA, TP MCB
5.2 7 X 16 A, 10 kA, SP MCB

b. SP MCB,6 A 8 nos 206.00 1648.00
c. SP MCB,16 A 7 nos 206.00 1442.00
d. TP MCB, 32 A 1 nos 1710.00 1710.00
1 LS 45.00 45.00
etc.
13368.25
Total (Rs.) 15373.49

SILGADHI, DOTI

SF-DB-1
1 X 32 A, 10 kA, TP MCB
5.3 7 X 16 A, 10 kA, SP MCB

b. SP MCB,6 A 8 nos 206.00 1648.00
c. SP MCB,16 A 7 nos 206.00 1442.00
d. TP MCB, 32A 1 nos 1710.00 1710.00
1 LS 45.00 45.00
etc.
13368.25
Total (Rs.) 15373.49
Main Panel Board

3 X 40 A, 25 kA, TP MCCB
1 X 32 A, 25 kA, TP MCCB
5.4 1 X 63 A, 25 kA, TP MCCB

2(Ka) labour Skilled 1 nos 670.00 670.00
Page: 261 Semi skilled 2 nos 615.00 1230.00
a. 60/100 Panel Board
materials 1 nos 25493.00 25493.00
b. TP MCCB, 32 A 1 nos 6386.00 6386.00
c. TP MCCB, 40 A 4 nos 6386.00 25544.00
d. TP MCCB, 63 A 1 nos 6386.00 6386.00
e. Voltmeter 1 nos 1023.00 1023.00
f. Ammeter 1 nos 979.00 979.00
g. Indicator 3 nos 237.00 711.00
h. Selector Switch 2 nos 711.00 1422.00
i. CT Coil 3 nos 1432.00 4296.00
k. CM, Screws, Grips
LS 500.00
etc.
74640.00
Total (Rs.) 85836.00
Supply, delivery, installation, wiring, testing and comissioning of service cable and Drop
6 wires, make: Janta, Prakash, Nepal, Trishakti or equivalent NS certified Nepali manufacturers,
as per technical specification.

SILGADHI, DOTI

6.1 4 core, 16.0 sq.mm., Unarmoured copper cable
11(Kha-(2)) labour Skilled 1 nos 670.00 670.00
un skilled 2 nos 615.00 1230.00
materials 1. Cable 100 mtr 845.00 84500.00
2. Shaddle, Grips,
Screws 100 LS 22.00 2200.00
89522.50
Total (Rs.) 102950.88
6.2 3.5 core, 50.0 sq.mm., Unarmoured aluminium cable

11(Kha-(2)) labour Skilled 1 nos 670.00 670.00
un skilled 2 nos 615.00 1230.00
materials 1. Cable 100 mtr 412.00 41200.00
2. Shaddle, Grips,
Screws 100 LS 33.00 3300.00
47322.50
Total (Rs.) 54420.88
6.3 8 SWG, Bare copper conductor

11(Kha-(2)) labour skilled 1 nos 670.00 670.00
un skilled 2 nos 615.00 1230.00
Materials Cable 100 mtr 144.00 14400.00
HDP pipes 1 LS 1700.00 1700.00
18922.50
Total (Rs.) 21760.88

SILGADHI, DOTI

6.4 25 mm X 3 mm, Copper Strip Conductor
un skilled 2 nos 615.00 1230.00
Materials Cable 100 mtr 689.00 68900.00
HDP pipes 1 LS 1700.00 1700.00
73422.50
Total (Rs.) 84435.88
7 Supply, delivery, installation of Metal Boxes

7.1 Metal Junction box, size: 3" X 3"
Level Qty Unit Rate/unit cost Total Cost
Semi skilled 0.5 nos 615.00 307.50
Metal Box, size: 3" X 10 nos 35.00 350.00
Materials 3"
Cement, Sand etc. Lot 51.00 876.00
876.00
Actual rate 876.00
Total (Rs.) 1007.40
7.2 Metal Junction box, size: 6" X 4"

Semi skilled 1 nos 615.00 615.00
Metal Box, size: 6" X 10 nos 150.00 1500.00
Materials 4"
Cement, Sand etc. 10 Ls 51.00 510.00 2960.00
2960.00
Actual rate 2960.00
Total (Rs.) 3404.00
7.3 Metal Junction box cover

Materials Metal Box cover 10 nos 144.00 1440.00
Screws etc. Lot 50.00 1965.00
1965.00
Actual rate 1965.00
Total (Rs.) 2259.75
B. Power Circuit

SILGADHI, DOTI

7 Supply, delivery, installation, testing and commissioning of following Power outlet and power
circuit wiring with all necessary accessories.
16/6 A three pin shutter locked power socket, make: NORTH-WEST / SIEMENS/Norisys/Legrand/ABB
7.1
with metal box.
5(Ka) labour skilled 1 nos 670.00 670.00
materials a.Switch socket 10 nos 169.00 1690.00
b.Metal junction box,
make: Ankur or
equivalent 10 nos 35.00 350.00
c. Screws, grips etc. 10 nos 11.00 110.00
4050.00
Actual rate 4050.00
Concealed wiring in medium quality HDP pipe for Power Points with 2X4sq.mm. + 1X2.5 sq. mm. PVC
7.2
insulated stranded copper wire including switch and junction boxes as per technical specification.

un skilled 4 nos 615.00 2460.00
a.Wire-4.0 sq. mm.
materials +2.5 mm 100 Points 1196.06 119605.50
c. Screws, grips,
circular box etc 1 Set 50.00 50.00
137800.50

SILGADHI, DOTI
C. Telephone, Television, Data point

8 Supply, delivery, installation, wiring, testing and commissioning of following television, Telephone
and Data points.
Concealed wiring in medium quality HDP pipe, 16 sq. mm dia. for telephone point with Telephone pair wire of size
8.1 of 2X2X0.45 mm diameter annealed copper conductor.
un skilled 4 nos 615.00 2460.00
a.Telephone pair wire
of size of 2X2X0.45
materials mm diamete 10 Points 176.40 1764.00
c. Screws, grips,
8209.00
Actual rate 8209.00
Supply, delivery, installation, testing and commissioning of modular plate type accessories with RJ11
8.2
Jack outlet make: NORTH-WEST / SIEMENS/Norisys/Legrand/ABB.
materials a. Telephone sockets 10 Points 118.00 1180.00
b. Telephone box 10 Points 111.00 1110.00
c. Screws, grips,
4857.00
Actual rate 4857.00

SILGADHI, DOTI

Supply, delivery, installation, testing and commissioning of telephone pair wire of size of 10X2X0.45 mm diameter
8.3 annealed copper conductor from cable duct to PABX.

labour skilled 1 nos 670.00 670.00
un skilled 2 nos 615.00 1230.00
materials a. Drop wire 100 mtr 62.00 6200.00
b.Screws, grips etc 100 nos 11.00 1100.00
10122.50

Supply , delivery, installation, testing and commissioning of 16 SWG sheet steel flush mounted cubical
type 32 pair Telephone Distribution Board with hinged cover and builtin press-locking device including
8.4
necessary press locking type connector, fixing and jointing materials, grouting, earthing etc. (50 Pair
Telephone D.B.with crown tag).

materials a.Telephone DB 1 nos 5446.00 5446.00
b. Screws, grips, etc 1 Ls 45.00 45.00
6287.25
Actual rate 6287.25
Rate per set Rs.

7230.34 Total (Rs.) 7230.34
Supply and delivery, installation, testing and commissioning of EPABX, 4 -12 Line EPABX,with one set
8.5
programmable master telephone set of corresponding brand Panasonic, Creative, Matrix or Equivalent.

labour skilled 1 nos 670.00 670.00
Semi skilled 2 nos 615.00 1230.00
un skilled 3 nos 615.00 1845.00
materials a. EPABX 1 Set 36823.00 36823.00
b. Screws, grips,
circular box etc 1 LS 45.00 45.00
40613.00

DETAILED ESTIMATE
Detailed quantity estimate of Hospital Building up to plinth
Hospital Name: 0
Location: 0
S.N. Item Unit Nos. Length Breadth Height Quantity

1.0 Sq m
Building 1 16.28 24.50 398.86
Garden 1 10.50 12.50 131.25
Total 530.11
Earthwork Excavation in all type

2.0 cu.m.
of soil
Foundation
CF 1 2 5.50 2.90 1.85 59.02
F1 5 3.00 3.00 1.85 83.25
F2 6 3.60 3.60 1.85 143.86
F3 4 2.40 2.40 1.85 42.62
Dwarf Wall
long Wall C-C,D-D 2 21.70 0.37 0.75 11.91
Long Wall B-B 1 15.70 0.37 0.75 4.31
Long Wall A-A 1 11.20 0.37 0.75 3.07
Short Wall 1-1 1 4.80 0.37 0.75 1.32
Short Wall 2-2 1 14.00 0.37 0.75 3.84
Short Wall 3-3 1 14.00 0.37 0.75 3.84
Short Wall 3'-3' 1 4.80 0.37 0.75 1.32
Short Wall 4-4 1 14.00 0.37 0.75 3.84
Short Wall 5-5 1 9.20 0.37 0.75 2.53
Septic Tank 1 4.20 3.20 1.90 25.54

Duct 5 0.60 0.95 0.60 1.71
Boundary Wall 1 110.00 0.40 0.60 26.40
Drain 1 70.00 0.80 0.50 28.00
Fountain 1 A= 8.40 1.00 8.40
Retaining Wall For Supporting
1 42.00 0.75 1.45 45.68
Ramp one side only
Total 516.65

3.0 cu.m.
Foundation
CF 1 2 5.50 0.20 1.85 4.07
F1 5 3.00 0.20 1.85 5.55
F2 6 3.60 0.20 1.85 7.99
F3 4 2.40 0.20 1.85 3.55
Dwarf Wall
long Wall C-C,D-D 2 21.70 0.20 0.75 6.51
Long Wall B-B 1 15.70 0.20 0.75 2.36
Long Wall A-A 1 11.20 0.20 0.75 1.68
Short Wall 1-1 1 4.80 0.20 0.75 0.72
Short Wall 2-2 1 14.00 0.20 0.75 2.10
Short Wall 3-3 1 14.00 0.20 0.75 2.10
Short Wall 3'-3' 1 4.80 0.20 0.75 0.72
Short Wall 4-4 1 14.00 0.20 0.75 2.10
Short Wall 5-5 1 9.20 0.20 0.75 1.38
Septic Tank 1 14.80 0.20 1.90 5.62
Duct 5 0.60 0.20 0.60 0.36
Boundary Wall 1 110.00 0.20 0.60 13.20
Retaining Wall 1 42.00 0.10 1.70 7.14
Drain 1 70.00 0.20 0.50 7.00
Fountain 1 2.50 0.20 1.00 0.50
Total 90.85
Foundation
CF 1 2 5.50 2.90 31.90
F1 5 3.00 3.00 45.00
F2 6 3.60 3.60 77.76
F3 4 2.40 2.40 23.04
Dwarf Wall 0.00
long Wall C-C,D-D 2 21.70 0.48 20.83
Long Wall B-B 1 15.70 0.48 7.54
Long Wall A-A 1 11.20 0.48 5.38
Short Wall 1-1 1 4.80 0.48 2.30
Short Wall 2-2 1 14.00 0.48 6.72
Short Wall 3-3 1 14.00 0.48 6.72
Short Wall 3'-3' 1 4.80 0.48 2.30
Short Wall 4-4 1 14.00 0.48 6.72
Short Wall 5-5 1 9.20 0.48 4.42
Septic Tank 1 4.20 3.20 13.44
Duct 5 0.60 0.95 2.85
Drain 1 70.00 0.80 56.00
Fountain 1 A= 8.40 8.40
Ramp 1 42.00 1.20 50.40
Total 371.72
Boundary Wall 1 110.00 0.40 44.00

Retaining Wall 1 42.00 0.75 31.50
Total 75.50
long Wall C-C,D-D 2 21.70 0.30 1.00 13.02
Long Wall B-B 1 15.70 0.30 1.00 4.71
Long Wall A-A 1 11.20 0.30 1.00 3.36
Short Wall 1-1 1 4.80 0.30 1.00 1.44
Short Wall 2-2 1 14.00 0.30 1.00 4.20
Short Wall 3-3 1 14.00 0.30 1.00 4.20
Short Wall 3'-3' 1 4.80 0.30 1.00 1.44
Short Wall 4-4 1 14.00 0.30 1.00 4.20
Short Wall 5-5 1 9.20 0.30 1.00 2.76
Duct 5 2.00 0.13 0.30 0.38
Drain 2 70.00 0.25 0.25 8.75
Septic Tank 1 14.00 3.20 1.70 44.80
Ground Floor
long Wall C-C,D-D 2 21.70 0.25 3.00 32.55
Long Wall B-B 1 15.70 0.25 3.00 11.78
Long Wall A-A 1 11.20 0.25 3.00 8.40
Short Wall 1-1 1 4.80 0.25 3.00 3.60
Short Wall 2-2 1 14.00 0.25 3.00 10.50
Short Wall 3-3 1 14.00 0.25 3.00 10.50
Short Wall 3'-3' 1 4.80 0.25 3.00 3.60
Short Wall 4-4 1 14.00 0.25 3.00 10.50
Short Wall 5-5 1 9.20 0.25 3.00 6.90
Deduction
Window 15 1.00 0.25 1.85 -6.94
Door
D 12 1.20 0.25 2.10 -7.56
MD 3 1.50 0.25 2.10 -2.36
SD 1 1.20 0.25 2.10 -0.63
D1 2 1.00 0.25 2.10 -1.05
D3 2 0.75 0.25 2.10 -0.79
Ventilation 2 1.00 0.25 0.90 -0.45
Toilet 0.00
Long Wall 3 3.25 0.25 3.00 7.31
Short Wall 2 2.40 0.25 3.00 3.60
Deduction
Door
D1 2 1.00 0.25 2.10 -1.05
Window 2 1.00 0.25 1.85 -0.93
First Floor
long Wall C-C,D-D 2 21.70 0.25 3.00 32.55
Long Wall B-B 1 15.70 0.25 3.00 11.78
Long Wall A-A 1 11.20 0.25 3.00 8.40
Short Wall 1-1 1 4.80 0.25 3.00 3.60
Short Wall 2-2 1 14.00 0.25 3.00 10.50
Short Wall 3-3 1 14.00 0.25 3.00 10.50
Short Wall 3'-3' 1 4.80 0.25 3.00 3.60
Short Wall 4-4 1 14.00 0.25 3.00 10.50
Short Wall 5-5 1 9.20 0.25 3.00 6.90
Deduction
Window 15 1.00 0.25 1.85 -6.94
Door 0.00
D 9 1.20 0.25 2.10 -5.67
SD 3 1.20 0.25 2.10 -1.89
D1 3 1.00 0.25 2.10 -1.58
D2 3 1.50 0.25 2.10 -2.36
D3 2 0.75 0.25 2.10 -0.79
Ventilation 1 1.00 0.25 0.90 -0.23
Top Floor
Long Wall 2 5.45 0.25 3.00 8.18
Short Wall 2 4.70 0.25 3.00 7.05
Deduction
Door
D1 1 1.00 0.25 2.10 -0.53
Parpet Wall 1 80.00 0.13 1.00 10.00
Total 284.32

Boundary Wall 1 110.00 0.50 1.00 55.00

1 42.00 0.75 1.45 45.68
Ramp one side only to Level 2.4 m
Total 100.68
8.0 Formwork Sq.m.
Building
Foundation
CF 1 2 15.20 0.46 13.98
F1 5 10.40 0.46 23.92
F2 6 12.80 0.46 35.33
F3 4 8.00 0.46 14.72
Dwarf Wall PCC 0.00
long Wall C-C,D-D 4 21.70 0.05 4.34
Long Wall B-B 2 15.70 0.05 1.57
Long Wall A-A 2 11.20 0.05 1.12
Short Wall 1-1 2 4.80 0.05 0.48
Short Wall 2-2 2 14.00 0.05 1.40
Short Wall 3-3 2 14.00 0.05 1.40
Short Wall 3'-3' 2 4.80 0.05 0.48
Short Wall 4-4 2 14.00 0.05 1.40
Short Wall 5-5 2 9.20 0.05 0.92
Footing Tie Beam

long Side C-C,D-D 2 21.70 0.90 39.06
Long Sidel B-B 1 15.70 0.90 14.13
Long Side A-A 1 11.20 0.90 10.08
Short Side 1-1 1 4.80 0.90 4.32
Short Side 2-2 1 14.00 0.90 12.60
Short Side 3-3 1 14.00 0.90 12.60
Short Side 3'-3' 1 4.80 0.90 4.32
Short Side 4-4 1 14.00 0.90 12.60
Short Side 5-5 1 9.20 0.90 8.28
Column 19 2.00 1.20 45.60
Plinth Tie Beam 0.00
long Side C-C,D-D 2 21.70 0.90 39.06
Long Sidel B-B 1 15.70 0.90 14.13
Long Side A-A 1 11.20 0.90 10.08
Short Side 1-1 1 4.80 0.90 4.32
Short Side 2-2 1 14.00 0.90 12.60
Short Side 3-3 1 14.00 0.90 12.60
Short Side 3'-3' 1 4.80 0.90 4.32
Short Side 4-4 1 14.00 0.90 12.60
Short Side 5-5 1 9.20 0.90 8.28
Septic Tank
Base PCC 1 14.80 0.10 1.48
Slab 1 4.20 3.20 13.44
Duct 5 1.55 0.10 0.78
Drain 1 70.00 0.10 7.00
Fountain
Base 1 12.00 0.30 3.60
2 42.00 0.10 8.40
Ground Floor
Column 19 2.00 3.00 114.00
Beam
Ground Floor
long Side C-C,D-D 2 21.70 0.94 40.58
Long Sidel B-B 1 15.70 0.94 14.68
Long Side A-A 1 11.20 0.94 10.47
Short Side 1-1 1 4.80 0.94 4.49
Short Side 2-2 1 14.00 0.94 13.09
Short Side 3-3 1 14.00 0.94 13.09
Short Side 3'-3' 1 4.80 0.94 4.49
Short Side 4-4 1 14.00 0.94 13.09
Short Side 5-5 1 9.20 0.94 8.60
Slab
Ground Floor 1 A=330 330.00
First Floor
Column 19 2.00 3.00 114.00
Top Floor Column 4 2.00 3.00 24.00
Beam
First Floor
long Side C-C,D-D 2 21.70 0.94 40.58
Long Sidel B-B 1 15.70 0.94 14.68
Long Side A-A 1 11.20 0.94 10.47
Short Side 1-1 1 4.80 0.94 4.49
Short Side 2-2 1 14.00 0.94 13.09
Short Side 3-3 1 14.00 0.94 13.09
Short Side 3'-3' 1 4.80 0.94 4.49
Short Side 4-4 1 14.00 0.94 13.09
Short Side 5-5 1 9.20 0.94 8.60
Top Floor
Long Side A-A, B-B 2 5.33 0.94 9.97
Short Side 3'-3' 2 3.95 0.94 7.39
Slab
First Floor 1 A=330 330.00
Total 1,626.85
For Building 2.66
Total 2.66
10.0 P.C.C. (1:3:6) (M10) work Cum

Foundation
CF 1 2 5.50 2.90 0.10 3.19
F1 5 3.00 3.00 0.10 4.50
F2 6 3.60 3.60 0.10 7.78
F3 4 2.40 2.40 0.10 2.30
Dwarf Wall 0.00
long Wall C-C,D-D 2 21.70 0.48 0.05 20.83
Long Wall B-B 1 15.70 0.48 0.05 7.54
Long Wall A-A 1 11.20 0.48 0.05 5.38
Short Wall 1-1 1 4.80 0.48 0.05 2.30
Short Wall 2-2 1 14.00 0.48 0.05 6.72
Short Wall 3-3 1 14.00 0.48 0.05 6.72
Short Wall 3'-3' 1 4.80 0.48 0.05 2.30
Short Wall 4-4 1 14.00 0.48 0.05 6.72
Short Wall 5-5 1 9.20 0.48 0.05 4.42
Septic Tank 1 4.20 3.20 0.10 1.34
Duct 5 0.60 0.95 0.10 0.29
Boundary Wall 1 110.00 0.40 0.10 4.40
Drain 1 70.00 0.80 0.10 5.60
Fountain 1 A= 8.40 0.10 0.84
Ramp 1 42.00 1.20 0.10 5.04
1 42.00 1.00 0.10 4.20
Path From Building to Back Entry Gate 1 87.50 1.05 0.10 9.19
Total 111.59
11.0 P.C.C. (1:1.5:3) (M20) work Cum

Building
Foundation
CF 1 2 5.10 2.50 0.45 11.48
F1 5 2.60 2.60 0.45 15.21
F2 6 3.20 3.20 0.45 27.65
F3 4 2.00 2.00 0.35 5.60
Footing Tie Beam
long Side C-C,D-D 2 21.70 0.30 0.30 3.91
Long Sidel B-B 1 15.70 0.30 0.30 1.41
Long Side A-A 1 11.20 0.30 0.30 1.01
Short Side 1-1 1 4.80 0.30 0.30 0.43
Short Side 2-2 1 14.00 0.30 0.30 1.26
Short Side 3-3 1 14.00 0.30 0.30 1.26
Short Side 3'-3' 1 4.80 0.30 0.30 0.43
Short Side 4-4 1 14.00 0.30 0.30 1.26
Short Side 5-5 1 9.20 0.30 0.30 0.83
Up to Plinth Level Beam

Plinth Tie Beam
long Side C-C,D-D 2 21.70 0.30 0.30 3.91
Long Sidel B-B 1 15.70 0.30 0.30 1.41
Long Side A-A 1 11.20 0.30 0.30 1.01
Short Side 1-1 1 4.80 0.30 0.30 0.43
Short Side 2-2 1 14.00 0.30 0.30 1.26
Short Side 3-3 1 14.00 0.30 0.30 1.26
Short Side 3'-3' 1 4.80 0.30 0.30 0.43
Short Side 4-4 1 14.00 0.30 0.30 1.26
Short Side 5-5 1 9.20 0.30 0.30 0.83
Column
Ground Floor 19 0.50 0.50 3.00 14.25
Beam
Ground Floor
long Side C-C,D-D 2 21.70 0.33 0.40 5.64
Long Sidel B-B 1 15.70 0.33 0.40 2.04
Long Side A-A 1 11.20 0.33 0.40 1.46
Short Side 1-1 1 4.80 0.33 0.40 0.62
Short Side 2-2 1 14.00 0.33 0.40 1.82
Short Side 3-3 1 14.00 0.33 0.40 1.82
Short Side 3'-3' 1 4.80 0.33 0.40 0.62
Short Side 4-4 1 14.00 0.33 0.40 1.82
Short Side 5-5 1 9.20 0.33 0.40 1.20
Slab 1 A=330 0.15 49.50

Toilet Slab 1 3.40 3.00 0.15 1.53
Septic Tank Slab 1 4.20 3.20 0.15 2.02
Above Ground Floor
Columns First Floor 19 0.50 0.50 3.00 14.25
Columns Top Floor 4 0.50 0.50 3.00 3.00
Beam
First Floor
long Side C-C,D-D 2 21.70 0.33 0.40 5.64
Long Sidel B-B 1 15.70 0.33 0.40 2.04
Long Side A-A 1 11.20 0.33 0.40 1.46
Short Side 1-1 1 4.80 0.33 0.40 0.62
Short Side 2-2 1 14.00 0.33 0.40 1.82
Short Side 3-3 1 14.00 0.33 0.40 1.82
Short Side 3'-3' 1 4.80 0.33 0.40 0.62
Short Side 4-4 1 14.00 0.33 0.40 1.82
Short Side 5-5 1 9.20 0.33 0.40 1.20
Top Floor
Long Side A-A, B-B 2 5.33 0.33 0.40 1.39
Short Side 3'-3' 2 3.95 0.33 0.40 1.03
Slab
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 265.03
12.5 mm plastering in celing 1:3

12.0 cement sand ratio for levelling Sq m
the surface
Septic Tank 1 14.00 1.70 23.80

Slab
Ground Floor 1 A=330 0.15 49.50
Toilet Slab 1 3.40 3.00 0.15 1.53
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 129.58
12.5 mm plastering in wall 1:4

13.0 cement sand ratio for levelling Sq m
the surface
Duct 5 2.00 0.30 3.00

Drain 2 70.00 0.25 35.00
Ground Floor
long Wall C-C,D-D 4 21.70 3.00 260.40
Long Wall B-B 2 15.70 3.00 94.20
Long Wall A-A 2 11.20 3.00 67.20
Short Wall 1-1 2 4.80 3.00 28.80
Short Wall 2-2 2 14.00 3.00 84.00
Short Wall 3-3 2 14.00 3.00 84.00
Short Wall 3'-3' 2 4.80 3.00 28.80
Short Wall 4-4 2 14.00 3.00 84.00
Short Wall 5-5 2 9.20 3.00 55.20
Deduction
Window 30 1.00 1.85 -55.50
Door 0.00
D 24 1.20 2.10 -60.48
MD 6 1.50 2.10 -18.90
SD 2 1.20 2.10 -5.04
D1 4 1.00 2.10 -8.40
D3 4 0.75 2.10 -6.30
Ventilation 4 1.00 0.90 -3.60
Toilet
Long Wall 6 3.25 3.00 58.50
Short Wall 4 2.40 3.00 28.80
Deduction
Door
D1 4 1.00 2.10 -8.40
Window 4 1.00 1.85 -7.40
Boundary Wall 2 110.00 1.20 264.00

1 42.00 1.00 42.00
First Floor
long Wall C-C,D-D 4 21.70 3.00 260.40
Long Wall B-B 2 15.70 3.00 94.20
Long Wall A-A 2 11.20 3.00 67.20
Short Wall 1-1 2 4.80 3.00 28.80
Short Wall 2-2 2 14.00 3.00 84.00
Short Wall 3-3 2 14.00 3.00 84.00
Short Wall 3'-3' 2 4.80 3.00 28.80
Short Wall 4-4 2 14.00 3.00 84.00
Short Wall 5-5 2 9.20 3.00 55.20
Deduction
Window 30 1.00 1.85 -55.50
Door
D 18 1.20 2.10 -45.36
SD 6 1.20 2.10 -15.12
D1 6 1.00 2.10 -12.60
D2 6 1.50 2.10 -18.90
D3 4 0.75 2.10 -6.30
Ventilation 2 1.00 0.90 -1.80
Top Floor
Long Wall 4 5.45 3.00 65.40
Short Wall 4 4.70 3.00 56.40
Deduction
Door
D1 2 1.00 2.10 -4.20
Total 1,792.50

compacting 20 to 25mm thick
cement sand screed (1:4) on
floors in true line & level
14.0 Sq m
including curing all complete as
drawing, specification &
instruction of engineer. (Spec.
2.7)
Building
Ground Floor 1 A=330 0.15 49.50
Toilet 1 3.40 3.00 0.15 1.53
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 105.78

15.0 Sqm
Cement Punning
Septic Tank
Wall 1 14.00 1.70 23.80
Base 1 4.00 3.00 12.00
Building
Ground Floor 1 A=330 0.15 49.50
Toilet 1 3.40 3.00 0.15 1.53
Drain 2 70.00 0.25 35.00
First Floor 1 A=330 0.15 49.50
Top Floor 1 A=35 0.15 5.25
Total 176.58
Providing and application of two

or more coats of cement paint
16.0 Sqm
of approved brand and colour
on exterior fair face wall surface
Ground Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 12 1.20 2.10 -30.24
MD 3 1.50 2.10 -9.45
SD 1 1.20 2.10 -2.52
D1 2 1.00 2.10 -4.20
D3 2 0.75 2.10 -3.15
Ventilation 2 1.00 0.90 -1.80
Toilet
Long Wall 2 3.25 3.00 19.50
Short Wall 2 2.40 3.00 14.40
Deduction
Door
D1 2 1.00 2.10 -4.20
Window 2 1.00 1.85 -3.70
Boundary Wall 2 110.00 1.20 264.00

First Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 -1.85 -27.75
Door
D 9 1.20 -2.10 -22.68
SD 3 1.20 -2.10 -7.56
D1 3 1.00 -2.10 -6.30
D2 3 1.50 -2.10 -9.45
D3 2 0.75 -2.10 -3.15
Ventilation 1 1.00 -0.90 -0.90
Top Floor
Long Wall 2 5.45 3.00 32.70
Short Wall 2 4.70 3.00 28.20
Deduction
Door
D1 1 1.00 -2.10 -2.10
Total 978.50
Applying two or more coat of
weather coat paint on wall and
17.0 ceiling surface with one coat of Sqm
cement primer to give an even
and uniform shade.
Building
Ground Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 12 1.20 2.10 -30.24
MD 3 1.50 2.10 -9.45
SD 1 1.20 2.10 -2.52
D1 2 1.00 2.10 -4.20
D3 2 0.75 2.10 -3.15
Ventilation 2 1.00 0.90 -1.80
Ground Floor Celing 1 A=330 330.00
ToiletCeling 1 3.40 3.40 11.56
Toilet
Long Wall 6 3.25 3.00 58.50
Short Wall 4 2.40 3.00 28.80
Deduction
Door
D1 4 1.00 2.10 -8.40
Window 4 1.00 1.85 -7.40
First Floor
long Wall C-C,D-D 2 21.70 3.00 130.20
Long Wall B-B 1 15.70 3.00 47.10
Long Wall A-A 1 11.20 3.00 33.60
Short Wall 1-1 1 4.80 3.00 14.40
Short Wall 2-2 1 14.00 3.00 42.00
Short Wall 3-3 1 14.00 3.00 42.00
Short Wall 3'-3' 1 4.80 3.00 14.40
Short Wall 4-4 1 14.00 3.00 42.00
Short Wall 5-5 1 9.20 3.00 27.60
Deduction
Window 15 1.00 1.85 -27.75
Door 0.00
D 9 1.20 2.10 -22.68
SD 3 1.20 2.10 -7.56
D1 3 1.00 2.10 -6.30
D2 3 1.50 2.10 -9.45
D3 2 0.75 2.10 -3.15
Ventilation 1 1.00 0.90 -0.90
Top Floor
Long Wall 2 5.45 3.00 32.70
Short Wall 2 4.70 3.00 28.20
Deduction
Door
D1 1 1.00 2.10 -2.10
First Floor Celing 1 A=330 330.00
Top Floor Celing 1 A=35 35.00
Total 1,466.56
2 coat of enamel paint in

18.0 Sqm
Metal ,Wood
Window 30 1.00 1.85 55.50
Door
D 24 1.20 2.10 60.48
MD 6 1.50 2.10 18.90
SD 2 1.20 2.10 5.04
D1 4 1.00 2.10 8.40
D3 4 0.75 2.10 6.30
Ventilation 4 1.00 0.90 3.60
Railing in ramp 2 50.00 1.00 100.00
First Floor Metal and Wood
Window 15 1.00 1.85 27.75
Door
D 9 1.20 2.10 22.68
SD 3 1.20 2.10 7.56
D1 3 1.00 2.10 6.30
D2 3 1.50 2.10 9.45
D3 2 0.75 2.10 3.15
Ventilation 1 1.00 0.90 0.90
Total 336.01

Toilet Outside 1 3.250 2.500 8.13
Building Inside
Fountain 1 2.500 2.000 5.00
Total 32.97

Toilet Outside 1 11.500 1.000 11.50
Building Inside
Total 38.50
Wood Work
Providing & Fixing in position

well seasoned, dressed Sal
Timber for Doors,. 300 x 20 x 6
mm long MS Holdfast with
screw excluding the cost of
21.0 Cum
1:2:4 (300 x 100x 100 mm)
concrete block all complete as
per drawings, specification and
instruction of engineer. (Spec.
2.8)
Door Frame(GF) 20 5.20 0.12 0.12 1.50

Door Frame(FF) 20 5.20 0.12 0.12 1.50
Total 3.00
Making and fixing 38 mm thick

Sal Wood frame for panelled
22.0 Sq.m.
door shutter ( Size of shutter
1.07*1.982m) (Spec. 2.8)
Ground Floor
Door
D 12 1.20 2.10 30.24
MD 3 1.50 2.10 9.45
D1 2 1.00 2.10 4.20
D3 2 0.75 2.10 3.15
First Floor
Door
D 9 1.20 2.10 22.68
D1 3 1.00 2.10 6.30
D2 3 1.50 2.10 9.45
D3 2 0.75 2.10 3.15
Top Floor
Door
D1 1 1.00 2.10 2.10
Total 90.72

Doors frame with 101 mm frame
23.0 and with ACP shutter and glass Sqm
of 6mm thick including
Ground Floor
Door
SD 1 1.20 2.10 2.52
First Floor
Door
SD 3 1.20 2.10 7.56
Total 10.08

Windows frame with 90mm
24.0 frame and with ACP shutter and Sqm
glass of 5mm thick including
Building
Ground Floor
Window 15 1.00 1.85 27.75
Ventilation 2 1.00 0.90 1.80
Front Face of Stair 1 5.00 9.00 45.00
Toilet
Window 4 1.00 1.85 7.40
First Floor
Window 15 1.00 1.85 27.75
Ventilation 1 1.00 0.90 0.90
Total 110.60
iron grill and Gate with red
25.0 oxide paint with necessary KG
sitting all complete for windows.
(Spec. 2.5)
Windows n Ventilation 1 600.00 600.00
Main Gate 1 300.00 300.00
Back Gate 1 150.00 150.00
Total 1,050.00
Steel Pipe Railing works with

50mm dia hand Rail and main
Posts, 40mm dia of Secondary
posts and other three horizontal
layes with 25mm dia steel pipe
26.0 Rm
with 1m total height including
supplying , fabricating and
installation in site as per
drawing and instruction, all
complete
Building
Staircase(GF) 1 6.70 6.70
Ramp 1 50.00 50.00
Staircase(FF) 2 6.70 13.40
Total 70.10
MS chain mesh fixing with MS

pole 50mm dia of 1.2 gauge at
27.0 2m c.c. with 1m height over Rm
Stone masonry Compound wall
height from
Boundary 1 110.00 110.00
Total 110.00
MS pole 50mm dia for Ramp

28.0 Rm
vertical Support at 2m c.c.
Vetical Pole
Level 2.4 to level 3 1 42.00 42.00
Horizental Pole 7 1.50 10.50
Total 52.50

iron Belt In 25mm Square pipe
29.0 With 4.5 * 1000 mm Ms Sheet KG
For ramp with necessary sitting
all complete.
Ramp 1 350 350.00
Total 350.00
Supply of Pipes, Pipe Fittings

for Toilet
30.0 Rm
PVC/HDPE 100mm dia
Toilet 1 110.00 110.00
Total 110.00
Supply and fixing of Glazed

31.0 Nos
ceramic toilet pans
Toilet(GF) 2 2.00
Total 2.00
Supply and fixing of Wash
32.0 Nos
Basins
Ground floor 7 7.00
Toilet Outside the Building 2 2.00
First floor 5 5.00
Total 14.00
First floor 3 3.00
Total 3.00
34.0
approved standered
Toilet(FF) Nos 3 3.00
Total 3.00
Supplying and fixing of 1000

liters capacity approved quality
PVC water tank set as per
drawing with inlet, outlet, over
35.0 flow, nipples, wash out plug, Nos 3 3.00
control gate valve for 25mm
diameter pipe, float valve, other
necessary fittings & fixture all
complete works.
Supply at site and fixing of

Standard Brass Tap (not less
than 350gm in weight) of
approved quality in Water
36.0 Closet and Shower Unit with Nos 10 10.00
necessary fittings (socket,
nipple, etc), fixtures and joining
all complete works with all lead
and lift.
Supply and installation of all

necessary pipe fittings, fixtures,
hardware and other gadgets
including bottle trap in basin or
basin type arrangements, valves
37.0 required for completion of Job 1 1.00
Plumbing and Sanitation works
of buildings other than lavatory
for above mentioned items (1 to
10) as directed by the Engineer
including all lead and lift.
Electrical Work
10 Plus DP MCB Box as per
drawing and specification
38.0 SET 2 2.000
including the cost of junction
box and switch.
Supply and installation of light

point wiring from DB to various
points with 2 nos of 3/22 + 1
nos. of 1/18 PVC insulated
copper wire through 16mm
internal dia HDPE conduit
39.0 POINT 254 254.000
concealed via junction box and
switch as per drawing and
specification including the cost
of junction box and switch.
[ Siemens / North-West switch
shall be used]
Supply and installation of 3pin
socket point wiring with 2 nos
of 7/22 + 1 no of 3/22 pvc
insulated copper wires through
40.0 16 mm internal dia HDPE POINT 180 180.000
conduit concealed from MDB to
various points as per drawing
and specification. (North West
or equivalent Make)
Supply and installation of 1x36

watt FTL plain box type fixture
attached to ceiling
incandescent light fixture
41.0 SET 36 36.000
complete with tube, choke,
capacitor as per drawing and
specification.
(Wipro WIF14140 or equivalent )
1x18 watt FTL plain box type

fixture with acrylic cover and
42.0 color end rim cap attached to SET 5 5.000
wall. (Wipro - Pearl Channel -
WRF 2118 or equivalent )
Oval shape water proof bulk

head fixture with 13W CFL
43.0 Lamp SET 10 10.000
(Homedec - HL1055 or
equivalent )
Supply and installation of 13A 3

pin(flat pin) switch socket 3.5''x
3.5'' Sq. white plate
(unbreakable) with GI box
44.0 concealed / unbreakable surface SET 180 180.000
PVC box as per drawing and
specification.
(Siemens / North-WEST make or
equivalent )
Bathroom Mirror Light 3"Height

45.0 SET 6 6.000
From top level of mirror

SWG GI sheet with heavy gauge
46.0 SET 3 3.000
specification. ( Almonard /
Usha / Crompton make or
equivalent )

SWG GI sheet with heavy gauge
47.0 SET 5 5.000
specification. ( Almonard /
Usha / Crompton make or
equivalent )

48.0 Detector as drawing and SET
specification.
Ground Floor 13 13
First Floor 12 12
Total 25.00

Carbon -di-oxide Fire
Extinguisher unit in the
generator house including
49.0 SET 6 6.000
supply and fixing of MS steel
work for mounting extinguisher
with all hardware for complete
work.
Page 36 of 178
cf=j= @)&&÷&* sf] 88]Nw'/f lhNnfsf] b/ ljZn]if0f
!@–#) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{ xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6
1 !% dL6/ b"/L;Dd af]sfgL ug]{ sfo{ ;d]t -?vsf] uf]nfO{ hdLg b]lv ! dL6/ dfly gfKg]_ .
A1 b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
k|To]s ;|f]t
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd ;fwgsf]
hDdf
>lds Hofld 0.13 hjfg 615.00 79.95 79.95
jf:tljs b//]6 79.95
!%Ü 7]s]bf/sf] cf]e/x]8 11.99
b/ k|lt ! ?vsf] hDdf b/ /]6 91.94
?= 91.94 k}=
260
^!–!@) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{ xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6
2 !% dL6/ b"/L;Dd af]sfgL ug]{ sfo{ ;d]t -?vsf] uf]nfO{ hdLg b]lv ! dL6/ dfly gfKg]_ .
k|To]s ;|f]t
hDdf
>lds Hofld 0.98 hjfg 615.00 602.70 602.70
0 jf:tljs b//]6 602.70
!%Ü 7]s]bf/sf] cf]e/x]8 90.40
b/ k|lt ! ?vsf] hDdf b/ /]6 693.10
?= 693.10 k}=
!@–#) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6
3 !% dL6/ b"/L;Dd af]sfgL ug]{
k|To]s ;|f]t
hDdf
>lds Hofld 0.40 hjfg 615.00 246.00 246.00
jf:tljs b//]6 246.00
!%Ü 7]s]bf/sf] cf]e/x]8 36.90
b/ k|lt ! ?vsf] hDdf b/ /]6 282.90
?= 282.90 k}=
^!–!@) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6
4 !% dL6/ b"/L;Dd af]sfgL ug]{
k|To]s ;|f]t
hDdf
>lds Hofld 2.52 hjfg 615.00 1549.80 1549.80
jf:tljs b//]6 1549.80
!%Ü 7]s]bf/sf] cf]e/x]8 232.47
b/ k|lt ! ?vsf] hDdf b/ /]6 1782.27
?= 1782.27 k}=
5 3fF; sf6\g] To;sf] h/f lemSg], l9:sf] k'm6fpg] / n]en u/L :yn ;kmf ug]{ ;a} jf]sgL ;d]t
A3 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds Hofld 0.023 hjfg 615 14.14 14.14
jf:tljs b//]6 14.14
!%Ü 7]s]bf/sf] cf]e/x]8 2.12
b/ k|lt j=dL=sf] hDdf b/ /]6 16.26
?= 16.26 k}=

Page 37 of 178
;km]{;nfO{ 8«]l;Ë ug]{ sfo{ vfN6f] k'g]{, p7]sf] df6f] sf6\g], ;tx ldnfpg]
6 cflb sfo{ ;d]t -;le{;/f]8 cflb_
A4 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds Hofld 0.01 hjfg 615.00 6.15 6.15
jf:tljs b//]6 6.15
!%Ü 7]s]bf/sf] cf]e/x]8 0.92
b/ k|lt j=dL=sf] hDdf b/ /]6 7.07
?= 7.07 k}=
g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg] sfd !) dL6/
7 ;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
B1 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds Hofld 0.70 hjfg 615.00 430.50 430.50
oflGqs pks/0fHofldsf] Hofnfsf] #Ü n] 12.91
jf:tljs b//]6 443.41
!%Ü 7]s]bf/ cf]e/x]8 66.51
b/ k|lt 3=dL=sf] hDdf b/ /]6 509.92
?= 509.92 k}=
;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf]
8 vGg] sfd !) dL6/ af]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
k|To]s ;|f]t
hDdf
>lds Hofld 0.80 hjfg 615.00 492.00 492.00
oflGqs pks/0f Hofldsf] Hofnfsf] #Ü n] 14.76
jf:tljs b//]6 506.76
!%Ü 7]s]bf/ cf]e/x]8 76.01
b/ k|lt 3=dL=sf] hDdf b/ /]6 582.77
?= 582.77 k}=
lj:kmf]6g ljgf dWod k|sf/ 9'Ëfdf

9 vGg] sfd !) dL6/ af]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
k|To]s ;|f]t
hDdf
>lds Hofld 3.00 hjfg 615.00 1845.00 1845.00
jf:tljs b//]6 1900.35
!%Ü 7]s]bf/ cf]e/x]8 285.05
b/ k|lt 3=dL=sf] hDdf b/ /]6 2185.40
?= 2185.40 k}=

Page 38 of 178
;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ /
10 Hofldåf/f sDk}S6 ug]{ sfd ;d]t !) dL= b"/Laf6 9'jfgL ug]{
k|To]s ;|f]t
hDdf
>lds Hofld 0.50 hjfg 615.00 307.50 307.50
lgdf{0f ;fdu| kfgL 5.00 nL6/ 1.10 5.50 5.50
jf:tljs b//]6 313.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 46.95
?= 359.95 k}= hDdf b/ /]6 359.95
11 ;fdfGo df6f]n] kfgL g5l/sg k'g]{ sfd

k|To]s ;|f]t
hDdf
>lds Hofld 0.25 hjfg 615.00 153.75 153.75
jf:tljs b//]6 158.36
?= 182.11 k}= hDdf b/ /]6 182.1125
jfn'jf eg]{, kfgL 5g]{ / HofdLåf/f sDk]S6 ug]{ sfd

12 -!) dL6/ 9'jfgL ;d]t_
B3 b/ ljZn]if0fsf] nflu ! 3= ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds Hofld 0.7 hjfg 615.00 430.50 430.50
jfn'jf 1.1 3=dL= 4300.00 4730.00
lgdf{0f ;fdu|L
kfgL 5.00 nL6/ 1.10 5.50 4735.50
jf:tljs b//]6 5166.00
?= 5940.90 k}= hDdf b/ /]6 5940.90
hudf u|fen e/L HofdLåf/f w'd{'; sDKofS6 ug]{ sfd

13 -!) dL6/ 9'jfgL ;d]t_
B3 b/ ljZn]if0fsf] nflu ! 3= ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds Hofld 0.75 hjfg 615.00 461.25 461.25
lgdf{0f ;fdu|L u|fe]n 1.1 3=dL= 2200.00 2420.00 2420.00
jf:tljs b//]6 2881.25
?= 3313.43 k}= hDdf b/ /]6 3313.43
14 @)÷@) ;]=dL= txdf k'l/Psf] df6f]nfO{ /f]n/åf/f sDKofS6 ug]{ sfd

B4 b/ ljZn]if0fsf] nflu !)) 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
oflGqs
/f]n/ -*–!) d]=6=_ 1.67 306f
pks/0f 3500.00 5845.00 5845.00
jf:tljs b//]6 5845.00
!%Ü 7]s]bf/ cf]e/x]8 876.75
b/ k|lt 3=dL=sf] hDdf b/ /]6 6721.75
?= 67.22 k}=

Page 39 of 178
e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,

15 l;d]G6 d;nf -!M#_ tof/ u/L uf/f] nufpg]
C1 sfd #) dL6/;Dd 9'jfgL ;lxt
% -@_ s b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.20 hjfg 615.00 123.00 2841.00
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu| l;d]G6 0.13 d]=6= 20500.00 2665.00
afn'jf vf]nfsf] 0.27 3=dL= 2335.45 630.57
kfgL 150.00 nL6/ 1.10 165.00 14100.57
v6sf] ;ffdfg -u_ sf] #Ü n] 3.69
jf:tljs b//]6 16945.26
?= 19487.04 k}= hDdf b/ /]6 19487.04
e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,

16 l;d]G6 d;nf -!M#_ tof/ u/L uf/f] nufpg]
% -@_ v b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.70 hjfg 615.00 430.50 3148.50
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu|L l;d]G6 0.13 d]=6= 20500.00 2665.00
afn'jf vf]nfsf] 0.27 3=dL= 2335.45 630.57
kfgL 150.00 nL6/ 1.10 165.00 14100.57
jf:tljs b//]6 17261.98
?= 19851.27 k}= hDdf b/ /]6 19851.27

17 l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.20 hjfg 615.00 123.00 2841.00
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 20500.00 2050.00
afn'jf vf]nfsf] 0.28 3=dL= 2335.45 653.92
kfgL 130.00 nL6/ 1.10 143.00 13486.92
jf:tljs b//]6 16331.61
?= 18781.35 k}= hDdf b/ /]6 18781.35

Page 40 of 178

18 l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.70 hjfg 615.00 430.50 3148.50
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 20500.00 2050.00
afn'jf vf]nfsf] 0.28 3=dL= 2335.45 653.92
kfgL 130.00 nL6/ 1.10 143.00 13486.92
jf:tljs b//]6 16648.33
?= 19145.57 k}= hDdf b/ /]6 19145.57

19 l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.20 hjfg 615.00 123.00 2841.00
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 20500.00 1435.00
afn'jf vf]nfsf] 0.30 3=dL= 2335.45 700.63
12775.63
jf:tljs b//]6 15620.32
?= 17963.36 k}= hDdf b/ /]6 17963.36

20 l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds v_ HofdL 2.20 hjfg 615.00 1353.00
u_ HofdL 0.70 hjfg 615.00 430.50 3148.50
O{6f 560 uf]6f 19.00 10640.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 20500.00 1435.00
afn'jf vf]nfsf] 0.30 3=dL= 2335.45 700.63
kfgL 100.00 nL6/ 1.10 110.00 12885.63
jf:tljs b//]6 16047.04
?= 18454.09 k}= hDdf b/ /]6 18454.09

Page 41 of 178

21 df6f]sf] d;nf tof/ u/L uf/f] nufpg] sfd
C1 #) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|f]t
hDdf
s_ l;kfn' 1 hjfg 910.00 910.00
>lds v_ HofdL 1.70 hjfg 615.00 1045.50
u_ HofdL 0.20 hjfg 615.00 123.00 2078.50
O{6f 560 uf]6f 19.00 10640.00
df6f] 0.42 3=dL= 0.00 0.00
lgdf{0f ;fdu|L kfgL 100.00 nL6/ 1.10 110.00 10750.00
jf:tljs b//]6 12832.19
?= 14757.01 k}= hDdf b/ /]6 14757.01

22 df6f]sf] d;nf tof/ u/L uf/f] nufpg] sfd
k|To]s ;|f]t
hDdf
s_ l;kfn' 1 hjfg 910.00 910.00
>lds v_ HofdL 1.70 hjfg 615.00 1045.50
u_ HofdL 0.70 hjfg 615.00 430.50 2386.00
O{6f 560 uf]6f 19.00 10640.00
df6f] 0.42 3=dL= 0.00 0.00
lgdf{0f ;fdu|L kfgL 100.00 nL6/ 1.10 110.00 10750.00
jf:tljs b//]6 13148.91
?= 15121.24 k}= hDdf b/ /]6 15121.24
9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,

l;d]G6 d;nf !M# tof/ u/L uf/f] nufpg]
23 sfd k'/f !) dL6/;Dd 9'jfgL ;lxt
C2 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 4440.00
l;d]G6 0.194 d]=6= 20500.00 3977.00
afn'jf vf]nfsf] 0.42 3=dL= 2335.45 980.88
lgdf{0f ;fdu|L Ans :6f]g 1.00 3=dL= 2899.40 2899.40
jG8 :6f]g 0.10 3=dL= 2899.40 289.94
kfgL 120.00 nL6/ 1.10 132.00 8279.22
jf:tljs b//]6 12719.22
?= 14627.10 k}= hDdf b/ /]6 14627.10

Page 42 of 178

l;d]G6 d;nf !M$ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 4440.00
l;d]G6 0.159 d]=6= 20500.00 3259.50
afn'jf vf]nfsf] 0.45 3=dL= 2335.45 1050.95
jG8 :6f]g 0.10 3=dL= 2899.40 289.94
kfgL 100.00 nL6/ 1.10 110.00 7609.79
jf:tljs b//]6 12049.79
?= 13857.25 k}= hDdf b/ /]6 13857.25

l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 4440.00
l;d]G6 0.106 d]=6= 20500.00 2173.00
afn'jf vf]nfsf] 0.47 3=dL= 2335.45 1097.66
jG8 :6f]g 0.10 3=dL= 2899.40 289.94
kfgL 70.00 nL6/ 1.10 77.00 6537.00
jf:tljs b//]6 10977.00
?= 12623.55 k}= hDdf b/ /]6 12623.55
9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{, ;'Vvf uf/f] nufpg]
26 sfd k'/f #) dL6/;Dd 9'jfgL ;lxt
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 2140.00
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
lgdf{0f ;fdu|L
jG8 :6f]g 0.10 3=dL= 2899.40 289.94 3189.34
jf:tljs b//]6 5329.34
?= 6128.74 k}= hDdf b/ /]6 6128.74

Page 43 of 178

df6f]sf] d;nf tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 2.25 hjfg 615.00 1383.75 2293.75
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
jG8 :6f]g 0.10 3=dL= 2899.40 289.94
lgdf{0f ;fdu|L
df6f] 0.42 3=dL= 0.00 0.00
kfgL 70.00 nL6/ 1.10 77.00 3266.34
jf:tljs b//]6 5560.09
?= 6394.10 k}= hDdf b/ /]6 6394.10
9'+ufsf] -/a'n_ uf/f] cfr{ jf t];f]{ ;txdf nufpg] sfd

Ans :6f]g pknAw u/L l;d]G6 d;nf !M# tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 2 hjfg 910.00 1820.00
>lds
v_ HofdL 5.40 hjfg 615.00 3321.00 5141.00
l;d]G6 0.194 d]=6= 20500.00 3977.00
afn'jf vf]nfsf] 0.42 3=dL= 2335.45 980.88
lgdf{0f ;fdu|L
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
jG8 :6f]g 0.10 3=dL= 2899.40 289.94 8147.22
jf:tljs b//]6 13288.22
?= 15281.45 k}= hDdf b/ /]6 15281.45

Ans :6f]g pknAw u/L l;d]G6 d;nf !M$ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 2 hjfg 910.00 1820.00
>lds
v_ HofdL 5.40 hjfg 615.00 3321.00 5141.00
l;d]G6 0.159 d]=6= 20500.00 3259.50
afn'jf vf]nf 0.45 3=dL= 2335.45 1050.95
lgdf{0f ;fdu|L
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
jG8 :6f]g 0.10 3=dL= 2899.40 289.94 7499.79
jf:tljs b//]6 12640.79
?= 14536.90 k}= hDdf b/ /]6 14536.90

Page 44 of 178

Ans :6f]g pknAw u/L l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
k|To]s ;|f]t
hDdf
s_ l;kfn' 2 hjfg 910.00 1820.00
>lds
v_ HofdL 5.40 hjfg 615.00 3321.00 5141.00
l;d]G6 0.106 d]=6= 20500.00 2173.00
afn'jf vf]nfsf] 0.47 3=dL= 2335.45 1097.66
lgdf{0f ;fdu|L
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
jG8 :6f]g 0.10 3=dL= 2899.40 289.94 6460.00
jf:tljs b//]6 11601.00
?= 13341.15 k}= hDdf b/ /]6 13341.15
32 husf] vf8ndf 9'+uf eg]{ / n]en ug]{ sfd

b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds HofdL 1.50 hjfg 615.00 922.50 922.50
Ans :6f]g 1.00 3=dL= 2899.40 2899.40
lgdf{0f ;fdu|L
jG8 :6f]g 0.20 3=dL= 2899.40 579.88 3479.28
jf:tljs b//]6 4401.8
?= 5062.04 k}= hDdf b/ /]6 5062.04
hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{

#) dL6/;Dd 9'jfgL ;lxt
33 -lk=;L=;L= !M$M*_
D1 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 3370.00
l;d]G6 0.17 d]=6= 20500.00 3485.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.65 3=dL= 1500.00 975.00
lgdf{0f ;fdu|L @) dL=dL=9'+uf -qm;\8_ /f]8f 0.24 3=dL= 2000.00 480.00
v;|f] afn'jf vf]nfsf] 0.47 3=dL= 2335.45 1097.66
kfgL 100.00 nL6/ 1.10 110.00 6147.66
jf:tljs b//]6 9517.66
?= 10945.30 k}= hDdf b/ /]6 10945.30

Page 45 of 178
hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;lxt
34 -lk=;L=;L= !M#M^_
k|To]s ;|f]t
hDdf
s_ l;kfn' 1 hjfg 910.00 910.00
>lds
v_ HofdL 4 hjfg 615.00 2460.00 3370.00
l;d]G6 0.22 d]=6= 20500.00 4510.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.65 3=dL= 1500.00 975.00
lgdf{0f ;fdu|L @) dL=dL=9'+uf -qm;\8_ /f]8f 0.24 3=dL= 2000.00 480.00
7062.66
jf:tljs b//]6 10432.66
?= 11997.55 k}= hDdf b/ /]6 11997.55
hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{

#) dL6/;Dd 9'jfgL ;lxt
35 -lk=;L=;L= !M@M$_
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 3370.00
l;d]G6 0.32 d]=6= 20500.00 6560.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 1500.00 780.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 2000.00 440.00
lgdf{0f ;fdu|L
!) dL=dL=9'+uf /f]8f 0.11 3=dL= 1300.00 143.00
v;|f] afn'jf 0.445 3=dL= 2335.45 1039.27
kfgL 150.00 nL6/ 1.10 165.00 9127.27
jf:tljs b//]6 12497.27
?= 14371.86 k}= hDdf b/ /]6 14371.86
;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd

dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
36 -lk=;L=;L= !M@M$_
k|To]s ;|f]t
hDdf
>lds s_ l;kfn' 0.80 hjfg 910.00 728.00
v_ HofdL 7.00 hjfg 615.00 4305.00 5033.00
l;d]G6 0.32 d]=6= 20500.00 6560.00
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 1500.00 780.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 2000.00 440.00
lgdf{0f ;fdu|L
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.11 3=dL= 1300.00 143.00
kfgL 150.00 nL6/ 1.10 165.00 9127.27
jf:tljs b//]6 14160.27
?= 16284.31 k}= hDdf b/ /]6 16284.31

Page 46 of 178

37
-lk=;L=;L= ! M !!÷@ M #_
k|To]s ;|f]t
hDdf
s_ l;kfn' 0.80 hjfg 910.00 728.00
>lds
v_ HofdL 7.00 hjfg 615.00 4305.00 5033.00
l;d]G6 0.40 d]=6= 20500.00 8200.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 2000.00 1140.00
lgdf{0f ;fdu|L!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 1300.00 377.00
v;|f] afn'jf 0.425 3=dL= 2335.45 992.56
kfgL 200.00 ln= 1.10 220.00 10929.56
jf:tljs b//]6 15962.56
?= 18356.94 k}= hDdf b/ /]6 18356.94

38 -lk=;L=;L= !M!M@_
k|To]s ;|f]t
hDdf
s_ l;kfn' 0.80 hjfg 910.00 728.00
>lds
v_ HofdL 7.00 hjfg 615.00 4305.00 5033.00
l;d]G6 0.61 d]=6= 20500.00 12505.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.64 3=dL= 2000.00 1280.00
lgdf{0f ;fdu|L!) dL=dL=9'+uf -qm;\8_ /f]8f 0.21 3=dL= 1300.00 273.00
kfgL 300.00 nL6/ 1.10 330.00 15380.56
jf:tljs b//]6 20413.56
?= 23475.59 k}= hDdf b/ /]6 23475.59
cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]

gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
39 #) dL6/;Dd 9'jfgL ;lxt
D3 b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 12.00 hjfg 910.00 10920.00
>lds
v_ HofdL 12.00 hjfg 615.00 7380.00 18300.00
808L (TMT Rod) 1.05 d]=6= 84000.00 88200.00
lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10.0 s]=hL= 118.00 1180.00 89380.00
jf:tljs b//]6 107.68
b/ k|lt s] hL= sf] !%Ü 7]s]bf/ cf]e/x]8 16.15
?= 123.83 k}= hDdf b/ /]6 123.83

Page 47 of 178
sf7df kmdf{ agfpg] sfd, dfn;fdfgsf] pknlAw, 5gf}6 ug]{, gS;f cg';f/ kmdf{ /fVg]
lsnf / cGt/ nufpg] kmdf{ lemSg], x6fpg] #) ld6/;Dd 9'jfgL ;lxt
40 kmz{ / :n]j h:tf sfd
E1 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.72 hjfg 910.00 1565.20
>lds
v_ HofdL 2.57 hjfg 615.00 1580.55 3145.75
:yfgLo s'–sf7 0.07 3=dL= 39930.00 2795.10
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 132.00 330.00 3125.10
jf:tljs b//]6 627.09
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 94.06
721.15 = 72.11 k}= hDdf b/ /]6 721.15
10
gf]6 M ^ k6s;Dd k|of]u ug{ ;lsg] To; kl5 kmdf{sf] d"No @%Ü afFls /xg] lx;fj ul/Psf] -)=&% X )=%@^Ö)=)& 3=dL=_
sf]nd -kf]i6_ kmdf{ nufpgnfO{ v8f ug]{, sfd ldnfpg], lsnf nufpg]
eTsfpg] / x6fpg] / #) ld6/;Dd 9'jfgL ug]{ cflb ;d]t
41 kmdf{sf] sfd @ ld= ;Dd uf]nfO{sf] sf]nd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 3.748 hjfg 910.00 3410.68
>lds
v_ HofdL 5.622 hjfg 615.00 3457.53 6868.21
:yfgLo s'–sf7 0.07 3=dL= 39930.00 2795.10
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 132.00 330.00 3125.10
jf:tljs b//]6 9993.31
11492.30 = ? 1149.23 k}= hDdf b/ /]6 11492.30
10
42 kmnfdsf] kfOk (Prop), KnfOjf]8{ k|of]u u/L km;{ / :nfjsf] nflu kmdf{ agfpg] sfd .
E2 b/ ljZn]if0fsf] nflu !)) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 17.20 hjfg 910.00 15652.00
>lds
v_ HofdL 25.70 hjfg 615.00 15805.50 31457.50
!( dL=dL= jf]8{ 16.5 j=dL= 1291.20 21304.80
:yfgLo s'–sf7 0.232 3=dL= 39930.00 9263.76
lgdf{0f ;fdu|L
kmnfd] kfO{k (NMB 50-M) 4.4 s]=hL= 120.00 528.00
lsnf sfF6L 25.00 s]=hL= 132.00 3300.00 34396.56
jf:tljs b//]6 65854.06
75732.16 = ?= 757.32 k}= hDdf b/ /]6 75732.16
100
gf]6 M sf7 M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
1.6875x1.1x0.7516= 0.232
M KNffO{ M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 !)Ü d"No afFsL /xg] lx;fan] ul/Psf]
100x1.1x0.9/6=16.5
M kfO{k M !% k6s;Dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
88/15x0.75 =4.4

Page 48 of 178
:6«Sr/sf] jLdsf] nflu kmdf{ agfpg] sfd 5gf}6 ug]{ h8fg ug]{
lsnf nufpg] cfO{lnË eTsfpg] x6fpg] #) dL= ;Dd 9'jfgL ;lxt
43 jLdsf] prfO{ )=#) dL= ;Dd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 4.00 hjfg 910.00 3640.00
>lds
v_ HofdL 6.00 hjfg 615.00 3690.00 7330.00
:yfgLo s'–sf7 0.07 3=dL= 39930.00 2795.10
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 132.00 330.00 3125.10
jf:tljs b//]6 10455.10
12023.36 = ?= 1202.33 k}= hDdf b/ /]6 12023.36
10
:6«Sr/sf] jLdsf] nflu kmdf{ agfpg] sfd 5gf}6 ug]{ h8fg ug]{
lsnf nufpg] cfO{lnË eTsfpg] x6fpg] #) dL= ;Dd 9'jfgL ug]{ ;d]t .
44 jLdsf] prfO{ )=#) dL=~ )=*) ld= ;Dd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.67 hjfg 910.00 2429.70
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 4889.70
:yfgLo s'–sf7 0.07 3=dL= 39930.00 2795.10
lgdf{0f ;fdu|L
lsnf 2.50 s]=hL= 132.00 330.00 3125.10
8014.80
9217.02 = ?= 921.70 k}= hDdf b/ /]6 9217.02
10
ljdsf] nflu !( dL=dL KnfO{sf] kmdf{ agfpg] sfd,dfn;fdfgsf] pknlAw, 5gf}6 ug]{, gS;f cg';f/ kmdf{ /fVg]
45 lsnf / cGt/ nufpg] kmdf{ lemSg], x6fpg] #) ld6/;Dd 9'jfgL ;lxt .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.67 hjfg 910.00 2429.70
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 4889.70
lgdf{0f ;fdu|L KnfO{ af]8{ 1.65 j=dL= 1291.20 2130.48
sf7 nf]sn 0.039 3=dL= 39930.00 1557.27
kmnfd] k|k 0.4 s]=hL= 120.00 48.00
lsnf 2.50 s]=hL= 132.00 330.00 4065.75
jf:tljs b//]6 8955.45
10298.76 = 1029.87 k}= hDdf b/ /]6 10298.76
10
0.02885/1.1/6x0.75=0.039
11.11/6x0.90=1.65
M kfO{k M !% k6s;Dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
8/15x0.75=0.40

Page 49 of 178
!( dL=dL KnfO{ af]8{sf] kmdf{ sf]nd -kf]i6_df nufpg],{ v8f ug]{, sfd ldnfpg], lsnf nufpg]
eTsfpg] / x6fpg] / #) ld6/;Dd 9'jfgL ug]{ cflb ;d]t
46 kmdf{sf] sfd @ ld= ;Dd uf]nfO{sf] sf]nd .
E6 b/ ljZn]if0fsf] nflu $=@) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds s_ l;kfn' 1.574 hjfg 910.00 1432.34
v_ HofdL 2.361 hjfg 615.00 1452.01 2884.35
KnfO{ af]8{ 0.693 j=dL= 1291.20 894.80
sf7 nf]sn 0.019 3=dL= 39930.00 758.67
lgdf{0f ;fdu|L
kmnfd] af]N6 0.54 s]=hL= 202.00 109.08
lsnf 2.50 s]=hL= 132.00 330.00 2092.55
jf:tljs b//]6 4976.90
5723.43 = 1362.72 k}= hDdf b/ /]6 5723.43
4.20
0.155/6x0.75=0.019
4.62/6x0.90=0.693
M kmnfd] af]N6 M !% k6s;dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
10.68/15x0.75=0.54
47 dfn;fdfg pknAw u/L )=%) dL=dL= afSnf] ;L=hL=cfO{= zL6 -h:tf kftfsf]_ 5fgf 5fpg] sfd k'/f .
F1 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 1.25 hjfg 615.00 768.75 1769.75
CGI kftf @$ u]h (0.50mm) 12.00 j=dL= 657.50 7890.01
* dL=dL= jf]N6 g6 30.00 uf]6f 33.67 1010.00
lgdf{0f ;fdu|L
h] x's 25.00 uf]6f 12.29 307.14
lj6'ldg jfz/ 55.00 uf]6f 0.60 33.00 9240.15
jf:tljs b//]6 11009.90
12661.38 = ?= 1266.13 k}= hDdf b/ /]6 12661.38
10
gf]6 M !=)) j08n h:tf nDafO{{ &@Ú–)Æ / rf}8fO{ @Ú–&=%Æ dfg]sf] . -&@Ú x @Ú–&=%=+ !&=%^ j=dL=_
48 dfn;fdfg pknAw u/L )=$! dL=dL= afSnf] ;L=hL=cfO{= zL6 -h:tf kftfsf]_ 5fgf 5fpg] sfd k'/f .
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 1.25 hjfg 615.00 768.75 1769.75
CGI kftf @^ u]h (0.41mm) 12.00 j=dL= 478.18 5738.19
* dL=dL= g6 jf]N6 30.00 uf]6f 33.67 1010.00
lgdf{0f ;fdu|L
h] x's 25.00 uf]6f 12.29 307.14
lj6'ldg jfz/ 55.00 uf]6f 0.60 33.00 7088.33
jf:tljs b//]6 8858.08
10186.79 = ?= 1018.67 k}= hDdf b/ /]6 10186.79
10

Page 50 of 178
dfn;fdfg pknAw u/L sf]?u]6]8 /+lug ss{6

49 kftfsf] 5fgf 5fpg] sfd k'/f . -)=%) dL=dL=afSnf] _
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 1.25 hjfg 615.00 768.75 1769.75
/+lug ss{6 kftf 12.00 j=dL= 896.59 10759.11
& dL=dL= jf]N6 g6 30.00 uf]6f 33.67 1010.00
lgdf{0f ;fdu|L
* dL=dL= h] x's 25.00 uf]6f 12.29 307.14
lj6'ldg jfz/ 55.00 uf]6f 0.60 33.00 12109.25
jf:tljs b//]6 13879.00
15960.85 Ö ?= 1596.08 k}= hDdf b/ /]6 15960.85
10
dfn;fdfg pknAw u/L sf]?u]6]8 /+lug ss{6

50 kftfsf] 5fgf 5fpg] sfd k'/f . -)=$! dL=dL=afSnf] _
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 1.25 hjfg 615.00 768.75 1769.75
)=$! dL=dL= /+lug ss{6 kftf 12.00 j=dL= 597.73 7172.74
& dL=dL= jf]N6 g6 30.00 uf]6f 33.67 1010.00
lgdf{0f ;fdu|L
* dL=dL= h] x's 25.00 uf]6f 12.29 307.14
lj6'ldg jfz/ 55.00 uf]6f 0.60 33.00 8522.88
jf:tljs b//]6 10292.63
11836.52 Ö ?= 1183.65 k}= hDdf b/ /]6 11836.52
10
dfn;fdfg pknAw u/L )=%) dL=dL= Plain hL=cfO{= zL6sf] @ lkm6 rf}8fO{sf] w'/L agfO{
51 h8fg ug]{ sfd k'/f .
F3 b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
)=%) Plain zL6 12.00 dL6/ 359.16 4309.92
lgdf{0f ;fdu|L
cfjZos g6 jf]N6 cGbfhL – – 70.00 4379.92
b/ k|lt /=dL=sf] jf:tljs b//]6 8044.92
9251.65 = ?= 925.16 k}= !%Ü 7]s]bf/ cf]e/x]8 1206.73
10.00 hDdf b/ /]6 9251.65
gf]6 M o;df Kn]gl;6sf] rf}8fO @Ú cGbfh ul/Psf] .

Page 51 of 178
dfn;fdfg pknAw u/L )=$! dL=dL= Plain hL=cfO{= zL6sf] @ lkm6 rf}8fO{sf] w'/L agfO{
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
)=$! Plain zL6 12.00 dL6/ 205.55 2466.56
lgdf{0f ;fdu|L
7131.79 = ?= 713.17 k}= !%Ü 7]s]bf/ cf]e/x]8 930.23
10.00 hDdf b/ /]6 7131.79
gf]6 M o;df Kn]gl;6sf] rf}8fO @Ú cGbfh ul/Psf] ._
dfn;fdfg pknAw u/L )=%) dL=dL= /+uLg hL=cfO{= zL6sf] w'/L agfO{
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
)=%) /+uLg zL6 12.00 dL6/ 707.93 8495.20
lgdf{0f ;fdu|L
14064.73 = ?= 1406.47 k}= !%Ü 7]s]bf/ cf]e/x]8 1834.53
10.00 hDdf b/ /]6 14064.73
= cGbfh ul/Psf] .
gf]6 M o;df Kn]gl;6sf] rf}8fO @Ú
dfn;fdfg pknAw u/L )=$! dL=dL= /+lug =hL=cfO{= zL6sf] w'/L agfO{
k|To]s ;|f]t
;fwgsf] hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
)=$! /+lug zL6 12.00 dL6/ 425.31 5103.68
lgdf{0f ;fdu|L
10164.48 = ?= 1016.44 k}= !%Ü 7]s]bf/ cf]e/x]8 1325.80
10.00 hDdf b/ /]6 10164.48
gf]6 M o;df Kn]gl;6sf] rf}8fO @Ú cGbfh ul/Psf] .
55 dfn;fdfg pknAw u/L 0.50mm Kn]g zL6sf] Gutter h8fg ug]{ sfd k'/f .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
Gutter ;fbf 0.50mm sf]
Kn]g l;6 12.0 dL6/ 359.16 4309.92
lgdf{0f ;fdu|L
Pd= P;= SNofDk 5547.52
20*4.5*750mm 9.52 ;+Vof 130.00 1237.60
10594.39 = ?= 1059.43 k}= !%Ü 7]s]bf/ cf]e/x]8 1381.87
10.00 hDdf b/ /]6 10594.39
->lds (–@ cg';f/ lnOPsf] o;df Kn]g l;6sf] rf}8fO{ )=^) dL= cGbfh ul/Psf] _

Page 52 of 178
56 dfn;fdfg pknAw u/L 0.50mm /lËg Kn]g zL6sf] Gutter h8fg ug]{ sfd k'/f .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 3665.00
Gutter /lËg 0.50mm sf]
Kn]g l;6 12.0 dL6/ 707.93 8495.20
lgdf{0f ;fdu|L
Pd= P;= SNofDk 9732.80
20*4.5*750mm 9.52 ;+Vof 130.00 1237.60
15407.47 = ?= 1540.74 k}= !%Ü 7]s]bf/ cf]e/x]8 2009.67
10.00 hDdf b/ /]6 15407.47
->lds (–@ cg';f/ lnOPsf] o;df Kn]g l;6sf] rf}8fO{ )=^) dL= cGbfh ul/Psf] _
57 dfn;fdfg pknAw u/L :n]6 5fgf 5fpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 4.00 hjfg 910.00 3640.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 6715.00
:n]6 24.00 j=dL= 538.00 12912.00
lgdf{0f ;fdu|L
lsnf cGbfhL – – 70.00 12982.00
b/ k|lt j=dL=sf] jf:tljs b//]6 19697.00
22651.55 Ö ?= 2265.15 k}= !%Ü 7]s]bf/ cf]e/x]8 2954.55
10 hDdf b/ /]6 22651.55
58 cu|fv sf7sf] jLd blng cflb agfO{ hf]8\g] .

G1 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 17.65 hjfg 910.00 16061.50
>lds
v_ HofdL 1.76 hjfg 615.00 1082.40 17143.90
cu|fv sf7 1.05 3=dL= 140000.00 147000.00
lgdf{0f ;fdu|L
lsnf cGbfhL – – 70.00 147070.00
jf:tljs b//]6 164213.90
?= 188845.98 k}= hDdf b/ /]6 188845.98
59 :yflgo sf7sf] jLd blng cflb agfO{ hf]8\g] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 17.65 hjfg 910.00 16061.50
>lds
v_ HofdL 1.76 hjfg 615.00 1082.40 17143.90
:yflgo sf7 1.05 3=dL= 39930.00 41926.50
lgdf{0f ;fdu|L
lsnf cGbfhL – – 70.00 41996.50
jf:tljs b//]6 59140.40
?= 68011.46 k}= hDdf b/ /]6 68011.46

Page 53 of 178
60 @% dL=dL= cu|fv sf7sf] O{E; -d'7n_ agfO{ hf]8\g] .

G2 b/ ljZn]if0fsf] nflu !) Jf=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.43 hjfg 910.00 1301.30
>lds
v_ HofdL 0.143 hjfg 615.00 87.94 1389.24
cu|fv sf7 0.275 3=dL= 140000.00 38500.00
lgdf{0f ;fdu|L
lsnf cGbfhL – – 70.00 38570.00
jf:tljs b//]6 39959.24
45953.12 Ö ?= 4595.31 k}= hDdf b/ /]6 45953.12
10
61 @% dL=dL= :yflgo sf7sf] O{E; -d'7n_ agfO{ hf]8\g] .

G2 b/ ljZn]if0fsf] nflu !) Jf=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.43 hjfg 910.00 1301.30
>lds
v_ HofdL 0.143 hjfg 615.00 87.94 1389.24
:yflgo sf7 0.275 3=dL= 39930.00 10980.75
lgdf{0f ;fdu|L
lsnf cGbfhL – – 70.00 11050.75
jf:tljs b//]6 12439.99
14305.98 Ö ?= 1430.59 k}= hDdf b/ /]6 14305.98
10
62 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 34.00 hjfg 910.00 30940.00
>lds
v_ HofdL 3.40 hjfg 615.00 2091.00 33031.00
cu|fv sf7 1.10 3=dL= 140000.00 154000.00
lgdf{0f ;fdu|L xf]N8 kf:6 92.00 uf]6f 18.29 1682.28
k]r lsnf 184.00 uf]6f 5.00 920.00 156602.28
jf:tljs b//]6 189633.28
?= 218078.27 k}= hDdf b/ /]6 218078.27
63 :yflgo sf7sf] rf}s; agfO hf]8\g] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 34.00 hjfg 910.00 30940.00
>lds
v_ HofdL 3.40 hjfg 615.00 2091.00 33031.00
:yflgo sf7 1.10 3=dL= 39930.00 43923.00
lgdf{0f ;fdu|L xf]N8 kf:6 92.00 uf]6f 18.29 1682.28
k]r lsnf 184.00 uf]6f 5.00 920.00 46525.28
jf:tljs b//]6 79556.28
?= 91489.72 k}= hDdf b/ /]6 91489.72

Page 54 of 178
#* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
64 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
G4 b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 9715.00
cu|fv sf7 0.084 3=dL= 140000.00 11760.00
!)) dL=dL= sAhf 6.00 uf]6f 60.00 360.00
!%) dL=dL=5]:sLgL 1.00 uf]6f 85.00 85.00
#))dL=dL= 5]:sLgL 1.00 uf]6f 85.00 85.00
lgdf{0f ;fdu|L
#)) dL=dL=nlsË ;]6 1.00 uf]6f 232.00 232.00
-;fwf/0f_
XoflG8n 2.00 uf]6f 46.00 92.00
k]r lsnf cGbfhL – – 45.00 12659.00
jf:tljs b//]6 10583.73
12171.28 Ö ?= 5757.46 k}= hDdf b/ /]6 12171.28
2.114
#* dL=dL= afSnf] lr/fg :yflgo sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
65 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
G4 b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 9715.00
:yflgo sf7 0.084 3=dL= 39930.00 3354.12
!)) dL=dL= sAhf 6.00 uf]6f 60.00 360.00
!%) dL=dL=5]:sLgL 1.00 uf]6f 85.00 85.00
#))dL=dL= 5]:sLgL 1.00 uf]6f 85.00 85.00
lgdf{0f ;fdu|L
#)) dL=dL=nlsË ;]6 1.00 uf]6f 232.00 232.00
-;fwf/0f_
XoflG8n 2.00 uf]6f 46.00 92.00
k]r lsnf cGbfhL – – 45.00 4253.12
jf:tljs b//]6 13968.12
16063.33 Ö ?= 7598.54 k}= hDdf b/ /]6 16063.33
2.114

Page 55 of 178
#* X &% dL=dL=lr/fg ;fn sf7sf] k|m]d agfO{

66 $ dL=dL= P]gf vfkf agfO{ h8fg ug]{ .
G5 b/ ljZn]if0fsf] nflu !=*@( X !=@@ Ö @=@# j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 9.0 hjfg 910.00 8190.00
>lds
v_ HofdL 0.90 hjfg 615.00 553.50 8743.50
;fn sf7 0.049 3=dL= 140000.00 6860.00
$ dL=dL=P]gf 1.085 j=dL= 1258.92 1365.92
&% dL=dL= sAhf 8.00 uf]6f 30.00 240.00
lgdf{0f ;fdu|L
!)) dL=dL= 5]:sLgL 4.00 uf]6f 51.00 204.00
Xofl8n 2.00 uf]6f 36.00 72.00
k]r lsnf cGbfhL – – 35.00 8776.92
jf:tljs b//]6 17520.42
20148.48 = ?= 9035.19 k}= hDdf b/ /]6 20148.48
2.23
gf]6 M -#* X &% dL=dL= lr/fg ;fn sf7af6 k|m]d tof/ u/L P]gf vfkf jgfpg] u/L lx;fj ul/Psf] _
#* X &% dL=dL=lr/fg :yflgo sf7sf] k|m]d agfO{

67 $ dL=dL= P]gf vfkf agfO{ h8fg ug]{ .
G5 b/ ljZn]if0fsf] nflu !=*@( X !=@@ Ö @=@# j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 9.0 hjfg 910.00 8190.00
>lds
v_ HofdL 0.90 hjfg 615.00 553.50 8743.50
:yflgo sf7 0.049 3=dL= 39930.00 1956.57
$ dL=dL=P]gf 1.085 j=dL= 1258.92 1365.92
&% dL=dL= sAhf 8.00 uf]6f 30.00 240.00
lgdf{0f ;fdu|L
!)) dL=dL= 5]:sLgL 4.00 uf]6f 51.00 204.00
Xofl8n 2.00 uf]6f 36.00 72.00
k]r lsnf cGbfhL – – 35.00 3873.49
jf:tljs b//]6 12616.99
14509.53 = ?= 6506.51 k}= hDdf b/ /]6 14509.53
2.23
gf]6 M -#* X &% dL=dL= lr/fg :yflgo sf7af6 k|m]d tof/ u/L P]gf vfkf jgfpg] u/L lx;fj ul/Psf] _
#* dL=dL= afSnf] cu|fv sf7sf] k|m]ddf

68 $ dL=dL= sdl;{on KnfO{p8 b'j} tkm{ 7f]sL ˆn; vfkf agfO{ hf]8\g] .
G6 b/ ljZn]if0fsf] nflu !=)(@ X @=)%* Ö @=@$% j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
cu|fv sf7 0.0346 3=dL= 140000.00 4844.00
==
$= dL=dL=sdl;{on Knfp8 4.650 j=dL= 322.80 1501.02
!)) dL=dL= sAhf 3.00 uf]6f 60.00 180.00
lgdf{0f ;fdu|L
!%) dL=dL= 5]:sLgL 2.00 uf]6f 85.00 170.00
df]l6{; ns -;fwf/0f_ 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – – 45.00 7732.02
jf:tljs b//]6 14532.52
16712.39 = ?= 7444.27 k}= hDdf b/ /]6 16712.39
2.245

Page 56 of 178
#* dL=dL= afSnf] :yflgo sf7sf] k|m]ddf

69 $ dL=dL= sdl;{on KnfO{p8 b'j} tkm{ 7f]sL ˆn; vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
:yflgo sf7 0.0346 3=dL= 39930.00 1381.57
==
$= dL=dL=sdl;{on Knfp8 4.650 j=dL= 322.80 1501.02
!)) dL=dL= sAhf 3.00 uf]6f 60.00 180.00
lgdf{0f ;fdu|L
!%) dL=dL= 5]:sLgL 2.00 uf]6f 85.00 170.00
df]l6{; ns -;fwf/0f_ 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – – 45.00 4269.59
jf:tljs b//]6 11070.09
12730.60 = ?= 5670.64 k}= hDdf b/ /]6 12730.60
2.245

70 !( dL=dL= jf6/k|'km KnfO{p8 Pstkm{ / csf]{tkm{ $ dL=dL= sdl;{on KnfOp8 7f]sL ˆn; vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
cu|fv sf7 0.0346 3=dL= 140000.00 4844.00
!( dL=dL=jf6/k|'km Knfp8 2.325 j=dL= 1291.20 3002.04
$ dL=dL= sdl;{on KnfOp8 2.325 j=dL= 322.80 750.51
lgdf{0f ;fdu|L !)) dL=dL= sAhf 3.00 uf]6f 60.00 180.00
!%) dL=dL= 5]:sLgL 2.00 uf]6f 85.00 170.00
df]l6{; ns -;fwf/0f_ 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – 45.00 9983.55
jf:tljs b//]6 16784.05
19301.65 = ?= 8597.61 k}= hDdf b/ /]6 19301.65
2.245

71 !( dL=dL= jf6/k|'km KnfO{p8 Pstkm{ / csf]{tkm{ $ dL=dL= sdl;{on KnfOp8 7f]sL ˆn; vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
:yflgo sf7 0.0346 3=dL= 39930.00 1381.57
!( dL=dL=jf6/k|'km Knfp8 2.325 j=dL= 1291.20 3002.04
lgdf{0f ;fdu|L !)) dL=dL= sAhf 3.00 uf]6f 60.00 180.00
!%) dL=dL= 5]:sLgL 2.00 uf]6f 85.00 170.00
df]l6{; ns -;fwf/0f_ 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – – 45.00 6521.12
jf:tljs b//]6 13321.62
15319.86 = ?= 6823.99 k}= hDdf b/ /]6 15319.86
2.245

Page 57 of 178

72 )=% dL=dL= hL=cfO{= Kn]g zL6 b'j} k§L vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
cu|fv sf7 0.0346 3=dL= 140000.00 4844.00
)=% dL=dL=hL=cfO{= 4.65 j=dL= 359.16 1670.09
Kn]g lz6sAhf
!)) dL=dL= 3.00 uf]6f 60.00 180.00
lgdf{0f ;fdu|L !%) dL=dL= 5]:sLgL 2.00 uf]6f 85.00 170.00
Xof08n -;fwf/0f_ 1.00 uf]6f 46.00 46.00
df]l6{; ns 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – – 45.00 7947.09
jf:tljs b//]6 14747.59
16959.72 = ?= 7554.44 k}= hDdf b/ /]6 16959.72
2.245

73 )=% dL=dL= hL=cfO{= Kn]g zL6 b'j} k§L vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 7.00 hjfg 910.00 6370.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 6800.50
:yflgo sf7 0.0346 3=dL= 39930.00 1381.57
)=% dL=dL=hL=cfO{= 4.65 j=dL= 359.16 1670.09
Kn]g lz6sAhf
!)) dL=dL= 3.00 uf]6f 60.00 180.00
Xof08n -;fwf/0f_ 1.00 uf]6f 46.00 46.00
df]l6{; ns 1.00 uf]6f 992.00 992.00
k]r lsnf cGbfhL – – 45.00 4484.66
jf:tljs b//]6 11285.16
12977.93 = ?= 5780.81 k}= hDdf b/ /]6 12977.93
2.245

74 hL=cfO{= d:SjL6f] k|'km jfo/ d]z ;lxt 7f]sL vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 5.00 hjfg 910.00 4550.00
>lds
v_ HofdL 0.50 hjfg 615.00 307.50 4857.50
cu|fv sf7 0.026 3=dL= 140000.00 3640.00
lh=cfO{ d:SjL6f] k|'km 2.13 j=dL= 255.00 543.15
hfnL sAhf
!)) dL=dL= 3.00 uf]6f 60.00 180.00
Xof08n -;fwf/0f_ 2.00 uf]6f 46.00 92.00
:k|LË 1.00 uf]6f 300.00 300.00
k]r lsnf cGbfhL – 45.00 4970.15
jf:tljs b//]6 9827.65
11301.79 = ?= 5034.20 k}= hDdf b/ /]6 11301.79
2.245

Page 58 of 178

75 hL=cfO{= d:SjL6f] k|'km jfo/ d]z ;lxt 7f]sL vfkf agfO{ hf]8\g] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 5.00 hjfg 910.00 4550.00
>lds
v_ HofdL 0.50 hjfg 615.00 307.50 4857.50
:yflgo sf7 0.026 3=dL= 39930.00 1038.18
lh=cfO{ d:SjL6f] k|'km 2.13 j=dL= 255.00 543.15
hfnL sAhf
!)) dL=dL= 3.00 uf]6f 60.00 180.00
Xof08n -;fwf/0f_ 2.00 uf]6f 46.00 92.00
:k|LË 1.00 uf]6f 300.00 300.00
k]r lsnf cGbfhL – – 45.00 2368.33
jf:tljs b//]6 7225.83
8309.70 = ?= 3701.42 k}= hDdf b/ /]6 8309.70
2.245
76 sf7sf] k|m]ddf d:SjL6f] k|'km hfnL lnli6åf/f h8fg ug]{ sfo{ .

G 10 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 0.06 hjfg 910.00 54.60
>lds
v_ HofdL 0.006 hjfg 615.00 3.69 58.29
d:SjL6f] k|'km hfnL 1.00 j=dL= 255.00 255.00
sf7sf] lni6L 4.05 /=dL= 0.00 0.00
k]r lsnf cGbfhL – – 15.00 270.00
jf:tljs b//]6 328.29
377.53 = ?= 377.53 k}= hDdf b/ /]6 377.53
1
77 rf}sf];df $ dL=dL= df]6fO{sf] P]gf sf7sf] lni6L nufO{ hf]8\g] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 0.06 hjfg 910.00 54.60
>lds
v_ HofdL 0.006 hjfg 615.00 3.69 58.29
$ dL=dL= P]gf 1.00 j=dL= 1258.92 1258.92
lgdf{0f ;fdu|L sf7sf] lni6L 4.05 /=dL= 22.00 89.10
lsnf cGbfhL – – 15.00 1363.02
jf:tljs b//]6 1421.31
?= 1634.50 k}= hDdf b/ /]6 1634.50

Page 59 of 178
78 rf}sf];df $ dL=dL= sdl;{on KnfO{p8 sf7sf] lni6L nufO{ hf]8\g] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 0.06 hjfg 910.00 54.60
>lds
v_ HofdL 0.006 hjfg 615.00 3.69 58.29
$ dL=dL= KnfOp8 1.05 j=dL= 322.80 338.94
lgdf{0f ;fdu|L sf7sf] lni6L 4.05 /=dL= 0.00 0.00
lsnf cGbfhL – – 15.00 353.94
jf:tljs b//]6 412.23
?= 474.06 k}= hDdf b/ /]6 474.06
#* X &% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^! X )=(!% dL= sf]

sf]7f agfO{ b'j}tkm{ $ dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf]
79 lni6L 7f]sL s7jf/ nufpg] .
G 13 b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 23 hjfg 910.00 20930.00
>lds
v_ HofdL 2.30 hjfg 615.00 1414.50 22344.50
cu|fv sf7 0.35 3=dL= 140000.00 49000.00
$ dL=dL= sdl;{on Knfp8 75.0 j=dL= 322.80 24210.00
lgdf{0f ;fdu|L
lni6L 100.0 /=dL= 0.00 0.00
lsnf cGbfhL – – 70.00 73280.00
jf:tljs b//]6 95624.50
109968.17 ?= 3090.72 k}= hDdf b/ /]6 109968.17
35.58
#* X &% dL=dL= ;fO{hsf] :yflgo sf7sf] )=^! X )=(!% dL= sf]

sf]7f agfO{ b'j}tkm{ $ dL=dL= sdl;{on KnfO{p8 nufO{ hf]gL{df sf7sf]
80 lni6L 7f]sL s7jf/ nufpg] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 23 hjfg 910.00 20930.00
>lds
v_ HofdL 2.30 hjfg 615.00 1414.50 22344.50
:yflgo sf7 0.35 3=dL= 39930.00 13975.50
$ dL=dL= sdl;{on Knfp8 75.0 j=dL= 322.80 24210.00
lgdf{0f ;fdu|L
lni6L 100.0 /=dL= 0.00 0.00
lsnf cGbfhL – – 70.00 38255.50
jf:tljs b//]6 60600.00
69690.00 ?= 1958.68 k}= hDdf b/ /]6 69690.00
35.58

Page 60 of 178
81 !@ dL=dL= df]6fO{ ePsf] kf6L{zg jf]8{ Ps ;fO8 n]ldg]6 u/]sf] h8fg ug]{ sfo{ .
G 14 b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf] .
k|To]s ;|f]t
hDdf
>lds l;kfn' 0.06 hjfg 910.00 54.60
HofdL 0.006 hjfg 615.00 3.69 58.29
!@ dL=dL= df]6fO{ ePsf]
Ps ;fO{8 nfldg]6 ul/Psf] 1.05 j=dL= 1732.36 1818.97
lgdf{0f ;fdu|
sf7sf] lni6L 4.05 /=dL= 0.00 0.00
lsnf, ud -df]ljns_ cGbfhL - - 30.00 1848.97
jf:tljs b//]6 1907.26
?= 2193.34 k}= hDdf b/ /]6 2193.34
%) X &% dL=dL= ;fO{hsf] cu|fv sf7sf] ^)) X ()) dL= dL= sf]
82 sf]7f agfO{ ljleGg lsl;dsf] kmN; l;lnË 7f]Sg] $ dL=dL= sdl;{on KnfO{p8
k|To]s ;|f]t
hDdf
s_ l;kfn' 23.00 hjfg 910.00 20930.00
>lds
v_ HofdL 2.30 hjfg 615.00 1414.50 22344.50
cu|fv sf7 0.45 3=dL= 140000.00 63000.00
lgdf{0f ;fdu|L
lni6L 100 /=dL= 0.00 0.00
lsnf 0.50 s]=hL= 132.00 66.00 75171.00
jf:tljs b//]6 97515.50
112142.82 = ?= 3151.84 k}= hDdf b/ /]6 112142.82
35.58
%) X &% dL=dL= ;fO{hsf] :yflgo sf7sf] ^)) X ()) dL= dL= sf]
83 sf]7f agfO{ ljleGg lsl;dsf] kmN; l;lnË 7f]Sg] $ dL=dL= sdl;{on KnfO{p8
k|To]s ;|f]t
hDdf
s_ l;kfn' 23.00 hjfg 910.00 20930.00
>lds
v_ HofdL 2.30 hjfg 615.00 1414.50 22344.50
:yflgo sf7 0.45 3=dL= 39930.00 17968.50
lgdf{0f ;fdu|L
lni6L 100 /=dL= 0.00 0.00
lsnf 0.50 s]=hL= 132.00 66.00 30139.50
jf:tljs b//]6 52484.00
60356.60 = ?= 1696.36 k}= hDdf b/ /]6 60356.60
35.58
%) dL=dL= X &% dL=dL= cu|fvsf] k|m]d ^)) dL=dL= X ^)) dL=dL= df xfnL
84 @% dL=dL= afSnf] cu|fvsf] sf7sf] ˆn]s 5fKg] sfd .
G 16 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 6.50 hjfg 910.00 5915.00
>lds
v_ HofdL 0.65 hjfg 615.00 399.75 6314.75
cu|fv sf7 0.421 3=dL= 140000.00 58940.00
lgdf{0f ;fdu|L
lsnf sf+6L 2.00 s]=hL= 132.00 264.00 59204.00
jf:tljs b//]6 65518.75

75346.56 Ö ?= 7534.65 k}= hDdf b/ /]6 75346.56

10

Page 61 of 178
%) dL=dL= X &% dL=dL= :yflgo sf7sf] k|m]d ^)) dL=dL= X ^)) dL=dL= df xfnL
85 @% dL=dL= afSnf] :yflgo sf7sf] ˆn]s 5fKg] sfd .
G 16 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 6.50 hjfg 910.00 5915.00
>lds
v_ HofdL 0.65 hjfg 615.00 399.75 6314.75
:yflgo sf7 0.421 3=dL= 39930.00 16810.53
lgdf{0f ;fdu|L
lsnf sf+6L 2.00 s]=hL= 132.00 264.00 17074.53
jf:tljs b//]6 23389.28

26897.67 Ö ?= 2689.76 k}= hDdf b/ /]6 26897.67

10
!^ – @) dL=dL= Jof;sf] kmnfd] 808L sf+6L em\ofnsf] rf}s;df

86 Kjfn vf]kL h8fg ug]{ sfd .
G 17 b/ ljZn]if0fsf] nflu ! d]=6g= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 20.00 hjfg 910.00 18200.00
>lds
v_ HofdL 20.00 hjfg 615.00 12300.00 30500.00
lgdf{0f ;fdu|L 808L 1.05 d]=6= 91000.00 95550.00 95550.00
jf:tljs b//]6 126050.00
b/ k|lt d]=6g= sf] !%Ü 7]s]bf/ cf]e/x]8 18907.50
?= 144957.50 k}= hDdf b/ /]6 144957.50
87 #* dL=dL= -!½Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L

!!–! v l;d]G6 3f]6L tof/ ug]{ .
H1 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.25 hjfg 910.00 1137.50
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 2367.50
l;d]G6 0.13 d]=6= 20500.00 2665.00
lgdf{0f ;fdu|L jfn'jf 0.18 3=dL= 2335.45 420.38
!@ dL=dL /f]8f 0.36 3=dL= 1300.00 468.00 3553.38
jf:tljs b//]6 5920.88
6809.01 = ?= 680.90 k}= hDdf b/ /]6 6809.01
10
88 %) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L

!!–! Uf l;d]G6 3f]6L tof/ ug]{ .
k|To]s ;|f]t
hDdf
= s_ l;kfn' 1.25 hjfg 910.00 1137.50
>lds
v_ HofdL 2.50 hjfg 615.00 1537.50 2675.00
l;d]G6 0.17 d]=6= 20500.00 3485.00
@) dL=dL /f]8f 0.46 3=dL= 2000.00 920.00 4942.15
jf:tljs b//]6 7617.15
8759.72 = ?= 875.97 k}= hDdf b/ /]6 8759.72
10

Page 62 of 178
89 &% dL=dL= -#Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L
!!–! 3 l;d]G6 3f]6L tof/ ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.25 hjfg 910.00 1137.50
>lds
v_ HofdL 3.00 hjfg 615.00 1845.00 2982.50
l;d]G6 0.26 d]=6= 20500.00 5330.00
@) dL=dL /f]8f 0.68 3=dL= 2000.00 1360.00 7484.05
jf:tljs b//]6 10466.55
12036.53 = ?= 1203.65 k}= hDdf b/ /]6 12036.53
10
@% dL=dL= afSnf] df]hfos ˆnf]l/Ë @) dL=dL= -!M@M$_ l;d]G6 s+qmL6 u/L

To; dfly % dL=dL= afSnf] !M! efudf ;]tf] l;d]G6 /
90 dfj{n lrK; nufO{ 3f]6\g] / kflnz ;d]t ug]{ sfd .
!!–@ b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
H2 ! Jff]/f dfj{n lrK; j/fj/ !=) 3=lkm= dfg]sf] .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.50 hjfg 910.00 2275.00
>lds
v_ HofdL 16.00 hjfg 615.00 9840.00 12115.00
l;d]G6 0.065 d]=6= 20500.00 1332.50
afn'jf vf]nfsf] 0.088 3=dL= 2335.45 205.51
!@=% dL=dL= /f]8f 0.176 3=dL= 1300.00 228.80
;]tf] l;d]G6 0.061 d]=6= 40000.00 2440.00
lgdf{0f ;fdu|L # dL=dL= dfj{n lrK; 0.061 3=dL= 25120.00 1532.32
-cShflns_ P;L8 0.365 s]=hL= 140.00 51.10
d}g kflnz 0.118 s]=hL= 650.00 76.70
tf/k]G6fOg 0.538 nL= 202.86 109.13
sfaf]{/08d 9'+uf cGbfhL – – 120.00 6096.06
jf:tljs b//]6 18211.06
20942.71 = ?= 2094.27 k}= hDdf b/ /]6 20942.71
10
@% dL=dL= afSnf] df]hfos ˆnf]l/Ë !( dL=dL= l;d]G6 Knfi6/ !M@ efudf u/L
91 To; dfly # dL=dL= dfj{n lrK; ;]tf] l;d]G6 !M! efudf nufO{
!!–# 3f]6\g] / kflnz ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 3.50 hjfg 910.00 3185.00
>lds
v_ HofdL 36.00 hjfg 615.00 22140.00 25325.00
l;d]G6 0.121 d]=6= 20500.00 2480.50
afn'jf vf]nfsf] 0.165 3=dL= 2335.45 385.34
;]tf] l;d]G6 0.069 d]=6= 40000.00 2760.00
# dL=dL= dfj{n lrK; 0.047 3=dL= 25120.00 1180.64
lgdf{0f ;fdu|L
-cShflns_ P;L8 0.34 s]=hL= 140.00 47.60
d}g kflnz 0.11 s]=hL= 650.00 71.50
tf/k]G6fOg 0.50 nL= 202.86 101.43
sfaf]{/08d 9'+uf cGbfhL – – 120.00 7147.01
jf:tljs b//]6 32472.01
37342.81 = ?= 3734.28 k}= hDdf b/ /]6 37342.81
10

Page 63 of 178
@) dL=dL= afSnf] df]hfos ˆnf]l/Ë ug]{ !@+=% dL=dL= l;d]G6 Knfi6/ !M@ efudf nufO{
92 To; dfly ^ dL=dL= ;]tf] l;d]G6 dfj{n lrK; !M! efudf nufO{
!!–$ 3f]6\g] / kflnz ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 3.50 hjfg 910.00 3185.00
>lds
v_ HofdL 36.00 hjfg 615.00 22140.00 25325.00
lgdf{0f ;fdu|L l;d]G6 0.089 d]=6= 20500.00 1824.50
afn'jf vf]nfsf] 0.122 3=dL= 2335.45 284.92
;]tf] l;d]G6 0.089 d]=6= 40000.00 3560.00
# dL=dL= dfj{n lrK; 0.061 3=dL= 25120.00 1532.32
-cShflns_ P;L8 0.37 s]=hL= 140.00 51.80
d}g kflnz 0.118 s]=hL= 650.00 76.70
tf/k]G6fOg 0.538 nL= 202.86 109.13
sfaf]{/08d 9'+uf cGbfhL – – 120.00 7559.37
jf:tljs b//]6 32884.37
37817.02 = ?= 3781.70 k}= hDdf b/ /]6 37817.02
10
93
!!–% kf]/l;lng Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 5fKg] sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 13.00 hjfg 910.00 11830.00
>lds
v_ HofdL 4.50 hjfg 615.00 2767.50 14597.50
l;d]G6 0.056 d]=6= 20500.00 1148.00
afn'jf vf]nfsf] 0.152 3=dL= 2335.45 354.98
lgdf{0f ;fdu|L
;]tf] l;d]G6 3.228 s]=hL= 40.00 129.12
kf]/l;lng Un]H8 6fO{n 11.00 j=dL= 1614.00 17754.00 19386.10
jf:tljs b//]6 33983.60
39081.14 = ?= 3908.11 k}= hDdf b/ /]6 39081.14
10
94 r]K6f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@ l;d]G6, afn'jf

!!–^ hf]gL{df l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.25 hjfg 910.00 2047.50
>lds
v_ HofdL 3.25 hjfg 615.00 1998.75 4046.25
O{6f 430.00 uf]6f 19.00 8170.00
lgdf{0f ;fdu|L l;d]G6 0.078 d]=6= 20500.00 1599.00
afn'jf vf]nfsf] 0.229 3=dL= 2335.45 534.81 10303.81
jf:tljs b//]6 14350.06
16502.56 Ö ?= 1650.25 k}= hDdf b/ /]6 16502.56
10
gf]6 M lrDgL e§fsf] O{6f .

Page 64 of 178
95 7f8f] O{6f -!M^_ l;d]G6 afn'jfdf 5fkL !M@ l;d]G6, afn'jf

!!–& hf]gL{df l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 1.80 hjfg 615.00 1107.00 2108.00
O{6f 750.00 uf]6f 19.00 14250.00
lgdf{0f ;fdu|L l;d]G6 0.121 d]=6= 20500.00 2480.50
afn'jf vf]nfsf] 0.431 3=dL= 2335.45 1006.57 17737.07
jf:tljs b//]6 19845.07
22821.83 Ö ?= 2282.18 k}= hDdf b/ /]6 22821.83
10
96 ;'Vvf O{6f RofK6f] 5fKg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 0.50 hjfg 910.00 455.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 1070.00
O{6f 420.00 uf]6f 19.00 7980.00
lgdf{0f ;fdu|L
jfn'jf vf]nfsf] 0.71 3=dL= 2335.45 1658.16 9638.16
jf:tljs b//]6 10708.16

12314.38 Ö ?= 1231.43 k}= hDdf b/ /]6 12314.38

10
97 ;'Vvf O{6f 7f8f] 5fKg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 3.25 hjfg 615.00 1998.75 2908.75
O{6f 750 uf]6f 19.00 14250.00
lgdf{0f ;fdu|L
jfn'jf vf]nfsf] 0.71 3=dL= 2335.45 1658.16 15908.16
jf:tljs b//]6 18816.91

21639.44 Ö ?= 2163.94 k}= hDdf b/ /]6 21639.44

10
!@% dL=dL= afSnf] 7f8f] O{6f ;f]lnË u/L hf]gL{df afn'jfn] eg]{ tyf
98 hf]gL{sf] dfly tNnf] efudf !M# l;d]G6 afn'jfsf] d;nfsf] ˆnz l6Ksf/ ug]{ sfd .
H 10 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 4280.00
l;d]G6 0.02 d]=6= 20500.00 410.00
lgdf{0f ;fdu|L O{6f 750.00 uf]6f 19.00 14250.00
jfn'jf vf]nfsf] 0.10 3=dL= 2335.45 233.54 14893.54
jf:tljs b//]6 19173.54
22049.57 Ö ?= 2204.95 k}= hDdf b/ /]6 22049.57
10

Page 65 of 178
99 km\nf]l/Ë sfo{sf nflu afn'jfn] eg]{ sfd .

H 11 b/ ljZn]if0fsf] nflu !) 3=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 6.50 hjfg 910.00 5915.00
>lds
5915.00
lgdf{0f ;fdu|L vfgLsf] afn'jf 3=dL=

11.00 2335.45 25689.95 25689.95
31604.95
36345.69 Ö ?= 3634.56 k}= hDdf b/ /]6 36345.69
10
100 # dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 1525.00
lgdf{0f ;fdu|L l;d]G6 0.0532

d]=6= 1090.60
20500.00 1090.60
jf:tljs b//]6 261.56
300.79 Ö ?= 30.07 k}= hDdf b/ /]6 300.79

10
101 leQf Pj+ l;lnËdf Kn]g Knf:6/ ckm k]l/; ug]{ sfo{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 1525.00
lgdf{0f ;fdu|L Knf:6/ ckm k]l/; 21.28

s]=hL= 609.99
28.67 609.99
jf:tljs b//]6 2134.99
2455.23 Ö ?= 245.52 k}= hDdf b/ /]6 2455.23

10
102 e¥ofËsf] v'8\lsnfdf dfj{n gf]lhË ug{sf nflu yk >lds

H 14 b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
>lds s_ l;kfn' 2.50 hjfg 910.00 2275.00
v_ HofdL 3.500 hjfg 615.00 2152.50 4427.50
jf:tljs b//]6 4427.50

5091.62 Ö ?= 509.16 k}= hDdf b/ /]6 5091.62

10

Page 66 of 178
103 dfj{n kf]ln; dfq ug{sf nflu cfjZos >lds

H 15 b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
>lds HofdL 13.50 hjfg 615.00 8302.50 8917.50
jf:tljs b//]6 8917.50

10255.12 Ö ?= 1025.51 k}= hDdf b/ /]6 10255.12

10
104 !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ .
I1 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.00 hjfg 910.00 13650.00
>lds
v_ HofdL 20.00 hjfg 615.00 12300.00 25950.00
l;d]G6 0.625 d]=6= 20500.00 12812.50
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.28 3=dL= 2335.45 2989.37 15801.87
jf:tljs b//]6 41751.87

48014.65 Ö ?= 480.14 k}= hDdf b/ /]6 48014.65

100
105 !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf l;lnËdf ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.00 hjfg 910.00 13650.00
>lds
v_ HofdL 20.00 hjfg 615.00 12300.00 25950.00
l;d]G6 0.538 d]=6= 20500.00 11029.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 2335.45 3409.75 14438.75
jf:tljs b//]6 40388.75

46447.06 Ö ?= 464.47 k}= hDdf b/ /]6 46447.06

100
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df

106 l;lnË jfx]s cGoq Knfi6/ ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 12.00 hjfg 910.00 10920.00
>lds
v_ HofdL 16.00 hjfg 615.00 9840.00 20760.00
l;d]G6 0.538 d]=6= 20500.00 11029.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 2335.45 3409.75 14438.75
jf:tljs b//]6 35198.75
40478.56 Ö ?= 404.78 k}= hDdf b/ /]6 40478.56

100

Page 67 of 178
107 !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M^_ df sfd ug]{ .

k|To]s ;|f]t
hDdf
s_ l;kfn' 12.00 hjfg 910.00 10920.00
>lds
v_ HofdL 16.00 hjfg 615.00 9840.00 20760.00
l;d]G6 0.382 d]=6= 20500.00 7831.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.57 3=dL= 2335.45 3666.65 11497.65
jf:tljs b//]6 32257.65

37096.29 Ö ?= 370.96 k}= hDdf b/ /]6 37096.29

100
108 @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf sfd ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 14.00 hjfg 910.00 12740.00
>lds
v_ HofdL 19.00 hjfg 615.00 11685.00 24425.00
l;d]G6 0.96 d]=6= 20500.00 19680.00
lgdf{0f ;fdu|L
afn'jf vf]nf 1.95 3=dL= 2335.45 4554.12 24234.12
jf:tljs b//]6 48659.12

55957.98 Ö ?= 559.57 k}= hDdf b/ /]6 55957.98

100
109 @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf .

k|To]s ;|f]t
hDdf
s_ l;kfn' 14.00 hjfg 910.00 12740.00
>lds
v_ HofdL 19.00 hjfg 615.00 11685.00 24425.00
l;d]G6 0.81 d]=6= 20500.00 16605.00
lgdf{0f ;fdu|L
afn'jf vf]nf 2.20 3=dL= 2335.45 5137.99 21742.99
jf:tljs b//]6 46167.99

53093.18 Ö ?= 530.93 k}= hDdf b/ /]6 53093.18

100
110 @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M^_ efudf .

k|To]s ;|f]t
hDdf
s_ l;kfn' 14.00 hjfg 910.00 12740.00
>lds
v_ HofdL 19.00 hjfg 615.00 11685.00 24425.00
l;d]G6 0.57 d]=6= 20500.00 11685.00
lgdf{0f ;fdu|L
afn'jf vf]nf 2.35 3=dL= 2335.45 5488.30 17173.30
jf:tljs b//]6 41598.30

47838.04 Ö ?= 478.38 k}= hDdf b/ /]6 47838.04
100

Page 68 of 178
@% dL=dL= afSnf] df6f]sf] lnpg Knfi6/ ug]{ sfd d;nf tof/ kf/L #) dL= ;Dd
111 9'jfgL ug]{ ;tx ;kmf ug{] kfgLn] lehfpg] / Knfi6/ ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 20.00 hjfg 910.00 18200.00
>lds
v_ HofdL 25.00 hjfg 615.00 15375.00 33575.00
df6f] 3.00 3=dL= 0.00 0.00
lgdf{0f ;fdu|L e';f 100.00 s]=hL= 3.70 369.60
uf]a/ 120.00 s]=hL= 5.08 609.84 979.44
jf:tljs b//]6 34554.44

39737.60 Ö ?= 397.37 k}= hDdf b/ /]6 39737.60
100
uf/f]df !@ dL=dL= afSnf] df6f]sf] Knfi6/ -lnpg_ nufpg] sfd, d;nf tof/ kf/L
112 #) dL= ;Dd 9'jfgL ug]{, ;tx ;kmf kfg]{, kfgLn] lehfpg] / Knfi6/ ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.00 hjfg 910.00 13650.00
>lds
v_ HofdL 20.00 hjfg 615.00 12300.00 25950.00
df6f] 1.50 3=dL= 0.00 0.00
lgdf{0f ;fdu|L e';f 50.00 s]=hL= 3.70 184.80
uf]a/ 60.00 s]=hL= 5.08 304.92 489.72
jf:tljs b//]6 26439.72
30405.67 Ö ?= 304.05 k}= hDdf b/ /]6 30405.67

100
113 O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ˆn; l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.50 hjfg 910.00 9555.00
>lds
v_ HofdL 12.00 hjfg 615.00 7380.00 16935.00
l;d]G6 0.316 d]=6= 20500.00 6478.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.22 3=dL= 2335.45 513.79 6991.79
jf:tljs b//]6 23926.79

27515.80 Ö ?= 275.15 k}= hDdf b/ /]6 27515.80
100
114 O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ df ?N8 l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.75 hjfg 910.00 14332.50
>lds
v_ HofdL 18.00 hjfg 615.00 11070.00 25402.50
l;d]G6 0.316 d]=6= 20500.00 6478.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.22 3=dL= 2335.45 513.79 6991.79
jf:tljs b//]6 32394.29

37253.43 Ö ?= 372.53 k}= hDdf b/ /]6 37253.43
100

Page 69 of 178
115 O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ˆn; l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.50 hjfg 910.00 9555.00
>lds
v_ HofdL 12.00 hjfg 615.00 7380.00 16935.00
l;d]G6 0.210 d]=6= 20500.00 4305.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.29 3=dL= 2335.45 677.28 4982.28
jf:tljs b//]6 21917.28

25204.87 Ö ?= 252.04 k}= hDdf b/ /]6 25204.87
100
116 O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ df ?N8 l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.75 hjfg 910.00 14332.50
>lds
v_ HofdL 18.00 hjfg 615.00 11070.00 25402.50
l;d]G6 0.210 d]=6= 20500.00 4305.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.29 3=dL= 2335.45 677.28 4982.28
jf:tljs b//]6 30384.78

34942.49 Ö ?= 349.42 k}= hDdf b/ /]6 34942.49
100
117 O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ˆn; l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.50 hjfg 910.00 9555.00
>lds
v_ HofdL 12.00 hjfg 615.00 7380.00 16935.00
l;d]G6 0.155 d]=6= 20500.00 3177.50
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.32 3=dL= 2335.45 747.34 3924.84
jf:tljs b//]6 20859.84

23988.81 Ö ?= 239.88 k}= hDdf b/ /]6 23988.81
100
118 O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ df ?N8 l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 15.75 hjfg 910.00 14332.50
>lds
v_ HofdL 18.00 hjfg 615.00 11070.00 25402.50
l;d]G6 0.155 d]=6= 20500.00 3177.50
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 0.32 3=dL= 2335.45 747.34 3924.84
jf:tljs b//]6 29327.34

33726.44 Ö ?= 337.26 k}= hDdf b/ /]6 33726.44
100

Page 70 of 178
af]N8/ 9'+ufsf] uf/f]df ˆn; ?N8 l6Ksf/ ug]{ sfd .

119 -l;=af=-!M!_ df_
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 14.00 hjfg 615.00 8610.00 17710.00
l;d]G6 0.612 d]=6= 20500.00 12546.00
lgdf{0f ;fdu|L
afn'jf 0.43 3=dL= 2335.45 1004.24 13550.24
jf:tljs b//]6 31260.24

35949.27 Ö ?= 359.49 k}= hDdf b/ /]6 35949.27
100
120 af]N8/ 9'+ufsf] uf/f]df l;d]G6 afn'jf -!M@_ df ˆn; ?N8 l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 14.00 hjfg 615.00 8610.00 17710.00
l;d]G6 0.408 d]=6= 20500.00 8364.00
lgdf{0f ;fdu|L
afn'jf 0.57 3=dL= 2335.45 1331.20 9695.20
jf:tljs b//]6 27405.20

31515.98 Ö ?= 315.15 k}= hDdf b/ /]6 31515.98
100
121 af]N8/ 9'+ufsf] uf/f]df l;d]G6 afn'jf -!M#_ df ˆn; ?N8 l6Ksf/ ug]{ sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 14.00 hjfg 615.00 8610.00 17710.00
l;d]G6 0.306 d]=6= 20500.00 6273.00
lgdf{0f ;fdu|L
afn'jf 0.63 3=dL= 2335.45 1471.33 7744.33
jf:tljs b//]6 25454.33

29272.47 Ö ?= 292.72 k}= hDdf b/ /]6 29272.47
100
122 PZn/ sfddf ˆn; ?N8 l6Ksf/ l;d]G6 afn'jf -!M#_ sfo{ .
I 10 b/ ljZn]if0fsf] nflu !)) j=dL=lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 8.00 hjfg 910.00 7280.00
>lds
v_ HofdL 10.00 hjfg 615.00 6150.00 13430.00
l;d]G6 0.11 d]=6= 20500.00 2255.00
lgdf{0f ;fdu|L
afn'jf 0.20 3=dL= 2335.45 467.09 2722.09
jf:tljs b//]6 161.52
185.74 Ö ?= 1.85 k}= hDdf b/ /]6 185.74
100

Page 71 of 178
123 l;d]G6df # dL=dL= afSnf] ˆnl;+u Knfi6/ nufpg] sfd .

I 11 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 10.00 hjfg 615.00 6150.00 15250.00
lgdf{0f ;fdu|L l;d]G6 0.518 d]=6= 20500.00 10619.00 10619.00
jf:tljs b//]6 25869.00

29749.35 Ö ?= 297.49 k}= hDdf b/ /]6 29749.35

100
124 Knfi6/ dfly @) dL=dL= afSnf] emNn/ jf kfgL k§L agfpg] sfd .
I 12 b/ ljZn]if0fsf] nflu ! /=dL=lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 0.025 hjfg 910.00 22.75
>lds
v_ HofdL 0.010 hjfg 615.00 6.15 28.90
l;d]G6 0.007 d]=6= 20500.00 143.50
lgdf{0f ;fdu|L afn'jf 0.004 3=dL= 2335.45 9.34
jf6/k|'lkmË 0.0001 ln= 155.00 0.01 152.85
jf:tljs b//]6 181.75
b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 27.26
?= 209.01 k}= hDdf b/ /]6 209.01
125 leQf Pjd\ l;lnËdf @ ld=ld= Kn]g XjfO{6 k'§L Knfi6/ ug]{ sfo{ .
I 13 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 1525.00
lgdf{0f ;fdu|L XjfO{6 k§L 10.640 s]=hL= 82.95 882.58 882.58
jf:tljs b//]6 2407.58

2768.71 Ö ?= 276.87 k}= hDdf b/ /]6 2768.71

10
126 gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd -l;ln+udf_

J1 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.875 hjfg 910.00 1706.25
>lds
v_ HofdL 1.375 hjfg 615.00 845.62 2551.87
;]tf] r'gf 22.00 s]=hL= 28.67 630.63
lgdf{0f ;fdu|L
ud cflb 0.88 s]=hL= 407.40 358.51 989.14
jf:tljs b//]6 3541.01

4072.16 Ö ?= 40.72 k}= hDdf b/ /]6 4072.16

100

Page 72 of 178
127 gofF ;km]{;df XjfO{6jf; b'O{sf]6 ug]{ sfd -cGoq_

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds
v_ HofdL 1.10 hjfg 615.00 676.50 2041.50
;]tf] r'gf 22.00 s]=hL= 28.67 630.63
lgdf{0f ;fdu|L
ud cflb 0.88 s]=hL= 407.40 358.51 989.14
jf:tljs b//]6 3030.64

3485.23 Ö ?= 34.85 k}= hDdf b/ /]6 3485.23

100
128 gofF l;lnË ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 3.75 hjfg 910.00 3412.50
>lds
v_ HofdL 3.37 hjfg 615.00 2072.55 5485.05
;]tf] r'gf 32.00 s]=hL= 28.67 917.28
lgdf{0f ;fdu|L
ud cflb 1.28 s]=hL= 407.40 521.47 1438.75
jf:tljs b//]6 6923.80

7962.37 Ö ?= 79.62 k}= hDdf b/ /]6 7962.37

100
129 gofF ;km]{;df XjfO{6jf; tLgsf]6 ug]{ sfd -cGoq_ .

k|To]s ;|f]t
hDdf
s_ l;kfn' 3.00 hjfg 910.00 2730.00
>lds
v_ HofdL 2.70 hjfg 615.00 1660.50 4390.50
;]tf] r'gf 32.00 s]=hL= 28.67 917.28
lgdf{0f ;fdu|L
ud cflb 1.28 s]=hL= 407.40 521.47 1438.75
jf:tljs b//]6 5829.25
b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8 874.38
6703.63 Ö ?= 67.03 k}= hDdf b/ /]6 6703.63

100
130 k'/fgf] ;km]{;df XjfO{6jf; ug]{ sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 0.80 hjfg 910.00 728.00
>lds
v_ HofdL 0.70 hjfg 615.00 430.50 1158.50
;]tf] r'gf 10.00 s]=hL= 28.67 286.65
lgdf{0f ;fdu|L
ud cflb 0.40 s]=hL= 407.40 162.96 449.61
jf:tljs b//]6 1608.11

1849.32 Ö ?= 18.49 k}= hDdf b/ /]6 1849.32

100

Page 73 of 178
131 l8:6]Dk/ nufpg] sfd Ps sf]6 .

k|To]s ;|f]t
hDdf
s_ l;kfn' 4.00 hjfg 910.00 3640.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 6100.00
c:t/ 8.00 nL= 255.75 2046.00
lgdf{0f ;fdu|L
l8:6]Dk/ kfp8/ 6.50 s]=hL= 185.22 1203.93 3249.93
jf:tljs b//]6 9349.93

10752.41 Ö ?= 107.52 k}= hDdf b/ /]6 10752.41

100
132 l8:6]Dk/ nufpg] sfd b'O{ sf]6 .

k|To]s ;|f]t
hDdf
s_ l;kfn' 5.80 hjfg 910.00 5278.00
>lds
v_ HofdL 5.80 hjfg 615.00 3567.00 8845.00
c:t/ 8.0 nL= 255.75 2046.00
lgdf{0f ;fdu|L
l8:6]Dk/ kfp8/ 11.50 s]=hL= 294.37 3385.22 5431.22
jf:tljs b//]6 14276.22

b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8 2141.43
16417.65 Ö ?= 164.17 k}= hDdf b/ /]6 16417.65

100
133 jf6/ k|'km l;d]G6 k]G6 Ps sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.70 hjfg 910.00 1547.00
>lds
v_ HofdL 1.70 hjfg 615.00 1045.50 2592.50
lgdf{0f ;fdu|L l;d]G6 k]G6 30.00 s]=hL= 93.71 2811.37 2811.37
jf:tljs b//]6 5403.87

6214.45 Ö ?= 62.14 k}= hDdf b/ /]6 6214.45

100
134 jf6/ k|'km l;d]G6 k]G6 b'O{ sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 5.00 hjfg 910.00 4550.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 7625.00
lgdf{0f ;fdu|L l;d]G6 k]G6 48.50 s]=hL= 93.71 4545.05 4545.05
jf:tljs b//]6 12170.05

13995.55 Ö ?= 139.95 k}= hDdf b/ /]6 13995.55

100

Page 74 of 178
tof/L Ogfd]n k]G6 Ps sf]6 nufpg] .

135 -Ps sf]6 k|fOd/ ;lxt_
k|To]s ;|f]t
hDdf
s_ l;kfn' 8.00 hjfg 910.00 7280.00
>lds = v_ HofdL 5.00 hjfg 615.00 3075.00 10355.00
c:t/ 8.10 nL= 425.50 3446.55
lgdf{0f ;fdu|L
tof/L /+u 9.00 nL= 603.07 5427.60 8874.15
jf:tljs b//]6 19229.15

22113.52 Ö ?= 221.13 k}= hDdf b/ /]6 22113.52

100
tof/L Ogfd]n k]G6 b'O{ sf]6 nufpg] .

136 -Ps sf]6 k|fO{d/ ;lxt_
k|To]s ;|f]t
hDdf
s_ l;kfn' 12.00 hjfg 910.00 10920.00
>lds
v_ HofdL 8.00 hjfg 615.00 4920.00 15840.00
c:t/ 8.10 nL= 425.50 3446.55
lgdf{0f ;fdu|L
tof/L /+u 16.00 nL= 603.07 9649.08 13095.63
jf:tljs b//]6 28935.63
33275.97 Ö ?= 332.75 k}= hDdf b/ /]6 33275.97

100
tof/L Knfli6s Odn\;g k]G6 Ps sf]6 nufpg] .

137 -Ps sf]6 c:t/ ;lxt_
k|To]s ;|f]t
hDdf
>lds s_ l;kfn' 8.00 hjfg 910.00 7280.00
v_ HofdL 5.00 hjfg 615.00 3075.00 10355.00
lgdf{0f ;fdu|L c:t/ 8.1 nL= 255.75 2071.57
tof/L /+u 9 nL= 967.00 8703.00 10774.57
jf:tljs b//]6 21129.57

24299.00 Ö ?= 242.99 k}= hDdf b/ /]6 24299.00

100
tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] .

138 -Ps sf]6 c:t/ ;lxt_
k|To]s ;|f]t
hDdf
s_ l;kfn' 12.00 hjfg 910.00 10920.00
>lds
v_ HofdL 8.00 hjfg 615.00 4920.00 15840.00
c:t/ 8.10 nL= 255.75 2071.57
lgdf{0f ;fdu|L
tof/L /+u 16.00 nL= 967.00 15472.00 17543.57
jf:tljs b//]6 33383.57

38391.10 Ö ?= 383.91 k}= hDdf b/ /]6 38391.10

100

Page 75 of 178
139 c:t/ jfx]s Ps sf]6 j]b/sf]6 -Pk]S; jf ;f] ;/x_ k]G6 ug]{ sfd .
J6 b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 5.00 hjfg 910.00 4550.00
>lds
HofdL 2.00 hjfg 615.00 1230.00 5780.00
lgdf{0f ;fdu| j]b/ sf]6 -Pk]S; jf ;f] ;/x_
nL=
L k]G6 9.00 844.52 7600.63 7600.63
jf:tljs b//]6 13380.63

15387.72 Ö ?= 153.87 k}= hDdf b/ /]6 15387.72

100
140 c:t/ jfx]s b'O{ sf]6 j]b/sf]6 -Pk]S; jf ;f] ;/x_ k]G6 ug]{ sfd .
J6 b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 9.00 hjfg 910.00 8190.00
>lds
HofdL 5.00 hjfg 615.00 3075.00 11265.00
j]b/ sf]6 -Pk]S; jf ;f] ;/x_
lgdf{0f ;fdu| 16.00 nL= 844.52 13512.24
k]G6
L 13512.24
jf:tljs b//]6 24777.24

28493.82 Ö ?= 284.93 k}= hDdf b/ /]6 28493.82
100
141 Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 j]b/sf]6 -Pk]S; jf ;f] ;/x_ k]G6 ug]{ sfd
k|To]s ;|f]t
hDdf
s_ l;kfn' 5.80 hjfg 910.00 5278.00
>lds
v_ HofdL 5.80 hjfg 615.00 3567.00 8845.00
c:t/ 8.0 nL= 255.75 2046.00
lgdf{0f ;fdu|L
j]b/sf]6 16.00 nL= 844.52 13512.24 15558.24
jf:tljs b//]6 24403.24

28063.72 Ö ?= 280.63 k}= hDdf b/ /]6 28063.72

100
142 Ps sf]6 c:t/ u/L b'O{ sf]6 tof/L PNo"ldlgod k]G6 ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 10.75 hjfg 910.00 9782.50
>lds
v_ HofdL 10.75 hjfg 615.00 6611.25 16393.75
c:t/ 8.10 nL= 255.75 2071.57
lgdf{0f ;fdu|L Pno"ldlgod k]G6 10.76 nL= 751.91 8090.49
vfS;L 4.00 uf]6f 43.00 171.99 10334.05
jf:tljs b//]6 26727.80

30736.97 Ö ?= 307.36 k}= hDdf b/ /]6 30736.97

100

Page 76 of 178
143 8an af]O{N8 lnlG;8 cfon Ps sf]6 nufpg] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 3050.00
lgdf{0f ;fdu|L lnG;L8 cfon 6.00 nL= 281.14 1686.82 1686.82
jf:tljs b//]6 4736.82
5447.34 ?= 54.47 k}= hDdf b/ /]6 5447.34

100
144 8an af]O{N8 lnlG;8 cfon b'O{ sf]6 nufpg] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 4.00 hjfg 910.00 3640.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 6100.00
lgdf{0f ;fdu|L lnG;L8 cfon 11.00 nL= 281.14 3092.51 3092.51
jf:tljs b//]6 9192.51

10571.38 ?= 105.71 k}= hDdf b/ /]6 10571.38

100
145 :yfgLo sdl;{on afg]{; Ps sf]6 nufpg] sfd .

J 10 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 3.00 hjfg 910.00 2730.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 3960.00
lgdf{0f ;fdu|L afg]{; 6.00 nL= 523.69 3142.12 3142.12
jf:tljs b//]6 7102.12

8167.43 Ö ?= 81.67 k}= hDdf b/ /]6 8167.43

100
146 :yfgLo sdl;{on afg]{; b'O{ sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 6.00 hjfg 910.00 5460.00
>lds
v_ HofdL 4.00 hjfg 615.00 2460.00 7920.00
lgdf{0f ;fdu|L afg]{; 11.00 nL= 523.69 5760.56 5760.56
jf:tljs b//]6 13680.56
15732.64 Ö ?= 157.32 k}= hDdf b/ /]6 15732.64

100

Page 77 of 178
147 cnsqf k]G6 Ps sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.50 hjfg 910.00 1365.00
>lds
v_ HofdL 1.00 hjfg 615.00 615.00 1980.00
lgdf{0f ;fdu|L
cnsqf k]G6 7.00 nL= 347.29 2431.01 2431.01
jf:tljs b//]6 4411.01

5072.66 Ö ?= 50.72 k}= hDdf b/ /]6 5072.66

100
148 cnsqf k]G6 b'O{ sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 2.50 hjfg 910.00 2275.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 3505.00
lgdf{0f ;fdu|L
cnsqf k]G6 12.00 nL= 347.29 4167.45 4167.45
jf:tljs b//]6 7672.45

8823.31 Ö ?= 88.23 k}= hDdf b/ /]6 8823.31

100
149 rk|f kflnz tLg sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 10.00 hjfg 910.00 9100.00
>lds
v_ HofdL 5.00 hjfg 615.00 3075.00 12175.00
rk|f 2.00 s]=hL= 852.23 1704.46
lgdf{0f ;fdu|L
l:k/L6 10.00 nL= 194.04 1940.40 3644.86
jf:tljs b//]6 15819.86

18192.83 Ö ?= 181.92 k}= hDdf b/ /]6 18192.83

100
150 6f6f /]8 cS;fO8 k]G6 Ps sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.70 hjfg 910.00 1547.00
>lds
v_ HofdL 1.70 hjfg 615.00 1045.50 2592.50
30.00 36.38
lgdf{0f ;fdu|L 6f6f /]8 cS;fO8 s]=hL=
1091.47 1091.47
jf:tljs b//]6 3683.97

4236.56 Ö ?= 42.36 k}= hDdf b/ /]6 4236.56

100

Page 78 of 178
151 6f6f /]8 cS;fO8 k]G6 b'O{ sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 3.50 hjfg 910.00 3185.00
>lds
v_ HofdL 3.50 hjfg 615.00 2152.50 5337.50
lgdf{0f ;fdu|L 6f6f /]8 cS;fO8 48.5 s]=hL= 36.38 1764.55 1764.55
jf:tljs b//]6 7102.05
8167.35 Ö ?= 81.67 k}= hDdf b/ /]6 8167.35

100
152 Knf:6/ ;km]{;df XjfO6 l;d]G6 Ps sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 3.50 hjfg 910.00 3185.00
>lds
v_ HofdL 3.50 hjfg 615.00 2152.50 5337.50
lgdf{0f ;fdu| XjfO6 l;d]G6 30.00 s]=hL= 40.00 1200.00 1200.00
jf:tljs b//]6 6537.50

7518.12 Ö ?= 75.18 k}= hDdf b/ /]6 7518.12

100
153 Knf:6/ ;km]{;df XjfO6 l;d]G6 b'O{ sf]6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 6.50 hjfg 910.00 5915.00
>lds
v_ HofdL 6.50 hjfg 615.00 3997.50 9912.50
lgdf{0f ;fdu|L XjfO6 l;d]G6 50.0 s]=hL= 40.00 2000.00 2000.00
jf:tljs b//]6 11912.50
13699.37 Ö ?= 136.99 k}= hDdf b/ /]6 13699.37

100
154 k'/fgf] ;txdf lnG;L8 cfonn] k'5L tof/L Ogfd]n k]G6 ! sf]6 nufpg] sfd .
J 15 b/ ljZn]if0fsf] nflu !) Jf=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.538 hjfg 910.00 489.58
>lds
HofdL 0.538 hjfg 615.00 330.87 820.45
lgdf{0f ;fdu| lnG;L8 cfon 0.538 nL= 281.14 151.25
L tof/L Ogfd]n k]G6 1.614 nL= 603.07 973.35 1124.60
jf:tljs b//]6 1945.05

2236.80 Ö ?= 223.68 k}= hDdf b/ /]6 2236.80

10

Page 79 of 178
155 c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug]{ sfd .

J 16 b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 5.00 hjfg 910.00 4550.00
>lds
HofdL 2.00 hjfg 615.00 1230.00 5780.00
lgdf{0f ;fdu| tof/L
L Ogfd]n k]G6 9.00 nL= 603.07 5427.60 5427.60
jf:tljs b//]6 11207.60
12888.74 Ö ?= 128.88 k}= hDdf b/ /]6 12888.74

100
156 c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 ug]{ sfd .

k|To]s ;|f]t
hDdf
l;kfn' 9 hjfg 910.00 8190.00
>lds
HofdL 5 hjfg 615.00 3075.00 11265.00
lgdf{0f ;fdu| tof/L
L Ogfd]n k]G6 16.00 nL= 603.07 9649.08 9649.08
jf:tljs b//]6 20914.08
24051.19 Ö ?= 240.51 k}= hDdf b/ /]6 24051.19

100
157 c:t/ jfx]s Ps sf]6 Knfli6s OdN;g k]G6 ug]{ sfd .

k|To]s ;|f]t
hDdf
l;kfn' 5.00 hjfg 910.00 4550.00
>lds
HofdL 2.00 hjfg 615.00 1230.00 5780.00
lgdf{0f ;fdu|
tof/L OdN;g k]G6 nL=
L 9.00 967.00 8703.00 8703.00
jf:tljs b//]6 14483.00

16655.45 Ö ?= 166.55 k}= hDdf b/ /]6 16655.45

100
158 c:t/ jfx]s b'O{ sf]6 Knfli6s OdN;g k]G6 ug]{ sfd .
k|To]s ;|f]t
hDdf
l;kfn' 9.00 hjfg 910.00 8190.00
>lds
HofdL 5.00 hjfg 615.00 3075.00 11265.00
tof/L
lgdf{0f ;fdu|
OdN;g k]G6 16.00 nL= 967.00 15472.00
L
15472.00
jf:tljs b//]6 26737.00

30747.55 Ö ?= 307.47 k}= hDdf b/ /]6 30747.55

100

Page 80 of 178
159 c:t/ jfx]s Ps sf]6 cfNd'lgod k]G6 ug]{ sfd .

k|To]s ;|f]t
hDdf
l;kfn' 3.75 hjfg 910.00 3412.50
>lds
HofdL 3.75 hjfg 615.00 2306.25 5718.75
tof/L
lgdf{0f ;fdu|
cfNd'lgod k]G6 5.38 nL= 751.91 4045.24
L
vfS;L 3.00 uf]6f 43.00 128.99 4174.23
jf:tljs b//]6 9892.98

11376.92 Ö ?= 113.76 k}= hDdf b/ /]6 11376.92

100
160 c:t/ jfx]s b'O{ sf]6 cfNd'lgod k]G6 ug]{ sfd .

k|To]s ;|f]t
hDdf
l;kfn' 7.75 hjfg 910.00 7052.50
>lds
HofdL 7.75 hjfg 615.00 4766.25 11818.75
tof/L
lgdf{0f ;fdu|
cfNd'lgod k]G6 10.76 nL= 751.91 8090.49
L
vfS;L 4.00 uf]6f 43.00 171.99 8262.48
jf:tljs b//]6 20081.23

23093.41 Ö ?= 230.93 k}= hDdf b/ /]6 23093.41

100
161 c:t/ jfx]s Ps sf]6 /]8 cS;fO8 k]G6 ug]{ sfd .

k|To]s ;|f]t
hDdf
l;kfn' 4.30 hjfg 910.00 3913.00
>lds
HofdL 4.00 hjfg 615.00 2662.95 6575.95
lgdf{0f ;fdu| /]8
L cS;fO8 k]G6 7.50 nL= 36.38 272.87 272.87
jf:tljs b//]6 6848.82

7876.14 Ö ?= 78.76 k}= hDdf b/ /]6 7876.14

100
162 c:t/ jfx]s b'O{ sf]6 /]8 cS;fO8 k]G6 ug]{ sfd .
k|To]s ;|f]t
hDdf
l;kfn' 8.67 hjfg 910.00 7889.70
>lds
HofdL 8.00 hjfg 615.00 4920.00 12809.70
lgdf{0f ;fdu| /]8
L cS;fO8 k]G6 15.00 nL= 36.38 545.73 545.73
jf:tljs b//]6 13355.43

15358.74 Ö ?= 153.58 k}= hDdf b/ /]6 15358.74
100

Page 81 of 178
163 Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 tof/L jf;]jn l8:6]Dk/ nufpg] sfd .
k|To]s ;|f]t
hDdf
s_ l;kfn' 5.80 hjfg 910.00 5278.00
>lds
v_ HofdL 5.80 hjfg 615.00 3567.00 8845.00
c:t/ 8.0 nL= 255.75 2046.00
lgdf{0f ;fdu|L
jf;]jn l8:6]Dk/ 16.00 s]=hL= 185.22 2963.52 5009.52
jf:tljs b//]6 13854.52

15932.69 Ö ?= 159.32 k}= hDdf b/ /]6 15932.69

100
@ ;]=dL= df]6fO{sf] l;d]G6 afn'jf !M@ efudf jf6/ k|'km sDkfp08

164 ld;fO{ 8]Dk k|'lkm+Ë ug]{ .
K1 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 0.75 hjfg 910.00 682.50
>lds
v_ HofdL 0.80 hjfg 615.00 492.00 1174.50
l;d]G6 0.135 d]=6= 20500.00 2767.50
lgdf{0f ;fdu|L afn'jf vf]nfsf] 0.18 3=dL= 2335.45 420.38
af6/ k|'km sDkfp08 2.70 s]=hL= 155.00 418.50 3606.38
jf:tljs b//]6 4780.88

5498.01 Ö ?= 549.80 k}= hDdf b/ /]6 5498.01
10
165 @=% ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M!½M#_ 8]Dk k|'kmLË ug]{ .
K2 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 1.25 hjfg 615.00 768.75 1678.75
l;d]G6 0.112 d]=6= 20500.00 2296.00
afn'jf vf]nfsf] 0.113 3=dL= 2335.45 263.90
lgdf{0f ;fdu|L
af6/ k|'km sDkfp08 2.25 s]=hL= 155.00 348.75
!@ dL=dL= /f]8f 0.25 3=dL= 3916.00 979.00 3887.65
jf:tljs b//]6 5566.40

6401.36 Ö ?= 640.13 k}= hDdf b/ /]6 6401.36
10

Page 82 of 178
166 #=* ;]=dL= df]6fO{ l;d]G6 s+qmL6 -!M@M$_ 8]Dk k|'kmLË ug]{ .
k|To]s ;|f]t
hDdf
s_ l;kfn' 1.00 hjfg 910.00 910.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 2140.00
l;d]G6 0.12 d]=6= 20500.00 2460.00
afn'jf vf]nfsf] 0.17 3=dL= 2335.45 397.02
lgdf{0f ;fdu|L
af6/ k|'km sDkfp08 2.88 s]=hL= 155.00 446.40
!@ dL=dL= /f]8f 0.34 3=dL= 3916.00 1331.44 4634.86
jf:tljs b//]6 6774.86

7791.08 Ö ?= 779.10 k}= hDdf b/ /]6 7791.08
10
167 Ps sf]6 lj6'ldg k]G6 8]Dk k|'km sf];{df nufO{ afn'jfn] 5f]Kg] .
k|To]s ;|f]t
hDdf
>lds s_ HofdL 0.60 hjfg 615.00 369.00 369.00
lj6'ldg 10.00 s]=hL= 105.00 1050.00
lgdf{0f ;fdu|L v>f] afn'jf vf]nf 0.02 3=dL= 2335.45 46.70
bfp/f 30.00 s]=hL= 25.00 750.00 1846.70
jf:tljs b//]6 2215.70

2548.05 Ö ?= 254.80 k}= hDdf b/ /]6 2548.05

10
168 %)) u]hsf] kf]lnlyg zL6 Ps tx lj5\ofpg] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 0.60 hjfg 910.00 546.00
>lds
v_ HofdL 0.60 hjfg 615.00 369.00 915.00
lgdf{0f ;fdu|L kf]lnlyg zL6 %)) u]h 11.00 j=dL= 32.50 357.50 357.50
jf:tljs b//]6 1272.50

1463.37 Ö ?= 146.33 k}= hDdf b/ /]6 1463.37

10
169 Ps tx 6f/km]N6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 1.10 hjfg 910.00 1001.00
>lds
v_ HofdL 3.50 hjfg 615.00 2152.50 3153.50
6f/km]N6 11.00 j=dL= 51.67 568.33
lj6'ldg 15.00 s]=hL= 105.00 1575.00
lgdf{0f ;fdu|L
bfp/f 60.00 s]=hL= 25.00 1500.00
v>f] afn'jf vf]nf 0.31 3=dL= 2335.45 723.98 4367.31
jf:tljs b//]6 7520.81
8648.93 Ö ?= 864.89 k}= hDdf b/ /]6 8648.93
10

Page 83 of 178
170 b'O{ tx 6f/km]N6 nufpg] sfd .

k|To]s ;|f]t
hDdf
s_ l;kfn' 2.30 hjfg 910.00 2093.00
>lds
v_ HofdL 4.60 hjfg 615.00 2829.00 4922.00
6f/km]N6 22.00 j=dL= 51.67 1136.66
lj6'ldg 25.00 s]=hL= 105.00 2625.00
lgdf{0f ;fdu|L
bfp/f 80.00 s]=hL= 25.00 2000.00
v>f] afn'jf vf]nf 0.31 3=dL= 2335.45 723.98 6485.64
jf:tljs b//]6 11407.64

13118.78 Ö ?= 1311.87 k}= hDdf b/ /]6 13118.78
10
171 8]Dk k|'km u|]8 6f/km]N8 Ps tx nufpg] .

k|To]s ;|f]t
hDdf
s_ l;kfn' 2.35 hjfg 910.00 2138.50
>lds
v_ HofdL 4.60 hjfg 615.00 2829.00 4967.50
6f/km]N6 11.00 j=dL= 51.67 568.33
lj6'ldg 17.00 s]=hL= 105.00 1785.00
lgdf{0f ;fdu|L
bfp/f 60.00 s]=hL= 25.00 1500.00
v>f] afn'jf vf]nf 0.31 3=dL= 2335.45 723.98 4577.31
jf:tljs b//]6 9544.81

10976.53 Ö ?= 1097.65 k}= hDdf b/ /]6 10976.53
10
df6f]df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdu|L !) dL=;Dd

172 x6fpg] sfd .
L1 b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|f]t
hDdf
>lds HofdL 1.06 ;+Vof 615.00 651.90 651.90
jf:tljs b//]6 651.90
?= 749.68 k}= hDdf b/ /]6 749.68
173 l;d]G6 jf jh|df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdfu+|L !) dL= x6fpg] sfd .
k|To]s ;|f]t
hDdf
>lds HofdL 2.12 ;+Vof 615.00 1303.80 1303.80
jf:tljs b//]6 1303.80
?= 1499.37 k}= hDdf b/ /]6 1499.37

Page 84 of 178
cf/=l;=l;= jf cf/=lj=l;= sfd eTsfO{ To;af6 cfPsf] ;fdu|L

174 !) dL= k/ x6fpg] sfd .
k|To]s ;|f]t
hDdf
>lds HofdL 11.00 ;+Vof 615.00 6765.00 6765.00
jf:tljs b//]6 6765.00
?= 7779.75 k}= hDdf b/ /]6 7779.75
Kn]g l;d]G6 sqmL6 jf jh| s+qmL6 eTsfO{ To;af6 cfPsf] ;fdu|L

175 !) dL= k/ x6fpg] .
k|To]s ;|f]t
hDdf
>lds HofdL 4.00 ;+Vof 615.00 2460.00 2460.00
jf:tljs b//]6 2460.00
?= 2829.00 k}= hDdf b/ /]6 2829.00
176 l;d]G6 jf jh| Knfi6/ eTsfO{ To;af6 cfPsf] w'nf] !) dL=k/ x6fpg] sfd .
L5 b/ ljZn]if0fsf] nflu ! Jf=dL= lnOPsf]
k|To]s ;|f]t
hDdf
>lds HofdL 0.108 ;+Vof 615.00 66.42 66.42
jf:tljs b//]6 66.42

?= 76.38 k}= hDdf b/ /]6 76.38
6fOn 5fgf eTsfO{ To;af6 ePsf] 6fOn sf7 cflb !) dL= k/ ;fg{ nufO{
177 /fd|/L yGsfpg] sfd .
L6 b/ ljZn]if0fsf] nflu ! Jf=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.054 ;+Vof 910.00 49.14
>lds
HofdL 0.081 ;+Vof 615.00 49.81 98.95
jf:tljs b//]6 98.95

?= 113.79 k}= hDdf b/ /]6 113.79
uf/f]sf] df]x8fdf lju|]sf] O{6f lgsfnL l;d]G6 afn'jf -!M^_ df

178 uf/f] dd{t ug]{ sfd .
k|To]s ;|f]t
hDdf
l;kfn' 3.53 hjfg 910.00 3212.30
>lds
HofdL 7.06 615.00 4341.90 7554.20
! Gf+ sf] O{6f 560.00 uf]6f 19.00 10640.00
lgdf{0f ;fdu|
l;d]G6 0.084 d]=6= 20500.00 1722.00
L
jfn'jf vf]nfsf] 0.36 3=dL= 2335.45 840.76 13202.76
jf:tljs b//]6 20756.96

?= 23870.50 k}= hDdf b/ /]6 23870.50

Page 85 of 178
k'/fgf] dfj{n ˆnf]/ tyf leQfdf HofdLåf/f dfj{n ;tx cShflns Pl;8 xfnL
3f]6\g], ;kmf ug]{ sfo{ .
179 -o;df b/ ljZn]if0f gd{;sf] qm=;+= !! -^_ kfgf g+= !)@ df pNn]lvt ljj/0fnfO{ cfwf/ dfgL ljZn]if0f ul/Psf] 5 ._
L8 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds
HofdL 3.375 hjfg
615.00 2075.62 2075.62
cShflns Pl;8 0.185 s]=hL= 140.00 25.90
lgdf{0f ;fdu|L
sfjf]{/]08d 9'+uf cGbfhL – – 58.26 84.16
jf:tljs b//]6 2159.78
b/ k|lt !) j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 323.96
2483.74 Ö ?= 248.37 k}= hDdf b/ /]6 2483.74
10
180 k'/fgf] kfs]{6 lj5\ofPsf] 7fpFdf 3f]6L kfln; ug]{ sfo{ .

L9 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds
HofdL hjfg
0.375 615.00 230.62 230.62
lgdf{0f ;fdu| vfS;L cGbfhL – – 110.00
d}g kfln; cGbfhL – – 110.00 220.00
jf:tljs b//]6 450.62
518.21 Ö ?= 51.82 k}= hDdf b/ /]6 518.21
10
k'/fgf] df]hfos ˆnf]l/Ë u/]sf] 7fpFdf 3f]6L ;kmf u/L

181 d}g kfln; ;d]t ug]{ sfo{ .
L 10 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds 3.375
HofdL hjfg
615.00 2075.62 2075.62
lgdf{0f ;fdu| cShflns Pl;8 0.370 s]=hL= 140.00 51.80
d}g kfln; 0.118 s]=hL= 650.00 76.70
tf/k]G6fOg 0.538 ln= 202.86 109.13
sfjf]{/]08d 9'Ëf cGbfhL – – 60.00 297.63
jf:tljs b//]6 2373.25
b/ k|lt !) j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 355.98
2729.23 Ö ?= 272.92 k}= hDdf b/ /]6 2729.23
10
df6f]sf] d;nfsf] uf/f]af6 O{6f lemls nfu]sf] d;nf ;kmf ug]{

182 tyf k'gM k|of]u ug]{ ;lsg] u/L yGsfpg] sfd .
L 11 b/ ljZn]if0fsf] nflu !))) uf]6f lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.04 hjfg 910.00 36.40
>lds
HofdL 3.90 hjfg 615.00 2398.50 2434.90
oflGqs pks/0f 8f]/L cflb 243.49
jf:tljs b//]6 2678.39

b/ k|lt uf]6fsf] !%Ü 7]s]bf/ cf]e/x]8 401.75
3080.14 Ö ?= 3.08 k}= hDdf b/ /]6 3080.14

1000

Page 86 of 178
r'gf ;'sL{sf] d;nfsf] uf/f]af6 O{6f lemls nfu]sf] d;nf ;kmf ug]{
k|To]s ;|f]t
hDdf
l;kfn' 0.75 hjfg 910.00 682.50
>lds
HofdL 4.10 hjfg 615.00 2521.50 3204.00
jf:tljs b//]6 3524.40

4053.06 Ö ?= 4.05 k}= hDdf b/ /]6 4053.06

1000
l;d]G6 d;nfsf] uf/f]af6 O{6f lemls nfu]sf] d;nf ;kmf ug]{

k|To]s ;|f]t
hDdf
l;kfn' 1.20 hjfg 910.00 1092.00
>lds
HofdL 4.85 hjfg 615.00 2982.75 4074.75
jf:tljs b//]6 4482.23

5154.56 Ö ?= 5.15 k}= hDdf b/ /]6 5154.56

1000
185 s'+b]sf] 9'Ëf, dfj{n jf lk|sfi6 s+lqm6 -r'gf, ;'sL{ d;nfdf_ eTsfpg] sfd .
L 14 b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.10 hjfg 910.00 91.00
>lds
HofdL 1.40 hjfg 615.00 861.00 952.00
jf:tljs b//]6 999.60

?= 1149.54 k}= hDdf b/ /]6 1149.54
186 s'+b]sf] 9'Ëf, dfj{n jf lk|sfi6 s+lqm6 -l;d]G6 d;nfdf_ eTsfpg] sfd .
L 15 b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.10 hjfg 910.00 91.00
>lds
HofdL 2.70 hjfg 615.00 1660.50 1751.50
jf:tljs b//]6 1839.08

?= 2114.93 k}= hDdf b/ /]6 2114.94

Page 87 of 178
187 kmnfd] sfd -Rofgn PËn 6L cflb_ x6fpg] sfo{ lemSg], 5'6\ofpg] / /fd|/L yGsfpg] ;d]t
L 16 b/ ljZn]if0fsf] nflu ! D]f=6= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.50 hjfg 910.00 455.00
>lds
HofdL 3.00 hjfg 615.00 1845.00 2300.00
UofF;, UofF; s6/ / 8f]/L
oflGqs pks/0f 115.00
cflb
jf:tljs b//]6 2415.00
b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8 362.25
?= 2777.25 k}= hDdf b/ /]6 2777.25
188 cf/=l;=l;=km]G;sf] sfd x6fpg] df6f] vGg] / vfN8f]df df6f] ;Dofpg] ;d]t sfd .
L 17 b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
>lds HofdL 0.45 hjfg 615.00 276.75 276.75
jf:tljs b//]6 276.75

?= 318.26 k}= hDdf b/ /]6 318.26
189 kmnfd] km]G;sf] sfd x6fpg] df6f] vGg] / vfN8f]df df6f] ;Dofpg] ;d]t sfd .
k|To]s ;|f]t
hDdf
>lds HofdL 0.42 hjfg 615.00 258.30 258.30
jf:tljs b//]6 258.30

?= 297.04 k}= hDdf b/ /]6 297.04
190 sf7] km]G;sf] sfd x6fpg] df6f] vGg] / vfN8f]df df6f] ;Dofpg] ;d]t sfd .
k|To]s ;|f]t
hDdf
>lds HofdL 0.40 hjfg 615.00 246.00 246.00
jf:tljs b//]6 246.00

?= 282.90 k}= hDdf b/ /]6 282.90
h:tfkftfsf] 5fgf eTsfO{ To;af6 lg:s]sf sf7 tyf kmnfd] lgdf{0f ;fdu|Lx?
191 !) dL= k/ nlu ldnfO{ yfs nufpg] sfo{ .
L 20 b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
>lds s_ l;kfn' 0.027 hjfg 910.00 24.57
v_ HofdL 0.04 hjfg 615.00 24.60 49.17
jf:tljs b//]6 49.17
?= 56.54 k}= hDdf b/ /]6 56.54
gf]6 M pk/f]Qm HofdL ;+Vof cf=g+= !( -^_ df lbOPsf] kl/df0fsf] %)Ü cg'dfg ul/P{sf] .

Page 88 of 178
192 kmnfd] lu|n agfO{ vfS;L nufO{ /]8cS;fO8 k]G6 ;d]t u/L hf]8\g]
M1 b/ ljZn]if0fsf] nflu !) s]=hL= lnOPsf]
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| kmnfd] lu|n agfO{ 10.00 s]=hL= 152.00 1520.00
L hf]8\g] 1520.00
jf:tljs b//]6 1520.00
b/ k|lt s]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 228.00
1748.00 Ö ?= 174.80 k}= hDdf b/ /]6 1748.00

10
193 # X @), $=% X @) dL=dL= kmnfd] lu|n agfO{ vfS;L nufO{ /]8cS;fO8 k]G6 ;d]t u/L hf]8\g]
M2 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| kmnfd] lu|n agfO{ hf]8\g] 10.00 j=dL= 3268.00 32680.00
L 32680.00
jf:tljs b//]6 32680.00
37582.00 Ö ?= 3758.20 k}= hDdf b/ /]6 37582.00

10
gf]6 M ! Jf=dL= Ö @!=%) s]=hL= lnPsf] .
194 ljleGg ;fO{hsf] kmnfd] PËn km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ug]{ sfd .
M3 b/ ljZn]if0fsf] nflu !*=($ s]=hL== lnOPsf]
k|To]s ;|f]t
hDdf
>lds l;kfn' 0.687 hjfg 910.00 625.17
HofdL 0.781 hjfg 615.00 480.31 1105.48
;j} k|sf/sf]
lgdf{0f ;fdu| kmnfd] PËn 18.940 s]=hL= 120.00 2272.80
k|fOd/ k]G6 cGbfhL – – 110.00 2382.80
jf:tljs b//]6 3488.28
b/ k|lt s]=hL= sf] !%Ü 7]s]bf/ cf]e/x]8 523.24
4011.52 Ö ?= 211.80 k}= hDdf b/ /]6 4011.52
18.94
195 kmnfd] /f]lnË ;6/ agfO{ h8fg ug]{ , k]G6LË / Hofnf ;d]t .
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
;6/ 10.00 j=dL= 2313.40 23134.00
L
23134.00
jf:tljs b//]6 23134.00
26604.10 Ö ?= 2660.41 k}= hDdf b/ /]6 26604.10

10
-gf]6M !^–!* u]hsf] :6«Lk k|of]u ug]{ u/L lx;fj ul/Psf]_

Page 89 of 178
196 kmnfd] sf]nfK;Lan u]6 k]lG6Ë / h8fg ;d]t ug]{ .

k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
kmnfd] u]6 10.00 j=dL= 6400.00 64000.00 64000.00
L
jf:tljs b//]6 64000.00
73600.00 Ö ?= 7360.00 k}= hDdf b/ /]6 73600.00

10
kmnfd]
197 u]6 !^ u]h -%)X%)X% dL=dL=sf] k|m]d ;lxt_ agfO{ hf]8\g] /]8 cS;fO8 k]lG6Ë / Hofnf ;d]t .
M6 b/ ljZn]if0fsf] nflu !) s]=lh== lnOPsf]
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
kmnfd] u]6 10.00 j=dL= 3344.00 33440.00
L
33440.00
jf:tljs b//]6 33440.00
38456.00 Ö ?= 3845.60 k}= hDdf b/ /]6 38456.00

10
198 lh=cfO{=sf9]tf/ -jf/ j]8 jfo/_ nufpg] .

M7 b/ ljZn]if0fsf] nflu !)) /=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 1.076 ;+Vof 910.00 979.16
>lds
HofdL 5.38 ;+Vof 615.00 3308.70 4287.86
lh=cfO{=sfF9]tf/ 110.00 ld= 12.80 1408.00
lgdf{0f ;fdu|
-jf/j]8 jfo/_
L
lsnf x's cflb cGbfhL – – 185.00 1593.00
jf:tljs b//]6 5880.86

6762.98 Ö ?= 67.62 k}= hDdf b/ /]6 6762.98

100
# ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f 8fouf]gn sf9]tf/ nufpg] sfd .
199 &% dL=dL= X !)) dL=dL= X @=! dL= nfdf] ;fnsf7sf] vDaf k|of]u ug]{ .
M8 b/ ljZn]if0fsf] nflu #) /=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 1.00 ;+Vof 910.00 910.00
>lds
HofdL 2.00 ;+Vof 615.00 1230.00 2140.00
lgdf{0f ;fdu|
;fnsf] sf7 0.19 3=dL= 140000.00 26600.00
L
sfF9]tf/ 250.00 dL= 12.80 3200.00
o" x's 77.00 ;+Vof 12.29 946.00 30746.00
jf:tljs b//]6 32886.00

37818.90 Ö ?= 1260.63 k}= hDdf b/ /]6 37818.90

30
gf]6 M ! s]=hL= sfF8]tf/df !) /=dL= x'g] lx;fj ul/Psf] .

Page 90 of 178
200 sfnf] kmnfd] kfO{ksf] 6«; agfO{ h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_
M9 b/ ljZn]if0fsf] nflu !*=($ s]=hL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 0.687 ;+Vof 910.00 625.17
>lds
HofdL 0.781 ;+Vof 615.00 480.31 1105.48
;j} k|sf/sf]
lgdf{0f ;fdu| sfnf] kfO{k
L jgfO{ hf]8\g] 18.94 s]=hL= 165.00 3125.10
k|fOd/ k]G6 cGbfhL – – 110.00 3235.10
jf:tljs b//]6 4340.58

b/ k|lt s]]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 651.08
4991.66 Ö ?= 263.55 k}= hDdf b/ /]6 4991.66

18.94
%) dL=dL= Ø sf] sfnf] kmnfd] kfO{k kf]i6 @ dL6/ b"/Ldf

@% x @% x $ dL=dL= ;fO{hsf] kmnfd] PËn k|m]ddf & dL=dL=Ø kmnfd] 808Lsf] 8fouf]gnL hfnL
^@ x ^@ dL=dL= ;fOhdf h8fg ug]{ / #x@) sf] kmnfd] kftfsf] lu|n )=!% dL= cUnf] agfO{ dfly h8fg u/L
201 km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ;Dk"0f{ sfo{ .
M 10 b/ ljZn]if0fsf] nflu !) J.=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 7.00 hjfg 600.00 4200.00
>lds
HofdL 5.00 hjfg 415.00 2075.00 6275.00
%) dL=dL=Ø kf]i6 35.51 s]=hL= 120.00 4261.20
lgdf{0f ;fdu| @%x@%x$ dL=dL= PËn 32.06 s]=hL= 120.00 3847.20
L kmnfd] kftfsf] lu|n #x@)
dL=dL= 14.76 s]=hL= 152.00 2243.52
& dL=dL= kmnfd] 808L 66.49 s]=hL= 90.00 5984.10 16336.02
k]mlj|s]zg ! 2450.40
%Ü
jf:tljs b//]6 25061.42
28820.63 Ö ?= 2882.06 k}= hDdf b/ /]6 28820.63
10
6]Gn];l:6nsf] d]Da/ /fvL @Ú–^Æ b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË pknAw u/fO{ h8fg
u/L /+u ;d]t nufpg] sfd .
x\of08/]n / e"O+sf] aLrdf tLg tx t];f]{ @% dL=dL=Aof;sf] :6]Gn];l:6nsf] d]Da/ /fvL
202 @Ú–^Æ b]lv #Ú–)Æ ;Dd prfO{ ePsf] /]lnË pknAw u/fO{ h8fg u/L /+u ;d]t nufpg] sfd .
M 11 b/ ljZn]if0fsf] nflu ! /=dL= lnOPsf]
k|To]s ;|f]t
%) dL=dL=Aof;sf] : hDdf
lgdf{0f ;fdu|
6]Gn];l:6nsf] kfO{ksf]
L 1.00 /=dL= 3439.80 3439.80 3439.80
Xof08/]n h8fg ug]{ sfo{
jf:tljs b//]6 3439.80
b/ k|lt /=ld=sf] !%Ü 7]s]bf/ cf]e/x]8 515.97
?= 3955.77 k}= hDdf b/ /]6 3955.77
!%X!% ;]=dL= ;fOhsf] :yflgo sf7sf] kf]i6 tyf #ÆX#Æ ;fO{hsf] an':6/ /fvL
203 #ÆX$Æ ;fO{hsf] :yflgo sf7sf] Xof08/]n agfO{ h8fg ug]{ sfd .
M 12 b/ ljZn]if0fsf] nflu ( j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 5.27 hjfg 910.00 4795.70
>lds
HofdL 0.52 hjfg 615.00 319.80 5115.50
lgdf{0f ;fdu|
:yflgo sf7 0.329 3=dL= 39930.00 13136.97 13136.97
L
jf:tljs b//]6 18252.47

Page 91 of 178
20990.34 Ö ?= 2332.26 k}= hDdf b/ /]6 20990.34

Page 92 of 178
!%X!% ;]=dL= ;fOhsf] ;fn sf7sf] kf]i6 tyf #ÆX#Æ ;fO{hsf]

204 an':6/ /fvL #ÆX$Æ ;fO{hsf] ;fnsf] Xof08/]n agfO{ h8fg ug]{ sfd .
M 13 b/ ljZn]if0fsf] nflu ( j=dL= lnOPsf]
k|To]s ;|f]t
hDdf
l;kfn' 5.27 hjfg 910.00 4795.70
>lds
HofdL 0.52 hjfg 615.00 319.80 5115.50
lgdf{0f ;fdu|
;fnsf] sf7 0.329 3=dL= 140000.00 46060.00 46060.00
L
jf:tljs b//]6 51175.50
58851.82 Ö ?= 6539.09 k}= hDdf b/ /]6 58851.82
205 dfn;fdfg pknAw u/L !( ld=ld= df]6fO{sf] KnfO{ jf]8{sf] l;lnË nufpg] sfd .
N1 b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 2.00 hjfg 910.00 1820.00
>lds
v_ HofdL 2.00 hjfg 615.00 1230.00 3050.00
!( dL=dL=KnfO{ jf]8{ 10.500 j=dL= 1291.20 13557.60
:yflgo sf7sf] ljl8Ë 0.030 3=dL= 39930.00 1197.90
lgdf{0f ;fdu|L %) ldld :qm' 70.000 ;+Vof 5.00 350.00
^) ldld :qm' 160.000 ;+Vof 5.00 800.00
%) ldld lsnf 0.36 s]=hL= 132.00 47.52 15953.02
jf:tljs b//]6 19003.02
21853.47 Ö ?= 2185.34 k}= hDdf b/ /]6 21853.47
10
%)X&% dL=dL= ;fO{hsf] cu|fv sf7sf] )=^)X)=() dL=sf] sf]7f -k|m]d_ agfO{
206 !( dL= dL= jf6/k|'km KnfOp8sf] kmN; l;lnË 7f]Sg]] sfd .
N2 b/ ljZn]if0fsf] nflu #%=%* j=ld= lnOPsf]
k|To]s ;|f]t
hDdf
s_ l;kfn' 23.00 hjfg 910.00 20930.00
>lds
v_ HofdL 2.30 hjfg 615.00 1414.50 22344.50
cu|fv sf7 0.450 3=dL= 140000.00 63000.00
!( dL=dL= jf6/k|'k KnfO{p8 37.500 j=dL= 1291.20 48420.00
lgdf{0f ;fdu|L
ln:6L cGbfhL – – 1250.00
lsnf cGbfhL – – 125.00 112795.00
jf:tljs b//]6 135139.50
155410.42 Ö ?= 4367.91 k}= hDdf b/ /]6 155410.42
35.58

Page 93 of 178
Supplying and Fixing of Aluminium Sliding Window without Ventilator Section Size (88 x38.1x1.3) mm
207 Including 4 mm Glass and Gasket all complete
O1 b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L
-Hofnf ;lxt_ Sliding Window without Ventilator 1.00 j=dL= 9896.04 9896.04
;fdfg 9896.04
jf:tljs b//]6 9896.04

b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1484.40
?= 11380.44 k}= hDdf b/ /]6 11380.44
Supplying and Fixing of Aluminium Sliding Window with Ventilator Section Size (88 x38.1x1.3) mm Including
208 4 mm Glass and Gasket all complete
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L
-Hofnf ;lxt_ Sliding Window with Ventilator ;fdfg 1.00 j=dL= 10039.37 10039.36 10039.36
jf:tljs b//]6 10039.36

?= 11545.26 k}= hDdf b/ /]6 11545.26
Supplying and Fixing of Aluminium Sliding Window without Ventilator Section Size (101 x 45x1.8) mm
209 Including 4 mm Glass and Gasket all complete
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L
-Hofnf ;lxt_ Sliding Window without Ventilator 1.00 j=dL= 9967.70 9967.70 9967.70
sf ;/;fdfgx?
jf:tljs b//]6 9967.70
?= 11462.85 k}= hDdf b/ /]6 11462.85
Supplying and Fixing of Aluminium Sliding Window with Ventilator Section Size (101 x 45x1.8) mm Including
210 4 mm Glass and Gasket all complete
k|To]s ;|f]t
hDdf
cfNd'lgodsf cfNd'lgodsf
lgdf{0f ;fdu| Sliding Window with Ventilator
L
-Hofnf ;lxt_ sf ;/;fdfgx? 1.00 j=dL= 11036.03 11036.02
/ P]gf 11036.02
jf:tljs b//]6 11036.02

?= 12691.42 k}= hDdf b/ /]6 12691.42

Page 94 of 178
Supplying and Fixing of Aluminium Sliding Door with Naturally Iodized Color
211 Section Size (101 x45 x1.8) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Sliding Door 1.00 j=dL= 11961.00 11961.00
L
-Hofnf ;lxt_ sf ;fdfg 11961.00
jf:tljs b//]6 11961.00

?= 13755.15 k}= hDdf b/ /]6 13755.15
Supplying and Fixing of Casement Double Panel Aluminium Windows with Ventilation
212 Section Size (54*33*1.5) mm, (101*45*1.5) mm and 5 mm Glass
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Casement Double Panel
L
-Hofnf ;lxt_ Windows with Ventilation 1.00 j=dL= 8117.00 8117.00
sf ;/;fdfg 8117.00
jf:tljs b//]6 8117.00

?= 9334.55 k}= hDdf b/ /]6 9334.55
Supplying and Fixing of Casement Door of Aluminium Section in Naturally Iodized Color
213 Section Size (101*45*1.5) mm and 5 mm Glass
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Casement Door
L
-Hofnf ;lxt_ sf ;/;fdfg 1.00 j=dL= 12674.34 12674.34 12674.34
jf:tljs b//]6 12674.34

?= 14575.49 k}= hDdf b/ /]6 14575.49
Supplying and Fixing of Swing Door of Aluminium Section in Naturally Iodized Color
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Swing Door
L
jf:tljs b//]6 12674.34

?= 14575.49 k}= hDdf b/ /]6 14575.49

Page 95 of 178
Supplying and Fixing of Sliding Windows two Track in Naturally Iodized Color
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Sliding Window two Track
L
-Hofnf ;lxt_ sf ;/;fdfg 1.00 j=dL= 8544.38 8544.37
8544.37
jf:tljs b//]6 8544.37

?= 9826.02 k}= hDdf b/ /]6 9826.02
Supplying and Fixing of Fixed Windows and Partition with Fixed Ventilators from 9 mm Board
216 and Section Size(101*45*1.5) mm
O 10 b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Fixed Window and Partition with
L
-Hofnf ;lxt_ Fixed Ventilator from 9mm Board 1.00 j=dL= 7973.28 7973.28
sf ;/;fdfg 7973.28
jf:tljs b//]6 7973.28

?= 9169.27 k}= hDdf b/ /]6 9169.27
Supplying and Fixing of Two/Three Panelled Sliding Simple Windows

k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Two/Three Panelled
L
-Hofnf ;lxt_ Sliding Simple Windows 1.00 j=dL= 9657.90 9657.90
sf ;/;fdfg 9657.90
jf:tljs b//]6 9657.90

?= 11106.58 k}= hDdf b/ /]6 11106.58
Supplying and Fixing of Two/Three Panelled Sliding Windows Section Size (85*50*1.3) mm
218 and 5 mm Glass Including Mosquito-proof Net Panel
k|To]s ;|f]t
hDdf
L
-Hofnf ;lxt_ Sliding Simple Windows 1.00 j=dL= 11245.50 11245.50
sf ;/;fdfg 11245.50
jf:tljs b//]6 11245.50

?= 12932.32 k}= hDdf b/ /]6 12932.32

Page 96 of 178
Supplying and Fixing of Two/Three Panelled Sliding Window with Fixed Ventilation
k|To]s ;|f]t
hDdf
L
-Hofnf ;lxt_ Sliding Windows with Fixed Ventilation 1.00 j=dL= 10584.00 10584.00
sf ;/;fdfg 10584.00
jf:tljs b//]6 10584.00

?= 12171.60 k}= hDdf b/ /]6 12171.60
Supplying and Fixing of Two/Three Panelled Sliding Simple Window with Fixed Ventilation
220 Section Size (101*50*1.3) mm and 5 mm Glass Including Mosquito-proof Net Panel
k|To]s ;|f]t
hDdf
L Sliding Simple Windows with Fixed
-Hofnf ;lxt_ Ventilation 1.00 j=dL= 11907.00 11907.00
sf ;/;fdfg 11907.00
jf:tljs b//]6 11907.00

?= 13693.05 k}= hDdf b/ /]6 13693.05
221 Supplying and Fixing of Aluminium Casement Window with Fixed Ventilation Section Size (37*38.5*1.7) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Casement Window
L
-Hofnf ;lxt_ with Fixed Ventilation 1.00 j=dL= 8070.30 8070.30
sf ;/;fdfg 8070.30
jf:tljs b//]6 8070.30

?= 9280.84 k}= hDdf b/ /]6 9280.84
222 Supplying and Fixing of Aluminium Casement Window with Fixed Ventilation Section Size (42*38*2.12) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Casement Window
L
-Hofnf ;lxt_ with Fixed Ventilation 1.00 j=dL= 10584.00 10584.00
sf ;/;fdfg 10584.00
jf:tljs b//]6 10584.00

?= 12171.60 k}= hDdf b/ /]6 12171.60

Page 97 of 178
223 Supplying and Fixing of Aluminium Two Panelled Hinged Door Section Size (72.2*50*1.5) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Two Panelled Hinged Door
L
jf:tljs b//]6 15214.50

?= 17496.67 k}= hDdf b/ /]6 17496.67
224 Supplying and Fixing of Aluminium Single Panelled Hinged Door Section Size (72.2*50*1.5) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Single Panelled Hinged Door
L
jf:tljs b//]6 13891.50

?= 15975.22 k}= hDdf b/ /]6 15975.22
225 Supplying and Fixing of Aluminium Two Panelled Swing Door Section Size (101.6*44.5*1.8) mm
k|To]s ;|f]t
hDdf
lgdf{0f ;fdu| Single Panelled Hinged Door
L
jf:tljs b//]6 16008.30

?= 18409.54 k}= hDdf b/ /]6 18409.54
226 Fabrication of Gabion Boxes Including Rolling, Cutting and Filling of Stones in Gabion Boxes and Placing in
Position Including Stretching, Wiring the Gabion Together and Tying Down, Hexagonal Mesh Size 100x120,
Norms:16-5 Mesh Wire 10SWG, Selvedge Wire 7SWG, Box Size 3m*1m*1m
(Kha)-16(7)
Kha, 16(11) Unit: Box
S.N. Description of item Unit Quantity Rate (Rs) Amount (Rs) Remarks
1 Labours
1.1 Unskilled Md 2.38 615.00 1463.70
1.2 Skilled Md 0.63 910.00 573.30
Labour Cost Sub Total 1 2037.00
2 Materials
2.1 Mesh wire Kg 35.10 124.00 4352.40
2.2 Selvegde wire Kg 4.10 124.00 508.40
2.3 Binding wire(12 SWG) Kg 1.30 124.00 161.20
2.4 Stone Cum 3.00 4200.00 12600.00
Material Cost Sub Total 2 17622.00
Total Cost 19659.00
Contractor's Profit/Overhead @ 15 % of Total Cost 2948.85
Grand Total 22607.85
Unit Rate=Rs. 22607.85 7,535.95 per Cum

Page 98 of 178
Supply and fixing of two/ three paneled Sliding window with fixed ventilation (101*50*1.3)mm and 5mm glass including
mosquito proof net panel.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|f]t
lgdf{0f ;fdu| hDdf
cfNd'lgodsf
L
-Hofnf ;lxt_ casement door 1.00 j=dL= 9207.00 9207.00
sf ;/;fdfgx? 9207.00
jf:tljs b//]6 9207.00

10588.05 k}= hDdf b/ /]6 10588.05
b ;dfKt a

Rajpur, Doti
MEASUREMENT BOOK
S.N. Item Nos. Length Breadth Height Quantity Remarks
A CIVIL WORK
Site clearance before and after completion of
work including desposing the remaining
1.0 construction materials & plants & making the
site in working condition all complete as per
Before and after all complete 1 1.00
Total Qunatity :- 1.00 Job
2.00 Excavation
2.01 foundation trenches of pits raft etc including
10m lead and 1.5m lift as per drawing and
specification all complete.
CF 1 4 3.01 1.52 1.750 32.03
F1 7 1.51 1.51 1.750 27.93
trench Wall
Along A-A 1 4.90 0.50 1.33 3.25
Along B-B,C-C,D-D 3 5.80 0.50 1.33 11.53
Along 1-1 1 2.30 0.50 1.33 1.52
Along2-2,3-3,4-4 3 5.85 0.50 1.33 11.63
Retaining Wall 1 16.20 0.90 0.85 12.39
Total Qunatity :- 100.28 Cu.M
Filling with earth stacked at site with 150 mm

2.02 thick layers with well compaction, water
sprinkling, etc. all complete.
30% of Earth Work excavation
1 30.08
Tatol Quantity :- 30.08
3.00 Masonry Works
3.01 foundation trenches with bond stone blinding in
perfect line line & level all complete as per
drawing
Foundationandand
specification.
trench
CF 1 4 3.00 1.50 0.15 2.70
F1 7 1.50 1.50 0.15 2.36
trench Wall
Along A-A 1 4.79 0.45 0.15 0.32
Along B-B,C-C,D-D 3 5.69 0.45 0.15 1.15
Along 1-1 1 2.30 0.45 0.15 0.16
Along2-2,3-3,4-4 3 5.80 0.45 0.15 1.17
Retaining Wall 1 16.20 0.90 0.15 2.19
Tatol Quantity :- 10.05 Cu.M
Perpared by:- Checked by:- Approved by:-

Providing & laying First class chimney made

brick masonry work in foundation and Ground
Floor with 1:4 cement sand mortar (1 cement : 4
3.02 sand) including curing, cleaning & racking out
mortar joint and making ducts, recesses where
required as per drawing, specifcation and
Along Grid A-A 1 6.90 0.23 1.00 1.59
Along Grid B-B,C-C,D-D 3 9.26 0.23 1.00 6.39
Along Grid 1-1 1 4.65 0.23 1.00 1.07
Along Grid 2-2,3-3,4-4 3 8.30 0.23 1.00 5.73
Ground Floor
Along Grid A-A 1 6.90 0.23 2.54 4.03
Along Grid B-B,C-C 2 7.16 0.23 2.54 8.37
Along Grid D-D 1 9.26 0.23 2.54 5.41
Along Grid 1-1 1 3.45 0.23 2.54 2.02
Along Grid 2-2,4-4 2 8.30 0.23 2.54 9.70
Along Grid 3-3 1 7.00 0.12 2.54 2.13
Deduction
W1 -4 1.50 0.23 1.20 -1.65
W2 -1 1.00 0.23 1.20 -0.27
V -3 0.75 0.23 0.30 -0.15
V1 -2 0.45 0.23 0.30 -0.06
D1 -5 0.90 0.23 2.10 -2.17
D2 -1 0.65 0.12 2.10 -0.16
Total Quantity :- 41.97 Cu.M
preparing cement mortar of 1:4 ratio &
3.03
construction of wall upo 5m high for haulage
distance of 10m.
Retaining Wall
Below GL 1 16.20 0.90 0.62 9.04
Above GL 1 16.20 0.68 2.39 26.13
4.00 Concreting Work
4.01 excluding the cost of reinforcement bars &
formwork as per drawing, specification and

CF 1 4 3.00 1.50 0.08 1.35
F1 7 1.50 1.50 0.08 1.18
trench Wall
Along A-A 1 4.79 0.45 0.08 0.16
Along B-B,C-C,D-D 3 5.69 0.45 0.08 0.58
Along 1-1 1 2.30 0.45 0.08 0.08
Along2-2,3-3,4-4 3 5.80 0.45 0.08 0.59
Retaining Wall 1 16.20 0.90 0.08 1.09

excluding the cost of reinforcement bars &
4.02
Building
Foundation
CF 1 4 3.00 1.50 0.32 5.76
F 1(Rectangular Part) 7 1.50 1.50 0.22 3.47
F 1(Trapezoidal Part) V=A1+A2+sqrt(A1*A2)*h/3
F 1(Trapezoidal Part) 7 0.16 1.14
Along grid A-A 2 7.10 0.25 0.30 1.07
Along Grid 1-1 2 5.60 0.25 0.30 0.84
Along Grid 2-2,3-3,4-4 6 8.47 0.25 0.30 3.81

Column
Ground Floor 15 0.30 0.30 3.00 4.05
First Floor 15 0.30 0.30 3.00 4.05
Top Floor 4 0.30 0.30 2.70 0.97
Beam
Ground Floor Slab Beam
Along grid A-A 1 7.90 0.25 0.25 0.49
Along Grid 1-1 1 5.60 0.25 0.25 0.35
Along Grid 2-2,3-3,4-4 3 10.40 0.25 0.25 1.95
Top Floor
Retaining Wall 2 4.10 0.25 0.25 0.51
Below GL 2 2.70 0.25 0.25 0.34
Slab
Ground Floor 1 10.70 9.15 0.13 12.23
1 6.90 2.40 0.13 2.15
Deduction for void of Stair -1 3.37 2.10 0.13 -0.88
5.00 Wood Work
long MS Holdfast with screw excluding the cost
5.01 of 1:2:4 (300 x 100x 100 mm) concrete block all
instruction of engineer.
Door Frame (D1) 5 5.10 0.13 0.10 0.32

Window Frame (W1) 4 9.00 0.13 0.10 0.45
Ventillation Frame (V) 3 2.10 0.13 0.10 0.08
(V1) 2 1.50 0.13 0.10 0.04

shuttering for plywood or steel formwork for
slabs, walls, columns and beams (with necessary
provision of extenstion of reinforcement for ties)
5.02 and other RCC works including nails, propping
supports and bracings of steel pipes including
lead & lift upto 0 to 3 m height & removal and
disposal of the same all complete as per drawing
specification & approval of engineer.
Foundation
CF 1 4 9.00 0.35 12.60
F1 7 6.00 0.20 8.40
Along grid A-A 2 7.20 0.60 8.64
Along Grid 1-1 2 5.60 0.60 6.72
Along Grid 2-2,3-3,4-4 6 8.30 0.60 29.88
Column up to plint beam 15 1.20 1.60 28.80
Column
Ground Floor 15 1.20 3.00 54.00
Beam
Ground Floor
Along grid A-A 1 9.00 0.75 6.75
Along Grid 1-1 1 6.05 0.75 4.54
Along Grid 2-2,3-3,4-4 3 10.50 0.75 23.63
Slab
GroundFloor 1 10.75 9.15 98.36
6.95 2.45 0.00
Deduction for void of Stair 1 3.37 2.10 -7.07
Slab 1 4.20 3.20 13.44
Retaining Wall 2 16.20 0.05 1.62
Total Quantity :- 348.06 Sq.M
6.00 Reinforcement Work
Supplying & placing of Fe 415 reinforcement bar
for column beams, slab, etc. placed in position
and binding with 14 gauge binding wire
6.01 including cutting, binding, carrying, lifting, etc.
all complete as per drawing, specification and
instruction of engineer.
No L Dia Wt Qty
Foundation
CF 1
Maim bar 48.00 3.64 12.00 0.88 153.75
Distribution bar 96.00 2.14 12.00 0.88 180.78
48.00 3.64 12.00 0.88 153.75
96.00 2.14 12.00 0.88 180.78
F1
Maim bar 180.00 1.70 12.00 0.88 269.28
Column bleow plint beam 0
60.00 2.01 16.00 1.58 190.54
60.00 2.01 12.00 0.88 106.12

Inner Stirrup 360.00 0.87 8.00 0.39 122.14
Outer Stirrup 360.00 1.35 8.00 0.39 189.54
Column Above plint beam
60.00 3.00 16.00 1.58 284.4
60.00 3.00 12.00 0.88 158.4
Inner Stirrup 360.00 0.87 8.00 0.39 122.14
Outer Stirrup 360.00 1.35 8.00 0.39 189.54
Lapping 60.00 0.96 16.00 1.58 91
60.00 0.72 12.00 0.88 38.01
Footing Tie Beam
Along grid A-A 6.00 8.40 12.00 0.88 44.35
Along grid B-B,C-C,D-D 18.00 10.70 12.00 0.88 169.48
(A-A) Stirrup 54.00 1.07 8.00 0.39 22.53
(B-B,C-C&D-D) Stirrup 242.31 1.07 8.00 0.39 101.11
Along Grid 1-1 6.00 5.90 12.00 0.88 31.15
Along Grid 2-2,3-3,4-4 18.00 9.90 12.00 0.88 156.81
(1-1) Stirrup 43.00 1.07 8.00 0.39 17.94
(2-2,3-3 & 4-4) Stirrup 189.00 1.07 8.00 0.39 78.86
Plinth Level Beam
Along grid A-A 6.00 8.40 12.00 0.88 44.35
(A-A) Stirrup 54.00 1.07 8.00 0.39 22.53
(B-B,C-C&D-D) Stirrup 213.00 1.07 8.00 0.39 88.88
Along Grid 1-1 6.00 5.90 12.00 0.88 31.15
Along Grid 2-2,3-3,4-4 18.00 9.90 12.00 0.88 156.81
(1-1) Stirrup 43.00 1.07 8.00 0.39 17.94
(2-2,3-3 & 4-4) Stirrup 198.00 1.07 8.00 0.39 82.62
Ground Floor Slab Beam
Along grid A-A 6.00 8.40 12.00 0.88 44.35
(A-A) Stirrup 55.00 1.07 8.00 0.39 22.95
(B-B,C-C&D-D) Stirrup 219.00 1.07 8.00 0.39 91.38
Along Grid 1-1 6.00 5.90 12.00 0.88 31.15
Along Grid 2-2,3-3,4-4 18.00 9.90 12.00 0.88 156.81
(1-1) Stirrup 43.00 1.07 8.00 0.39 17.94
(2-2,3-3 & 4-4) Stirrup 195.00 1.07 8.00 0.39 81.37
Lapping 6.00 0.72 12.00 0.88 3.8
Slab
Bottom bar
Main bar 52.00 8.30 8.00 0.39 168.32
4.00 7.00 8.00 0.39 10.92
22.00 0.50 8.00 0.39 4.29
Stair Case of front ( main bar ) 11.00 2.50 8.00 0.39 10.72
Stair Case of front ( distribution bar ) 10.00 2.55 8.00 0.39 9.94
Stair Case of right ( main bar ) 5.00 4.30 8.00 0.39 8.38
Stair Case of right ( distribution bar ) 22.00 0.85 8.00 0.39 7.29
Stair Case of Back ( main bar ) 3.00 2.40 8.00 0.39 2.8
Stair Case of Back( distribution bar ) 12.00 0.80 8.00 0.39 3.74
Top bar
Main bar 50.00 8.30 8.00 0.39 161.85
4.00 7.00 8.00 0.39 10.92
21.00 0.50 8.00 0.39 4.09

Stair Case of front ( main bar ) 10.00 2.50 8.00 0.39 9.75
Stair Case of front ( distribution bar ) 11.00 2.55 8.00 0.39 10.93
Stair Case of right ( main bar ) 4.00 4.30 8.00 0.39 6.7
Stair Case of right ( distribution bar ) 21.00 0.85 8.00 0.39 6.96
Stair Case of Back ( main bar ) 3.00 2.40 8.00 0.39 2.8
Stair Case of Back( distribution bar ) 11.00 0.80 8.00 0.39 3.43
Cut pice 16.00 4.00 8.00 0.39 24.96
26.00 4.35 8.00 0.39 44.1
Chair 25.00 0.45 8.00 0.39 4.38
Lapping 30.00 0.48 8.00 0.39 5.61
Staircase
Waist slab
Bottom main bar 24.00 8.00 12.00 0.88 168.96
Bottom distribution bar 70.00 2.00 12.00 0.88 123.2
Top main bar 14.00 8.00 12.00 0.88 98.56
Top distribution bar 60.00 2.00 12.00 0.88 105.6
Landing
Bottom main bar 10.00 2.20 8.00 0.39 8.58
Bottom distribution bar 17.00 1.38 8.00 0.39 9.14
Top main bar 8.00 2.20 8.00 0.39 6.86
Top distribution bar 14.00 3.18 8.00 0.39 17.36
Sill band 2.00 52.41 10.00 0.62 64.98
349.40 0.38 8.00 0.39 51.78
Lintel band 2.00 57.71 10.00 0.62 71.56
384.73 0.38 8.00 0.39 57.01
Total Quantity :- 6194.66 Kg

CONTRACT BILL
Bill No :- First Bill
Location :- Amargadi Municipality-05, Dadeldhura
Contractor :-
No of previous Bill :-
Voucher No of the previous bill :-
Date of work order :- Payment Voucher No :
Work completion Date :- Payment date :
Measurement date :- 2077/03/23 Page No of the M B No :
Payment through the
BOQ Work done up to date Work done now
previous bill
Item no. Description of work Unit Contract
approved
Quantity Quantity Rate Amounts Quantity Amounts Quantity Amounts Remarks
A CIVIL WORK
1.00 Site clerance
Site clearance before and after completion of
work including desposing the remaining
construction materials & plants & making the
1.01 Job 1.00 1.00 50000.00 50000.00 0.00 0.00 1.00 50000.00
site in working condition all complete as per
2.00 Excavation 0.00

foundation trenches of pits raft etc including
2.01 10m lead and 1.5m lift as per drawing and Cu.M 132.98 100.28 500.00 50137.50 0.00 0.00 100.28 50137.50
specification all complete.
Filling with earth stacked at site with 150 mm
2.02 thick layers with well compaction, water 39.89 30.08 300.00 9024.75 0.00 0.00 30.08 9024.75
sprinkling, etc. all complete.
3.00 Masonry Works 0.00
foundation trenches with bond stone blinding
3.01 in perfect line line & level all complete as per Cu.M 27.11 10.05 4000.00 40219.20 0.00 0.00 10.05 40219.20
Providing & laying First class chimney made

brick masonry work in foundation and
Ground Floor with 1:4 cement sand mortar (1
cement : 4 sand) including curing, cleaning &
3.02 racking out mortar joint and making ducts, Cu.M 95.16 41.97 15000.00 629491.89 0.00 0.00 41.97 629491.89
recesses where required as per drawing,
specifcation and instruction of engineer all
complete.
Prepared by:- Checked by:- Approved by:-

Rubble masonry works including supply of
stone, preparing cement mortar of 1:4 ratio &
3.03 construction of wall upo 5m high for haulage Cu.M 30.09 35.17 5000.00 175871.25 0.00 0.00 35.17 175871.25
distance of 10m.
4.00 Concreting Work 0.00
4.01 excluding the cost of reinforcement bars & Cu.M 13.55 5.03 7000.00 35191.80 0.00 0.00 5.03 35191.80

4.02 excluding the cost of reinforcement bars & Cu.M 72.10 88.98 7000.00 622835.32 0.00 0.00 88.98 622835.32

5.00 Wood Work 0.00 0.00
dressed Sal Timber for Doors,. 300 x 20 x 6
mm long MS Holdfast with screw excluding
the cost of 1:2:4 (300 x 100x 100 mm)
5.01 Cu.M 2.06 0.89 175000.00 154875.00 0.00 0.00 0.89 154875.00
concrete block all complete as per drawings,
specification and instruction of engineer.

shuttering for plywood or steel formwork for
slabs, walls, columns and beams (with
necessary provision of extenstion of
reinforcement for ties) and other RCC works
including nails, propping supports and
5.02 bracings of steel pipes including lead & lift Sq.M 617.64 348.06 500.00 174030.00 0.00 0.00 348.06 174030.00
upto 0 to 3 m height & removal and disposal
of the same all complete as per drawing
specification & approval of engineer.
6.00 Reinforcement Work

Supplying & placing of Fe 415 reinforcement
bar for column beams, slab, etc. placed in
position and binding with 14 gauge binding
wire including cutting, binding, carrying,
60.1 Kg 10.47 6194.66 90.00 557519.40 0.00 0.00 6194.66 557519.40
lifting, etc. all complete as per drawing,
specification and instruction of engineer.
2499196.11 2499196.11
Attested by :-
Total amounts upto this bill :- 2499196.11 Signature of contractor
Payment from previous bill :- 0.00
Remaining amounts :- 2499196.11
Deducting amounts:-
Advance payment :- 0.00 (-)
Pre income tax @ 1.5% :- 37487.94 (-)
Deposit 5.00% as retention amount :- 124959.80 (-)
Net Amounts to be paid :- 2336748.37
VAT @ 13% 324895.49 (+)
Total payable amount = 2661643.86

Running Bill Froest DDL

Uploaded by

Copyright:

Available Formats

Running Bill Froest DDL

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Running Bill Froest DDL

Uploaded by

Copyright:

Available Formats

Government of Province

S.N. Description Amount (NRs.)

ABSTRACT OF COST (ELECTRICAL WORKS)

SN Particulars QTY Unit Rate Amount Remarks

................... ............................. ....................

ABSTRACT OF COST (ELECTRICAL WORKS)

SN Particulars QTY Unit Rate Amount Remarks

................... ............................. ....................

ABSTRACT OF COST (SANITARY WORKS)

Total Amount= 147,767.82

............... ......................... ..................

Supplying & placing of Fe 415 reinforcement bar for

Providing, mixing and laying 12.5 mm thick plaster

Providing, mixing and laying 12.5mm thick plaster

Providing, mixing and laying 20mm thick plaster on

Applying two or more coat of weather coat paint on

E.7 2 coat of enamel paint in Metal ,Wood Sq.m. 0.00 333 -

Supplying and fixing Aluminium Doors frame with

Supplying and fixing 4.5*20 mm iron grill and Gate

Providing, mixing and laying 12.5 mm thick plaster

Providing, mixing and laying 12.5mm thick plaster

Applying two or more coat of weather coat paint on

Supplying and fixing Aluminium Doors frame with

Supplying and fixing 4.5*20 mm iron grill and Gate

Steel Pipe Railing works with 50mm dia hand Rail

Surface Dressing, Earthwork, Sand

Site clearance before and after

Earthwork in excavation of all type soil

Filling with earth stacked at site with

Concrete Related works for

Supplying mixing, placing, compacting

E Surface Finishing Works -

Providing, mixing and laying 12.5 mm

Providing, mixing and laying 12.5mm

Providing, mixing, laying and

Providing, mixing and laying neat

Providing and application of two or

Applying two or more coat of weather

Providing and application of two or

Providing & laying mat finish porcelain

Providing & Fixing in position well

Making and fixing 38 mm thick Sal

Supplying and fixing Aluminium Doors

Steel Pipe Railing works with 50mm

G.3 #NAME? #NAME? 0.00 1600.00 -

Supply and Installation Smoke

Supply and fixing 5 Kg capacity

Total Amount #NAME?

S.N. Item Unit Nos. Length Breadth Height Quantity

Site Clearance and necessary

2.0 Earthwork Excavation in all type of soil cu.m.

Back filling of soil with proper

4.0 Flat brick Soling Sq.m.

5.0 Stone Soling Sq.m.

Parpet Wall 1 80.00 0.13 1.00 10.00

7.0 Stone Masonary cu.m.

8.0 Formwork Sq.m.

9.0 Reinforcement Work MT

For Building 3.25