Bill Copy SAMPLE

Construction of Com.C.K.Chandrappan Memorial Building In Sy.No. 105/29,105/30-2, 105/30-3 In Block No.
II Of Kulakkada Village, Kottarakara Taluk In Kollam District, Kulakkada Panchayat.
Name Of Contractor:-M/S Kunnath Constructions

C.C:IIIrd AND FINAL BILL
Part-I WORK EXECUTED BEFORE 22/ 12/2020
Appex.A- Ground Floor
Sl.No. Estimate Agreed Unit Item Description M Book No. M Book Up To Date Executed Since Last Up To Date Since Last Remarks
Qty Rate Page No. Qty Executed Amount Amount
1 750 450.00 M3 Earthwork Excavation In All Classes Of Soil And 03/2019-20 40 876.78 Nil 3,94,552.35 Nil
Dumping The Excavated Soil In Adjacent Places
Including Back Filling, Ramming, Labour Charges,
Etc. Complete. With All Leads And Lift.
2 Boring, Providing And Installing Bored Cast – In-
Site RCC Plies Of Specified Dia : And Length
Below The Pile Cap Concrete Of 400 Kg /M3
Using O.P.C 53 Grade Cement Excluding The Cost
F Reinforcement But Including Cost Of Boring
With Betonite Solution And Temporary Facing As
Required And Removal Of The Same As Per
Specification Up To 15 M Length
510 4,000.00 RM A) 60Cm Ø Piles 03/2019-20 40 496.99 Nil 19,87,960.00 Nil
570 3,900.00 RM B) 50Mm Ø Piles 03/2019-20 40 497.25 Nil 19,39,275.00 Nil
3 - - - Conducting Vertical Load Listing Of Piles Etc, As *Not Done* - - -

Per ISI 2911 (Part 4).
4 250 8,000.00 Qtl Reinforcement Steel Bars For R.C.C Works Bent 03/2019-20 41 251.17 Nil 20,09,360.00 Nil
Cold And Placed In Position For Pile Works
Including Cost Of Binding Wire, Wastage And
Conveyance Of All Materials To Site,Labour
Charges For Binding Wire Etc. Complete.
5 14 2,100.00 M3 Supplying & Filling With Quarry Muck/ Dust 03/2019-20 41 12.26 Nil 25,754.40 Nil
Including Watering, Ramming & Leveling, Etc.
Complete.
6 25 6,500.00 M3 Reinforced Cement Concrete M7.5 Using40Mm 03/2019-20 42 32.30 Nil 2,09,963.00 Nil
Nominal Size Broken Stone For Foundation Under
Pile Cap, Etc Including Cost And Conveyance Of
All Materials To Site,Labour Charges And Labour
For Formwork, Shuttering,Curing Etc Complete.
7 104 14,000.00 M3 Providing And Laying Reinforced Cement 03/2019-20 44 104.26 Nil 14,59,682.00 Nil
Concrete M20Using 20Mm Nominal Size Broken
Stone Including Cost Of Conveyance Of All
Materials To Site,Labour Charges For Laying
Cement Concrete Curing Etc Complete.But
Excluding Reinforcement For Grade Beam, Plinth
Beam, Column Beam, Step, Column Etc. Up To
Top Of Plinth Beam
8 250 1,500.00 M3 Earth Filling In Basement Using Contractors Own *Not Done Nil Nil Nil Nil Nil
Earth Conveyed From Outside Including Watering,
Consolidation By Cost & Conveyance Of All
Material Consolidation By Cost & Conveyance Of
All Materials & Labour Charges Etc. Complete
Ramming With Mechanical System In 15 Cm
Layer By Layer.
9 20 17,000.00 M3 Reinforced Cement Concrete M20 Using 20Mm *Not Done Nil Nil Nil Nil Nil
Nominal Size Broken Stone For Column Including
Cost And Conveyance Of All Materials To Site,
Labour Cost And Conveyanceof All Materials To
Site, Labour Charges And Labour For Formwork,
Shuttering, Curing Etc. Complete. But Excluding
Reinforcement.
10 121 16,000.00 M3 Reinforced Cement Concrete M20 Using 20Mm *Not Done Nil Nil Nil Nil Nil
Nominal Size Broken Stone For Lintel,Stair,
Sunshade, Beams, Floor Slab Including Cost And
Conveyanceof All Materials To Site, Labour
Charges And Labour For Formwork, Shuttering,
Curing Etc Complete.
18 60 6,500.00 M3 Floor Concreting With P.C.C 1:4:8Using 40Mm *Not Done Nil Nil Nil Nil Nil
Brocken Stone 10Mm Thick Including Cost Of
Materials And Labour Charges, Ramming,
Levelling, Etc Complete.
22 365 8,000.00 Qtl Steel Reinforcement For R.C.C Works Bent 03/2019-20 48 97.55 Nil 7,80,379.20 Nil
Coldand Placed In Position For Column, Beam,
Roofslab, Lintel, Stair, Sunshade Etc. Including
Cost Of Binding Wire, Wastage And Conveyance
Of Allmaterials To Site, Labour Charges For
Binding Wire Etc. Complete
Extra Items
Sl.No. Estimate Rate Unit Item Description M Book No. M Book Up To Date Executed Since Last Up To Date Since Last Remarks
Qty Page No. Qty Executed Amount Amount
1 Nil 7,000.00 M3 Chipping Of Pile Neat And Carefully Lines And 01/2019-20 14 13.37 Nil 93,555.00 Nil
Levels Including Disposal Of All Debris
TOTAL 89,00,409.95 -
PART-II WORK DONE AFTER 22/12/2020
Appex.A- Ground Floor
Sl.No. Estimate Agreed Unit Item Description M Book No. M Book Up To Date Executed Since Last Up To Date Since Last Remarks
1 750 450.00 M3 Earthwork Excavation In All Classes Of Soil 12/2022-23 12 213.62 213.62 96,128.55 96,128.55
And Dumping The Excavated Soil In Adjacent
Places Including Back Filling, Ramming, Labour
Charges, Etc. Complete. With All Leads And Lift.
2 Boring, Providing & Installing Bored Cast-In-Situ

R.C.C Piles Of Specified Diameter & Length
Below The Pile Cap Concreting Using Minimum
Cement Content Of 400Kg/M ³ Using O.P.C 53
Grade Cement Excluding The Cost Of
Reinforcement But Including The Cost Of Boring
With Betonite Solution & Temporary Casing As
Required &Removal Of The Same ,As Per
Specification Up To 15 M Length.
510 4,000.00 RM A) 60Cm Ø Piles 12/2022-23 14 Nil Nil Nil Nil
570 3,900.00 RM A) 50Cm Ø Piles 12/2022-23 14 Nil Nil Nil Nil

3 - - - Conducting Vertical Load Testing Of Piles As Per 12/2022-23 14 - - - *Not Done
ISI 2911 (Part 4).
4 250 8,000.00 Qtl Reinforcement Steel Bars For R.C.C Works Bent 12/2022-23 15 Nil Nil Nil Nil
Cold And Placed In Position For Pile Works
Including Cost Of Binding Wire, Wastage And
Charges For Binding Wire Etc. Complete.For Pile
Works Including Cost Of Binding Wire, Wastage
And Conveyance Of All Materials To Site,Labour
Charges For Binding Wire Etc. Complete.
5 14 2,100.00 M3 Supplying & Filling With Quarry Muck/ Dust 12/2022-23 16 109.20 Nil 2,29,320.00 -
Complete.
6 25 6,500.00 M3 Reinforced Cement Concrete M7.5 Using40Mm 12/2022-23 17 2.74 2.74 17,810.00 17,810.00
Nominal Size Broken Stone For Foundation Under
Pile Cap, Etc Including Cost And Conveyance Of
All Materials To Site, Labour Charges And Labour
For Form Work, Shuttering, Curing Etc Complete.
7 104 14,000.00 M3 Providing And Laying Reinforced Cement 12/2022-23 18 13.47 13.47 1,88,580.00 1,88,580.00
Concrete M20Using 20Mm Nominal Size Broken
Stone Including Cost Of Conveyance Of All
Materials To Site,Labour Charges For Laying
Cement Concrete Curing Etc Complete.But
Excluding Reinforcement For Grade Beam, Plinth
Beam, Column Beam, Step, Column Etc. Up To
Top Of Plinth Beam
8 250 1,500.00 M3 Earth Filling In Basement Using Contractors Own 12/2022-23 19 373.35 123.35 5,60,025.00 1,85,025.00
Earth Conveyed From Outside Including Watering,
Consolidation By Cost & Conveyance Of All
Materials & Labour Charges Etc. Complete
Ramming With Mechanical System In 15 Cm
Layer By Layer
9 20 17,000.00 M3 Reinforced Cement Concrete M20 Using 20Mm 12/2022-23 19 29.55 4.10 5,02,336.40 69,700.00
Nominal Size Broken Stone For Column
Including Cost And Conveyance Of All Materials
To Site, Labour Cost And Conveyanceof All
Materials To Site, Labour Charges And Labour For
Formwork, Shuttering, Curing Etc. Complete. But
Excluding Reinforcement.Curing Etc. Complete.
10 121 16,000.00 M3 But Excluding
Reinforced Reinforcement.
Cement Concrete M20 Using 20Mm 12/2022-23 21 121.95 16.72 19,51,234.50 2,67,472.90
Nominal Size Broken Stone For Lintel, Stair,
Curing Etc Complete
11 Nos Providing And Fixing Anjali Wood Frames 12/2022-23 22 *As per requirement
Mahagony Wood Shutters For Doors And Cost Of slight variation in no:
All S.S Fixing Accessories Etc Including Cost Of and size are provided
Painting And Synthetic Enamel Paint Of Suitable
Colour To Wood Work Over A Priming Coat
2 22,500.00 1.2MX2.2M 12/2022-23 3.00 3.00 67,500.00 67,500.00

2 20,500.00 1.1Mx 2.2M 12/2022-23 5.00 5.00 1,02,500.00 1,02,500.00
3 28,000.00 1.5Mx 2.2M 12/2022-23 2.00 2.00 56,000.00 56,000.00
8 15,000.00 .8Mx 2.2M 12/2022-23 1.00 1.00 15,000.00 15,000.00
12 Providing And Fixing Anjali Wood Frames 12/2022-23 24 *As per requirement
Mahagony Wood Shutters And 4 Mm Plain slight variation in no:
Glass Pannel Including Necessary Hold Fast, Cost and size are provided
Of All S.S Fixing Accessories Etc.And Providing
Security Bars ( 12 Mm Horizontal And 30 Mm X 5
Mm Flat Vertical) Including Cost Of Painting And
Synthetic Enamel Paint Of Suitable Colour To
Wood Work Over A Priming Coat
3 21,600.00 W3- 1.5Mx 1.5M 12/2022-23 18.00 18.00 3,88,800.00 3,88,800.00
2 14,500.00 W2- 1.1Mx 1.5M 12/2022-23 5.00 5.00 72,500.00 72,500.00
4 11,000.00 KW1- 1.1Mx 1.1M 12/2022-23 2.00 2.00 22,000.00 22,000.00
12 5,500.00 V1- 1Mx .5M 12/2022-23 12.00 12.00 66,000.00 66,000.00
5,000.00 V2- .5M X .5M 12/2022-23 1.00 1.00 5,000.00 5,000.00
14 115 8,000.00 M3 Solid Cement Concrete Block Work In Cm 1:6, 12/2022-23 26 118.38 118.38 9,47,040.00 9,47,040.00
Using Tested Cement Concrete Blocks Of Size
30Cmx20Cmx15 Cm Having Compressive
Strength Of 40 Kg/Cm2 Or 4 N/Mm2 Including
Cost Of Conveyance Of All Materials To Site,
Labour Charges For Scaffolding , Curing Etc
Complete
15 1215 400.00 M2 Plastering Walls With Cm 1:4,12 Mm Thick One 12/2022-23 27 1743.56 1743.56 6,97,424.00 6,97,424.00
Coat Floated Hard And Trowelled Smooth
To Site And Labour Charges , Curing Etc
Complete
16 560 475.00 M2 Plastering Wall With Cm 1:3, 9 Mm Thick Over 12/2022-23 27 760.00 760.00 3,61,000.00 3,61,000.00
R.C.C Members Side Of Beam Under R.C.C.
Slab,Shade, Column Etc One Coat Floated Hard
And Trowelled Smooth Including Cost And
Conveyance Of All Materials To Site And Labour
Charges , Curing Etc Complete
17 2430 175.00 M2 Painting Two Coats Inside Wall With Plastic 12/2022-23 28 1342.52 1342.52 2,34,941.00 2,34,941.00
Emulsion Paint Of Approved Quality And Shade
Over One Priming Coat And Two Coats Of Putty
Etc, Including Cost Of All Materials, Labour
,Scacfolding Charges Etc Complete.
18 60 6,500.00 M3 Floor Concreting With P.C.C 1:4:8Using 40Mm 12/2022-23 29 73.64 25.40 4,78,674.63 1,65,108.13
Brocken Stone 10Mm Thick Including Cost Of
Materials And Labour Charges,Ramming,
Leveling, Etc Complete.
19 D 121 4,000.00 M2 Supplying And Laying 20Mm Thick Leather 12/2022-23 32 47.70 47.70 1,90,800.00 1,90,800.00
Finish Granite Slabs With Edge Moulding To The
Kitchen Slab, Dish Wash Area & Pantry.
20 140 125.00 M2 Painting Wooden Doors & Windows With 12/2022-23 Nil Nil *item changed
Synthetic Enamel Paint Of Suitable Colour Over
Priming Coat Including Cost Of Materials, Labour
Etc Complete.
22 365 8,000.00 Qtl Steel Reinforcement For R.C.C Works Bent Cold 12/2022-23 34 215.90 24.31 17,27,166.40 1,94,480.00
And Placed In Position For Column, Beam, Roof
Slab, Lintel, Stair, Sunshade Etc. Including Cost
Of Binding Wire, Wastage And Conveyance Of
All Materials To Site, Labour Charges For Binding
Wire Etc. Complete
24 10 3,000.00 M S.S handrail to staircase using 2" pipe at top and 12/2022-23 35 5.00 5.00 15,000.00 15,000.00 * for exerior front
intermediate including cost of materials , labour side ramp
etc complete
Appex.B - First Floor
Sl.No. Estimate Agreed Unit Item Description M Book Up To Date Executed Since Last Up To Date Since Last Remarks
1 30 17,850.00 M3 Reinforced Cement Concrete M20 Using 20Mm 12/2022-23 39 21.61 Nil 3,85,738.50 Nil
Nominal Size Broken Stone For Columns
To Site, Labour Charges And Labour For Form
Work, Shuttering, Curing Etc Complete.
2 121 16,800.00 M3 Reinforced Cement Concrete M20 Using 20Mm 12/2022-23 40 109.67 5.96 18,42,523.20 1,00,128.00
Nominal Size Broken Stone For Lintel,Sunshade,
Beams, Floor Slab Including Cost And
Conveyance Of All Materials To Site, Labour
3 Nos Providing And Fixing Anjali Wood Frames 12/2022-23 41 *As per requirement
Mahagony Wood Shutters For Doors And Cost Of slight variation in no:
All S.S Fixing Accessories Etc Including Cost Of and size are provided
Nil 22,500.00 1.2X2.2 1.00 1.00 22,500.00 22,500.00

3 20,500.00 1.1X 2.2 3.00 3.00 61,500.00 61,500.00
2 28,000.00 1.5X 2.2 2.00 2.00 56,000.00 56,000.00
4 Providing And Fixing Anjali Wood Frames 12/2022-23 *As per requirement
Mahagony Wood Shutters And 4 Mm Plain Glass slight variation in no:
Pannel Including Necessary Hold Fast, Cost Of All and size are provided
S.S Fixing Accessories Etc.And Providing Security
Bars ( 12 Mm Horizontal And 30 Mm X 5 Mm Flat 43
Vertical) Including Cost Of Painting And Synthetic
Enamel Paint Of Suitable Colour To Wood Work
Over A Priming Coat
1 21,600.00 W3-1.5M X 1.5M 23.00 23.00 4,96,800.00 4,96,800.00

46 14,500.00 W2-1.1M X 1.5M 4.00 4.00 58,000.00 58,000.00
20 5,500.00 V1- 1M X .5M 15.00 15.00 82,500.00 82,500.00
Complete
7 950 500.00 M2 Plastering Walls With Cm 1:3,9Mm Thick Over 12/2022-23 46 671.27 671.27 3,35,635.00 3,35,635.00
RCC Members Sides Of Beam, Under RCC Slab,
Shade, Column, Etc One Coat Floated Hard And
Trowelled Smooth Including Cost And
Charges, Curing Etc Complete.
10 14 4,500.00 M3 Filling Brick Bats & C:M To Rise The Floor 12/2022-23 47 12.69 12.69 57,105.00 57,105.00
Including Providing & Applying Water Proofing
Over Floor Slab Etc Complete
13 34 4,200.00 M2 Supplying and laying 20mm thick pre-polished 12/2022-23 49 22.47 22.47 94,374.00 94,374.00
granite slabs for stair case
15 17 135.00 M2 Painting Wooden Doors & Windows With 12/2022-23 50 Nil Nil *item changed
Etc Complete.
17 185 8,500.00 Qtl Reinforcement For RCC Work Etc. 12/2022-23 51 219.32 5.86 18,64,218.30 49,777.70
Appex.C - Second Floor
1 24 18,700.00 M3 Reinforced Cement Concrete M20 Using 20Mm 13/2022-23 1 24.87 Nil 4,65,069.00 Nil
To Site,Labour Charges And Labour For Form
2 98.1 17,600.00 M3 Reinforced Cement Concrete M20 Using 20Mm 13/2022-23 2 119.73 7.01 21,07,240.78 1,23,376.00
Nominal Size Broken Stone For Lintel,Sun Shade,
Charges And Labour For Form Work, Shuttering,
3 160 8,800.00 Qtl Reinforcement For R.C.C Works Bent Cold And 13/2022-23 3 220.49 3.84 19,40,271.52 33,770.88
Placed In Position For Column, Beam, Roof Slab,
Lintel, Stair,Sunshade Etc. Including Cost Of
Binding Wire, Wastage And Conveyance Of All
Materials To Site,Labour Charges For Binding
Wire Etc Complete
4 Nos Providing And Fixing Anjali Wood Frames 13/2022-23 4 *item
Mahagony Wood Shutters For Doors And Cost Of changed/altered
All S.S Fixing Accessories Etc Including Cost Of
3 22,500.00 1.2X2.2 3.00 3.00 67,500.00 67,500.00
Nil 20,500.00 1.1X 2.2 8.00 8.00 1,64,000.00 1,64,000.00
5 Providing And Fixing Anjali Wood Frames 13/2022-23 6
Mahagony Wood Shutters And 4 Mm Plain Glass
Pannel Including Necessary Hold Fast, Cost Of All
Bars ( 12 Mm Horizontal And 30 Mm X 5 Mm Flat
Over A Priming Coat
1 21,600.00 W3- 1.5M X 1.5M 23Nos 23Nos 4,96,800.00 4,96,800.00
32 14,500.00 W2 - 1.1M X 1.5M 6Nos 4Nos 58,000.00 58,000.00
5 5,500.00 V1- 1M X .5M 15 Nos 15 Nos 82,500.00 82,500.00
11,000.00 Kw1- 1.1M X 1.1M 4 Nos 4 Nos 44,000.00 44,000.00
Complete
8 100 470.00 M2 Plastering Walls With Cm 1:3,9Mm Thick Over 13/2022-23 7 258.65 Nil 1,21,565.50 Nil
(b) 850 525.00 M2 Charges, Curing Etc Complete. 13/2022-23 7 731.34 731.34 3,83,953.50 3,83,953.50
11 3 4,500.00 Cum Filling Brick Bats & C:M To Rise The Floor 13/2022-23 8 3.89 3.89 17,505.00 17,505.00
Including Providing & Applying Water Proofing
Over Floor Slab Etc Complete
14 34 4,400.00 M2 Supplying and laying 20mm thick pre-polished 13/2022-23 8 60.17 60.17 2,64,748.00 2,64,748.00
granite slabs for stair case
16 152 140.00 M2 Painting Wooden Doors & Windows With 13/2022-23 9 Nil Nil
Etc Complete.
Appex. - Third Floor
1 27 19,550.00 M3 Reinforced Cement Concrete M20 Using 20Mm 13/2022-23 10 11.48 11.48 2,24,434.00 2,24,434.00
To Site,Labour Charges And Labour For Form
2 62.5 19,200.00 M3 Reinforced Cement Concrete M20 Using 20Mm 13/2022-23 11 90.91 90.91 17,45,472.00 17,45,472.00
Nominal Size Broken Stone For Lintel,Sun Shade,
Charges And Labour For Form Work, Shuttering,
2(A) Nil 9,500.00 Qtl Reinforcement For R.C.C Works Bent Cold And 13/2022-23 11 90.16 90.16 8,56,520.00 8,56,520.00
Placed In Position For Column, Beam, Roof Slab,
Lintel, Stair,Sunshade Etc. Including Cost Of
Binding Wire, Wastage And Conveyance Of All
Materials To Site,Labour Charges For Binding
Wire Etc Complete
3 Nos Providing And Fixing Anjali Wood Frames 13/2022-23 12
Mahagony Wood Shutters For Doors And Cost Of
All S.S Fixing Accessories Etc Including Cost Of
2 22,500.00 1.2X2.2 1.00 1.00 22,500.00 22,500.00
20,500.00 1.1X 2.2 3.00 3.00 61,500.00 61,500.00
4 Providing And Fixing Anjali Wood Frames 13/2022-23 13
Mahagony Wood Shutters And 4 Mm Plain Glass
Pannel Including Necessary Hold Fast, Cost Of All
Bars ( 12 Mm Horizontal And 30 Mm X 5 Mm Flat
Over A Priming Coat
Nil 21,600.00 W3- 1.5M X 1.5M 2 Nos 2 Nos 43,200.00 43,200.00
4 14,500.00 W2 - 1.1M X 1.5M 1 Nos 1 Nos 14,500.00 14,500.00
Nil 5,500.00 V1- 1Mx .5M 1 Nos 1 Nos 5,500.00 5,500.00
Nil 5,000.00 V2-.5M X .5M 2 Nos 2 Nos 10,000.00 10,000.00
4(A) 29.5 9,200.00 M3 Solid Cement Concrete Block Work In Cm 1:6, 13/2022-23 14 28.63 28.63 2,63,396.00 2,63,396.00
Complete
6 690 550.00 M2 Plastering Walls With Cm 1:3,9Mm Thick Over 13/2022-23 16 441.99 441.99 2,43,094.50 2,43,094.50
Charges, Curing Etc Complete.
7 5.16 8,000.00 M3 Providing CM 1:3:6 Using 20 Mm Broken Stone 13/2022-23 16 4.26 4.26 34,080.00 34,080.00
For Columns , Above Roof Level To Be
Dismantled In Future For Extending Vertically It
8 23 7,500.00 M3 Constructing Parapet Wall In Cm 1:6, 23 Cm 13/2022-23 17 40.25 40.25 3,01,875.00 3,01,875.00
Thick Using Block Work Tested Cement Concrete
Blocks Of Size 30Cmx20Cmx15 Cm Having
Compressive Strength Of 40 Kg/Cm2 Or 4
N/Mm2 Including Cost Of Conveyance Of All
Materials To Site, Labour Charges For Scaffolding
, Curing Etc Complete
9 400 460.00 M2 Plastering Walls With Cm 1:3,12 Mm Thick Over 13/2022-23 18 342.39 342.39 1,57,499.40 1,57,499.40
Parapet Walls Etc One Coat Floated Hard And
Charges , Curing Etc Complete
10 1300 205.00 M2 Painting Two Coats Inside Wall With Plastic 13/2022-23 19 264.27 264.27 54,175.35 54,175.35
11 30 145.00 M2 Painting Wooden Doors & Windows With 13/2022-23 19 Nil Nil
Etc Complete.
Extra Items
Qty rate Page No. Qty Executed Amount Amount
1 1800 1,500.00 M3 Earth Work Filling Around The Building With 13/2022-23 22 1717.51 0.00 25,76,257.50 Nil
Contractors Own Earth Up To Ground Level And
Inside The Building Up To Bottom Level Of Grade
Beam Including Consolidation As Per
Specification With All Leads And Lift.
2 42 5,000.00 M2 Flat fleeted Rolling Shutter : The Shutter Consist 13/2022-23 23 43.49 43.49 2,17,450.00 2,17,450.00 *flat fleeted GI
Of 80 Mm Wide Flat Laths & 1.25 Mm Thick Or sheets instead hot
As Specified Of Mild Steel Flat Sheet Machine rolled curved sheet
Rolled,MS Sheet Machine Rolled, GI Sheets & provided for rolled
Plate Used For Manufacturing The Guide Channel sheet
, Brackets& Lock Plates Should Be Hot Rolled
Steel Of Thickness Not Less Than 18 Guage
Confirming To IS : 5986. with gear operating
system .Applying Two Coat Enamel Primer &
Enamel Painting with two coats of NC putty
3 400.00 Sqm Platering over 1:4:8 floor concrete in Ground 13/2022-23 24 1326.46 1326.46 5,30,584.00 5,30,584.00 *extra item with
floor and over RCC slab in other floors with 1:3 allied rate
12mm average thick including cost and
conveyance of all materials , curing etc before
laying flooring tiles using gum, epoxy with spacers
etc
ADDITIONAL WORK
4 Basement And Foundation of Compound Wall and transformer wall
(a) 450.00 Cum Earthwork Excavation In All Classes Of Soil 13/2022-23 25 49.92 49.92 22,464.00 22,464.00
And Dumping The Excavated Soil In Adjacent
Places Including Back Filling, Ramming, Labour
Charges, Etc. Complete. With All Leads And Lift.
(b) Nil 6,500.00 M3 Floor Concreting With P.C.C 1:4:8Using 40Mm 13/2022-23 26 24.96 24.96 1,62,240.00 1,62,240.00
Brocken Stone 10cm Thick Including Cost Of
Materials And Labour Charges,Ramming,
Leveling, Etc Complete.
(c) Nil 8,000.00 M3 Solid Cement Concrete Block Work In Cm 1:6, 13/2022-23 27 74.97 74.97 5,99,760.00 5,99,760.00
Using Tested Cement Concrete Blocks Of Size 30
x 20 x 15 Cm Having Compressive Strength Of 40
Kg/Cm2 Or 4 N/Mm2 Including Cost Of
Conveyance Of All Materials To Site, Labour
(d) 16,000.00 Cum Charges For Cement
Reinforced Scaffolding , CuringM20
Concrete Etc Complete
Using 20Mm 13/2022-23 27 14.27 14.27 2,28,240.00 2,28,240.00
Nominal Size Broken Stone For Lintel,Stair,
Conveyanceof All Materials To Site, Labour
(e) 8,000.00 Qtl Curing Etc Complete.For R.C.C Works Bent Cold
Steel Reinforcement 13/2022-23 28 3.93 3.93 31,440.00 31,440.00
And Placed In Position For Column, Beam, Roof
Slab, Lintel, Stair, Sunshade Etc. Including Cost
Of Binding Wire, Wastage And Conveyance Of
All Materials To Site, Labour Charges For Binding
Wire Etc. Complete
(f) 400.00 M2 Plastering Walls With Cm 1:4,12 Mm Thick One 13/2022-23 29 33.47 33.47 13,388.00 13,388.00 10,57,532.00
Complete
TOTAL 3,40,10,817.58 1,84,48,014.95

Add 25% Cost Escalation Admitted 85,02,704.39 46,12,003.74
Total Amount 4,25,13,521.97 2,30,60,018.69
PART - III EXTRA ITEMS/Allied items EXLUCDED IN BOQ

Work based on 2016 Schedule of Rates + Escalation
GROUND FLOOR
Sl.No. Estimate Arrival Unit Item Description M Book Up To Date Executed Since Last Up To Date Since Last Remarks
1 Nil 191.68 M2 Painting Two Coats Outside Wall With 13/2022-23 31 867.85 867.85 1,66,349.49 1,66,349.49 *as per DSR
Weather Coat Exterior Paint Of Approved
Quality And Shade Over One Priming Coat Etc,
Including Cost Of All Materials, Labour
2 4,373.90 m2 Providing and laying Polished Granite stone 13/2022-23 31 35.44 35.44 1,55,011.02 1,55,011.02 *as per DSR
flooring in required design with epoxy finish in
lobby including cost of materials , labour charges
etc complete
3 584.27 M providing and fixing 18 mm thick granite border 13/2022-23 32 25.49 25.49 14,893.04 14,893.04 *as per DSR
of an average width of 25cm of approved quality in
all shades , design and print, in dado of 20mm
thick bed of cement mortar 1:3 and jointing with
cement slurry including cost of materials , labour
charges etc complete
4 671.74 M providing and fixing of 100mm width granite 13/2022-23 33 16.19 16.19 10,875.47 10,875.47 *as per DSR
skirting over flooring granite on lobby with epoxy
resin, cleaning including , polishing, cost of
materials , labour charges , etc
5 616.76 NOS providing opening for wash basin and kitchen 13/2022-23 34 22.00 22.00 13,568.72 13,568.72 *as per DSR
sink for required size over granites including
necessary holes for piller caps, etc including
moulding rubbing and polishinge tc
6 354.10 M Providing edge moulding to 18mm thick granite 13/2022-23 35 20.40 20.40 7,223.64 7,223.64 *as per DSR
for stairs and floor including machine polishing to
edge to give high gloss finish etc. complete
7 178.06 m2 Painting Wooden Doors & Windows With 13/2022-23 35 166.06 166.06 29,568.64 29,568.64 *as per DSR
Acrylic Enamel Paint Of Suitable Colour Over
One Coat Of Terminator And Oil Primer Including
Cost Of Materials, Labour Etc Complete.
8 1,673.06 m2 Supplying and laying of 60mm thickness of paving 13/2022-23 36 192.12 192.12 3,21,430.81 3,21,430.81 *as per DSR
block and synthetic grass over 50mm thick 6mm
consolidated bed, including cost of material, labour
charges etc.
9 1,306.81 Sqm Supplying and fixing of 22 mm thick 13/2022-23 37 53.38 53.38 69,757.52 69,757.52 *as per dsr
(300x300mm) chequerred precast cement
concrete tiles over 20 mm thick base of medium
shade pigment using 50% white cement 50% grey
cement including cost of materials , labour charges
etc(car porch and fire stair side)
10 9,455.35 Providing and fixing stone jali 40mm thick 13/2022-23 38 10.56 10.56 99,848.50 99,848.50 *as per DSR
throughout in cement mortar 1:3 including
pointing, finishing , without any chamfers etc
11 Constructing brick masonry mahnhole in cement 13/2022-23 39
mortar 1:4 with rcc slab , foundation concrete 1:4:8
mix finished with floating coat of neat cement and
making chennels in cement concrete 1:2:4 ,
finished with floating coat of neat cement etc
complete
(a) 26,550.36 Nos 120x120cm , 100x100cm sizes, 90x90cm 13.00 13.00 3,45,154.68 3,45,154.68 *as per DSR
(b) 12,443.46 Nos 650x650cm,, 600x600cm sizes 13.00 13.00 1,61,764.98 1,61,764.98 *as per DSR
(c) 25,256.32 Nos 600x600cm , (for electrical earth pit) 5.00 5.00 1,26,281.60 1,26,281.60 *as per DSR
12 12,970.80 NOS Supplying And Fixing Of CI Cover- Heavy Duty 13/2022-23 40 2.00 2.00 25,941.60 25,941.60 *as per DSR
Over Septic Tank
13 6,845.70 NOS Supplying And Fixing Of CI Cover- Medium duty 13/2022-23 40 4.00 4.00 27,382.80 27,382.80 *as per DSR
14 58,537.22 Nos Supplying And Fixing Teak Wood For Doors 13/2022-23 41 2.00 2.00 1,17,074.44 1,17,074.44 *market rate for
125x215 size glazed shutters with shutter frame door and dsr for
22.5x100cm 6mm thickened glass panel 5cm thick polishing
shutter Including All Cost Of All The Materials,
Accessories, polishing, Labour And Conveyance
Charges Complete at library and dining entrance
15 TILES
(a) Nil M2 Providing And Fixing Vitrified Glazed Floor - -
Tiles Using Tile Adhesive, Eppoxy Filler And
Spacers Including Cost And Conveyance Of All
Materials To Site And Labour Charges , Curing
Etc Complete
(i) 3,181.16 Tile size below or equivalent to 1000x1000mm 13/2022-23 42 28.91 28.91 91,967.34 91,967.34 *as per DSR
(ii) 3,817.39 Tile size 1200x1200mm,800x1800mm 13/2022-23 42 436.62 436.62 16,66,748.82 16,66,748.82 *as per DSR
(b) Nil M2 Providing And Fixing Vitrified Wall Tiles Using - -
Tile Adhesive, Eppoxy Filler And Spacers
(i) 2,028.71 Complete
TILE SIZE 600X600MM 13/2022-23 43 84.24 84.24 1,70,898.53 1,70,898.53 *as per DSR
(ii) 2,434.45 TILE SIZE 800X1800MM 13/2022-23 43 39.93 39.93 97,207.59 97,207.59 *as per DSR
(c) 5,049.32 Sqm Tile Cladding Over Lift Wall Using 12Mm 13/2022-23 44 9.53 9.53 48,120.02 48,120.02 *as per DSR
thickened 800x2400mm size Digital Tile Using
Adhesive, Epoxy And Spacers Including Cost Of
Materials , Labour Charges Etc
FIRST FLOOR
16 Nil 210.85 M2 Painting Two Coats Outside Wall With Weather 13/2022-23 45 540.43 540.43 1,13,949.67 1,13,949.67 *as per DSR
Coat Exterior Paint Of Approved Quality And
Shade Over One Priming Coat Etc, Including Cost
Of All Materials, Labour ,Scacfolding Charges Etc
Complete.
18 195.87 Painting Wooden Doors & Windows With 13/2022-23 46 148.26 148.26 29,039.69 29,039.69 *as per DSR
19 TILES Cost Of Materials, Labour Etc Complete.
(a) Nil M2 Providing And Fixing Vitrified Glazed Floor Tiles - -
Using Tile Adhesive, Eppoxy Filler And Spacers
(i) 3,499.28 Tile size below or equivalent to 1000x1000mm 13/2022-23 47 512.49 512.49 17,93,346.01 17,93,346.01 *as per DSR
(ii) 4,199.13 Tile size 1200x1200mm,800x1800mm 13/2022-23 47 40.56 40.56 1,70,316.71 1,70,316.71 *as per DSR
(b) Providing And Fixing Vitrified Wall Tiles Using
(i) Nil 2,231.58 Sqm TILE SIZE 600X600MM 13/2022-23 48 604.17 604.17 13,48,253.69 13,48,253.69 *as per DSR
(c) 5,554.25 Sqm Tile Cladding Over Lift Wall Using 12Mm 13/2022-23 49 8.40 8.40 46,655.70 46,655.70 *as per DSR
Digital Tile Using Adhesive, Epoxy And Spacers
Including Cost Of Materials , Labour Charges Etc
SECOND FLOOR
20 231.93 M2 Painting Two Coats Outside Wall With Weather 13/2022-23 49 693.23 693.23 1,60,780.83 1,60,780.83 *as per DSR
Complete.
22 215.45 Sqm Painting Wooden Doors & Windows With 13/2022-23 51 189.07 189.07 40,735.13 40,735.13 *as per DSR
23 TILES
(a) Providing And Fixing Vitrified Glazed Floor - -
Tiles and all stairs risers sre including Using
(i) 3,849.20 Sqm Tile size below or equivalent to 1000x1000mm 13/2022-23 52 169.89 169.89 6,53,940.59 6,53,940.59 *as per DSR
(ii) 4,619.05 Sqm Tile size 1200x1200mm,800x1800mm 13/2022-23 52 399.61 399.61 18,45,818.57 18,45,818.57 *as per DSR
(b) Providing And Fixing Vitrified Wall Tiles Using *as per DSR
(i) 2,454.73 Sqm TILE SIZE 600X600MM 13/2022-23 53 215.18 215.18 5,28,208.80 5,28,208.80 *as per DSR
(ii) 2,945.68 Sqm TILE SIZE 800X1800MM 13/2022-23 53 12.76 12.76 37,586.88 37,586.88 *as per DSR
(c) 6,109.67 Sqm Tile Cladding Over Lift Wall Using 12Mm 13/2022-23 53 11.20 11.20 68,428.30 68,428.30 *OD
THIRD FLOOR
24 Nil 255.13 Sqm Painting Two Coats Outside Wall With Weather 13/2022-23 54 1049.20 1049.20 2,67,682.40 2,67,682.40
Complete.
25 894.09 m providing and fixing of 100mm width granite 13/2022-23 55 93.01 93.01 83,159.31 83,159.31 *granite skirtings of
skirting over floor granite and stair granite with all floors include
epoxy resin, cleaning including , polishing, cost of
materials , labour charges , etc
26 168.10 Sqm Grouting the joints of staircase granites edeges, 13/2022-23 56 118.98 118.98 20,000.54 20,000.54
using epoxy grout mix, polishing the staircase
granite, including cost of materials , labour charges
etc.(for fire stair and main stair)
27 471.31 m Providing edge moulding to 18mm thick granite 13/2022-23 56 312.06 312.06 1,47,077.00 1,47,077.00 *moulding of all
for stairs through the each floor and two stairs (fire granite skirtings of
stair and main stair) including machine polishing to all floors include
edge to give high gloss finish etc. complete
28 237.00 Painting Wooden Doors & Windows With 13/2022-23 57 30.89 30.89 7,320.93 7,320.93 *as per DSR
29 TILES
(a) Providing And Fixing Vitrified Glazed Floor Tiles
Using Tile Adhesive, Eppoxy Filler And Spacers
(i) 4,234.12 Sqm Tile size below or equivalent to 1000x1000mm 13/2022-23 58 26.15 26.15 1,10,722.24 1,10,722.24 *as per DSR
(ii) 5,080.95 Sqm Tile size 1200x1200mm,800x1800mm 13/2022-23 58 28.41 28.41 1,44,349.79 1,44,349.79 *as per DSR
(b) Sqm Providing And Fixing Vitrified Wall Tiles for
toilets and risers of all stairs Using Tile Adhesive,
Eppoxy Filler And Spacers Including Cost And
(i) 2,700.21 Sqm TILE SIZE 600X600MM 13/2022-23 59 38.22 38.22 1,03,202.03 1,03,202.03 *as per DSR
(ii) 3,240.25 Sqm TILE SIZE 800X1800MM 13/2022-23 59 34.67 34.67 1,12,339.47 1,12,339.47 *as per DSR
(c) 6,720.64 Sqm 13/2022-23 59 12.01 12.01 80,714.89 80,714.89 *OD
Tile Cladding Over Lift Wall Using 12Mm
30 173.38 Kg Providiing And Fixing GI Hollow Tubes For 13/2022-23 60 1854.24 1854.24 3,21,488.13 3,21,488.13 *as per DSR
Handrails, Vertical Pargollas And Other Works Ete
Including All Cost Of All The Materials,
Accessories Labour And Conveyance Charges
Complete
31 5,334.20 Sqm providing fixing teak wood beeding of thickness 13/2022-23 61 7.16 7.16 38,192.87 38,192.87 *as per DSR
25mm through out the main stair with mat teak
finish of paint including cost of materials, labour
charges etc conplete
32 211.86 m2 Finishing with Epoxy paint (two or more coats)at 13/2022-23 62 99.28 99.28 21,033.46 21,033.46 *as per DSR
on steel work prepared and applied as per
manufactures specifications including appropriate
priming coat, preparation of surface , etc. complete.
33 530.65 M2 Applying Water Proofing On Water Tanks And 13/2022-23 62 262.00 262.00 1,39,030.30 1,39,030.30 *as per DSR
Toilet Wall Over The Height Of Brick Bat Level,
on all toilets on each floor, including cost of
materials , labour charges etc complete
34 1,189.00 M2 Front Side Ornamental Plastering Work With 13/2022-23 63 566.18 566.18 6,73,188.02 6,73,188.02 *as per DSR
20Cm Gapped Shuttered Design
35 4,575.00 M2 Providing And Fixing Wall Cladding Tiles Using 13/2022-23 63 32.70 32.70 1,49,602.50 1,49,602.50 *as per DSR
Complete
36 25,696.94 Cum Rain Water Harvesting Systems Contains About 13/2022-23 64 1.00 1.00 25,696.94 25,696.94 *OD
2000Litre Storage Capacity, 1.4m dia well with
10cm thick RCC steining , 3m depth fill with
20mm to 40mm metal for 30cm depth complete
And Cover Using RCC slab
TOTAL 1,30,75,661.09 1,30,75,661.09
Total Amount 1,63,44,576.37 1,63,44,576.37

Work based on Actuals/Invoices(Market Rate)
1 LS Supply and installation of Entrance door of 13/2022-23 67 25.08 25.08 4,24,546.30 4,24,546.30 *as per invoice no:
total opening of 3.3mx3.8m with teak finish 24 dated on
painted WPC 3 shuttered sliding and foldable 22/09/2022 of DDs
doors each of size (1.1m x 2.4m) fixing using Rush Art studio
aluminium channel rail of 45mm size on top and
bottom with 5mm toughened glass, fixing using
reeper in bay of (3.3m x2.4m) along with checked
designed fixed glass over top of door and fixing
with checked design of fixed glasses of 5mm
thickened thoughened glasses in the second bay
(3.3x 3.8m) including cost of materials labour
charges etc
2 1,679.18 Sqm Conference Hall (14.5m x 10m) in second floor 13/2022-23 67 143.33 143.33 2,36,696.20 2,36,696.20 *as per invoice No:
Sound Proofing Using 2" Synthetic Form Along 52 dated
With Acoustic Tiles And Gypsum Board Over on17/10/2022 of
Ceiling And Applying Acoustic Paint Over Wall Ideal interior
including cost of materials , labour charges etc
3 LS Suplly and installation of WPC Partitions for 13/2022-23 68 96,000.00 96,000.00 *as per invoice no:
urinals and urinal block fabrication using WPC 29 dated on
materilas near handicapped toilet including cost of 21/10/2022 of DD's
materials , labour charges etc complete Rush Art studio
4 LS Core Cuttting For Electrical And Plumping 13/2022-23 69 69.00 69.00 31,265.00 31,265.00 *as per invoice No:4
Works 41nos of 127mm dia,12nos of 51mm dia & 6 dated on
and 16nos of 76mm dia Including All Labour And 21/07/2022 &
Materials ( Mechines Rent , Vehicle Charges Etc..) 17/08/2022 of
elektron
5 LS Fiber Reinforced Plastic Toilet Door with an 13/2022-23 70 58.00 5,24,000.00 5,24,000.00 *as per bill
average size 80cm x 205cm of 54nos and no:58750 dated on
electrical room door with an average size 03/11/2022 of
100cm x210cm total of 4nos Charges Including HHYS
Materials , Transportation and fittings etc INFRAMART
6 LS supplying and installation of UPVC track sliding 13/2022-23 71 33.00 4,36,786.44 4,36,786.44 *as per Invoice no:
window, fixed window above lintel level, fixed 23 dated on
window with exhaust infill with 5mm anaelled 17/09/2022 of
glass in dormitory , touch lock, and other DDs Rush Art
accessories Studio
Sliding window with average size of
110cmx150cm of 3nos
Fixed window with average size of 150cmx75cm
of 27nos
fixed window infilled with exhaust frame average
size of (150cmx55cm) 3nos
7 LS Supplying an installation of WPC frame for 13/2022-23 72 18.00 80,308.44 80,308.44 *as per Invoice
heavy duty exhaust total of 18 nos of average size no:25 dated on
of 50cmx50cm erection of 12" impeller size 12/10/2022 of DDs
including materials , labour charges etc Rush Art Studio
8 LS Sqft Supplying and Fixing of Mirrors total area of 252 13/2022-23 73 252.00 252.00 55,260.00 55,260.00 *as per Invoice no:
sqft Including All Labour, polishing, fixing with CBT|(B2B)-1534,
mirror mount tape And Materialsetc ASG/Q-1615-REV-
00/22, A 1411dated
on 22/09/22,
15/10/22, 29/10/22
of CB TRADERS ,
Alumdecor, Sree
Sai Glass house
9 LS Duct Work With 6Mm Cement fixed in Solid 13/2022-23 73 81,363.36 81,363.36 *as per Invoice No:
Block (30cmx20cmx15cm) Of Required Quantity 55 dated on
of 507sqft Including Cost Of Materials, Labour 17/10/2022 of Ideal
Charges , Etc Complete. Interior
10 LS M2 False Ceiling Work of total 10483 sqft Using 13/2022-23 74 10,39,074.96 10,39,074.96 *As per Invoice No:
Gyproc Gypsum Board And Premium Channel 53 dated on
And Brackets Including Cost Of Materials, 17/10/2022 of Ideal
ornamental design works ,Labour Charges, Interior
Loading Etc (as per actual bills)\
11 LS M2 Furnishing, texture putty works and cupboard 13/2022-23 75 7,74,116.58 7,74,116.58 *As per Invoice No:
works includinbg cost of materials , labour charges 54 dated on
,polishing , finishing etc complete. 17/10/2022 of Ideal
Interior
12 3,074.18 Sq.Ft Truss Less Roof Smooth Finish curved shape 13/2022-23 76 1.00 1.00 9,35,909.00 9,35,909.00 *as per
with light guage stiffened steel plates Including InvoiceNo:B00005-
Cost And Conveyance Of All Materials,Civil 22 dated on
Works, Labour, Etc 21/08/22 of
Flowerio Galva Agt No:30/5/2022 over courtyard Flowerio Galva
of 14.35x12.15 m size plan area=174.35m2 Steel Industries
Amount 47,15,326.28 47,15,326.28

Add 10% Of OH Charges 4,71,532.63 4,71,532.63
Total Amount 51,86,858.91 51,86,858.91
Grand Total Amount For EXTRA 2,15,31,435.28 2,15,31,435.28

ITEMS/ALLIED ITEMS Excluded in BOQ
PART - IV (A) ADDITIONAL WORKS
Work Based on 2016 Schedule of Rate + Escalation
1 17,766.94 Cum constructing 3m depth floor trap champer using 13/2022-23 78 2.00 2.00 35,533.88 35,533.88 *OD
RCC ring of average size of 10cm thick including
cost of materials labour charges etc complete with
20mm aggregate at the bottom for depth of 45cm
2 Fabrication of one bed system consist of two tier 13/2022-23

bedding fabricated With 16 Guage Suare Tube,
27,128.17 Nos two coats powder Coated Painting , two drawer 78 76.00 76.00 20,61,740.92 20,61,740.92 *as per DSR
consist of 8 wheels and Including All Labour
Charges And Materials Etc Complete
3 137.05 M Supplying And Stacking Well Matured Coconut 13/2022-23 79 300.00 300.00 41,115.00 41,115.00 *as per DSR
Post For Driving Down Throgh Various Strata
Below Bed Level Including Cost Conveyance
Labour Charges Etc Complete Coconut Wood
Including Cost Conveyance Labour Charges Etc
4 739.30 M Coconut Driving Pile Driving Down Through 13/2022-23 80 250.00 250.00 1,84,825.00 1,84,825.00 *as per DSR
Various Strata Including All Higher Charges And
Labour For Fixing Staging Platform And All Other
Appliences Neccessary For Pile Driving Down
After Pointing The Bottom End. at an average
depth of 5m
5 307.32 Cum Formation of Pond Work ,Earthwork Excavation 13/2022-23 81 2962.73 2962.73 9,10,506.18 9,10,506.18 *as per DSR
In All Classes Of Soils In Levelling And
Sloping,Excavation Of Pond in or under
water/liquid mud And Forming Bund Etc in
addition lift upto 3 meter As Required including
under water excavation
6 57,613.83 M Construction And Sinking Of Open RCC Well 13/2022-23 81 13.80 13.80 7,95,070.85 7,95,070.85 *as per DSR
Dia 3 M Outer To Outer In Average Thickness Of
18 Cm For A Depth Of 13.8M
7 1,394.75 Cum Yard Filling Including The Nearby Pond Using 13/2022-23 82 1964.44 964.00 27,39,909.20 17,39,909.20 *Deduct 10,00,000
Contractors Own Earth Including Consolidation rupees recieved in
Etc. With All Leads And Lift. CCIInd C/O from
PLOT 2 adjacent to west side of building page no: 35 of Mb
NO: 03/2019-20
7(a) 1,094.40 Cum Earth Work Filling in yard and road , open well 13/2022-23 83 3027.67 3027.67 33,13,494.28 33,13,494.28 *as per DSR
side and river bank with contractors own earth
including consolidation as per specification lead
and lift
7(b) 1,094.40 Cum second reach (plot3 near to river bank side) 13/2022-23 83 1188.12 1188.12 13,00,284.66 13,00,284.66
8 2,500.00 Supplying & Filling With Quarry Muck/ Dust 13/2022-23 84 714.44 714.44 17,86,100.00 17,86,100.00 *as per DSR
Complete.(for road and ground work)
9 193.91 Sqm Forming and consolidation Of Road and parking 13/2022-23 84 2428.50 2428.50 4,70,910.44 4,70,910.44 *as per DSR
area including cutting ,providing extra quantites of
red bajri , levelling, including machinery, rolling
using power roller etc., complete
TOTAL 1,36,39,490.41 1,26,39,490.41

Total Amount 1,70,49,363.01 1,57,99,363.01
PART - IV (B) Work based on Actuals/Invoices(Market Rate)

1 LS Fire Fighting Works Arrangements In All Floor 13/2022-23 86 1.00 1.00 3,14,703.00 3,14,703.00 *as per Invoice No:
Levels Including Sufficients Fire Extinguishers All AAA-175/2022-23
Floors, 7.5Hp Motor, Fire Buckets In All Floor dated on 25/10/2022
Etc.As per actuals of Automation Asia Associates Of Automation Asia
an accredited agency Associates
2 LS Genset cost of 62.5kva (SOFTRAYS DIESEL 13/2022-23 86 1.00 1.00 5,95,000.00 5,95,000.00 *as per Invoice No:
POWER-Invoice No-SDP-26/22 Dated 1/7/2022 SDP/KUNNATH
CONSTRUCTION
S 62.5 Kva /5-2022
dated on 20/05/2022
of Softrays Diesel
power
3 LS Erection Work And Construction Of Earth Pit 13/2022-23 87 1.00 1.00 1,46,626.00 1,46,626.00 *as per Estimate
In M20 Mix for DG installation With Best no: LES/E-
Quality Cement Brick Of Suitable 004/2022-23 dated
Size(0.30X0.20X0.15) And Approved Quality on 12/07/2022 Of
Including Scaffolding, Raking Out Of Joints, Lumens Electro
Curing, Cost And Conveyance Of All Materials, System
Labour Etc.Luminous Electro System Kollam
Invoice -LES/B-24/22-23
4 Sqft Fixing of geotextile with using proper bamboo 13/2022-23 88 1691.50 90,000.00 90,000.00 *as per actuals
nailing , cutting sloping etc. complete(labour only) labour (labour
only)
5 Dormitory bedding system
(a) 2,350.00 pcs Supplying of 80x200cm bed of 4" thickness 13/2022-23 88 152.00 152.00 3,61,900.00 3,61,900.00 *as per Invoice No:
including one pillow and normal bedsheet. HOR2984 Dated on
18/10/2022 Of
Sulfex Matresses
Supplying and fixing of 12 mm plywood of size 13/2022-23 *as per Invoice No:
8'x3' over dormitory including cost of materials, IPB115 dated on
cutting , fixing, labour charges etc complete.
(b) 1,033.68 pcs 89 150.00 150.00 1,55,052.00 1,55,052.00 21/10/2022 of
Indian PLY and
Boards
supplying and fixing of 5mm MDF of size 8'x4' of 13/2022-23 *as per Bill No: C-
suitable colour grade for drawer system in 954, C-1032 dated
dormitory including cost of materials , labour on 14/10/2022,
(c) 951.67 nos 89 112.00 112.00 1,06,587.04 1,06,587.04
charges etc complete 27/10/2022 of SREE
KRISHNA
AGENCIES
(d) LS Fabrication and fixing of well conditioned wall 13/2022-23 90 21.00 21.00 45,253.00 45,253.00 *as per Invoice No:
mount mobile holders , cosmetic cabinet in 30 dated on
ladies dormitory dressing area in first floor 29/10/2022 of DD's
using WPC k board including cost of materials , Rush Art Studio
labour charges etc
6 \ 38,350.00 NOS Solid Waste Treatement Using 2 Units Of Biobin 13/2022-23 91 2.00 2.00 76,700.00 76,700.00 *as per Invoice No:
of tapered size of 8'x4' Including Materials, ABT/PRO/054/2022
Transportation, Labour Charges Etc Complete. -23 dated on
25/08/2022 of
Alleppey Biotech
7 LS Passenger Lift -Centre Opening Sliding Door- 13/2022-23 91 1.00 1.00 11,60,000.00 11,60,000.00 *as per Invoice No:
Stailess Steel-Hair Line Finish, Load Capacity 10 KL01012200058,
Persons( 680Kg),(G+3) Johnson Lifts KL010122000128
Private Limited Invoice dated on
No:JL/59/KL01/00187E/A03 18/06/2022,
20/09/2022 of
Johnsons lift pvt ltd
8 LS Sculptur Work of CK CHANDRAPPAN - 13/2022-23 92 1.00 1.00 1,04,000.00 1,04,000.00 *As per payment
Including All Labour And Materials of size voucher Recieved
3m x 3m in front face of first floor of the building reciept No: 000595
dated on 21/09/2022
of JENEESH AR
9 LS LED Name Board Works and roof ACP work 13/2022-23 93 26.30 1.00 1,27,794.00 1,27,794.00 *As per Invoice No:
With Acrylic Letters And Boards Of ACP B-0413/22-23, B-
Materials Including Cost Of All Materials, Labour, 0404/22-23 dated on
Scaffolding Charges Etc, Complete. 21/09/2022,
17/09/2022 of JK
printech
10 LS Cable Supply And Laying From Transformer To 13/2022-23 93 1.00 1.00 9,48,820.00 9,48,820.00 *as per Invoice No:
MSB, EB Earthing And Conductor Laying , MSB , LES/Q-05A/2022-
Meter Board, Lift Panel Work And Earthing Etc. 2023 dated on
Complete 24/08/2022 of
LUMENS Elextro
system
11 Fire and safety treasury payment 13/2022-23 94 1.00 1.00 16,540.00 16,540.00 *as per no:
KL00738080920222
3M of treasury
payment slip
12 LS Supplying and fixing of brass plate of size 120x60 13/2022-23 94 40,000.00 40,000.00 *as per Bill No: 303
cm with teak wood panelling including cost of dated on 22/09/2022
materials , labour charges etc complete.for of KG Metal Stores
inaguaral ceremony including name of persons.
13 LS ELECTRICAL WORKS materials , fittings , 13/2022-23 95 34,07,573.00 34,07,573.00 *As per bills/actuals
and fixers as per specifications mentioned
including with statutary approval from
competent authority , cost of materials, labour
charges , etc complete
Amount 76,96,548.04 76,96,548.04

Add 10% Of OH Charges 7,69,654.80 7,69,654.80
Total Amount 84,66,202.84 84,66,202.84

PART - V PLUMPING AND SANITARY WORKS
Sl.No. Estimate 2016 DSR Unit Item Description M Book No. M Book Up To Date Executed Since
Up To
LastDate Executed Amount Since Last AmountRemarks
Qty Rate Page No. Qty
CPVC WORKS
1 Providing and fixing Chlorinated Polyvinyl
Chloride (CPVC) pipes, having thermal stability
for hot & cold water supply, including all CPVC
plain & brass threaded fittings, including fixing the
pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC
solvent cement and testing of joints complete as
per direction of Engineer in Charge.
978.79098 m (a) 32 mm nominal outer dia Pipes 928.00 928.00 9,08,318.03 9,08,318.03
773.5641 m (b)40 mm nominal outer dia Pipes 439.00 439.00 3,39,594.64 3,39,594.64
1140.92598 m (c)50mm nominal outer dia pipes 632.00 632.00 7,21,065.22 7,21,065.22
PVC WORKS - -
2 m Providing and fixing PVC pipes, fittings including -
fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step
PVC solvent cement and testing of joints complete
as per direction of Engineer-in-Charge. Concealed
work, including cutting chases and making good
the wall etc. 10 Kgf/cm2
511.69806 m (a)32 mm dia 173.00 173.00 88,523.76 88,523.76

553.0605 m (b)40 mm dia 101.00 101.00 55,859.11 55,859.11
3 m Providing and fixing PVC pipes, fittings including -
as per direction of Engineer-in-Charge.exposed to
wall etc. 10 Kgf/cm2
380.62092 m (a)32 mm dia 76.00 76.00 28,927.19 28,927.19

485.90058 m (b)40 mm dia 70.00 70.00 34,013.04 34,013.04
497.43018 m (c)50 mm dia 438.00 438.00 2,17,874.42 2,17,874.42
4 Providing and fixing PVC pipes, fittings including -
as per direction of Engineer-in-Charge.exposed to
wall etc. 6 Kgf/cm2
702.2247 m (a)63 mm dia 347.00 347.00 2,43,671.97 2,43,671.97

721.60884 m (b)75 mm dia 369.00 369.00 2,66,273.66 2,66,273.66
865.72884 m (c)110 mm dia 829.00 829.00 7,17,689.21 7,17,689.21
1199.72694 m (d)160 mm dia 214.00 214.00 2,56,741.57 2,56,741.57
5 Providing and fixing PVC moulded fittings/ -
accessories for Rigid PVC pipes, including jointing
with PVC solvent cement.63 mm dia PVC fittings
90.72354 Nos (a) Elbow 378.00 378.00 34,293.50 34,293.50

78.11304 Nos (b)45 degree Elbow 556.00 556.00 43,430.85 43,430.85
99.87516 Nos (c) Bend 211.00 211.00 21,073.66 21,073.66
108.88266 Nos (d)Tee 130.00 130.00 14,154.75 14,154.75
120.55638 Nos (e)Door Tee 2.00 2.00 241.11 241.11
72.27618 Nos (f)End cap 8.00 8.00 578.21 578.21
81.49986 Nos (g)Socket /coupling 157.00 157.00 12,795.48 12,795.48
77.32038 Nos (h)63x50 mm dia Reducer 85.00 85.00 6,572.23 6,572.23
122.502 Nos (a) Elbow 198.00 198.00 24,255.40 24,255.40

122.502 Nos (c)Door Elbow 53.00 53.00 6,492.61 6,492.61
113.27832 Nos (d) Bend 46.00 46.00 5,210.80 5,210.80
122.28582 Nos (e)Tee 131.00 131.00 16,019.44 16,019.44
110.75622 Nos (f)Vent Crowl 78.00 78.00 8,638.99 8,638.99
139.00374 Nos (a) Elbow 293.00 293.00 40,728.10 40,728.10

174.16902 Nos (c)Door Elbow 45.00 45.00 7,837.61 7,837.61
216.03588 Nos (d) Bend 67.00 67.00 14,474.40 14,474.40
234.98766 Nos (e)Tee 427.00 427.00 1,00,339.73 1,00,339.73
253.43502 Nos (f)Door Tee 20.00 20.00 5,068.70 5,068.70
162.42324 Nos (g)Vent Crawl 40.00 40.00 6,496.93 6,496.93
92.16474 Nos (f)End cap 128.00 128.00 11,797.09 11,797.09
220.676544 Nos (h)150x110 mm dia Reducer 194.00 194.00 42,811.25 42,811.25
8 Supplying and installing following size of
perforated trays with perforation not more than
17.5%, in convenient sections, joined with
connectors, suspended from the ceiling with M.S.
suspenders including bolts & nuts, painting
suspenders etc as required.
982.8984 m (a) 450 mm width X 62.5 mm depth X 2.0 mm 38.42 38.42 37,762.96 37,762.96
thickness
1263.9324 m (b) 600 mm width X 75 mm depth X 2.0 mm 75.52 75.52 95,455.97 95,455.97
thickness
1495.9656 m (c) 900 mm width X 75 mm depth X 2.0 mm 110.77 110.77 1,65,700.63 1,65,700.63
thickness
perforated bends with perforation not more than
17.5%,, joined with connectors, suspended from
the ceiling with M.S. suspenders including bolts &
nuts, painting suspenders etc as required.
2840.6052 Nos (a) 450 mm width X 62.5 mm depth X 2.0 mm 13.00 13.00 36,927.87 36,927.87
thickness
3575.6172 Nos (b) 600 mm width X 75 mm depth X 2.0 mm 29.00 29.00 1,03,692.90 1,03,692.90
thickness
4962.0516 Nos (c) 900 mm width X 75 mm depth X 2.0 mm 124.00 124.00 6,15,294.40 6,15,294.40
thickness
perforated trays reducers withperforation not more
than 17.5%, joined with connectors, suspended
from the ceiling with M.S. suspenders including
bolts & nuts, painting suspenders etc as required.
3294.5832 Nos (a) 450 mm width X 62.5 mm depth X 2.0 mm 42.00 42.00 1,38,372.49 1,38,372.49
thickness
4176.5976 Nos (b) 600 mm width X 75 mm depth X 2.0 mm 65.00 65.00 2,71,478.84 2,71,478.84
thickness
5808.036 Nos (c) 900 mm width X 75 mm depth X 2.0 mm 52.00 52.00 3,02,017.87 3,02,017.87
thickness
11 Supplying and installing following size of -
perforated trays Tee's with perforation not more
than 17.5%, joined with connectors, suspended
from the ceiling with M.S. suspenders including
bolts & nuts, painting suspenders etc as required.
3294.5832 Nos (a) 450 mm width X 62.5 mm depth X 2.0 mm 5.00 5.00 16,472.92 16,472.92
thickness
4911.6096 Nos (b) 600 mm width X 75 mm depth X 2.0 mm 15.00 15.00 73,674.14 73,674.14
thickness
5,808.04 Nos (c) 900 mm width X 75 mm depth X 2.0 mm 18.00 18.00 1,04,544.65 1,04,544.65
thickness
perforated trays cross members with perforation
not more than 17.5%, joined with connectors,
suspended from the ceiling with M.S. suspenders
including bolts & nuts, painting suspenders etc as
required.
2,893.93 Nos (a) 450 mm width X 62.5 mm depth X 2.0 mm 12.0 12.0 34,727.16 34,727.16
thickness
3,662.09 Nos (b) 600 mm width X 75 mm depth X 2.0 mm 65.0 65.0 2,38,035.80 2,38,035.80
thickness
4,972.14 Nos (c) 900 mm width X 75 mm depth X 2.0 mm 53.0 53.0 2,63,523.42 2,63,523.42
thickness
13 873.7275 Nos Providing and fixing C.P. brass stop cock 26.00 26.00 22,716.92 22,716.92
(concealed) of standard design
and of approved make conforming to IS:8931.
15 mm nominal bore
14 556.87968 Nos Providing and fixing ball valve (brass) of approved 6.00 6.00 3,341.28 3,341.28
quality, High or low
pressure, with plastic floats complete.20 mm
nominal bore
15 Providing and fixing gun metal non- return valve - -
of approved quality (screwed
end).40 mm nominal bore
1142.00688 Nos (a)Horizontal 2.00 2.00 2,284.01 2,284.01
1411.94364 Nos (b)Vertical 2.00 2.00 2,823.89 2,823.89
16 7432.2684 Nos Providing and fixing C.I. double acting air valve of 6.00 6.00 44,593.61 44,593.61
approved quality with bolts, nuts, rubber insertions
etc. complete (The tail pieces, tapers etc if required
will be paid separately) 50 mm dia
17 1049.9142 Nos Providing and fixing PTMT Ball cock of approved 19.00 19.00 19,948.37 19,948.37
quality, colour and make complete with Epoxy
coated aluminium rod with L.P./ H.P.H.D. plastic
ball.
40 mm nominal bore, 206mm long, weighing not
less than 690 gms
18 612.07764 m Providing and fixing G.I. pipes complete with G.I. 103.00 103.00 63,044.00 63,044.00
fittings including trenching.External work-32 mm
dia nominal bore
and refilling etc.
19 3196.43748 Nos Providing and fixing gun metal gate valve with C.I. 2.00 2.00 6,392.87 6,392.87
wheel of approved quality.80 mm nominal bore
(screwed end) :
30 7582.08114 Nos Providing and fixing white vitreous china pedestal 31.00 31.00 2,35,044.52 2,35,044.52
type water closet (European
type W.C. pan) with W.C. pan with ISI marked
white solid plastic seat and lid , 10 litre low level
white P.V.C. flushing cistern,
including flush pipe, with manually controlled
device (handle lever), conforming to IS : 7231,
with all fittings and fixtures complete, including
cutting and making good the walls and floors
wherever required :
21 22277.99754 Nos Providing and fixing floor mounted, white vitreous 8.00 8.00 1,78,223.98 1,78,223.98
china single piece, double
traps syphonic water closet of approved
brand/make, shape, size and pattern
including integrated white vitreous china cistern of
capacity 10 litres with dual
flushing system, including all fittings and fixtures
with seat cover, cistern fittings,
nuts, bolts and gasket etc including making
connection with the existing P/S
trap, complete in all respect as per directions of
Engineer-in-Charge.
22 13490.49672 Nos Providing and fixing white vitreous china flat back 7.00 7.00 94,433.48 94,433.48
half stall urinal of size
580x380x350 mm with white PVC automatic
flushing cistern, with fittings,
standard size C.P. brass flush pipe, spreaders with
unions and clamps (all in
C.P. brass) with waste fitting as per IS : 2556, C.I.
trap with outlet grating and
other couplings in C.P. brass, including painting of
fittings and cutting and
making good the walls and floors wherever
required
23 Providing and fixing wash basin with C.I. brackets, - -
15 mm C.P. brass pillar
taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings
and brackets, cutting and making good the walls
wherever require:
3965.17356 Nos (a) 630x450 mm 29.00 29.00 1,14,990.03 1,14,990.03
3618.06054 Nos (b) Flat back wash basin size 550x 400 mm 9.00 9.00 32,562.54 32,562.54
3164.94726 Nos (c) Flat back wash basin size 450x 300 mm 2.00 2.00 6,329.89 6,329.89
24 891.81456 Nos Providing and fixing C.P. brass long body bib cock 53.00 53.00 47,266.17 47,266.17
of approved quality conforming to IS standards and
weighing not less than 690 gms.15 mm nominal
bore
25 162.06294 Nos Providing and fixing unplasticised P.V.C. 46.00 46.00 7,454.90 7,454.90
connection pipe with PTMT Nuts, collar
and bush of approved quality and colour.15 mm
nominal bore with 45 cm length
26 5938.89696 Nos Providing and fixing Stainless Steel A ISI 304 3.00 3.00 17,816.69 17,816.69
(18/8) kitchen sink as per IS:13983 with C.I.
brackets and stainless steel plug 40 mm, including
painting of fittings and brackets, cutting and
making good the walls wherever
required.510x1040 mm bowl depth 250 mm.
27 766.7184 Nos Providing and fixing C.P. brass angle valve for 86.00 86.00 65,937.78 65,937.78
basin mixer and geyser points of approved quality
conforming toIS:8931.15mm nominal bore.
28 Providing and fixing C.P. brass shower rose with - -

15 or 20 mm inlet
338.682 Nos (a) 200mm dia 20.00 20.00 6,773.64 6,773.64
401.114784 Nos (b) 300mm dia 4.00 4.00 1,604.46 1,604.46
29 8810.92032 Nos Providing and fixing CP Brass Single lever 1.00 1.00 8,810.92 8,810.92
telephonic wall mixer of quality
& make as approved by Engineer in charge.(a) 15
mm nominal dia
30 88.2735 Nos Providing and fixing C.P. Brass extension nipple 25.00 25.00 2,206.84 2,206.84
(size 15mmx50mm) of approved make and quality
as per direction of Engineer-in-charge.
31 1272.65166 Nos Providing and fixing CP Brass 32mm size Bottle 29.00 29.00 36,906.90 36,906.90
Trap of approved quality & make and as per the
direction of Engineer-in-charge.
32 188.0766 Nos Supplying and fixing Stainless steel soap dish 27.00 27.00 5,078.07 5,078.07
including cost of materials and labour charges etc
complete as per the direction of site Engineer-in-
charge.
33 Providing and fixing PTMT towel rail complete - -
with brackets fixed to wooden
cleats with CP brass screws with concealed fittings
arrangement of approved
quality and colour.
800.37042 Nos (a) 450 mm long towel rail 4.00 4.00 3,201.48 3,201.48
858.2346 Nos (b)600 mm long towel rail 41.00 41.00 35,187.62 35,187.62
34 925.68276 Nos Providing and fixing PTMT shelf 440 mm long, 8.00 8.00 7,405.46 7,405.46
124 mm width and 36 mm height
of approved quality and colour, weighing not less
than 300 gms.
35 1213.20216 Nos Providing and fixing 600x120x5 mm glass shelf 1.00 1.00 1,213.20 1,213.20
with edges round off, supported on anodised
aluminium angle frame with C.P. brass brackets
and guard rail complete fixed with 40 mm long
screws, rawl plugs etc.,
complete.
36 236.42886 Nos Providing and fixing PTMT urinal cock of 7.00 7.00 1,655.00 1,655.00
approved quality and colour.15 mm nominal bore,
80 mm long, 42 mm high and 30mm wide with
BSP female threads weighing not less than 48 gms
37 153.4878 Nos Providing and fixing PTMT 15 mm Urinal 7.00 7.00 1,074.41 1,074.41
spreader size 95x69x100 mm with 1/2"
BSP thread and shapes, weighing not less than 60
gms.
38 2276.30334 Nos Providing and fixing trap of self cleansing design 53.00 53.00 1,20,644.08 1,20,644.08
with screwed down or hinged grating with or
without vent arm complete, including cost of
cutting and making good the walls and floors.100
mm inlet and 100 mm outlet
39 1844.66394 Nos Supplying and fixing CP Health Faucet superior 38.00 38.00 70,097.23 70,097.23
quality ( Jagur or equvalent make ) including cost
of materials and labour charges etc complete as per
the direction of site Engineer-in-charge
40 88.2735 Nos Providing and fixing C.P. Brass extension nipple 83.00 83.00 7,326.70 7,326.70
for PVC work (size 15mmx50mm) of approved
make and quality as per direction of Engineer-in-
charge.
41 Providing and fixing P.V.C. waste pipe for sink or -
wash basin including P.V.C. waste fittings
complete.
126.39324 Nos (a) 32 mm dia 44.00 44.00 5,561.30 5,561.30
Total Amount for Plumping and Sanitaryb Works 82,09,202.88 82,09,203.88

Tender Excess of 25% 20,52,300.72 20,52,300.97
Grand Total Amount for Plumping and Sanitary Works 1,02,61,503.60 1,02,61,504.85
Upto Date Amount 9,98,22,026.69 7,91,18,524.66
Add CC 1St & Part Without Tender Excess 89,00,409.95
Upto Date Total Value of CC III rd and FINAL 10,87,22,436.64 7,91,18,524.66
Add 22% Tax Component 2,39,18,936.06 1,74,06,075.43
Add 1% T/C Of CC Second Part 2,96,031.19
Add Flood Cess Remitted On 24/8/2022 2,50,855.00 2,50,855.00
Total Amount 13,28,92,227.70 9,70,71,486.28
Total Amount 13,28,92,227.70 9,70,71,486.28
Add Uptodate Value Of 2Nd CC 3,58,20,742.00
13,28,92,227.70
Total amount recieved as on 16/03/2023 11,42,80,153.00
BALANCE DUE AMOUNT 1,86,12,074.70

Round off 0.70

Bill Copy SAMPLE

Uploaded by

Copyright:

Available Formats

Bill Copy SAMPLE

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bill Copy SAMPLE

Uploaded by

Copyright:

Available Formats

Construction of Com.C.K.Chandrappan Memorial Building In Sy.No. 105/29,105/30-2, 105/30-3 In Block No.

II Of Kulakkada Village, Kottarakara Taluk In Kollam District, Kulakkada Panchayat.

Name Of Contractor:-M/S Kunnath Constructions

570 3,900.00 RM B) 50Mm Ø Piles 03/2019-20 40 497.25 Nil 19,39,275.00 Nil

3 - - - Conducting Vertical Load Listing Of Piles Etc, As *Not Done* - - -

2 Boring, Providing & Installing Bored Cast-In-Situ

570 3,900.00 RM A) 50Cm Ø Piles 12/2022-23 14 Nil Nil Nil Nil

2 22,500.00 1.2MX2.2M 12/2022-23 3.00 3.00 67,500.00 67,500.00

Nil 22,500.00 1.2X2.2 1.00 1.00 22,500.00 22,500.00

1 21,600.00 W3-1.5M X 1.5M 23.00 23.00 4,96,800.00 4,96,800.00

TOTAL 3,40,10,817.58 1,84,48,014.95

PART - III EXTRA ITEMS/Allied items EXLUCDED IN BOQ

Total Amount 1,63,44,576.37 1,63,44,576.37

Amount 47,15,326.28 47,15,326.28

Total Amount 51,86,858.91 51,86,858.91

Grand Total Amount For EXTRA 2,15,31,435.28 2,15,31,435.28

2 Fabrication of one bed system consist of two tier 13/2022-23

TOTAL 1,36,39,490.41 1,26,39,490.41

Total Amount 1,70,49,363.01 1,57,99,363.01

PART - IV (B) Work based on Actuals/Invoices(Market Rate)

Amount 76,96,548.04 76,96,548.04

Total Amount 84,66,202.84 84,66,202.84

511.69806 m (a)32 mm dia 173.00 173.00 88,523.76 88,523.76

380.62092 m (a)32 mm dia 76.00 76.00 28,927.19 28,927.19

702.2247 m (a)63 mm dia 347.00 347.00 2,43,671.97 2,43,671.97

90.72354 Nos (a) Elbow 378.00 378.00 34,293.50 34,293.50

122.502 Nos (a) Elbow 198.00 198.00 24,255.40 24,255.40

139.00374 Nos (a) Elbow 293.00 293.00 40,728.10 40,728.10

28 Providing and fixing C.P. brass shower rose with - -

Total Amount for Plumping and Sanitaryb Works 82,09,202.88 82,09,203.88

Add CC 1St & Part Without Tender Excess 89,00,409.95

Upto Date Total Value of CC III rd and FINAL 10,87,22,436.64 7,91,18,524.66

Add 22% Tax Component 2,39,18,936.06 1,74,06,075.43

Add 1% T/C Of CC Second Part 2,96,031.19

Add Flood Cess Remitted On 24/8/2022 2,50,855.00 2,50,855.00

Total Amount 13,28,92,227.70 9,70,71,486.28

Total Amount 13,28,92,227.70 9,70,71,486.28

Add Uptodate Value Of 2Nd CC 3,58,20,742.00

Total amount recieved as on 16/03/2023 11,42,80,153.00

BALANCE DUE AMOUNT 1,86,12,074.70

You might also like

3 - - - Conducting Vertical Load Listing Of Piles Etc, As Not Done - - -