PROJECT TITLE: PROPOSED ADDITIONAL ROOF DECK AND ROOFING

LOCATION: 586 GOVERNER PASCUAL STREET, BRGY. DAANGHARI, NAVOTAS CITY

OWNER: PHILIPPINE WELDING TECHNOLOGY SKILLS AND SERVICE CENTER, INC.

BILL OF QUANTITY TOTAL FLOOR AREA 322.00 SQM

cost per sqm 20,984.01
ITEM DESCRIPTION QTY UNIT DIRECT COST SUB-TOTAL TOTAL
MATERIAL LABOR MATERIAL LABOR
I. GENERAL REQUIREMENTS
a. Mobilization/Demobilization 1.00 lot 75,000.00 75,000.00
b. Temporary Facilities 1.00 lot - - - 35,000.00 35,000.00
c. Safety and Health Program 1.00 lot - - - 45,000.00 45,000.00
d. Personal Protection Equipments 1.00 lot - - - 45,000.00 45,000.00
TOTAL I - - - 200,000.00
II. SITE PREPARATION AND EXCAVATION
a. Site Clearing 1.00 lot - - - 75,000.00 75,000.00
TOTAL II - - 75,000.00
III. STRUCTURAL WORKS
A. Concrete works
1. Portland Cement 1,250.00 bags 260.00 104.00 325,000.00 130,000.00 455,000.00
2. White Sand 100.00 m3 1,100.00 440.00 110,000.00 44,000.00 154,000.00
3. 3/4 Crushed Gravel 62.00 m3 2,200.00 880.00 136,400.00 136,400.00 272,800.00
B. Reinforcement Bars
1. 16mm Ø x 6m. Grade 33 480.00 pcs 480.00 192.00 230,400.00 92,160.00 322,560.00
2. 12mm Ø x 6m. Grade 33 350.00 pcs 260.00 104.00 91,000.00 36,400.00 127,400.00
3. 10mmØ x 6m. Grade 33 1,400.00 pcs 185.00 74.00 259,000.00 103,600.00 362,600.00
4. G.I. Wire # 16 x 25 10.00 kg 1,900.00 760.00 19,000.00 7,600.00 26,600.00
C. Form works and Scaffolding
1. 2" x 3" x 10' cocolumber 400.00 pcs 204.00 81.60 81,600.00 32,640.00 114,240.00
3. 1/4" Thk. Form Plywood 130.00 pcs 2,650.00 1,060.00 344,500.00 137,800.00 482,300.00
4. Assorted Nails 1.00 lot - - 40,000.00 40,000.00
TOTAL III 2,357,500.00
IV. ARCHITECTURAL WORKS
A. Masonry Works
1. Concrete Hollow Blocks No. 6 2,850.00 pcs 25.00 10.00 71,250.00 28,500.00 99,750.00
2. Concrete Hollow Blocks No. 4 2,600.00 pcs 20.00 8.00 52,000.00 20,800.00 72,800.00
3. Portland Cement 500.00 bags 260.00 104.00 130,000.00 52,000.00 182,000.00
4. White Sand 35.00 m3 1,100.00 440.00 38,500.00 15,400.00 53,900.00
SUB-TOTAL IV-A 408,450.00
 C. Ceiling Works
1. Metal Purring System 1.00 lot 290,000.00 - - 290,000.00 290,000.00
2. 1/4" thk. Fiber Cement board 230.00 pcs 540.00 216.00 124,200.00 49,680.00 173,880.00
3. Tex Screws and Blind Rivets 1.00 lot 25,000.00 - - 25,000.00 25,000.00
SUB-TOTAL IV-C 488,880.00
D. Fenestration Works
1. 800mm x 2100mm Solid Panel Door 4.00 set 12,000.00 1,800.00 48,000.00 7,200.00 55,200.00
3. 800mm x 2100mm PVC Door with Louver 2.00 sets 9,500.00 1,425.00 19,000.00 2,850.00 21,850.00
4. 2000mm x 2100mm Aluminum Sliding Door 1.00 set 25,000.00 3,750.00 25,000.00 3,750.00 28,750.00
5. 1450mm x 2100mm Aluminum Sliding Door 1.00 set 20,000.00 3,000.00 20,000.00 3,000.00 23,000.00
6. 2000mm x 1300mm Aluminum Window 3.00 set 8,600.00 1,290.00 25,800.00 3,870.00 29,670.00
SUB TOTAL IV-D 158,470.00
TOTAL IV 1,055,800.00
V. ELECTRICAL WORKS
A. Wires and Cables
1. 3.5mm THHN Wires 6.00 boxes 3,900.00 1,170.00 23,400.00 7,020.00 30,420.00
2. 5.5mm THHN Wires 6.00 boxes 4,000.00 1,200.00 24,000.00 7,200.00 31,200.00
3. 8.0mm TW Wire 75.00 meters 105.00 31.50 7,875.00 2,362.50 10,237.50
B. PVC Conduit Pipes and Conduit boxes 1.00 lot 55,560.00 16,668.00 55,560.00 16,668.00 72,228.00
C. Switches and Outlets 1.00 lot 65,000.00 19,500.00 65,000.00 19,500.00 84,500.00
D. Circuit Breakers 1.00 lot 35,850.00 10,755.00 35,850.00 10,755.00 46,605.00
1. Panel Board 2.00 set 48,500.00 14,550.00 97,000.00 29,100.00 126,100.00
2. Service Drop 1.00 lot 28,500.00 8,550.00 28,500.00 8,550.00 37,050.00
E. Lighting Fixtures OSM OSM 12,000.00 OSM 12,000.00 12,000.00
TOTAL V 450,340.50
VI. PLUMBING WORKS
A. Water lines 1.00 lot 85,000.00 55,250.00 55,250.00 85,000.00 140,250.00
B. Sewer Lines 1.00 lot 45,000.00 29,250.00 29,250.00 45,000.00 74,250.00
C. Drainage lines 1.00 lot 6,000.00 3,900.00 3,900.00 45,000.00 48,900.00
TOTAL VI 263,400.00
VII. PAINTING WORKS
A. Exterior Works 1.00 lot 385,400.00 173,430.00 173,430.00 69,372.00 242,802.00
B. Interior works 1.00 lot 368,540.00 165,843.00 165,843.00 66,337.20 232,180.20
C. Cabinets and closets lot - - - - -
D. Ceiling works 1.00 lot 450,000.00 202,500.00 202,500.00 81,000.00 283,500.00
TOTAL VII 758,482.20
VIII. TINSMITHRY WORKS
A. Steel Truss
1. 50mm x 100mm x 0.8mm C Purlins 65.00 pcs 389.25 155.70 25,301.25 10,120.50 35,421.75
 2. 50mm x 150mm x 1.5mm Tubular 140.00 pcs 1,952.00 780.80 273,280.00 109,312.00 382,592.00
3. 100mm sag Rod 8.00 pcs 185.00 74.00 1,480.00 592.00 2,072.00
4. Welding Rod 10.00 boxes 285.00 114.00 2,850.00 1,140.00 3,990.00
5. Assorted Equipments 1.00 lot 45,500.00 18,200.00 45,500.00 18,200.00 63,700.00
B. G.I. Roofing - -
1. GA 26 Long span Roofing with insulation 1.00 lot 185,200.00 74,080.00 185,200.00 74,080.00 259,280.00
2. Tex Screws and bolts 1.00 lot 12,500.00 5,000.00 12,500.00 - 12,500.00
TOTAL VIII 759,555.75
IX. MISCELLANEOUS WORKS
A. Waterproofing (firewall) 322.00 sqm 450.00 157.50 144,900.00 50,715.00 195,615.00
B. Stair and Balcony Railing 1.00 lot 15,600.00 5,460.00 15,600.00 4,680.00 20,280.00
TOTAL IX 215,895.00

SUMMARY
I. GENERAL REQUIREMENTS 200,000.00
II. SITE PREPARATION 75,000.00
III. STRUCTURAL WORKS 2,357,500.00
IV. ARCHITECTURAL WORKS 1,055,800.00
V. ELECTRICAL WORKS 450,340.50
VI. PLUMBING WRKS 263,400.00
VII. PAINTING WORKS 758,482.20
VIII. TINSMITHRY WORKS 759,555.75
IX. MISCELLANEOUS WORKS 215,895.00

TOTAL CONSTRUCTION COST 6,135,973.45

Contingency Fund 5% 306,798.67

Contractor's Markup 3% 184,079.20
Complete Set of Plans and Permits 130,000.00

TOTAL CONTRACT PRICE 6,756,851.33