Cash Flow Statement Analysis
Cash Flow Statement Analysis
Cash Flow Statement Analysis
8
CASH FLOW STATEMENT ANALYSIS
CONTENTS
8.0 Aims and Objectives
8.1 Introduction
8.2 Meaning & Motives of Cash Flow Statement
8.3 Utility of Cash Flow Statement
8.4 Steps in the Preparation of Cash Flow Statements
8.4.1 Preparation of Adjusted Profit and Loss Account
8.4.2 Comparison of Current Items to determine the Inflow of Cash or Outflow of Cash
8.4.3 Preparation of Cash Flow Statement
8.5 Let us Sum up
8.6 Lesson-end Activity
8.7 Keywords
8.8 Questions for Discussion
8.9 Suggested Readings
8.1 INTRODUCTION
Cash is considered one of the vital sources of the firm to meet day to day financial
commitments. The cash is considered to be as most important source of life blood of the
business. The day to day financial commitments are met out only out of the available
resources. The cash resources are availed through two different type of receipts viz.
sales, dividends, interests known as regular receipts and sale of assets, investments
known as irregular receipts of the business enterprise. To have smooth flow of business
enterprise, it should have ample cash resources for its operations. The availability of
cash resources is mainly depending on the cash inflows of the enterprises. The smoothness
in operations of the enterprise is obtained through an appropriate matching of cash inflows
and cash outflows.
To have smoothness in the operations of the enterprise, the firm should have an appropriate
volume of cash resources at speedier rate as well as more than the financial commitments
of the firm. This smoothness could be attained by way of an appropriate planning analysis
on the cash resources of the firm. The meaningful analysis is only possible through cash
flow statement analysis which facilitates the firm to identify the possible sources of cash
136 as well as the expenses and expenditures of the firm.
Cash Flow Statement Analysis
8.2 MEANING & MOTIVES OF CASH FLOW STATEMENT
The cash flow statement is being prepared on the basis of an extracted information of
historical records of the enterprise. Cash flow statements can be prepared for a year, for
six months , for quarterly and even for monthly. The cash includes not only means that
cash in hand but also cash at bank.
Motives of preparing the cash flow statement:
l To identify the causes for the cash balance changes in between two different time
periods, with the help of corresponding two different balance sheets.
l To enlist the factors of influence on the reduction of cash balance as well as to
indicate the reasons though the profit is earned during the year and vice versa.
137
Accounting and Finance
for Managers 8.4 STEPS IN THE PREPARATION OF CASH FLOW
STATEMENTS
Balancing Figure
138
Cash Flow Statement Analysis
Alternate method:
Decrease in current assets &
Increase in current liabilities
Net Profit
( +)
(-)
Sales Method
Cash Sales
139
Accounting and Finance
for Managers Check Your Progress
Illustration 1
From the following balances you are required to calculate cash from operations:
Particulars December 31
1992 Rs 1993 Rs
Debtors 1,00,000 94,000
Bills receivable 20,000 25,000
Creditors 40,000 50,000
Bills payable 16,000 12,000
Outstanding expenses 2,000 2,400
Prepaid expenses 1,600 1,400
Accrued Income 1,200 1,500
Income received in advance 600 500
Profit made during the year - 2,60,000
According to net profit method , the cash from operation has to be found out
Cash from operations
= Net profit (+) Decrease in current assets (-) Increase in current assets
& &
Increase in current liabilities Decrease in current liabilities
The next step is to quantify the decrease in current assets and increase in current liabilities,
in order to add with the closing net profit of the given statements and then the added
volume should be deducted from the increase in current assets and decrease in current
liabilities.
140
Cash from operations Rs Rs Cash Flow Statement Analysis
Profit made during the year s
Add
Decrease in debtors 6,000
Increase in creditors 10,000
Outstanding expenses 400
Prepaid expenses 200
16,600
Less
Increase in Bills receivable 5,000
Decrease in Bills payable 4,000
Increase in accrued income 300
Income received in advance 100
9,4000
Cash from operations 2,67,200
Illustration 2
From the following profit and loss account you are required to compute cash from
operations
Profit and loss account for the year ending 31st Dec, 1983
Rs Rs
To salaries 10,000 By Gross profit 50,000
To Rent 2,000 By profit on sale of land 10,000
To Depreciation 4,000 By income tax refund 6,000
To loss on sale of plant 2,000
To Good will written off 8,000
To proposed dividend 10,000
To provision for taxation 10,000
To Net profit 20,000
66,000 66,000
Cash from operations Rs Rs
Net profit made during the year 20,000
Add:
Non cash expenses
Depreciation 4,000
Loss on sale of plant 2,000
Good will return off 8,000
Non operating expenses
Proposed dividend 10,000
Provision for taxation 10,000 34,000
Less
Non cash income
Profit on sale of land 10,000
Non operating income
Income tax refund 6,000 16,000
38,000
Illustration 3
The comparative balance sheets of M/s Ram Brothers for the two years were as follows
Liabilities Mar,31 Assets Mar,31
1984 1985 1984 1985
Capital 3,00,000 3,50,000 Land &Building 2,20,000 3,00,000
Loan from Bank 3,20,000 2,00,000 Machinery 4,00,000 2,80,000
Creditors 1,80,000 2,00,000 Stock 1,00,000 90.000
Bills payable 1,00,000 80,000 Debtors 1,40,000 1,60,000
Loan from SBI 50,000 Cash 40,000 50,000
9,00,000 8,80,000 9,00,000 8,80,000
141
Accounting and Finance Additional Information
for Managers
i. Net profit for the year 1985 amounted to Rs. 1,20,000
ii. During the year a machine costing Rs.50,000 ( accumulated depreciation Rs. 20,000)
was sold for Rs. 26,000. The provision for depreciation against machinery as on 31
Mar, 1984 was Rs.1,00,000 and 31st Mar, 1985 Rs.1,70,000
You are required to prepare a cash flow statement
First step is to prepare non current accounts
Non current account includes both non current liability and asset
First start with non current liability
Dr Capital A/c Cr
Rs Rs
To Drawings. Balancing Fig. 70,000 By Balance B/d (Opening) 3,00,000
To Balance c/d(Closing ) 3,50,000 By Net profit 1,20,000
4,20,000 4,20,000
The next step is to find out the depreciation provided during the year, which affects non
current asset account of the firm is Machinery account.
Before discussing the accounting transactions, the journal entry for provision for
depreciation should be known.
Provision for depreciation Account
Dr Cr
Rs Rs
To Machinery 20,000 By Balance B/d 1,00,000
To Balance C/d 1,70,000 By Adjusted profit and loss 90,000
account ( Depreciation provided
during the year)
1,90,000 1,90,000
Once the loss of the transaction is found out, the amount of the loss should be appropriately
recorded
Machinery Account
Dr Cr
Rs Rs
To Balance B/d (Opening) 5,00,000 By cash sale 26,000
By Profit and loss a/c Loss 4,000
Balancing Fig
By Depreciation Provision 20,000
By Balance c/d(Closing ) 4,50,000
2,80,000+1,70,000
5,00,000 5,00,000
142
Dr Land and Building Cr Cash Flow Statement Analysis
Rs Rs
To Balance B/d(Opening) 2,20,000
To Purchase 80,000 By Balance c/d(Closing ) 3,00,000
3,00,000 3,00,000
The next step is to prepare adjusted profit and loss account
Dr Adjusted profit and loss account Cr
To Machinery A/c(Loss on sale ) Rs. By Balance B/d Rs.
4,000
To Depreciation provided during 90,000 By cash from operations 2,14,000
the year
To Balance c/d 1,20,000
2,14,000 2,14,000
Additional information
i. Dividends amounting to Rs 7,000 were paid during the year 1996
ii. Land was purchased for Rs. 20,000
iii. Rs.10,000 were written off on good will during the year
iv. Bonds of Rs.12,000 were paid during the course of the year
v. You are required to prepare a cash flow statement
The first step is to prepare non current accounts
The first step is to prepare non current assets and liabilities account
As far as non current asset account - Land account has to be prepared
Dr Land Cr
Rs Rs
To Balance B/d(Opening) 40,000
To Purchase (Given) 20,000 By Balance c/d(Closing ) 60,000
60,000 60,000 143
Accounting and Finance The non current liability account to be prepared
for Managers
The first non current liability account got affected is Share capital account
Dr Share capital account Cr
Rs Rs
By Balance B/d(Opening ) 1,40,000
To Balance c/d (Closing ) 1,48,000 By cash Balancing figure 8,000
1,48,000 1,48,000
The next non current liability account is that Bonds account
Dr Bond account Cr
Rs Rs
To cash redemption (Given) 12,000 By Balance B/d(Opening ) 24,000
To Balance c/d(Closing ) 12,000
24,000 24,000
The next step is to prepare the Adjusted profit and loss account
Dr Adjusted profit and loss account Cr
To provision for doubtful 200 By Balance B/d 20,080
debts
To Good will written off 10,000 By cash from operations 18,240
To dividends paid 7000
To Balance c/d 21,120
38,320 38,320
The next most important step is to compare the current assets during the two years
Increase in Accounts payable - Rs. 2,960 - Cash inflow
Decrease in Inventories -Rs. 7,000 - Cash inflow
Increase in Bank Balance - Rs. 2,400 -Cash outflow
Increase in accounts receivable -Rs. 5,600 - Cash outflow
The next step is to draft the Cash flow statement
Cash flow statement
Inflow Rs Out flow Rs
Opening cash balance 18,000 Increase in Bills receivable 5,600
Issue of shares 8,000 Purchases of land 20,000
Increase in Bills payable 2,960 Dividends paid 7,000
Decrease in stock 13,000 Bonds repaid 12,000
Cash from operations 18,240 Closing cash balance 15,600
60,200 60,200
(1) Cash flow statement analysis is an analysis of short span of analysis due to
(a) Current assets position is only considered
(b) Super quick assets position only considered
(c) Working capital position is considered
(d) None of the above
(2) How cash flows are denominated in terms of both current assets and current
liabilities?
(a) Increase in current assets & Decrease in current liabilities
(b) Decrease in current assets & Increase in current liabilities
(c) Increase in current assets & Increase in current liabilities
144
Contd...
(d) Both (a) & (b) Cash Flow Statement Analysis
8.7 KEYWORDS
Cash
Cash Flow Statement
Fund Flow Statement
146