Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Ketik

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Rev.

0
L Pource HARGA SATUAN HARGA TOTAL ( Rp )
NO DESKRIPSI SAT Keterangan
VOL ( Rp ) L Pource

A PENGADAAN MATERIAL
I PIPA
I.1 PIPA POLYETHYLENE M² 13,00 22.845.48 296.991.25
32mm PIPL, MDPL SDK 11, YELLOW
I.2 PIPA GALVANIS MEDIUM M² 1,10 196.394.41 216.033.85
1" x 3 mm SNI MEDIUM GALV, SCREW, ASTM A53
II.1 BALL VALVE

BRASS/COPPER/BROZU, SCREW MSS SP-100 / ASME


1"
B1633 / ASME, B1644 / WOG VALVE
Pcs 4,00 149.990.63 149.990.63

III FITTING POLYETHYLENE


III.1 FI BOW
90°
32 mm ELBOW, 90 DEG, MDPE/HDPE, SDR 11, EF Pcs 5,00 173.843.76 869.218.81
III.2 TAPPING SADDLES
125 mm x 32 mm TAPPING SADDLES, MDPE/HDPE, SDR 11, EF Pcs 1,00 1.499.515.78 1.499.515.78
III.3 REDUCER
32 mm x 20 mm REDUCER, MDPE/HDPE, SDR 11, EF Pcs 1,00 296.472.06 269.472.06
III.4 TRANSITION FITTING
32 mm x 1" TRANSITION FITTING, FEMALE, MDPE/UDPT, SDR 11, Pcs 1,00 300.000.00 300.000.00
III.5 FITTING BRASS
BRASS/COPPER/BRONZE, SCREW, BS EN 10241
1"
/ BS 143 & 1256 / ASME B16, 15
Pcs 2,00 16.158.93 32.233.85
III.6 DOUBLE NIPPLE
1" x 1"
IV REGULATOR BRASS, SCREW, NPT/API Pcs 2,00 16.158.16 32.316.32
IV.1 3/4" WMR 10
V METER Unit 1,00 1.314.825.00 1.314.825.00
V.1 METER GAS
G 1.6 POSITIVE DISPLACEMENT METER, 3/4 INCH Unit 1,00 1.438.216.78 1.438.216.78
VI MATERIAL LAIN
VI.1 Reducer 1"x 3/4" Unit 1,00 38.429.72 38.429.72

Total Pengadaan Material (A) 6.457.244.05


B PEKERJAAN KONTRUKSI
I Pekerjaan Persiapan Pengadaan Material Tambahan LS 1,00 6.253.892.89 6.253.892.89
Pekerjaan Pemasangan Survey, direksi keet,
dinding
II Pekerjaan Laporan Dan Dokumentasi LS 1,00 8.245.256.00 8.245.256.00 pengaman/rambu-
III Pekerjaan Commissioning LS 1,00 2.383.753.85 2.383.753.85 rambu, penahan galian
MOB-Demob,
Pekerjaan Commissioning Pipa Dinas LS 1,00 889.000.00 889.000.00 Pembuatan gambar

Total Pekerjaan Kontruksi (B) 13.649.247.74

VII Biaya Pokok (A + B) 20.106.518.79


VIII Biaya Manajemen Proyek (13% x VII) 2.613.847.44
IX Total Harga Pekerjaan (VII + VIII) 22.720.366.24
X Imbalan Jasa ( 10% x IX) 2.272.036.62
XI Total (IX + X) 24.992.402.86
XII PPN 10% (10% x XI) 2.499.240.29
XIII Asuransi (2,5% x XI) 62.481.01
XIV Total Perkiraan Harga Pekerjaan (XI+XII+XIII) 27.554.124.15
XV Pembulatan 27.554.124.00

You might also like