Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Compute Taxable Income and Taxpayable of ABC Company For Tax Year Ending On 31st Dec 2020. (Manufactuere)

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

### Compute taxable income and Taxpayable of ABC Company

for tax year ending on 31st Dec 2020. (Manufactuere)


Salaries and wages 2,000,000 Gross profit 12,500,000
Travelling Exp 100,000 Discount Received 45,000
office supplies 100,000 Miscellaneous Receipts 175,000
General exp 150,000 Bad Debts Recovered 220,000
Bad debts 1,200,000 Rental Income 680,000
Reserve for bad debts 400,000 Amount received on sale of a plot ( 1-8 10,500,000
Machinary Purchased 220,000 Income from Speculayive business 300,000
Utility bills 150,000
Advertisement 350,000
Drawings 150,000
Bank Loan 2,500,000
Loss by embazzelment 125,000
Loss of stock by theft 380,000
Sales Tax 128,000
Discount Allowed 75,000
Income tax paid in Advance 125,000
Depreciation 190,000
Net Profit 16,077,000
24,120,000 24,420,000
Notes:
1 Salary include Rs.100000 to Mr Saleem who was resposible to collect Rent.
2 20% of travevelling expenses were un vouchered, out of remaining 35% were
made by director for personal use.
3 1/3 od Bad debts were approved by CILR.
4 Plot was purchased for 40,00,000 in June 2019.
5 Machinary was retained for 8 Months and was sold for Rs.180,000.
6 1/3 Of loss by theft was insured , 2/3rd of the claim was approved by Insurance company.
7 Investigation proved Embazzelment was made after office hour.
8 Discount received was 54000 instead of 45000. Plot
9 General exp include donation of 80,000 to approved institution. Sale
10 The company has 80 Employees including 40 fresh Graduates are Having salary Profit
3000 Pm. Exempt @ 25 %
Taxable @ 75 %

Rent/ Gross RCT 680,000 50 Employeess


Allowable deductions 1 Employee
Reparing charges 136,000 80 Employee
Collection Chareges 100000 40,800 15% of Employees
Net RCT 503,200
Given Net Profit 16,077,000 Machinary A/c
Add: Not Allowable deductions
Salaries 100,000.00 Initial Dep @ 25 %
un- Vouchered Travelling exp 20,000.00
Travelling exp for personal use 28,000.00 Normal Dep @ 15 %
Donation 80,000.00
Unapproved bad debts 800,000.00
Machinary Purchased 220,000.00 Profit on sale
Reserve 400,000.00
Drawings 150,000
Bank Loan 2,500,000
Loss by embazzelment 125,000
126,666.67 Insured Stock 84,444.44
Advance I.Tax 125,000.00 4,632,444.44
20,709,444.44
Less: Allowable omitted Exp
Depreciation on Machinary 55,000.00
20,654,444.44
Less: Incomes not Allowed
Rental income 680,000.00
Amount recived on sale of plot 10,500,000.00
Income from Speculayive business 300,000.00 11,480,000.00
9,174,444.44
Add: Omitted Income
Undercost Discount 9,000.00
Profit on sale of Machinary 15,000.00 24,000.00
Actual Net Profit 9,198,444.44
Computation of Tax
Step # 1 Corporate tax @ 29% 2,667,548.89
ACT 2,456,840.00 2,667,548.89
4000000 Add: Tax SBI
10,500,000.00 Plot 243,750.00
6,500,000.00 Rental income 75,480.00 319,230.00
1,625,000.00 2,986,778.89
4,875,000.00 A: Relief 23200
2,963,578.89
Tax creidit on employment generation
2 85,361.56 296,357.89 85,361.56
0.04 2,878,217.32
3.2 Tax credit on employing fresh readuates
12 A/B x C
A 2,878,217.32
B 9,198,444.44
C 459,922.22 432,000.00 135,173.93
2,743,043.39
less: Tax paid in Advance 125,000
Tax payable on Non Speculative business 2,618,043.39
plus Tax on Speculative inceme 87000
Total Tax Payable 2,705,043.39
Machinary A/c
220,000
36,666.67
183,333.33
18,333.33
165,000.00
180000
15,000.00

You might also like