Name of Sub-Project :Construction of Goat Shed

Location: Gaurishankar Rural Municipality-08, Khare, Dolakha

Beneficiary Name:Sil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.62 3.81 29.0322 Sqm 37.49 1088.41718
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.62 0.558 0.457 1.9431457

For Short Wall 3 2.896 0.558 0.457 2.2154921
Total Quantity 4.1586378 Cum 468.65 1948.94563
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.62 0.558 0.457 0.101

For Short Wall 3 3.81 0.558 0.457 0.101
For Floor 1 7.62 3.81 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 26..67 0.456 0.5 0.23

Long Wall 1 7.62 0.457 0.914 3.18
Short Wall 3 2.896 0.457 0.914 3.63
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 8.46 Cum 4277.65 36209.5329
5 PCC Work (1:2:4) for band

Providing, laying compacting and

curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 37.987 0.46 0.101 1.76
Total Quantity 1.76 cum 16330.09 28820.5842
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Sil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.896 0.101 0.076 0.22
Purlin(3"x3") 8 8.53 0.076 0.076 0.39

Along length,Bottom Tie beam(7"x7") 2 7.16 0.177 0.177 0.45

Along length,Bottom Tie beam(4"x4") 2 7.16 0.101 0.101 0.15

Along Breadth,Bottom Tie
beam(4"x4") 3 2.896 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 22.86 0.101 0.076 0.18
For Wall
For long wall 2 7.62 0.04 1.67 0.97
For short wall 3 2.90 0.04 1.67 0.55
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 14 3.81 0.076 0.05 0.20
For room2, wood (3"x2") 14 3.81 0.076 0.05 0.20
Total Quantity 3.77 Cum 25000.00 94237.73
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.07 2.77 44.7078 Sqm 977.92 43720.6518
Total Amount 206932.321
VAT(13%) 26901.2018
Grand Total Amount 233834
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name: Sil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.31 3.81 27.8511 Sqm 37.49 1044.13774
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.31 0.558 0.457 1.8640939

For Short Wall 3 3.81 0.558 0.457 2.9147186
Total Quantity 4.7788124 Cum 468.65 2239.59045
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.31 0.558 0.457 0.101

For Short Wall 3 2.694 0.558 0.457 0.101
For Floor 1 7.31 3.81 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 22.25 0.45 0.5 5.00625

Long Wall 1 7.31 0.457 0.914 3.05
Short Wall 3 2.896 0.457 0.914 3.63
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 13.11 Cum 4277.65 56095.3166
5 PCC Work (1:2:4) for band

Providing, laying compacting and

curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 37.5 0.46 0.101 1.74
Total Quantity 1.74 cum 16330.09 28451.0993
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name: Sil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.896 0.101 0.076 0.22
Purlin(3"x3") 8 8.23 0.076 0.076 0.38

Along length,Bottom Tie beam(7"x7") 2 6.85 0.177 0.177 0.43

Along length,Bottom Tie beam(4"x4") 2 6.85 0.101 0.101 0.14

Along Breadth,Bottom Tie
beam(4"x4") 3 3.35 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 22.86 0.101 0.076 0.18
For Wall
For long wall 2 7.31 0.04 1.67 0.93
For short wall 3 3.50 0.04 1.67 0.67
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 13 3.81 0.076 0.05 0.19
For room2, wood (3"x2") 13 3.81 0.076 0.05 0.19
Total Quantity 3.79 Cum 25000.00 94766.98
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8 1.72 27.52 Sqm 977.92 26912.3584
Total Amount 210415.946
VAT(13%) 27354.0729
Grand Total Amount 237770
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Krishna Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.31 3.65 26.6815 Sqm 37.49 1000.28944
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.31 0.558 0.457 1.8640939

For Short Wall 3 3.65 0.558 0.457 2.7923157
Total Quantity 4.6564096 Cum 468.65 2182.22634
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.31 0.558 0.457 0.101

For Short Wall 3 2.534 0.558 0.457 0.101
For Floor 1 7.31 3.65 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.95 0.456 0.5 5.00

Long Wall 1 7.31 0.457 0.914 3.05
Short Wall 3 2.736 0.457 0.914 3.43
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.91 Cum 4277.65 55230.6109
5 PCC Work (1:2:4) for band

Providing, laying compacting and

curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 36.585 0.46 0.101 1.70
Total Quantity 1.70 cum 16330.09 27756.8925
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Krishna Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.591 0.101 0.076 0.20
Purlin(3"x3") 8 8.23 0.076 0.076 0.38

Along length,Bottom Tie beam(7"x7") 2 6.85 0.177 0.177 0.43

Along length,Bottom Tie beam(4"x4") 2 6.85 0.101 0.101 0.14

Along Breadth,Bottom Tie
beam(4"x4") 3 3.2 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 14.65 0.101 0.076 0.11
For Wall
For long wall 2 7.31 0.04 1.67 0.93
For short wall 3 3.65 0.04 1.67 0.70
For gable portion 2 0.04 1.67 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.65 0.076 0.05 0.17
For room2, wood (3"x2") 12 3.65 0.076 0.05 0.17
Total Quantity 3.68 Cum 25000.00 91981.37
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8 2.65 42.4 Sqm 977.92 41463.808
Total Amount 220521.659
VAT(13%) 28667.8156
Grand Total Amount 249189
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Kalake Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.31 3.65 26.6815 Sqm 37.49 1000.28944
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.31 0.558 0.457 1.8640939

For Short Wall 3 3.65 0.558 0.457 2.7923157
Total Quantity 4.6564096 Cum 468.65 2182.22634
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.31 0.558 0.457 0.101

For Short Wall 3 2.534 0.558 0.457 0.101
For Floor 1 7.31 3.65 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.90 0.46 0.50 4.99

For support back side 1 7.31 0.45 0.30 0.99
Long Wall 1 7.31 0.457 0.914 3.05
Short Wall 3 2.736 0.457 0.914 3.43
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 13.89 Cum 4277.65 59403.2446
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 36.58 0.46 0.101 1.70
Total Quantity 1.70 cum 16330.09 27753.099
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Kalake Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.591 0.101 0.076 0.20
Purlin(3"x3") 8 8.23 0.076 0.076 0.38

Along length,Bottom Tie beam(7"x7") 2 6.85 0.177 0.177 0.43

Along length,Bottom Tie beam(4"x4") 2 6.85 0.101 0.101 0.14

Along Breadth,Bottom Tie
beam(4"x4") 3 3.2 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 14.65 0.101 0.076 0.11
For Wall
For long wall 2 7.31 0.04 1.67 0.93
For short wall 3 3.65 0.04 1.67 0.70
For gable portion 2 0.04 1.67 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.65 0.076 0.05 0.17
For room2, wood (3"x2") 12 3.65 0.076 0.05 0.17
Total Quantity 3.68 Cum 25000.00 91981.37
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8 2.65 42.4 Sqm 977.92 41463.808
Total Amount 224690.499
VAT(13%) 29209.7649
Grand Total Amount 253900
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Dal Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.62 4.115 31.36 Sqm 37.49 1175.54769
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.62 0.558 0.457 1.94

For Short Wall 3 4.115 0.558 0.457 3.15
Total Quantity 5.09 Cum 468.65 2385.98844
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.62 0.558 0.457 0.101

For Short Wall 3 2.999 0.558 0.457 0.101
For Floor 1 7.62 4.115 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.95 0.46 0.50 5.00

Long Wall 1 7.62 0.457 0.914 3.18
Short Wall 3 3.201 0.457 0.914 4.01
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 13.62 Cum 4277.65 58277.0467
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 36.585 0.46 0.101 1.70
Total Quantity 1.70 cum 16330.09 27756.8925
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Dal Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.65 0.101 0.076 0.20
Purlin(3"x3") 8 8.52 0.076 0.076 0.39

Along length,Bottom Tie beam(7"x7") 2 7.16 0.177 0.177 0.45

Along length,Bottom Tie beam(4"x4") 2 7.16 0.101 0.101 0.15

Along Breadth,Bottom Tie
beam(4"x4") 3 3.6 0.101 0.101 0.11
For Horizontal Beam(4"x3") 1 23.47 0.101 0.076 0.18
For Wall
For long wall 2 7.62 0.04 1.67 0.97
For short wall 3 3.75 0.04 1.67 0.72
For gable portion 2 0.04 1.75 0.13
For Wooden Flooring
For room1, wood (3"x2") 14 4.115 0.076 0.05 0.22
For room2, wood (3"x2") 14 4.115 0.076 0.05 0.22
Total Quantity 3.97 Cum 25000.00 99311.62
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.54 2.85 48.678 Sqm 977.92 47603.1898
Total Amount 237416.75
VAT(13%) 30864.1775
Grand Total Amount 268281
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Dil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.16 3.65 26.13 Sqm 37.49 979.76366
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.16 0.558 0.457 1.83

For Short Wall 3 3.65 0.558 0.457 2.79
Total Quantity 4.62 Cum 468.65 2164.30006
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.16 0.558 0.457 0.101

For Short Wall 3 2.534 0.558 0.457 0.101
For Floor 1 7.16 3.65 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.64 0.46 0.50 4.93

Long Wall 1 7.16 0.457 0.914 2.99
Short Wall 3 2.738 0.457 0.914 3.43
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.78 Cum 4277.65 54670.9723
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 36.3 0.46 0.101 1.69
Total Quantity 1.69 cum 16330.09 27540.6641
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Dil Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.65 0.101 0.076 0.20
Purlin(3"x3") 8 8.07 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.5 0.177 0.177 0.41

Along length,Bottom Tie beam(4"x4") 2 6.5 0.101 0.101 0.13

Along Breadth,Bottom Tie
beam(4"x4") 3 3.2 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 21.646 0.101 0.076 0.17
For Wall
For long wall 2 7.16 0.04 1.67 0.91
For short wall 3 3.65 0.04 1.67 0.70
For gable portion 2 0.04 1.67 0.13
For Wooden Flooring
For room1, wood (3"x2") 13 3.65 0.076 0.05 0.18
For room2, wood (3"x2") 13 3.65 0.076 0.05 0.18
Total Quantity 3.71 Cum 25000.00 92741.81
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.07 2.65 42.771 Sqm 977.92 41826.6163
Total Amount 220830.592
VAT(13%) 28707.977
Grand Total Amount 249539
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Thir Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.16 3.96 28.35 Sqm 37.49 1062.97646
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.16 0.558 0.457 1.83

For Short Wall 3 3.96 0.558 0.457 3.03
Total Quantity 4.86 Cum 468.65 2275.44302
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.16 0.558 0.457 0.101

For Short Wall 3 2.844 0.558 0.457 0.101
For Floor 1 7.16 3.96 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 22.25 0.46 0.61 6.18

Long Wall 1 7.16 0.457 0.914 2.99
Short Wall 3 3.048 0.457 0.914 3.82
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 14.41 Cum 4277.65 61658.3131
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 38.1 0.46 0.101 1.77
Total Quantity 1.77 cum 16330.09 28906.3169
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Thir Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.75 0.101 0.076 0.21
Purlin(3"x3") 8 8.07 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.25 0.177 0.177 0.39

Along length,Bottom Tie beam(4"x4") 2 6.25 0.101 0.101 0.13

Along Breadth,Bottom Tie
beam(4"x4") 3 3.14 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 22.25 0.101 0.076 0.17
For Wall
For long wall 2 7.16 0.04 1.67 0.91
For short wall 3 3.96 0.04 1.67 0.76
For gable portion 2 0.04 1.81 0.14
For Wooden Flooring
For room1, wood (3"x2") 14 3.96 0.076 0.05 0.21
For room2, wood (3"x2") 14 3.96 0.076 0.05 0.21
Total Quantity 3.83 Cum 25000.00 95748.72
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.07 2.794 45.09516 Sqm 977.92 44099.4589
Total Amount 234657.69
VAT(13%) 30505.4997
Grand Total Amount 265163
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Damini Sherpa
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.012 3.353 23.51 Sqm 37.49 881.436238
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.012 0.558 0.457 1.79

For Short Wall 3 3.353 0.558 0.457 2.57
Total Quantity 4.35 Cum 468.65 2040.13066
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.012 0.558 0.457 0.101

For Short Wall 3 2.237 0.558 0.457 0.101
For Floor 1 7.012 3.353 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46086

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 20.73 0.46 0.50 4.73

Long Wall 1 7.012 0.457 0.914 2.93
Short Wall 3 2.441 0.457 0.914 3.06
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.14 Cum 4277.65 51926.9958
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 34.146 0.46 0.101 1.59
Total Quantity 1.59 cum 16330.09 25906.433
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Damini Sherpa
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.59 0.101 0.076 0.20
Purlin(3"x3") 8 7.92 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.09 0.177 0.177 0.38

Along length,Bottom Tie beam(4"x4") 2 6.09 0.101 0.101 0.12

Along Breadth,Bottom Tie
beam(4"x4") 3 2.8 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 24 0.101 0.076 0.18
For Wall
For long wall 2 7.01 0.04 1.67 0.89
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.53 0.12
For Wooden Flooring
For room1, wood (3"x2") 11 3.353 0.076 0.05 0.14
For room2, wood (3"x2") 1 3.353 0.076 0.05 0.01
Total Quantity 3.38 Cum 25000.00 84405.54
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 7.92 2.55 40.392 Sqm 977.92 39500.1446
Total Amount 205567.137
VAT(13%) 26723.7278
Grand Total Amount 232291
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Griha Bahadur Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.012 3.353 23.51 Sqm 37.49 881.44
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.012 0.558 0.457 1.79

For Short Wall 3 3.353 0.558 0.457 2.57
Total Quantity 4.35 Cum 468.65 2040.13066
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.012 0.558 0.457 0.101

For Short Wall 3 2.237 0.558 0.457 0.101
For Floor 1 7.012 3.353 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.95 0.46 0.50 5.00

Long Wall 1 7.012 0.457 0.914 2.93
Short Wall 3 2.441 0.457 0.914 3.06
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.42 Cum 4277.65 53116.87
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 36.585 0.46 0.101 1.70
Total Quantity 1.70 cum 16330.09 27756.89
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Griha Bahadur Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.59 0.101 0.076 0.20
Purlin(3"x3") 8 7.92 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.09 0.177 0.177 0.38

Along length,Bottom Tie beam(4"x4") 2 6.09 0.101 0.101 0.12

Along Breadth,Bottom Tie
beam(4"x4") 3 2.8 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 24 0.101 0.076 0.18
For Wall
For long wall 2 7.01 0.04 1.67 0.89
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.53 0.12
For Wooden Flooring
For room1, wood (3"x2") 11 3.353 0.076 0.05 0.14
For room2, wood (3"x2") 11 3.353 0.076 0.05 0.14
Total Quantity 3.50 Cum 25000.00 87590.89
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 7.92 2.65 41.976 Sqm 977.92 41049.17
Total Amount 213341.843
VAT(13%) 27734.4396
Grand Total Amount 241076
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Nigmar Lhamu Sherpa
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.012 4.26 29.87 Sqm 37.49 1119.87
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.012 0.558 0.457 1.79

For Short Wall 3 4.26 0.558 0.457 3.26
Total Quantity 5.05 Cum 468.65 2365.31346
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.012 0.558 0.457 0.101

For Short Wall 3 3.144 0.558 0.457 0.101
For Floor 1 7.012 4.26 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 22.00 0.46 0.50 5.02

Long Wall 1 7.012 0.457 0.914 2.93
Short Wall 3 3.348 0.457 0.914 4.20
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 13.57 Cum 4277.65 58027.42
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 39 0.46 0.101 1.81
Total Quantity 1.81 cum 16330.09 29589.14
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Nigmar Lhamu Sherpa
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.8 0.101 0.076 0.21
Purlin(3"x3") 8 7.6 0.076 0.076 0.35

Along length,Bottom Tie beam(7"x7") 2 5.792 0.177 0.177 0.36

Along length,Bottom Tie beam(4"x4") 2 5.792 0.101 0.101 0.12

Along Breadth,Bottom Tie
beam(4"x4") 3 3.35 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 22 0.101 0.076 0.17
For Wall
For long wall 2 5.79 0.04 1.67 0.74
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.53 0.12
For Wooden Flooring
For room1, wood (3"x2") 12 4.26 0.076 0.05 0.19
For room2, wood (3"x2") 12 4.26 0.076 0.05 0.19
Total Quantity 3.43 Cum 25000.00 85859.83
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 7.6 2.89 43.928 Sqm 977.92 42958.07
Total Amount 220826.104
VAT(13%) 28707.3935
Grand Total Amount 249533
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Bhukal Khadka
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 6.859 3.658 25.09 Sqm 37.49 940.63
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 6.859 0.558 0.457 1.75

For Short Wall 3 3.658 0.558 0.457 2.80
Total Quantity 4.55 Cum 468.65 2131.19618
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 6.859 0.558 0.457 0.101

For Short Wall 3 2.542 0.558 0.457 0.101
For Floor 1 6.859 3.658 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.00 0.46 0.50 4.79

Long Wall 1 6.859 0.457 0.914 2.86
Short Wall 3 2.746 0.457 0.914 3.44
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.52 Cum 4277.65 53551.84
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 35.67 0.46 0.101 1.66
Total Quantity 1.66 cum 16330.09 27062.69
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Bhukal Khadka
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.85 0.101 0.076 0.22
Purlin(3"x3") 8 7.77 0.076 0.076 0.36

Along length,Bottom Tie beam(7"x7") 2 5.945 0.177 0.177 0.37

Along length,Bottom Tie beam(4"x4") 2 5.945 0.101 0.101 0.12

Along Breadth,Bottom Tie
beam(4"x4") 3 3.35 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 21.2 0.101 0.076 0.16
For Wall
For long wall 2 5.95 0.04 1.67 0.76
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.67 0.13
For Wooden Flooring
For room1, wood (3"x2") 11 3.353 0.076 0.05 0.14
For room2, wood (3"x2") 11 3.353 0.076 0.05 0.14
Total Quantity 3.37 Cum 25000.00 84371.12
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 7.77 2.64 41.0256 Sqm 977.92 40119.75
Total Amount 209083.698
VAT(13%) 27180.8807
Grand Total Amount 236265
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Man Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.926 4.87 38.60 Sqm 37.49 1447.10
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.926 0.558 0.457 2.02

For Short Wall 3 4.87 0.558 0.457 3.73
Total Quantity 5.75 Cum 468.65 2693.24495
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.926 0.558 0.457 0.101

For Short Wall 3 3.754 0.558 0.457 0.101
For Floor 1 7.926 4.87 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 18.50 0.46 0.24 2.02

Long Wall 1 7.926 0.457 0.914 3.31
Short Wall 3 3.958 0.457 0.914 4.96
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 11.72 Cum 4277.65 50134.32
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 41.5 0.46 0.101 1.93
Total Quantity 1.93 cum 16330.09 31485.88
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Man Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 12 1.829 0.101 0.076 0.17
Vertical Post1(4"x3") 6 2.43 0.101 0.076 0.11
Rafter(4"x3") 12 3.2 0.101 0.076 0.29
Purlin(3"x3") 8 8.5 0.076 0.076 0.39

Along length,Bottom Tie beam(7"x7") 2 7.1 0.177 0.177 0.44

Along length,Bottom Tie beam(4"x4") 2 7.1 0.101 0.101 0.14

Along Breadth,Bottom Tie
beam(4"x4") 3 4.1 0.101 0.101 0.13
For Horizontal Beam(4"x3") 1 21.5 0.101 0.076 0.17
For Wall
For long wall 2 7.10 0.04 1.67 0.90
For short wall 3 4.10 0.04 1.67 0.78
For gable portion 2 0.04 2.23 0.17
For Wooden Flooring
For room1, wood (3"x2") 15 3.96 0.076 0.05 0.23
For room2, wood (3"x2") 15 3.96 0.076 0.05 0.23
Total Quantity 4.16 Cum 25000.00 103890.73
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 3.1 6.2 Sqm 977.92 6063.10
Total Amount 196620.837
VAT(13%) 25560.7089
Grand Total Amount 222182
S.N Name Length Breadth a, breadth breadth,b length, c length, d
1 Sil bdr Tamang 25 12.5 11 13.2 11.9 11.9
2 Sil bdr Tamang 24 12.5 11 13.2 11.424 11.424
3 Krishna Bahadur Tamang 24 12 10.56 12.672 11.424 11.424
4 Kalake Tamang 24 12 10.56 12.672 11.424 11.424
5 Dal Bahadur Tamang 25 13.5 11.88 14.256 11.9 11.9
6 Dil Bahadur Tamang 23.5 12 10.56 12.672 11.186 11.186
7 Thir Bahadur Tamag 23.5 13 11.44 13.728 11.186 11.186
8 Dhamini Sherpini 23 11.5 10.12 12.144 10.948 10.948
9 Griha Bahadur Tamang 24 12 10.56 12.672 11.424 11.424
10 Ningmar Lhamu Sherpa 22 14 12.32 11.616 10.472 10.472
11 Bhukal Khadka 22.6 12 10.56 12.672 10.7576 11.424
12 Man Bahadur Tamang 26 16 14.08 16.896 12.376 12.376
13 Bishwo Nath Khadka 23 12 10.56 12.672 10.948 10.948
14 Ramesh Magar 24 14 12.32 14.784 11.424 11.424
15 Ram Bahadur Tamang 23.5 13 11.44 13.728 11.186 11.186
16 Tirtha Bahadur Gurung 24 13 11.44 13.728 11.424 11.424
17 Udab Magar 23.5 12.5 11 13.2 11.186 11.186
18 Panche Tamang
19
length, e
25.8
24.768
24.768
24.768
25.8
24.252
24.252
23.736
24.768
22.704
23.3232
26.832
23.736
24.768
24.252
24.768
24.252
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Bisho Nath khadka
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.012 3.658 25.65 Sqm 37.49 961.61
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.012 0.558 0.457 1.79

For Short Wall 3 3.658 0.558 0.457 2.80
Total Quantity 4.59 Cum 468.65 2149.48099
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.012 0.558 0.457 0.101

For Short Wall 3 2.542 0.558 0.457 0.101
For Floor 1 7.012 3.658 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 21.34 0.46 0.50 4.87

Long Wall 1 7.012 0.457 0.914 2.93
Short Wall 3 2.746 0.457 0.914 3.44
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.66 Cum 4277.65 54157.80
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 35.975 0.46 0.101 1.67
Total Quantity 1.67 cum 16330.09 27294.09
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Bisho Nath khadka
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 12 3.2 0.101 0.076 0.29
Purlin(3"x3") 8 7.92 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.097 0.177 0.177 0.38

Along length,Bottom Tie beam(4"x4") 3 6.097 0.101 0.101 0.19

Along Breadth,Bottom Tie
beam(4"x4") 3 2.74 0.101 0.101 0.08
For Horizontal Beam(4"x3") 1 29.5 0.101 0.076 0.23
For Wall
For long wall 2 6.10 0.04 1.67 0.78
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.67 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.65 0.076 0.05 0.17
For room2, wood (3"x2") 12 3.65 0.076 0.05 0.17
Total Quantity 3.65 Cum 25000.00 91218.57
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 7.92 2.71 42.9264 Sqm 977.92 41978.59
Total Amount 218666.595
VAT(13%) 28426.6573
Grand Total Amount 247093
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Tirtha Bahadur Gurung
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.31 3.96 28.95 Sqm 37.49 1085.25
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.31 0.558 0.457 1.86

For Short Wall 3 3.96 0.558 0.457 3.03
Total Quantity 4.89 Cum 468.65 2293.3693
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.31 0.558 0.457 0.101

For Short Wall 3 2.844 0.558 0.457 0.101
For Floor 1 7.31 3.96 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 18.60 0.46 0.50 4.24

Long Wall 1 7.31 0.457 0.914 3.05
Short Wall 3 3.048 0.457 0.914 3.82
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.54 Cum 4277.65 53635.75
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 37.4 0.46 0.101 1.74
Total Quantity 1.74 cum 16330.09 28375.23
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Tirtha Bahadur Gurung
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 3.2 0.101 0.076 0.25
Purlin(3"x3") 8 8.079 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.4 0.177 0.177 0.40

Along length,Bottom Tie beam(4"x4") 3 6.4 0.101 0.101 0.20

Along Breadth,Bottom Tie
beam(4"x4") 3 2.896 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 21.95 0.101 0.076 0.17
For Wall
For long wall 2 6.26 0.04 1.67 0.80
For short wall 3 3.20 0.04 1.67 0.61
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.65 0.076 0.05 0.17
For room2, wood (3"x2") 12 3.65 0.076 0.05 0.17
Total Quantity 3.58 Cum 25000.00 89490.96
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.079 2.81 45.40398 Sqm 977.92 44401.46
Total Amount 220188.48
VAT(13%) 28624.5024
Grand Total Amount 248813
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Udab Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.16 3.81 27.28 Sqm 37.49 1022.71
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.16 0.558 0.457 1.83

For Short Wall 3 3.81 0.558 0.457 2.91
Total Quantity 4.74 Cum 468.65 2221.66417
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.16 0.558 0.457 0.101

For Short Wall 3 2.694 0.558 0.457 0.101
For Floor 1 7.16 3.81 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 18.57 0.46 0.50 4.23

Long Wall 1 7.16 0.457 0.914 2.99
Short Wall 3 2.898 0.457 0.914 3.63
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.28 Cum 4277.65 52534.44
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 37.1 0.46 0.101 1.72
Total Quantity 1.72 cum 16330.09 28147.62
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Udab Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.98 0.101 0.076 0.23
Purlin(3"x3") 8 8.06 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.25 0.177 0.177 0.39

Along length,Bottom Tie beam(4"x4") 3 6.25 0.101 0.101 0.19

Along Breadth,Bottom Tie
beam(4"x4") 3 2.896 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 22.05 0.101 0.076 0.17
For Wall
For long wall 2 6.25 0.04 1.67 0.80
For short wall 3 3.15 0.04 1.67 0.60
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.62 0.076 0.05 0.17
For room2, wood (3"x2") 12 3.62 0.076 0.05 0.17
Total Quantity 3.54 Cum 25000.00 88377.48
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.02 2.77 44.4308 Sqm 977.92 43449.77
Total Amount 216660.14
VAT(13%) 28165.8182
Grand Total Amount 244826
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Ram Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.16 3.96 28.35 Sqm 37.49 1062.98
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.16 0.558 0.457 1.83

For Short Wall 3 3.96 0.558 0.457 3.03
Total Quantity 4.86 Cum 468.65 2275.44302
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.16 0.558 0.457 0.101

For Short Wall 3 2.844 0.558 0.457 0.101
For Floor 1 7.16 3.96 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 19.00 0.46 0.50 4.33

Long Wall 1 7.16 0.457 0.914 2.99
Short Wall 3 3.048 0.457 0.914 3.82
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 12.57 Cum 4277.65 53757.86
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 38.1 0.46 0.101 1.77
Total Quantity 1.77 cum 16330.09 28906.32
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Ram Bahadur Tamang
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 10 1.829 0.101 0.076 0.14
Vertical Post1(4"x3") 5 2.43 0.101 0.076 0.09
Rafter(4"x3") 10 2.92 0.101 0.076 0.22
Purlin(3"x3") 8 8.08 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.26 0.177 0.177 0.39

Along length,Bottom Tie beam(4"x4") 3 6.26 0.101 0.101 0.19

Along Breadth,Bottom Tie
beam(4"x4") 3 3.05 0.101 0.101 0.09
For Horizontal Beam(4"x3") 1 22.2 0.101 0.076 0.17
For Wall
For long wall 2 6.27 0.04 1.67 0.80
For short wall 3 3.20 0.04 1.67 0.61
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 12 3.6 0.076 0.05 0.16
For room2, wood (3"x2") 12 3.6 0.076 0.05 0.16
Total Quantity 3.55 Cum 25000.00 88708.18
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.07 2.76 44.5464 Sqm 977.92 43562.82
Total Amount 219180.056
VAT(13%) 28493.4073
Grand Total Amount 247673
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Ramesh Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
1 Site Clearance
Site clearance work including
collection of all construction debris,
water, removal of bushes, tree and
disposal to the designated place as
directed by Engineer.
1 7.317 4.26 31.17 Sqm 37.49 1168.58
2 Earthwork
Earthwork in excavation in ordinary
soil upto the required depth and
disposal of excavated materials upto
50m lead and 1.50m lift including
dressinfg of sides, ramming the
bottom as per drawing, specification
and approval of site engineer

For Long Wall 1 7.317 0.558 0.457 1.87

For Short Wall 3 4.26 0.558 0.457 3.26
Total Quantity 5.12 Cum 468.65 2401.76357
3 Stone Soling Work
Providing and laying randam rubble
stone soling including all materials,
labor, as per drawing, specification
and approval of engineer

For Long Wall 1 7.317 0.558 0.457 0.101

For Short Wall 3 3.144 0.558 0.457 0.101
For Floor 1 7.317 4.26 0.152 0.101
Total Quantity 0.303 Cum 2991.62 906.46

4 Stone masonry work

Providing stone masonry work with
mud mortar in thickness at all
heights, places and position above
plinth including raking out joints,
scaffolding etc as per drawings,
specification and instruction of
engineer all complete.

For Foundation 1 25.40 0.46 0.50 5.79

Long Wall 1 7.317 0.457 0.914 3.06
Short Wall 3 3.348 0.457 0.914 4.20
For Access Way
Step-1 1 1 0.75 0.8 0.60
Step-2 1 1 0.5 0.65 0.33
Step-3 1 1 0.5 0.55 0.28
Step-4 1 1 0.5 0.45 0.23
Total Quantity 14.47 Cum 4277.65 61888.42
5 PCC Work (1:2:4) for band
Providing, laying compacting and
curing 1:2:4 PCC bands above soling
portion with approved level line and
dimensions all complete as per
specifications, drawings and
instruction of site engineer
PCC Band 1 40.1 0.46 0.101 1.86
Total Quantity 1.86 cum 16330.09 30423.71
6 Wooden Work
 Name of Sub-Project :Construction of Goat Shed
Location: Gaurishankar Rural Municipality-08, Khare, Dolakha
Beneficiary Name:Ramesh Magar
Details Estimate
S.N Description of Item No Length Breadth Height Quantity Unit Rate Amount Remarks
Providing, making and fixing well
seasoned local wood for roof, window
and wall of room as per specification
all complete
For Roof
Vertical Post1(4"x3") 12 1.829 0.101 0.076 0.17
Vertical Post1(4"x3") 6 2.43 0.101 0.076 0.11
Rafter(4"x3") 12 2.92 0.101 0.076 0.27
Purlin(3"x3") 8 8.08 0.076 0.076 0.37

Along length,Bottom Tie beam(7"x7") 2 6.4 0.177 0.177 0.40

Along length,Bottom Tie beam(4"x4") 3 6.4 0.101 0.101 0.20

Along Breadth,Bottom Tie
beam(4"x4") 3 3.35 0.101 0.101 0.10
For Horizontal Beam(4"x3") 1 23.17 0.101 0.076 0.18
For Wall
For long wall 2 6.40 0.04 1.67 0.81
For short wall 3 3.35 0.04 1.67 0.64
For gable portion 2 0.04 1.74 0.13
For Wooden Flooring
For room1, wood (3"x2") 14 3.85 0.076 0.05 0.20
For room2, wood (3"x2") 14 3.85 0.076 0.05 0.20
Total Quantity 3.80 Cum 25000.00 94901.62
Providing and fixing plane 26 gauge
CGI sheet and ridge plane sheet for
roofing works as per specification and
7 drawing
26 gauge CGI sheet 2 8.2 2.89 47.396 Sqm 977.92 46349.50
Total Amount 238040.052
VAT(13%) 30945.2067
Grand Total Amount 268985