Rate Analysis - Waterproofing Works
Rate Analysis - Waterproofing Works
General Notes : All works to be carried out in accordance to GPL approved ITP & SOPs
Priced BOQ NINA PERCEPT - R0 NINA PERCEPT - R1 NINA PERCEPT - R2 Suvarna Enterprises - R0 Suvarna Enterprises - R1 CS Waterproofing - R0 CS Waterproofing - R1 PADMAJA Waterproofing - R0 PADMAJA Waterproofing - R1 Opus Innovative solutions - R0 Opus Innovative solutions - R1 MP Integrated solutions - R0 MP Integrated solutions - R1 GODREJ 24 Rates
S. No. Description UoM Quantity
Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks Rate Amount Remarks
1.0 Waterproofing Treatment to Internal Surface of Under Ground Tank 1,203,944 1,159,181 1,171,209 1,011,460 1,128,459 1,097,780 1,442,353 1,436,886 1,062,440 1,062,440 1,336,606 1,336,606 1,185,061 1,173,033 998,309
a Wall M2 791.22 375 296,707 318 251,608 318 251,608 - - Not Required 320 253,190 320.00 253,190 400 316,488 400 316,488 290 229,454 290 229,454 410 324,400 410 324,400 307 242,905 307 242,905 286 226,289
50mm thk Protection Screed - Floor
1.3
a Floor M2 302.25 360 108,810 488 147,498 488 147,498 - - Not Required 400 120,900 364.00 110,019 525 158,681 525 158,681 480 145,080 480 145,080 640 193,440 640 193,440 393 118,784 393 118,784 400 120,900
Food Grade Epoxy Coating - Floor+Wall+Slab Soffit
1.4 Not Required
a Floor M2 302.25 196 59,241 As per Godrej 24 250 75,563 250 75,563 - - 202 61,055 202.00 61,055 360 108,810 360 108,810 250 75,563 250 75,563 285 86,141 285 86,141 170 51,383 170 51,383 196 59,241
b Wall M2 791.22 196 155,079 As per Godrej 24 250 197,805 250 197,805 - - 202 159,826 202.00 159,826 360 284,839 360 284,839 250 197,805 250 197,805 285 225,498 285 225,498 170 134,507 170 134,507 196 155,079
c Slab Soffit M2 302.25 196 59,241 As per Godrej 24 250 75,563 250 75,563 - - 202 61,055 202.00 61,055 360 108,810 360 108,810 250 75,563 250 75,563 285 86,141 285 86,141 170 51,383 170 51,383 196 59,241
2.0 Waterproofing Treatment to Over Head Tank, Rain Water Collection Sump, Storm Water Drain 972,353 906,094 917,069 947,837 903,776 889,855 1,121,596 1,116,608 820,873 820,873 1,033,972 1,033,972 987,291 976,316 638,359
Specification - SOP Specification - SOP Specification - SOP Specification - SOP Specification - SOP Specification - SOP Specification - SOP Only Food Grade Epoxy coating
a Wall M2 644.10 375 241,539 318 204,825 318 204,825 - - Not Required 320 206,113 206,113 400 257,641 400 257,641 290 186,790 290 186,790 410 264,082 410 264,082 327 210,622 327 210,622 286 184,213 8 to 10 mm thick protective plaster
320.00
OHT - 50mm thk Protection Screed - Floor
2.4
a Floor M2 167.11 360 60,158 488 81,547 488 81,547 - - Not Required 400 66,842 400.00 66,842 525 87,730 525 87,730 480 80,210 480 80,210 640 106,947 640 106,947 423 70,685 423 70,685 400 66,842
OHT - Food Grade Epoxy Coating - Floor+Wall+Slab Soffit
2.5 Not Required
a Floor M2 167.11 196 32,753 As per Godrej 24 250 41,776 250 41,776 - - 202 33,755 202.00 33,755 360 60,158 360 60,158 250 41,776 250 41,776 285 47,625 285 47,625 175 29,243 175 29,243 196 32,753
b Wall M2 644.10 196 126,244 As per Godrej 24 250 161,026 250 161,026 - - 202 130,109 202.00 130,109 360 231,877 360 231,877 250 161,026 250 161,026 285 183,569 285 183,569 175 112,718 175 112,718 196 126,244
c Slab Soffit M2 167.11 196 32,753 As per Godrej 24 250 41,776 250 41,776 - - 202 33,755 202.00 33,755 360 60,158 360 60,158 250 41,776 250 41,776 285 47,625 285 47,625 175 29,243 175 29,243 196 32,753
3.0 Waterproofing Treatment to Sewage Treatment Plant 2,027,388 2,604,532 2,217,364 2,166,143 2,537,072 2,315,129 2,870,927 2,690,663 2,230,538 2,210,053 2,370,354 2,370,354 2,620,323 2,620,323 1,945,552
3.1 Internal Surface - Moisture Insensitive Epoxy Primer - - - - - - - - - The fully bonded Preapplied HDPE sheet waterproofing membrane shall have following typical properties : -
a Floor M2 418.06 100 41,806 376 157,191 187 78,177 187 78,177 210 87,793 175.00 73,161 425 177,676 ELASTOMERIC CEMENATIOUS COATING - ELASTOMERIC CEMENATIOUS COATIN 140 58,528 1) Elongation > Minimum 75%. 125 52,258 125 52,258 ELASTOMERIC CEMENATIOUS COATIN 125 52,258 ELASTOMERIC CEMENATIOUS COATIN 175 73,161 ELASTOMERIC CEMENATIOUS COATIN 175 73,161 ELASTOMERIC CEMENATIOUS COATIN 360 150,502 ELASTOMERIC CEMENATIOUS COATING
b Wall M2 1,212.39 100 121,239 376 455,858 187 226,717 187 226,717 210 254,602 175.00 212,168 425 515,265 420 509,203 140 169,734 2) Peel adhesion to concrete: > 880N/m (ASTM D 903 Modified) 125 151,549 125 151,549 125 151,549 175 212,168 175 212,168 360 436,460
c Slab Soffit M2 418.06 100 41,806 376 157,191 187 78,177 187 78,177 210 87,793 175.00 73,161 425 177,676 420 175,585 140 58,528 3) Puncture Resistance: 800N +/- 5 % (as per ASTM E154) 125 52,258 125 52,258 125 52,258 175 73,161 175 73,161 360 150,502
Internal Surface - Coal Tar Epoxy Coating 4) Resist hydrostatic pressure of over 60m head of water as per ASTM D5385
3.2 - - - -
a Floor M2 418.06 320 133,779 285 119,147 285 119,147 285 119,147 279 116,639 279.00 116,639 400 167,224 390 163,043 330 137,960 335 140,050 320 133,779 320 133,779 175 73,161 175 73,161 360 150,502
b Wall M2 1,212.39 320 387,964 285 345,531 285 345,531 285 345,531 279 338,256 279.00 338,256 400 484,955 390 472,832 330 400,088 335 406,150 320 387,964 320 387,964 175 212,168 175 212,168 360 436,460
c Slab Soffit M2 418.06 320 133,779 285 119,147 285 119,147 285 119,147 279 116,639 279.00 116,639 400 167,224 390 163,043 330 137,960 335 140,050 320 133,779 320 133,779 175 73,161 175 73,161 360 150,502
3.3 External Surface - HDPE Membrane
Below Raft
a M2 780.53 672 524,516 665 519,052 665 519,052 630 491,734 785 612,716 596,325 680 530,760 695 542,468 730 569,787 730 569,787 840 655,645 840 655,645 1,096 855,461 1,096 855,461 271 211,524 Coal tar epoxy
764.00
Wall
b M2 956.10 672 642,498 765 731,415 765 731,415 740 707,513 965 922,635 788,781 680 650,147 695 664,488 730 697,952 730 697,952 840 803,123 840 803,123 1,096 1,047,884 1,096 1,047,884 271 259,103
825.00
4.0 Waterproofing Treatment to Toilet 7,534,280 5,558,339 9,112,009 8,248,234 6,706,533 6,259,056 6,642,338 7,272,963 6,058,683 6,076,742 7,045,618 7,045,618 6,454,118 6,373,907 4,653,865
4.1 Elastomeric Cementitious Coating - (application on plan area and vertical surfaces upto a height of 300mm above FFL) M2 4,620.90 870 4,020,181 496 2,291,965 956 4,417,578 875 4,043,286 635 2,934,270 2,721,709 520 2,402,867 520 2,402,867 475 2,194,927 480 2,218,031 435 2,010,091 435 2,010,091 590 2,726,330 550 2,541,494 346 1,598,831 Cementitious Coating
589.00
4.2 Elastomeric Cementitious Coating - (application on vertical surface on wall opposite and adjacent to shower wall) M2 3,487.50 480 1,674,000 290 1,011,375 512 1,785,600 400 1,395,000 475 1,656,563 425.00 1,482,188 520 1,813,500 520 1,813,500 320 1,116,000 320 1,116,000 435 1,517,063 435 1,517,063 320 1,116,000 350 1,220,625 346 1,206,675
4.3 Screed - Avg. 50mm thk M2 4,620.90 360 1,663,523 488 2,254,998 488 2,254,998 488 2,254,998 412 1,903,810 1,903,810 525 2,425,971 525 2,425,971 480 2,218,031 480 2,218,031 685 3,165,315 685 3,165,315 527 2,435,213 527 2,435,213 400 1,848,359
412.00
4.4 Micro Concrete Rm 1,009.00 175 176,575 - 648 653,832 Upstand size considered 50mm H X 100mm W 550 554,950 Upstand size considered 50mm H X 100mm W 210 211,890 150.00 151,350 - NEED CLARIFICATION ON THIS ITEM 625 630,625 NEED CLARIFICATION ON THIS ITEM 525 529,725 520 524,680 350 353,150 NEED CLARIFICATION ON THIS ITEM 350 353,150 NEED CLARIFICATION ON THIS ITEM 175 176,575 NEED CLARIFICATION ON THIS ITEM 175 176,575 NEED CLARIFICATION ON THIS ITEM - Not operated
5.0 Waterproofing Treatment to Balconies 5,839,234 4,903,442 8,716,276 7,828,612 5,681,105 4,978,360 4,827,799 6,771,474 6,571,726 6,622,920 6,071,992 6,071,992 5,461,020 5,385,377 3,839,991
5.1 Elastomeric Cementitious Coating - (application on plan area and vertical surfaces upto a height of 150mm above FFL) M2 4,449.58 740 3,292,692 Based on 800 Rs /- 452 2,011,212 856 3,808,844 775 3,448,428 635 2,825,486 589.00 2,620,805 435 1,935,569 435 1,935,569 475 2,113,553 480 2,135,800 435 1,935,569 435 1,935,569 447 1,988,964 430 1,913,321 346 1,539,556
5.2 Screed - Avg. 75mm thk M2 4,449.58 450 2,002,313 650 2,892,230 650 2,892,230 600 2,669,751 495 2,202,544 1,891,073 650 2,892,230 650 2,892,230 635 2,825,486 645 2,869,982 685 3,047,965 685 3,047,965 658 2,927,826 658 2,927,826 517 2,300,435
425.00
5.3 Micro Concrete RM 3,109.88 175 544,229 - - 648 2,015,202 Upstand size considered 50mm H X 100mm W 550 1,710,434 Upstand size considered 50mm H X 100mm W 210 653,075 150.00 466,482 - NEED CLARIFICATION ON THIS ITEM 625 1,943,675 NEED CLARIFICATION ON THIS ITEM 525 1,632,687 520 1,617,138 350 1,088,458 NEED CLARIFICATION ON THIS ITEM 350 1,088,458 NEED CLARIFICATION ON THIS ITEM 175 544,229 NEED CLARIFICATION ON THIS ITEM 175 544,229 NEED CLARIFICATION ON THIS ITEM - Not operated
6.0 Waterproofing Treatment to Utility 2,471,977 2,802,871 3,641,337 3,713,206 2,585,769 2,516,895 3,121,788 3,121,788 2,710,041 2,687,582 1,676,932 1,676,932 2,972,062 2,946,608 1,979,378
6.1 Elastomeric Cementitious Coating - (application on plan area and vertical surfaces upto a height of 150mm above FFL) M2 1,497.26 791 1,184,333 532 796,543 1,092 1,635,008 1,092 1,635,008 635 950,760 881,886 435 651,308 435 651,308 475 711,199 480 718,685 435 651,308 435 651,308 447 669,275 430 643,822 346 518,052
589.00
6.2 Screed - Avg. 50mm thk M2 1,497.26 360 539,014 488 730,663 488 730,663 488 730,663 412 616,871 616,871 525 786,062 525 786,062 480 718,685 480 718,685 685 1,025,623 685 1,025,623 527 789,056 527 789,056 400 598,904
412.00
6.3 Brick Bat Coba - Average 100mm thk M2 1,497.26 500 748,630 852 1,275,666 852 1,275,666 900 1,347,534 680 1,018,137 680.00 1,018,137 1,125 1,684,418 1,125 1,684,418 855 1,280,158 835 1,250,212 - - 1,011 1,513,730 1,011 1,513,730 576 862,422
7.0 Waterproofing Treatment to Pipe Penetrations 1,688,190 3,220,480 4,014,140 3,330,482 1,966,330 1,966,330 3,609,400 5,207,665 2,291,250 2,291,250 2,803,900 2,803,900 1,953,600 1,953,600 1,696,516
Specification - SOP
Page 1 of 16
S.No Description Amount Unit
a) Material M20 grade ( Rs.3500 - Manual mix) including wastag 175 INR / Sqm
Labor charges for application ( Rs.2000 / cum) including
b) shifting and surface finishing 100 INR / Sqm
f) Water & Electricity(1%) 2.8 INR
g) Overhead & Margin ( 15 % ) 41 INR
TOTAL 319 INR
1.5 2.4 3.6
3 4.8
7 0.375 2.625
0.729167
3.6
S.No Description Amount Unit
a) Material M20 grade ( Rs.3500 - Manual mix) including wastag 262.5 INR / Sqm
Labor charges for application ( Rs.2000 / cum) including
b) shifting and surface finishing 150 INR / Sqm
f) Water & Electricity(1%) 4.1 INR
g) Overhead & Margin ( 15 % ) 62 INR
TOTAL 478.5 INR
1.14 4.235 4.8279
2.28 8.47
3.55 0.225 0.79875
0.165445
3.6
S.No Description Amount Unit
a) Material M20 grade ( Rs.3500 - Manual mix) including wastage 175 INR / Sqm
Labor charges for application ( Rs.2000 / cum) including shifting and
b) surface finishing 100 INR / Sqm
f) Water & Electricity(1%) 2.8 INR
g) Overhead & Margin ( 15 % ) 41 INR
TOTAL 319 INR
0.308943
S.No Description Amount Unit
a) Material M20 grade ( Rs.3500 - Manual mix) including wastage 262.5 INR / Sqm
Labor charges for application ( Rs.1750 / cum) including shifting
b) and surface finishing 131.25 INR / Sqm
f) Water & Electricity(1%) 3.9 INR
g) Overhead & Margin ( 15 % ) 59 INR
TOTAL 456.8 INR
S.No Description Amount Unit
a) Material M20 grade ( Rs.3500 - Manual mix) including wastage 262.5 INR / Sqm
Labor charges for application ( Rs.1750 / cum) including shifting
b) and surface finishing 131.25 INR / Sqm
f) Water & Electricity(1%) 3.9 INR
g) Overhead & Margin ( 15 % ) 59 INR
TOTAL 456.8 INR