Acctg For LTCC - Illustrations
Acctg For LTCC - Illustrations
Acctg For LTCC - Illustrations
Step #1: Compute for the Expected Profit or Loss of the Contract
*How?
Total Contract Price XXX
Less: Total Expected Construction Costs
(Cost incurred to date + Estimated Cost to complete) (XXX)
Expected Profit or Loss XX / (XX)
*Why is it important?
1. If there is a profit, recognize revenue using:
a. Percentage of Completion Method (General Rule)
b. Cost Recovery Method (Zero-Profit Method)
*Note: If revenue cannot be measured reliably.
b. Output Method
*Based on the problem. (surveys of work performed)
*Why is it important?
To determine the amount of revenue to be recognized TO DATE!!! (Cummulative)
**Total Contract Price x POCM
Step #3: Compute for the Current Period Revenues, Costs and Profit
*Note: Always check the previous year amounts (PAS 8)
*How?
1. To check the current period profit or Loss
Profit or Loss to date XXX
Less: Profit or loss recognized in previous years (XXX)
Profit or Loss (Current Period) XXX
to Customers
Receivables XXX
Contract Liability XXX
XXX
Receivables XXX
ue Recognition
Contract Liability XXX
Contract Asset XXX
Contract Liability XXX
Contract Asset XXX
Revenue XXX
*Note: Contract Liability and Contract Asset
are contra-accounts as to each other.
Direct materials 5,500,000
Direct labor 2,800,000
Costs of design directly related to the contract 200,000
Costs of technical assistance not directly related to the
contract (properly allocated) 50,000
Costs of rectification work chargeable to customer 300,000
Administrative costs reimbursable by the customer 130,000
Insurance costs 20,000
Construction overheads 1,000,000
Estimated total contract costs 10,000,000
*TCITD/ETCC = POC
50%
*Gross Profit Computation 20x1 20x2 20x3
Total contract price 10,000,000
(a) Costs incurred to date 3,150,000
Estimated costs to complete 3,850,000
(b) Estimated total contract costs 7,000,000
Expected gross profit 3,000,000
Multiply by: % completion (a) ÷ (b) 45%
Gross profit earned to date 1,350,000
Less: Gross profit in prior yrs. -
Gross profit for the year 1,350,000
Billings
Accounts Receivable 4,000,000
Progress Billings 4,000,000
Collection
Cash 3,600,000
Accounts Receivable 3,600,000
Revenue Recognition
Construction Costs 3,150,000
Construction in Progress 1,350,000
Construction Revenue 4,500,000
CIP VS PB
*Revenue Computation 20x1 20x2 20x3
Total contract price 10,000,000
Multiply by: % of completion 45%
Revenue to date 4,500,000
Less: Revenue recognized in prior yrs. 0
Revenue for the year 4,500,000
Cost of construction * -3,150,000
Gross profit for the year 1,350,000
PFRS 15
I.C.C
Contract Costs 3,150,000
Cash 3,150,000
Billings
Accounts Receivable 4,000,000
Contract Liability 4,000,000
Collection
Cash 3,600,000
Accounts Receivable 3,600,000
Revenue Recognition
Contract Liability
Revenue
Construction Costs
Cost of Construction
Contract Costs
20x1
Revenue (a)
Receivable
Progress Billings
Cash
Receivable
Construction Costs
Construction Revenue
20x2 20x3
PFRS 15
Contract Costs
Cash/Payable
Receivable
Contract Liability
Cash
Receivable
Contract Liability
Construction Revenue
Construction Costs
Contract Costs
20x1 20x2 20x3
Total contract price
Estimated total contract costs
Expected profit (loss)
Multiply by: % of completion (b)
Profit (loss) to date
Profit (loss) in prior yrs.
Profit (loss) for the year
Revenue 20x1
Less: C/C
Gross Profit
20x1 20x2
Total contract price(1)
20x1 20x2
Total contract price
Multiply by: Percentage of completion
Revenue to date
Less: Revenue recognized in previous yrs.
Revenue for the year
Cost of construction (squeeze)
Gross profit for the year
20x1 20x2
Total contract price
Estimated total contract costs
Expected total profit from construction
Multiply by: % of completion
Gross profit to date
Gross profit recognized in prior years
Gross profit for the year
20x1 20x2
Total contract price
Multiply by: % of completion
Revenue to date
Revenue in prior years
Revenue
Cost of construction (squeeze)
Gross profit for the year (see above)
Impairment loss on receivable (4% x 10M)
Profit for the year