Ground Floor Breakdown of Works-1
Ground Floor Breakdown of Works-1
3 MASONRY
4 CONCRETE WORK
4.1 CAST IN PLACE CONCRETE
Blinding 11 Mpa, , using Ordinary Portland Cement, including all
necessary formwork, in accordance with specifications and drawings
Columns
4.1.8 Main buildings columns 7.50 m3 245.00 1,041.25 796.25
Beams
4.1.10 Main building beams 38.40 m3 245.00 5,622.75 3,785.25
Stairs
4.1.13 Main building stairs 2.54 m3 245.00 622.55
Subtotal 1,011.97
5 METALS
5.3 SHUTTERS
Shuttering
5.3.1 Isolated Footings & trenches 36.00 m2 5.00 180.00
5.3.2 Beams 137.60 m2 5.00 688.00
5.3.4 Columns 90.00 m2 5.00 450.00
5.3.5 Stairs 34.00 m2 10.00 340.00
subtotal 1,658.00
subtotal 580.00
7 FINISHES
7.1 PORTLAND CEMENT PLASTER
Portland cement plaster on and including metal lath; and fixing system; to
8 MECHANICAL
8.1 WATER DISTRIBUTION PIPING
Domestic Cold Water Piping, PVC Pipes and fittings
8.1.1 32mm Sweep bend 4 Nr 4.70 18.80
8.1.2 32mm access bend 4 Nr 4.70 18.80
8.1.3 32mm swee tee 4 Nr 4.70 18.80
8.1.4 32mm sweep cross 4 Nr 4.70 18.80
8.1.5 Level invert socket reducer 4 Nr 5.50 22.00
subtotal 383.20
TOTAL 23,391.49 8,290.98 31,682.47
27300
Henry Bagho Office Building G+1 Storey Office Building
Breakdown of works done and not done by contractor
Item Description Qty Unit
3 MASONRY
4 CONCRETE WORK
4.1 CAST IN PLACE CONCRETE
Columns
4.1.8 Main buildings columns 7.50 m3
Beams
4.1.10 Main building beams 38.40 m3
Stairs
4.1.13 Main building stairs 2.54 m3
5 METALS
5.3 SHUTTERS
Shuttering
5.3.1 Isolated Footings & trenches 36.00 m2
5.3.2 Beams 137.60 m2
5.3.4 Columns 90.00 m2
5.3.5 Stairs 34.00 m2
7 FINISHES
7.1 PORTLAND CEMENT PLASTER
Portland cement plaster on and including metal
lath; and fixing system; to
7.1.1 Drop side surfaces; decorative 21.0 m2
7.1.2 Drop side surfaces; decorative, curved 53.0 m2
7.1.3 Walls, 15 thick 515.0 m2
7.1.4 Walls; 20 thick; scratched; external 515.0 m2
7.1.5 Walls; 20 thick; scratched and decorative, 360.0
external m2
7.1.6 Ceilings, 15 thick 296.0 m2
7.1.7 Ceilings, 15 thick, sloping 48.0 m2
7.1.8 Isolated beams; 20 thick, decorative 47.0 m2
7.1.9 Isolated columns, 15 thick 80.0 m2
7.1.10 Isolated columns; 20 thick, decorative 50.0 m2
7.1.11 Opening surrounding and projections; 20 thick; 14.0
external m2
7.1.1.12 Cornices; 300 overall width; scratched; 190.0 m
external
8 MECHANICAL
8.1 WATER DISTRIBUTION PIPING
Domestic Cold Water Piping, PVC Pipes and
fittings
8.1.1 32mm Sweep bend 4 Nr
8.1.2 32mm access bend 4 Nr
8.1.3 32mm swee tee 4 Nr
8.1.4 32mm sweep cross 4 Nr
8.1.5 Level invert socket reducer 4 Nr
Summary
Principal contract amount
Works done on site
Works not done on site
Rate Amount
(USD) (USD)
35.00 420.00
245.00 622.55
5.00 180.00
5.00 688.00
5.00 450.00
10.00 340.00
subtotal 1,658.00
4.00 320
4.00 60
4.00 200
subtotal 580.00
3.00 63.00
3.00 159.00
3.00 1,545.00
4.00 2,060.00
4.00
1,440.00
6.60 1,953.60
6.60 316.80
6.60 310.20
6.60 528.00
6.60 330.00
4.00 0.00
56.00
4.00 0.00
760.00
subtotal 2,935.20 6,586.40
18,144.90 15,764.70
0.00
18,144.90