Schedule B SOR 2016 17

ABSTRACT OF COST SCHEDULES
2015-16
Sl. Schedule Total
Particulars of Schedules Unit
No. Reference Cost (Rs.)
1 2 3 5 6
PART - I 33 KV LINES AND DP STRUCTURES:
1 33 KV line on 280 Kg., 9.1 Mtrs. Long PCC A-1.1 Per KM. #REF!
poles with Raccoon conductor with average
span of 70 mtr
2 33 KV line on 280 Kg., 9.1 Mtrs. Long PCC A-1.2 Per KM. #REF!
poles with Dog conductor with average span of
70 mtr
3 33 KV line on H-Beams 152 X 152 mm., 37.1 A-1.3 Per KM. #REF!
Kg./Mtr. 13 Mtr. Long supports with Dog
conductor with average span of 70 mtr
4 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long A-1.4 Per KM. #REF!

supports with Dog conductor with average
span of 70 mtr
5 33 KV D.P.structure on 280 Kg.,9.1 Mtrs.long A-2.1 Each #REF!

PCC poles
6 33 KV D.P.structure on H-Beams 152 X 152 A-2.2 Each #REF!

mm., 37.1 Kg./Mtr.13 Mtr. Long
7 33 KV D.P.structure on Rail 52 kg./Mtr.13Mtr. A-2.3 Each #REF!
Long
8 33 KV D.P.structure on H-Beams 152 X 152 A-2-A.1 Each #REF!
mm., 37.1 Kg./Mtr.13Mtr. Long for single
stringing single circuit
9 33 KV D.P.structure on H-Beams 152 X 152 A-2 A.2 Each #REF!
mm., 37.1 Kg./Mtr.13Mtr. Long for double
stringing double circuit
10 33 KV D.P.structure on H-Beams 152 X 152 A-2 B.1 Each #REF!
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther
conductor DCDS
11 33 KV D.P.structure on H-Beams 152 X 152 A-2 B.2 Each #REF!
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther
conductor DCSS
12 33 KV Four Pole structure on PCC Pole A-2-C.1 Each #REF!
280kg. 9 Mtr. Long
13 33 KV Four Pole structure on H-Beams 152 X A-2-C.2 Each #REF!
152 mm., 37.1 Kg./Mtr. 13 Mtr. Long
16 33 KV Tapping D.P.structure on 280 Kg.,9.1 A-2-D.1 Each #REF!
Mtrs.long PCC poles
17 33 KV Tapping D.P.structure on H-Beams A-2-D.2 Each #REF!
152 X 152 mm., 37.1 Kg./Mtr.13 Mtr. Long
Sl. Schedule Total
1 2 3 5 6
18 33 KV Tapping D.P.structure on H-Beams 152 A-2-D.3 Each #REF!
X 152 mm., 37.1 Kg./Mtr.11 Mtr. Long
19 33 KV Tapping D.P.structure on H-Beams 152 A-2-D.4 Each #REF!
X 152 mm., 37.1 Kg./Mtr.9 Mtr. Long
20 33KV TP Structure on 280 Kg. 9.1 Mtr. Long A-2-E.1 Each #REF!
21 33KV TP Structure on H-Beam 13 Mtr. Long A-2-E.2 Each #REF!

24 33 KV line on H-Beams 152 X 152 mm., 37.1 A-3 Per Km. #REF!
Kg./Mtr. 13 Mtr. Long supports with AB Cable
with average span of 50 mtr
25 33 KV line on H-Beams 152 X 152 mm., 37.1 A-4.1 Per Km. #REF!
Kg./Mtr. 13 Mtr. Long supports using Dog
conductor double circuit single stringing
(DCSS)
26 33 KV line on H-Beams 152 X 152 mm., 37.1 A-4.2 Per Km. #REF!
conductor double circuit double stringing
(DCDS)
27 33 KV line on DP Structure Rail 60 Kg./Mtr. A-5.1 Each #REF!
13 Mtr. Long supports with Panther conductor
with average span of 50 mtr (Double circuit
with double stringing)
28 33 KV line on DP Structure Rail 60 Kg./Mtr. A-5.2 Each #REF!
with single stringing)
29 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long A-5-A.1 Each #REF!
supports with Panther conductor with average
span of 50 mtr (Double circuit with double
stringing)
30 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long A-5-A.2 Each #REF!
span of 50 mtr (Double circuit with single
stringing)
31 33 kV line for under ground railway crossing A-6 Each #REF!
and National Highway by one+one cable
32 Augmentation of 1 Km of 33 kV Line on H- A-7 Each #REF!
Beam with Dog conductor form Raccoon
33 Road Crossing for 33KV (Overhead) A-8 Each #REF!
excluding National Highway (NH) OR State
Highway (SH)
Sl. Schedule Total
1 2 3 5 6
34 Addtioanl material for 33KV lines for SCADA A-9 Each #REF!
compatable
35 33 KV Line for under groung line using A-10 Each #REF!
(One+One) 300 SQ. MM. XLPE Armoured
Cable for 1 KM
Sl. Schedule Total
1 2 3 5 6
PART - II 33/11 KV SUB-STATIONS:
(a) New sub-stations(Revised Layouts) with 2
VCB for incoming/Outgoing
36 3.15 MVA, 33/11 KV S/s. expandable to 2 X B-1.1 Each #REF!
3.15 MVA with control room and four nos.
11 KV out going feeder with 1500 KVAR
capacitor bank
37 5 MVA, 33/11 KV S/s. expandable to 2 X 5 B-1.2 Each #REF!
MVA with control room and four nos. 11 KV
out going feeder with 1500 KVAR capacitor
bank including protection
38 8 MVA, 33/11 KV S/s. with control room and B-1.3 Each #REF!
using Four nos. 11 KV out going feeder with
1500 KVAR capacitor bank including
protection.
39 10 MVA, 33/11 KV S/s. with control room B-1.4 Each #REF!
and Four nos. 11 KV out going feeder with
protection.
(b) New sub-stations with SCADA
compatibility
40 3.15 MVA, 33/11 KV S/s. expandable to 2 X B-2.1 Each #REF!
11 KV out going feeder with 1500 KVAR
capacitor bank
41 5 MVA, 33/11 KV S/s. expandable to 2 X 5 B-2.2 Each #REF!
42 8 MVA, 33/11 KV S/s. with control room and B-2.3 Each #REF!
protection.
43 10 MVA, 33/11 KV S/s. with control room B-2.4 Each #REF!
protection.
(c) Installation of various capacity additionla
Power Transformer at 33/11KV Sub-
Station.
44 3.15 MVA B-3.1 Each #REF!
45 5.00 MVA B-3.2 Each #REF!
(d) Out-door yard extension for additional bay
with VCB
46 11 KV B-4.1 Each #REF!
47 33 KV B-4.2 Each #REF!
Sl. Schedule Total
1 2 3 5 6
48 Installation of 33 KV VCB for 3.15 MVA, 5.0 B-5 Each 385124
MVA X'mer
Sl. Schedule Total
1 2 3 5 6
(e) Augmentation of power Transformer
(Assuming 25 years of life and 10 years in
service)
49 1.6 MVA to 3.15 MVA B-6.1 Each #REF!
(f) Additional material for SCADA
compaitable lines
52 33KV B-7.1 Each #REF!
53 11KV B-7.2 Each #REF!
54 11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 11 C-1.1 Per KM. #REF!
Mtr. Long H-Beam with Raccoon conductor
average span of 70 mtr
55 11 KV line on 140 Kg.,8.0 Mtrs.long PCC C-1.2 Per KM. #REF!
poles with Rabbit conductor average span of
70 mtr
56 11 KV line on R S Joist175 X 85 mm,19.6 C-1.3 Per KM. #REF!
Kg/Mtr. 11 Mtr. Long with Rabbit conductor
57 11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 13 C-2 Per KM. #REF!
Mtr. Long H-Beam with Dog conductor
average span of 50 mtr DCSS
58 1 Km of 11 KV Line on 152X152mm,37.1 C-3 Per KM. #REF!
Kg/Mtr. 13 Mtr. Long H-Beam with AB Cable
Avarage span 50 Mtrs.
59 Augmentaion of existing 11 KV line on C-4.1 Per KM. #REF!
Raccoon to 'Dog'
Rabbit to Raccoon
Weasel to Raccoon
62 11 kV Line under ground Railway crossing and C-5.1 Each #REF!
National Highway and State Highway with
Cable one+ one
63 11 kV Line under ground Railway crossing and C-5.2 Each #REF!
National Highway and State Highway with
Cable one+ one
64 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long C-6.1 Each #REF!
PCC poles for straight line
65 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long C-6.2 Each #REF!

PCC poles for tapping DP
66 11 KV D.P.Structure on H-Beams 152 X 152 C-7.1 Each #REF!
mm., 37.1 Kg./mtr 13 Mtr. Long (Single
Circuit)
Sl. Schedule Total
1 2 3 5 6
Circuit)
mm., 37.1 Kg./mtr 13 Mtr. Long for DCSS
69 11 KV D.P.Structure onR S Joist 175x85mm C-7.4 Each #REF!

19.6 Kg./mtr 9.3 mtr long, (Take off DP)
70 11 KV Tapping D.P.Structure on on H-Beams C-7.5 Each #REF!
152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
71 Road Crossing for 11KV (Overhead) C-8 Each #REF!

Highway (SH)
72 11KV TP Structure on H-Beam C-9.1 Each #REF!
73 11KV TP Structure on PCC Pole C-9.2 Each #REF!
PART IV L.T. LINES:
(a) L.T.Lines 3 phase 5 wire on RS Joist supports
using Aerial Bunched XLPE cable with
maximum span of 50 meters
74 (i) 3 X 50 Sq.mm. D-1.1 Per Km. #REF!
75 (ii) 3 X 35 Sq.mm. D-1.2 Per Km. #REF!
76 (iii) 3 X 25 Sq.mm. D-1.3 Per Km. #REF!
(b) L.T.Lines 3 phase 5 wire on PCC support
79 (iii) 3 X 35 Sq.mm. D-2.3 Per Km. #REF!
80 (iv) 3 X 50 Sq.mm. D-2.4 Per Km. #REF!
(d) L.T.Lines 1 phase 3 wire on PCC support
(e) L.T.Lines Conversion from bare conductor 3
phase 5 wire to Aerial Bunched XLPE cable
with maximum span of 50 meters
For Urban Area
For Rural Area
Sl. Schedule Total
1 2 3 5 6
87 LT line three phase 4 wire on PCC support D-5 Per KM. #REF!
using Rabbit and Weasel conductor with max.
span 50 mtrs.
Sl. Schedule Total
1 2 3 5 6
11/0.4 KV out-door type transformer sub-stations :
a On PCC Pole
88 (i) 16 KVA on 140 Kg., 8.0 Mtrs.long PCC E-1.1 Each #REF!
poles
89 (ii) 25 KVA on 140 Kg., 8.0 Mtrs.long PCC E-1.2 Each #REF!
poles
90 (iii) 63 KVA on 140 Kg., 8.0 Mtrs.long PCC E-1.3 Each #REF!
poles
91 (iv) 100 KVA on 140 Kg., 8.0 Mtrs.long PCC E-1.4 Each #REF!
poles
b On R S Joist
92 (i) 63 KVA on 175x85mm,11.0 Mtrs.long E-2.1 Each #REF!
RS joist
93 (ii) 100 KVA on 175x85mm,11.0 Mtrs.long E-2.2 Each #REF!
RS joist
94 (iii) 200 KVA on 175x85mm,11.0 Mtrs.long E-2.3 Each #REF!
RS joist
95 (iv) 315 KVA on 175x85mm,11.0 Mtrs.long E-2.4 Each #REF!
RS joist
c On H-Beam
96 (i) 63 KVA on 152x152x37.1 kg/mtr ,11.0 E-3.1 Each #REF!
Mtrs.long H-Beam
97 (ii) 100 KVA on 152x152x37.1 kg/mtr ,11.0 E-3.2 Each #REF!
Mtrs.long H-Beam
98 (iii) 200 KVA on 152x152x37.1 kg/mtr ,11.0 E-3.3 Each #REF!
Mtrs.long H-Beam
99 (iv) 315 KVA on 152x152x37.1 kg/mtr ,11.0 E-3.4 Each #REF!
Mtrs.long H-Beam
Augmentation of 11/0.4 KV Dist.
d Transformer (Assuming 25 years of life and
10 years in service)
100 (i) 25 to 63 KVA E-4.1 Each #REF!
101 (ii) 63 to 100 KVA E-4.2 Each #REF!
102 (ii) 100 to 200 KVA E-4.3 Each #REF!
103 (iv) 200 to 315 KVA E-4.4 Each #REF!
PART V MISCLLENEOUS
104 Replacement of Single Phase Meters F-1.1 Each #REF!
105 Replacement of Three Phase Meters F-1.2 Each #REF!
106 Shifting of meters to outside premises with F-2.1 Each #REF!
service line(4.0 sq.mm Service line)
107 Shifting of meters to outside premises with F-2.2 Each #REF!
108 Replacement of Service line(2.5sq.mm Service F-3.1 Each #REF!
line)
109 Replacement of Service line(4.0 sq.mm F-3.2 Each #REF!
Service line)
Sl. Schedule Total
1 2 3 5 6
Service line)
Service line)
112 DTR Rennovation 25 Kva F-4.1 Each #REF!
117 Metering Equipment for Energy Audit at F-5.1 Each #REF!
33/11 kV S/s 33kV side
118 Metering Equipment for Energy Audit at F-5.2 Each #REF!
119 Metering Equipment for 33 kV HT Consumer F-6.1 Each #REF!
120 Metering Equipment for 11 kV HT F-6.2 Each #REF!

Consumer
121 Schedule for 33KV Single Pole Cut Point for F-7.1 Each #REF!
Straight line & angle upto 45º for Rural Area
Straight line & angle upto 45º for Urbanl Area
Straight line & angle Above 45º for Rural Area
Straight line & angle Above 45º for Urban
Area
Straight line & angle upto 45º for Urbanl Area
Straight line & angle Above 45º for Urban
Area
129 LT line Single Pole Cut Point on Single Core F-9.1 Each #REF!
XLPE Cable for Rural Area
130 LT line Single Pole Cut Point on Single Core F-9.2 Each #REF!
XLPE Cable for Urban Area
DTR FENCING
131 Fencing of DTR Urban Area F-10.1 Each #REF!
132 Fencing of DTR Rural Area F-10.2 Each #REF!
Sl. Schedule Total
1 2 3 5 6
EARTHING
(t) Distribution Transformer Earthing
133 With Black Cotton Soil G-1.1 Each #REF!
134 With Murrum Soil G-1.2 Each #REF!
135 With Hard Rock G-1.3 Each #REF!
Mesh earthing of Addl. PTR at 33/11KV
Sub-station
Mesh earthing for New33/11KV Sub-station

Plate earthing per PIT for 33/11KV Sub-
station and Important Building
PART VI ANUDAN YOJNA
145 11 KV line on 140 Kg.,8.0 Mtrs.long PCC AY-C-1 Per KM. #REF!
poles with Rabbit conductor under AY yojna
146 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long AY-C-2 Each #REF!
PCC poles under AY yojna
147 11 KV Tapping D.P.structures on 140 Kg.,8.0 AY-C-3.1 Each #REF!
Mtrs.long PCC poles under AY yojna
148 Single Pole Cut Point AY Yojna AY-C-3.2 Each #REF!
149 25 kVA.11/0.4 kV DTR on PCC Pole for AY-C-4.1 Each #REF!
pump conn under AY scheme
LT line with Aerial Bunch cable for Pump
Connection (Anudan Yojna)
152 i) 3x25+1x16+1x35 Sq. mm. AY-C-5.1 Each #REF!
153 ii) 3x35+1x16+1x35 Sq. mm. AY-C-5.2 Each #REF!
154 iii) 3x50+1x16+1x35 Sq. mm. AY-C-5.3 Each #REF!
ABSTRACT OF COST SCHEDULES
2014-15 2015-16 %
Sl. Reason for cost decreased/
Particulars of Schedules Unit Schedule Total Cost Schedule Total Increased/d
No. increased
Reference (Rs.) Reference Cost (Rs.) ecreased
1 2 5 3 6
1 33 KV line on 280 Kg., 9.1 Mtrs. Long PCC Per KM. A-1.1 330417 A-1.1 #REF! #REF!
poles with Raccoon conductor with average
span of 70 mtr
2 33 KV line on 280 Kg., 9.1 Mtrs. Long PCC Per KM. A-1.2 370822 A-1.2 #REF! #REF!
poles with Dog conductor with average span of
70 mtr
3 33 KV line on H-Beams 152 X 152 mm., 37.1 Per KM. A-1.3 744943 A-1.3 #REF! #REF!
Kg./Mtr. 13 Mtr. Long supports with Dog
conductor with average span of 70 mtr
4 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long Per KM. A-1.4 #REF!

supports with Dog conductor with average
New schedule
span of 70 mtr
5 33 KV D.P.structure on 280 Kg.,9.1 Mtrs.long Each A-2.1 55072 A-2.1 #REF! #REF!
PCC poles
6 33 KV D.P.structure on H-Beams 152 X 152 Each A-2.2 102729 A-2.2 #REF! #REF!
34 KV D.P.structure on H-Beams 152 X 152 Each A-2.3 92698
35 KV D.P.structure on H-Beams 152 X 152 Each A-2.4 83539
mm., 37.1 Kg./Mtr. 9 Mtr. Long
7 33 KV D.P.structure on Rail 60 kg./Mtr.13Mtr. Each A-2.3 #REF!
Long New schedule
8 33 KV D.P.structure on H-Beams 152 X 152 Each A-2-A 115138 A-2-A.1 #REF! #REF!
mm., 37.1 Kg./Mtr.13Mtr. Long for double
circuit single stringing
2014-15 2015-16 %
No. increased
1 2 5 3 6
9 33 KV D.P.structure on H-Beams 152 X 152 Each A-2 A.2 #REF!
mm., 37.1 Kg./Mtr.13Mtr. Long for double New schedule
stringing double circuit
33 KV D.P.structure on H-Beams 152 X 152 A-2 B.1 150951 New schedule created on Rail 60
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther kg/mtr. 13 mtr, long hence this
conductor DCDS schedule removed
33 KV D.P.structure on H-Beams 152 X 152 A-2 B.2 144115 New schedule created on Rail 60
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther kg/mtr. 13 mtr, long hence this
conductor DCSS schedule removed
10 33 KV D.P.structure on H-Beams 152 X 152 Each A-2 B.1 #REF! #REF!
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther New schedule
conductor DCDS
11 33 KV D.P.structure on H-Beams 152 X 152 Each A-2 B.2 #REF! #REF!
mm., 37.1 Kg./Mtr.13 Mtr. Long for Panther New schedule
conductor DCSS
12 33 KV Four Pole structure on PCC Pole Each A-2-C.1 122233 A-2-C.1 #REF! #REF!
280kg. 9 Mtr. Long
13 33 KV Four Pole structure on H-Beams 152 X Each A-2-C.2 235427 A-2-C.2 #REF! #REF!
16 33 KV Tapping D.P.structure on 280 Kg.,9.1 Each A-2-D.1 38141 A-2-D.1 #REF! #REF! 1 No. support is used in place of 2
Mtrs.long PCC poles no. support
17 33 KV Tapping D.P.structure on H-Beams Each A-2-D.2 87375 A-2-D.2 #REF! #REF! 1 No. support is used in place of 2
152 X 152 mm., 37.1 Kg./Mtr.13 Mtr. Long no. support
18 33 KV Tapping D.P.structure on H-Beams 152 Each A-2-D.3 78106 A-2-D.3 #REF! #REF! 1 No. support is used in place of 2
X 152 mm., 37.1 Kg./Mtr.11 Mtr. Long no. support
2014-15 2015-16 %
No. increased
1 2 5 3 6
19 33 KV Tapping D.P.structure on H-Beams 152 Each A-2-D.4 68838 A-2-D.4 #REF! #REF! 1 No. support is used in place of 2
X 152 mm., 37.1 Kg./Mtr.9 Mtr. Long no. support
20 33KV TP Structure on 280 Kg. 9.1 Mtr. Long Each A-2-E.1 67440 A-2-E.1 #REF! #REF!
21 33KV TP Structure on H-Beam 13 Mtr. Long Each A-2-E.2 139814 A-2-E.2 #REF! #REF!
24 33 KV line on H-Beams 152 X 152 mm., 37.1 Per Km. A-3 2117748 A-3 #REF! #REF!
Kg./Mtr. 13 Mtr. Long supports with AB Cable No. of support taken 20 nos in
with average span of 50 mtr place of 25 nos.
25 33 KV line on H-Beams 152 X 152 mm., 37.1 Per Km. A-4.1 1062594 A-4.1 #REF! #REF!
conductor double circuit single stringing
(DCSS)
26 33 KV line on H-Beams 152 X 152 mm., 37.1 Per Km. A-4.2 1291814 A-4.2 #REF! #REF!
conductor double circuit double stringing
(DCDS)
33 KV line on H-Beams 152 X 152 mm., 37.1 Per Km. A-5.1 2841036
Kg./Mtr. 13 Mtr. Long supports using Panther New schedule created on Rail 60
conductor double circuit double stringing kg/mtr. 13 mtr, long hence this
(DCDS) schedule removed
conductor Single circuit Single stringing kg/mtr. 13 mtr, long hence this
(SCSS) schedule removed
2014-15 2015-16 %
No. increased
1 2 5 3 6
conductor double circuit single stringing kg/mtr. 13 mtr, long hence this
(DCSS) schedule removed
27 33 KV line on DP Structure Rail 60 Kg./Mtr. Each A-5.1 #REF!

with average span of 50 mtr (Double circuit New schedule
with double stringing)
28 33 KV line on DP Structure Rail 60 Kg./Mtr. Each A-5.2 #REF!

New schedule
with single stringing)
29 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long Each A-5-A.1 #REF!

span of 50 mtr (Double circuit with double New schedule
stringing)
30 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long Each A-5-A.2 #REF!
span of 50 mtr (Double circuit with single New schedule
stringing)
31 33 kV line for under ground railway crossing Each A-6 1177472 A-6 #REF! #REF!
Way leave charges Rs. 30 lacs to
and National Highway by one+one cable
be given to railway is included in
the schedule
32 Augmentation of 1 Km of 33 kV Line on H- Each A-7 395517 A-7 #REF! #REF!
Beam with Dog conductor form Raccoon
33 Road Crossing for 33KV (Overhead) Each A-8 110164 A-8 #REF! #REF!
Highway (SH)
2014-15 2015-16 %
No. increased
1 2 5 3 6
34 Addtioanl material for 33KV lines for SCADA Each A-9 1380822 B-7.1 1796767 23.15% This schdeduled revised and added
compatable in B-7.1 of current SOR
35 33 KV Line for under groung line using Each A-10 #REF!
(One+One) 300 SQ. MM. XLPE Armoured New Schedule
Cable for 1 KM
PART - II 33/11 KV SUB-STATIONS:
(a) New sub-stations(Revised Layouts) with 2
VCB for incoming/Outgoing
36 3.15 MVA, 33/11 KV S/s. expandable to 2 X Each B-1.1 11568784 B-1.1 #REF! #REF!
3.15 MVA with control room and two nos. Matrial for 1 no 11kv feeder
11 KV out going feeder with 1500 KVAR reduced as only 2 no. 11kv feeders
capacitor bank (With Black Cotton Soil) are proposed instead of 3 no.
37 5 MVA, 33/11 KV S/s. expandable to 2 X 5 Each B-1.2 11681569 B-1.2 #REF! #REF!
bank including protection (With Black Cotton
Soil)
38 8 MVA, 33/11 KV S/s. with control room and Each B-1.3 13735140 B-1.3 #REF! #REF!
protection.(With Black Cotton Soil)
39 10 MVA, 33/11 KV S/s. with control room Each B-1.4 14834612 B-1.4 #REF! #REF!
protection.(With Black Cotton Soil)
(b) New sub-stations with SCADA compatibility
2014-15 2015-16 %
No. increased
1 2 5 3 6
40 3.15 MVA, 33/11 KV S/s. expandable to 2 X Each B-2.1 #REF!
11 KV out going feeder with 1500 KVAR New schedule
capacitor bank
41 5 MVA, 33/11 KV S/s. expandable to 2 X 5 Each B-2.2 #REF!
out going feeder with 1500 KVAR capacitor New schedule
42 8 MVA, 33/11 KV S/s. with control room and Each B-2.3 #REF!
1500 KVAR capacitor bank including New schedule
protection.
43 10 MVA, 33/11 KV S/s. with control room Each B-2.4 #REF!
1500 KVAR capacitor bank including New schedule
protection.
(c) Installation of various capacity additionla
Power Transformer at 33/11KV Sub-
Station.
44 3.15 MVA Each B-2.1 4818753 B-3.1 #REF! #REF!
45 5.00 MVA Each B-2.2 4754336 B-3.2 #REF! #REF! Earthing changed
(d) Out-door yard extension for additional bay
with VCB
46 11 KV Each B-3.1 550382 B-4.1 #REF! #REF!
47 33 KV Each B-3.2 514824 B-4.2 #REF! #REF!
33KV yard extension for additional bay with Each B-4 Mainly used in EHV s/s hence
circuit breaker deleted
48 Installation of 33 KV VCB for 3.15 MVA, 5.0 Each B-5 354471 B-5 385124 7.96%
MVA X'mer
2014-15 2015-16 %
No. increased
1 2 5 3 6
(e) Augmentation of power Transformer
service) with one 11KV Bay
49 1.6 MVA to 3.15 MVA Each B-6.1 #REF! #REF!
Augmentation of power Transformer
service) With two 11KV Bay
1.6 MVA to 3.15 MVA Each B-6.1 2980323
3.15 MVA to 5.00 MVA Each B-6.2 2400667
5.00 MVA to 8.00 MVA Each B-6.3 3558284
Augmentation of power Transformer
service) Without 11KV Bay
1.6 MVA to 3.15 MVA Each B-7.1 2980323 Not required because if capacity
3.15 MVA to 5.00 MVA Each B-7.2 2400667 aug. the 11kv feeder definetly
5.00 MVA to 8.00 MVA Each B-7.3 3558284 increased
Transfer bus with transfer breaker at 33/11KV Each B-8 1382297
S/s Not required
Additional material for New 33/11KV sub-
station SCADA competablity
Case-I Each B-9 2842641
New schedule included
Case-II Each 3174908
Additional material for New 33/11KV sub-
station SCADA competablity with VPN link
Case-I Each 2842641

B-9 New schedule included
Case-II Each 3174908
2014-15 2015-16 %
No. increased
1 2 5 3 6
Special earthing Chemrod earthing for 33KV
s/s
For Murrum Soil Each 419110
B-11.1 Separate schedule included
for Hard Soil Each 491500
Special earthing Chedrod earthing for
Additional/Augmentation of PTR
For Murrum Soil Each 305900
B-11.2 Separate schedule included
for Hard Soil Each 362000
(f) Additional material for SCADA
compaitable lines
52 33KV Each B-7.1 #REF! New Schedule
53 11KV Each B-7.2 #REF! New Schedule
54 11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 11 Per KM. C-1.1 612541 C-1.1 #REF! #REF!
Mtr. Long H-Beam with Raccoon conductor
55 11 KV line on 140 Kg.,8.0 Mtrs.long PCC Per KM. C-1.2 210636 C-1.2 #REF! #REF!
poles with Rabbit conductor average span of
70 mtr
56 11 KV line on R S Joist175 X 85 mm,19.6 Per KM. C-1.3 376757 C-1.3 #REF! #REF!
Kg/Mtr. 11 Mtr. Long with Rabbit conductor
57 11 KV line on 152 X 152 mm,37.1 Kg/Mtr. 13 Per KM. C-2 917263 C-2 #REF! #REF!
Mtr. Long H-Beam with Dog conductor
average span of 50 mtr DCSS
58 1 Km of 11 KV Line on 152X152mm,37.1 Per KM. C-3 1371854 C-3 #REF! #REF!
Kg/Mtr. 13 Mtr. Long H-Beam with AB Cable
Avarage span 50 Mtrs.
59 Augmentaion of existing 11 KV line on Per KM. C-4.1 340522 C-4.1 #REF! #REF!
Weasel to 'Dog'
2014-15 2015-16 %
No. increased
1 2 5 3 6
Weasel to Raccoon
Weasel to Rabbit
11 kV Line under ground Railway crossing and Each C-5.1 800978
National Highway and State Highway with Only cable size changed hence
Cable one+ one (3x185 sq.mm.) removed
62 11 kV Line under ground Railway crossing and Each C-5.2 949807 C-5.1 #REF! #REF! Way leave charges Rs. 30 lacs to
National Highway and State Highway with be given to railway is included in
Cable one+ one (3x300 sq.mm.) the schedule
63 11 kV Line under ground Road crossing and Each C-5.2 #REF!
National Highway and State Highway with New schedule
Cable one+ one (3x300 sq.mm.)
64 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long Each C-6.1 35425 C-6.1 #REF! #REF!
PCC poles for straight line
65 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long Each C-6.2 22765 C-6.2 #REF! #REF!
PCC poles for tapping DP
66 11 KV D.P.Structure on H-Beams 152 X 152 Each C-7.1 91722 C-7.1 #REF! #REF!
Circuit)
Circuit)
mm., 37.1 Kg./mtr 13 Mtr. Long for DCSS
69 11 KV D.P.Structure on R S Joist 175x85mm Each C-7.4 54831 C-7.4 #REF! #REF!

19.6 Kg./mtr 9.3 mtr long, (Take off DP) Cost of RS Joist decreased from
Rs. 51174 MT to Rs. 40490 MT
2014-15 2015-16 %
No. increased
1 2 5 3 6
70 11 KV Tapping D.P.Structure on on H-Beams Each C-7.5 94190 C-7.5 #REF! #REF!
152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long 1 No. support is used in place of 2
no. support
71 Road Crossing for 11KV (Overhead) Each C-8 93053 C-8 #REF! #REF!
Highway (SH)
72 11KV TP Structure on H-Beam Each C-9.1 126915 C-9.1 #REF! #REF!
73 11KV TP Structure on PCC Pole Each C-9.2 51189 C-9.2 #REF! #REF!
Addtioanl material for 11KV lines for SCADA Each C-10 2950845 B-7.2 6922356 57.37% This schdedule revised and added
compatable in B-7.2 of current SOR
PART IV L.T. LINES:
(a) L.T.Lines 3 phase 5 wire on RS Joist supports
74 (i) 3 X 50 Sq.mm. Per Km. D-1.1 519835 D-1.1 #REF! #REF! Cost of line support RS Joist
decreased from Rs. 51174 MT to
Rs. 40490 MT
75 (ii) 3 X 35 Sq.mm. Per Km. D-1.2 487752 D-1.2 #REF! #REF! Cost of line support RS Joist
decreased from Rs. 51174 MT to
Rs. 40490 MT
76 (iii) 3 X 25 Sq.mm. Per Km. D-1.3 480200 D-1.3 #REF! #REF!
(b) L.T.Lines 3 phase 5 wire on PCC support
77 (i) 3 X 16 Sq.mm. Per Km. D-5 250539 D-2.1 #REF! #REF!
78 (ii) 3 X 25 Sq.mm. Per Km. D-2.3 293679 D-2.2 #REF! #REF!
79 (iii) 3 X 35 Sq.mm. Per Km. D-2.2 301251 D-2.3 #REF! #REF!
80 (iv) 3 X 50 Sq.mm. Per Km. D-2.1 338189 D-2.4 #REF! #REF!
2014-15 2015-16 %
No. increased
1 2 5 3 6
(d) L.T.Lines 1 phase 3 wire on PCC support
81 (i) 2 X 25 Sq.mm. Per Km. D-3.2 205448 D-3.1 #REF! #REF!
(e) L.T.Lines Conversion from bare conductor 3
phase 5 wire to Aerial Bunched XLPE cable
with maximum span of 50 meters
For Urban Area
For Rural Area
87 LT line three phase 4 wire on PCC support Per KM. D-6 238346 D-5 #REF! #REF!
using Rabbit and Weasel conductor with max.
span 50 mtrs.
11/0.4 KV out-door type transformer sub-stations :
a On PCC Pole Using New DTR
88 (i) 16 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-1.1 144448 E-1.1 #REF! #REF!
poles
89 (ii) 25 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-1.2 138652 E-1.2 #REF! #REF!
poles
90 (iii) 63 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-1.3 191402 E-1.3 #REF! #REF!
poles
91 (iv) 100 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-1.4 238091 E-1.4 #REF! #REF!
poles
b On R S Joist Using New DTR
92 (i) 63 KVA on 175x85mm,11.0 Mtrs.long Each E-2.1 206637 E-2.1 #REF! #REF!
RS joist
2014-15 2015-16 %
No. increased
1 2 5 3 6
93 (ii) 100 KVA on 175x85mm,11.0 Mtrs.long Each E-2.2 251528 E-2.2 #REF! #REF!
RS joist
94 (iii) 200 KVA on 175x85mm,11.0 Mtrs.long Each E-2.3 379217 E-2.3 #REF! #REF!
RS joist
95 (iv) 315 KVA on 175x85mm,11.0 Mtrs.long Each E-2.4 681024 E-2.4 #REF! #REF!
RS joist
c On H-Beam Using New DTR
96 (i) 63 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-3.1 230842 E-3.1 #REF! #REF!
Mtrs.long H-Beam
97 (ii) 100 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-3.2 275848 E-3.2 #REF! #REF!
Mtrs.long H-Beam
98 (iii) 200 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-3.3 403822 E-3.3 #REF! #REF!
Mtrs.long H-Beam
99 (iv) 315 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-3.4 705577 E-3.4 #REF! #REF!
Mtrs.long H-Beam
e On PCC Pole Using Old DTR
88 (i) 16 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-4.1 116992
poles
89 (ii) 25 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-4.2 117079 Only cost of old transformer used
poles in place of new DTR and all item
90 (iii) 63 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-4.3 129379 remain same as per schedule E-2,
poles hence not required
91 (iv) 100 KVA on 140 Kg., 8.0 Mtrs.long PCC Each E-4.4 165241
poles
f On H-Beam Using Old DTR
96 (i) 63 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-5.1 169412
Mtrs.long H-Beam
97 (ii) 100 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-5.2 203504 Only cost of old transformer used
Mtrs.long H-Beam in place of new DTR and all item
remain same as per schedule E-3,
hence not required
2014-15 2015-16 %
No. increased
Only cost of old transformer used
1 2 5 3 6 in place of new DTR and all item
98 (iii) 200 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-5.3 262063 remain same as per schedule E-3,
Mtrs.long H-Beam hence not required
99 (iv) 315 KVA on 152x152x37.1 kg/mtr ,11.0 Each E-5.4 312719
Mtrs.long H-Beam
Augmentation of 11/0.4 KV Dist.
g Transformer (Assuming 25 years of life and
10 years in service)
100 (i) 25 to 63 KVA Each E-6.1 116178 E-4.1 #REF! #REF!
(ii) 63 to 100 KVA Each E-6.2 200037 E-4.2 #REF! #REF! Cost of RS Joist decreased from
Rs. 51174 MT to Rs. 40490 MT
and cost of meter not included
101
(ii) 100 to 200 KVA Each E-6.3 319821 E-4.3 #REF! #REF! Cost of RS Joist decreased from
Rs. 51174 MT to Rs. 40490 MT
102 and cost of meter not included
103 (iv) 200 to 315 KVA Each E-6.4 598227 E-4.4 #REF! #REF!
PART V MISCLLENEOUS
REPLACEMENT OF METER
104 Replacement of Single Phase Meters Each F-1.1 1235 F-1.1 #REF! #REF!
105 Replacement of Three Phase Meters Each F-1.2 2919 F-1.2 #REF! #REF!
106 Shifting of meters to outside premises with Each F-2.1 1960 F-2.1 #REF! #REF!
107 Shifting of meters to outside premises with Each F-2.2 2679 F-2.2 #REF! #REF!
REPLACEMENT OF SERVICE LINE
108 Replacement of Service line(2.5sq.mm Service Each F-3.1 1722 F-3.1 #REF! #REF!
line)
109 Replacement of Service line(4.0 sq.mm Each F-3.2 1865 F-3.2 #REF! #REF!
Service line)
2014-15 2015-16 %
No. increased
1 2 5 3 6
Service line)
Service line)
DTR RENOVATION
112 DTR Rennovation 25 Kva Each F-4.1 44692 F-4.1 #REF! #REF!
METERING EQUIPMENT
117 Metering Equipment for Energy Audit at Each F-5.1 97338 F-5.1 #REF! #REF!
118 Metering Equipment for Energy Audit at Each F-5.2 66568 F-5.2 #REF! #REF!
33/11 kV S/s 11kV side 11KV CT:PT is reduced
119 Metering Equipment for 33 kV HT Consumer Each F-6.1 145269 F-6.1 #REF! #REF!
120 Metering Equipment for 11 kV HT Each F-6.2 121454 F-6.2 #REF! #REF!
Consumer
SINGLE POLE CUT POINT
121 Schedule for 33KV Single Pole Cut Point for Each F-7 33991 F-7.1 #REF! #REF!
Straight line & angle upto 45º for Urban Area
123 Schedule for 33KV Single Pole Cut Point for Each F-8 37878 F-7.3 #REF! #REF! concreting for pcc pole has been
Straight line & angle Above 45º for Rural Area taken instead of H-beam @ 0.65
cmt to 0.15 cmt.
2014-15 2015-16 %
No. increased
1 2 5 3 6
Straight line & angle Above 45º for Urban Cut point channel taken only one
Area no inplace of 2 no.
Straight line & angle upto 45º for Urban Area
Straight line & angle Above 45º for Urban Cut point channel taken only one
Area no inplace of 2 no.
129 LT line Single Pole Cut Point on Single Core Each F-11 10729 F-9.1 #REF! #REF!
XLPE Cable for Rural Area
130 LT line Single Pole Cut Point on Single Core Each F-16 20070 F-9.2 #REF! #REF!
XLPE Cable for Urban Area RS Joist cost decreased
DTR FENCING
131 Fencing of DTR Urban Area Each F-17 27405 F-10.1 #REF! #REF!
132 Fencing of DTR Rural Area Each F-18 10890 F-10.2 #REF! #REF!
EARTHING
(t) Distribution Transformer Earthing
133 With Black Cotton Soil Each G-1 13784 G-1.1 #REF! #REF!
134 With Murrum Soil Each G-2 42078 G-1.2 #REF! #REF!
135 With Hard Rock Each G-3 46768 G-1.3 #REF! #REF!
Mesh earthing of Addl. PTR at 33/11KV
Sub-station
2014-15 2015-16 %
No. increased
1 2 5 3 6
Mesh earthing for New33/11KV Sub-station
Plate earthing per PIT for 33/11KV Sub-
station and Important Building
142 With Black Cotton Soil Each G-4.1 #REF! New Schedule
143 With Murrum Soil Each G-4.2 #REF! New Schedule
144 With Hard Rock Each G-4.3 #REF! New Schedule
PART VI ANUDAN YOJNA
145 11 KV line on 140 Kg.,8.0 Mtrs.long PCC Per KM. AY-1 187110 AY-C-1 #REF! #REF!
poles with Rabbit conductor under AY yojna
146 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long Each AY-2 34859 AY-C-2 #REF! #REF!
PCC poles under AY yojna
147 11 KV Tapping D.P.structures on 140 Kg.,8.0 Each AY-3 19604 AY-C-3.1 #REF! #REF!
Mtrs.long PCC poles under AY yojna
148 Single Pole Cut Point AY Yojna Each AY-4 15915 AY-C-3.2 #REF! #REF!
149 25 kVA.11/0.4 kV DTR on PCC Pole for Each AY-5 98888 AY-C-4.1 #REF! #REF!
LT line with Aerial Bunch cable for Pump
Connection (Anudan Yojna)
152 i) 3x25+1x16+1x35 Sq. mm. Each AY-8 193915 AY-C-5.1 #REF! #REF!
153 ii) 3x35+1x16+1x35 Sq. mm. Each AY-9 215434 AY-C-5.2 #REF! #REF!
154 iii) 3x50+1x16+1x35 Sq. mm. Each AY-10 249739 AY-C-5.3 #REF! #REF!
SOR 2016-17
COST SCHEDULE - A-1
1 KM OF 33 KV LINE FOR RURAL AREA ON PCC POLES/H-BEAM WITH MAXIMUM SPAN OF 70 METER USING RACCOON/DOG CONDUCTOR
A-1.1 A-1.2 A-1.3
For Rural Area For Rural Area For Rural Area

Sl.
No. Item Code Particulars Unit Rate (Rs.) On PCC Poles with On PCC Poles with On H-Beam with Dog
Raccoon conductor Dog conductor conductor
Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.)

1 2 3 4 5 6 7 8 9 10 11
1 M-0501017 Line supports 280 long. 9.1 mtr long PCC Pole Nos. #REF! 14 #REF! 14 #REF!
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx
2 M-0503066 1no. Nos. #REF! 14 #REF!
3 Line supports 50 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. #REF!
4 M-0502001 33
Kg
KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60 Nos. #REF! 14 #REF! 14 #REF! 14 #REF!
5 M-0502259 Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8 mm) - each Nos. #REF! 28 #REF! 28 #REF!
wt 1.92 Kg
6 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight Nos. #REF! 28 #REF!
1.92 Kg
8 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. #REF! 14 #REF! 14 #REF! 14 #REF!
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead
9 M-0403096 of 4.0 mm. G.I wire) Nos. #REF! 14 #REF! 14 #REF! 14 #REF!
10 M-0602001 33 KV Pin Insulator(Polymer) Nos. #REF! 42 #REF! 42 #REF! 42 #REF!
11 M-0401012 ACSR conductor 0.075 sq. inch. (80 sq.mm. Al.EQ.) "Raccoon" Kms. #REF! 3.1 #REF!
with 3% sag
12 M-0401011 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with #REF! #REF! 3.1 #REF! 3.1 #REF!
3% sag
13 M-0404232 Jointing Sleeves suitable for 80Sq.mm. AAAC conductor Nos. #REF! 6 #REF!
14 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. #REF! 6 #REF! 6 #REF! 6 #REF!
15 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. #REF! 3 #REF! 3 #REF! 3 #REF!
16 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 25.5 #REF! 25.5 #REF! 25.5 #REF!
M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole (3.04 kg
17 each) Set #REF! 3 #REF! 3 #REF!
M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
18 H-Beam ( each weight 3.2 kg) Set #REF! 3 #REF!
19 Back filling of poles with boulders. Nos. #REF! 14 #REF! 14 #REF!
Concreting of PCC Pole @ 0.05 cmt. per pole (Incuding base Cmt.
20 P-0001037 padding ) (1:3:6) #REF! 0.7 #REF! 0.7 #REF!
Concreting of H-Beam/ Rail Pole @ 0.65 cmt. per pole (Incuding Cmt.
21 P-0001037 base padding & muffing) (1:3:6) #REF! 9.1 #REF!
Cmt.
22 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay (1:3:6) #REF! 0.9 #REF! 0.9 #REF! 0.9 #REF!
A-1.1 A-1.2 A-1.3
For Rural Area For Rural Area For Rural Area

Sl.
No. Item Code Particulars Unit Rate (Rs.) On PCC Poles with On PCC Poles with On H-Beam with Dog
Raccoon conductor Dog conductor conductor

1 2 3 4 5 6 7 8 9 10 11
23 M-1214001 Red oxide paint Ltrs. #REF! 1 #REF! 1 #REF! 16.8 #REF!
24 M-1214002 Aluminium paint Ltrs. #REF! 1 #REF! 1 #REF! 16.8 #REF!
25 M-0403016 Anti climbing devices Nos. #REF! 14 #REF! 14 #REF! 14 #REF!
26 M-0502429 Danger Boards Enamalled Type 33KV Nos. 60 14 840 14 840 14 840
27 M-0404370 Binding wire and tape Kgs. 280 4 1120 4 1120 4 1120
28 M-0403208 M.S.Nuts and Bolts #REF! #REF! 42 #REF! 42 #REF! 42 #REF!
Total #REF! #REF! #REF!
29 Centages :
(i) Stores incidental charges 2.5%
(ii) Contingencies 5.0%
11.50% #REF! 11.50% #REF! 11.50% #REF!
(iii) W/c. Establishment 2.5%
(iv) T & P 1.5%
30 Labour charges 17.78% 43679 17.13% 47463 8.26% 50292
31 Transportation charges 9.94% #REF! 9.58% #REF! 4.61% #REF!
32 Service Tax @ 15.0% #REF! #REF! #REF!

[On (100%) of Labour charges & (30%) of Transportation charges]
33 Cost per Km. #REF! #REF! #REF!

Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.
Note :- 4) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be replaced
accordingly and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule
cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-2
1 KM OF 33 KV LINE FOR URBAN AREA ON H-BEAM/RAIL POLE WITH MAXIMUM SPAN OF 40 METER USING RACCOON/DOG
CONDUCTOR
A-2.1
A-2.2
For Urban Area with For Urban Area
Sl. 40 mtr span with 40 mtr span
No. Item Code Particulars Unit Rate (Rs.)
On H-Beam with Dog On Rail Pole with
conductor Dog conductor
Qty. Amt (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 10 11 12 13
2 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx Nos. #REF! 25 #REF!
1no.
3 Line supports 50 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no Nos. #REF! 25 #REF!
33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60
4 M-0502001 Kg Nos. #REF! 25 #REF! 25 #REF!
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight
6 M-0502261 1.92 Kg Nos. #REF! 50 #REF!
7 M-0502246 Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg each Nos. 145 50 7250
8 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. #REF! 25 #REF! 25 #REF!
9 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead Nos. #REF! 25 #REF! 25 #REF!
of 4.0 mm. G.I wire)
10 M-0602001 33 KV Pin Insulator(Polymer) Nos. #REF! 75 #REF! 75 #REF!
ACSR conductor 0.075 sq. inch. (80 sq.mm. Al.EQ.) "Raccoon"
11 M-0401012 with 3% sag Kms. #REF!
ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with
12 M-0401011 3% sag #REF! #REF! 3.1 #REF! 3.1 #REF!
13 M-0404232 Jointing Sleeves suitable for 80Sq.mm. AAAC conductor Nos. #REF!
14 M-0404231 Jointing Sleeves suitable for 100Sq.mm. AAAC conductor Nos. #REF! 6 #REF! 6 #REF!
15 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. #REF! 5 #REF! 5 #REF!
16 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 42.5 #REF! 42.5 #REF!
M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
18 H-Beam ( each weight 3.2 kg) Set #REF! 5 #REF! #REF!
M-0502244 Stay Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set #REF! 5 #REF!
Concreting of H-Beam/ Rail Pole @ 0.65 cmt. per pole (Incuding Cmt.
21 P-0001037 base padding & muffing) (1:3:6) 4145 16.25 67356 16.25 67356
Cmt.
22 P-0001037 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay (1:3:6) 4145 1.5 6218 1.5 6218
23 M-1214001 Red oxide paint Ltrs. #REF! 30 #REF! 30 #REF!
24 M-1214002 Aluminium paint Ltrs. #REF! 30 #REF! 30 #REF!
25 M-0403016 Anti climbing devices Nos. #REF! 25 #REF! 25 #REF!
26 M-0502429 Danger Boards Enamalled Type 33KV Nos. 60 25 1500 25 1500
27 M-0404370 Binding wire and tape Kgs. 280 4 1120 4 1120
28 M-0403208 M.S.Nuts and Bolts #REF! #REF! 75 #REF! 75 #REF!
A-2.1 A-2.2
For Urban Area with For Urban Area
Sl. 40 mtr span with 40 mtr span
On H-Beam with Dog On Rail Pole with
conductor Dog conductor
1 2 3 4 5 10 11 12 13
Total #REF! #REF!
29 Centages :
11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
30 Labour charges 8.26% 50292 5.46% 53364
31 Transportation charges 4.61% #REF! 3.31% #REF!
Service Tax @ 15.0%

32 [On (100%) of Labour charges & (30%) of Transportation charges] #REF! #REF!
33 Cost per Km. #REF! #REF!

Note :- 1)One 13 mtr H-Beam is equal to 482.3 Kg.
Note :- 2)For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 3)For Line / Road crossing locations, saperate Schedule F-8 shall be taken.
Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can
be replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the
SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-3 NEW SCHEDULE
For Urban Area 1 KM OF 33 KV LINE ON 13 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR
DOUBLE CIRCUIT SINGLE STRINGING (DCSS) & DOUBLE CIRCUIT DOUBLE STRINGING (DCDS)
A 3.1 A 3.2 A 3.3
H-Beams 152 X 152 mm., 37.1 Kg./mtr
Sl. Rate 13 Mtr. Long
Item Code Particulars Unit Conversion of DCSS to DCDS
No. (Rs.) Double circuit single Double circuit
stringing double stringing
Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7 8 9 10 11
1 M-0503066 Line supports 152x152x37.1kg./mtr,. 13 mtr long Nos. 25 #REF! 25 #REF!
#REF! 0 #REF!
2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle - Nos. #REF! 50 #REF! 75 #REF!
each weight 24.60 Kg 25 #REF!
3 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 Nos. #REF! 100 #REF! 150 #REF!
mm)- each weight 1.92 Kg 50 #REF!
4 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. Nos. #REF! 25 #REF! 25 #REF!
and 2.5 Mtrs. lead of 4.0 mm. G.I wire) 0 #REF!
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. #REF! 75 #REF! 150 #REF! 75 #REF!
6 M-0401011 ACSR conductor 0.10 sq. inch. (100 sq.mm. Kms. #REF! 3.1 #REF! 6.2 #REF!
Al.EQ.) "Dog" with 3% sag 3.1 #REF!
7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. Nos. #REF! 6 #REF! 10 #REF!
AAAC conductor 6 #REF!
8 M-0502231 Stay set 20 mm. painted complete with turn Nos. #REF! 5 #REF! 10 #REF! 4 #REF!
9 M-0403001 buckles
Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay Kgs. #REF! 42.5 #REF! 85 #REF!
set ) 34 #REF!
10 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Set #REF! 5 #REF! 10 #REF!
Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 4 #REF!
kg)
11 P-0001037 Concreting of H-Beam @ 0.65 Cmt. per Cmt. #REF! 16.25 #REF! 16.25 #REF!
pole(Including base padding and muffing) 6.5 #REF!
12 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. #REF! 1.5 #REF! 3 #REF! 1.2 #REF!
13 M-1214001 Red oxide paint Ltrs. #REF! 32.5 #REF! 35 #REF! 2.5 #REF!
14 M-1214002 Aluminium paint Ltrs. #REF! 32.5 #REF! 35 #REF! 2.5 #REF!
A 3.1 A 3.2 A 3.3
Item Code Particulars Unit Conversion of DCSS to DCDS
No. (Rs.)Double circuit single Double circuit
1 2 3 4 5 6 7 8 9 10 11
18 M-0403208 M.S.Nuts and Bolts Kgs. #REF! 75 #REF! 100 #REF! 25 #REF!
19 Centages :
11.50% #REF! 11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
20 Labour charges 8.24% #REF! 8.24% #REF! 8.24% #REF!
Service Tax @ 15.0%
22 [On (100%) of Labour charges & (30%) of #REF! #REF! #REF!
Transportation charges]
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be replaced accordingly and the per unit costing
could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
NEW SCHEDULE
COST SCHEDULE - A-4 ADDED
For Urban Area 1 KM OF 33 KV LINE ON 15 Mtr. Long H-BEAMS WITH MAXIMUM SPAN OF 40 METERS USING DOG CONDUCTOR DOUBLE
CIRCUIT SINGLE STRINGING (DCSS) & DOUBLE CIRCUIT DOUBLE STRINGING (DCDS)
A 4.1 A 4.2 A 4.3
Item Code Particulars Unit
No. (Rs.) Conversion of DCSS to
DCDS
Double circuit single Double circuit
1 2 3 4 5 6 7 8 9 10 11
1 M-0503066 Line supports 152x152x37.1kg./mtr,. 15 mtr long Nos. #REF! 25 #REF! 25 #REF!
0 #REF!
2 M-0502001 33 KV 'V' cross-arms 75x75x6 mm MS Angle - Nos. #REF! 50 #REF! 75 #REF!
each weight 24.60 Kg 25 #REF!
3 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 Nos. #REF! 100 #REF! 150 #REF!
mm)- each weight 1.92 Kg 50 #REF!
and 2.5 Mtrs. lead of 4.0 mm. G.I wire) 0 #REF!
5 M-0602001 33 KV Pin Insulator (Polymer) Nos. #REF! 75 #REF! 150 #REF!
75 #REF!
6 M-0401011 ACSR conductor 0.10 sq. inch. (100 sq.mm. Kms. #REF! 3.1 #REF! 6.2 #REF!
Al.EQ.) "Dog" with 3% sag 3.1 #REF!
7 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. Nos. #REF! 6 #REF! 12 #REF!
AAAC conductor 6 #REF!
8 M-0502231 Stay set 20 mm. painted complete with turn Nos. #REF! 5 #REF! 10 #REF!
buckles 4 #REF!
9 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay Kgs. #REF! 42.5 #REF! 85 #REF!
set ) 34 #REF!
10 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Set #REF! 5 #REF! 10 #REF!
Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 4 #REF!
kg)
Sl. Item Code Particulars Unit Rate 15 Mtr. Long
No. (Rs.) Conversion of DCSS to
DCDS
Double circuit single Double circuit
1 2 3 4 5 6 7 8 9 10 11
11 P-0001037 Concreting of H-Beam @ 0.65 Cmt. per Cmt. #REF! 16.25 #REF! 16.25 #REF!
pole(Including base padding and muffing) 6.5 #REF!
12 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. #REF! 1.5 #REF! 3 #REF! 1.2 #REF!
13 M-1214001 Red oxide paint Ltrs. #REF! 37.5 #REF! 40 #REF! 2.5 #REF!
14 M-1214002 Aluminium paint Ltrs. #REF! 37.5 #REF! 40 #REF! 2.5 #REF!
18 M-0403208 M.S.Nuts and Bolts Kgs. #REF! 75 #REF! 75 #REF! 12.5 #REF!
19 Centages :
11.50% #REF! 11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
20 Labour charges 8.24% #REF! 8.24% #REF! 8.24% #REF!
Service Tax @ 15.0%
22 [On (100%) of Labour charges & (30%) of #REF! #REF! #REF!
Note :- 1) For turning locations, Single pole cut point Schedule F-7 shall be taken.
Note :- 2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be replaced accordingly and the per unit costing
could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A-5
33 KV D.P.STRUCTURE ON PCC/H-BEAM (FOR STRAIGHT LINE)
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
A-5.1 A-5.2 A-5.3
Sl. PCC Poles H-Beams 13 Mtr. Long Rail Pole 13 Mtr. Long
Item Code Particulars Unit Rate (Rs.)
No.
1 2 3 4 5 6 7 8 9 10 11
1 M-0501017 280 Kg.,9.1Mtrs. long PCC Poles No #REF! 2 #REF!
H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long =
2 M-0503066 482.3 kgx 1no. Nos. #REF! 2 #REF!
Line supports 50 kg./mtr 13 mtr. Long Rail Pole=676 Kg-

3 0 Nos. #REF! 2 #REF!
1 no
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
4 M-0502105 Set #REF! 1 #REF! 1 #REF! 1 #REF!
suitable for 5' centre (65.09 kg each)
5 M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole Set 218 2 436
(3.04 kg each)
Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
6 M-0502260 Mtr. Long H-Beam ( each weight 3.2 kg) Set 224 2 448
7 Err:509 Stay Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 2 448
8 M-0602005 33KV Disc Insulator(Polymer) No. #REF! 6 #REF! 6 #REF! 6 #REF!
9 M-0404211 33 KV Strain hardware fitting No. #REF! 6 #REF! 6 #REF! 6 #REF!
10 M-0602001 33 KV Pin Insulator (Polymer) Nos. #REF! 2 #REF! 2 #REF! 2 #REF!
11 M-0502398 Horizontal and cross bracing 5' centre (each weight Set #REF! 1 #REF! 1 #REF! 1 #REF!
51.67 kg )
Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8
12 M-0502259 mm) - each wt 1.92 Kg Set #REF! 4 #REF!
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

13 M-0502261 Set #REF! 4 #REF!
each weight 1.92 Kg
Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -
14 Err:509 Set 145 4 580
1.92 Kg each
15 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. #REF! 6 #REF! 6 #REF! 6 #REF!
16 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 51 #REF! 51 #REF! 51 #REF!
A-5.1 A-5.2 A-5.3
Sl. PCC Poles H-Beams 13 Mtr. Long Rail Pole 13 Mtr. Long
No.
1 2 3 4 5 6 7 8 9 10 11
17 M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole Set #REF! 6 #REF!
(3.04 kg each)
M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13
18 Mtr. Long H-Beam ( each weight 3.2 kg) Set #REF! 6 #REF!
19 M-0502246 Stay Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 6 1344
Concreting of H-Beam @ 0.65 cmt. per pole (Including

20 P-0001037 Cmt.(1:3:6) #REF! 1.3 #REF! 1.3 #REF!
base padding & muffing)
21 Back filling of poles with boulders. Nos. #REF! 0 #REF!
Concreting of PCC Pole @ 0.5 cmt. per pole (Incuding
22 P-0001037 base padding & muffing) Cmt.(1:3:6) #REF! 1 #REF!
23 P-0001037 Concreting of stay @ 0.3 cmt. per stay Cmt.(1:3:6) #REF! 1.8 #REF! 1.8 #REF! 1.8 #REF!
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5
24 M-0403096 Mtrs. lead of 4.0 mm. G.I wire) No. #REF! 2 #REF! 2 #REF! 2 #REF!
25 M-1214001 Red oxide paint Ltr. #REF! 0.5 #REF! 1.5 #REF! 1.5 #REF!
26 M-1214002 Aluminium paint Ltr. #REF! 0.5 #REF! 1.5 #REF! 1.5 #REF!
27 M-0403016 Anti climbing devices No. #REF! 2 #REF! 2 #REF! 2 #REF!
28 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60 1 60
29 M-0403208 M.S.Nuts and Bolts Kg. #REF! 7 #REF! 7 #REF! 7 #REF!
30 Centages :
Service Tax @ 15.0%
[On (100%) of Labour charges & (30%) of 5.0%
Transportation charges] 11.50% #REF! 11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
31 Labour charges 19.82% 8177 8.09% 6876 6.05% 7737
32 Transportation charges 11.08% #REF! 4.52% 3842 3.38% 4324
Service Tax @ 15.0%
33 [On (100%) of Labour charges & (30%) of #REF! 1204 1355
34 Cost per DP #REF! #REF! #REF!
SOR 2016-17
COST SCHEDULE - A-6
33 KV D.P.STRUCTURE ON H-BEAM 37.1KG./MTR. 13 MTR LONG FOR DOUBLE CIRCUIT
(SINGLE STRINGING /DOUBLE STRINGING)
(TO BE SUPPLEMENTED FOR EVERY 1 KMS. OF 33 KV LINE)
A-6.1 A-6.2
Sl. FOR DOUBLE CIRCUIT FOR DOUBLE CIRCUIT

No. Item Code Particulars Unit Rate (Rs.) SINGLE STRINGING DOUBLE STRINGING
1 2 3 4 5 6 7 8 9
1 M-0503066 Line supports H-Beams 152 X 152 mm., 37.1 Kg./m,13 Mtr. Long No #REF! 2 #REF! 2 #REF!
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5'

2 M-0502250
centre (65.09 kg each)
Set #REF! 3 #REF! 3 #REF!
Stay clamp suitable for for H-Beam (MS Flat 65x8 mm)- each
10 M-0404211
weight 3.2 Kg
No. 224 2 448 2 448
3 M-0602005 33 KV Disc Insulator (Polymer) No. #REF! 6 #REF! 12 #REF!
4 M-0404211 33 KV Strain hardware fitting No. #REF! 6 #REF! 12 #REF!
6 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2380 1 2380 1 2380
7 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight
1.92 Kg
Set 145 4 580 4 580
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. #REF! 6 #REF! 6 #REF!
9 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 51 #REF! 51 #REF!
Stay clamp suitable for for H-Beam (MS Flat 65x8 mm)- each
10 M-0502250
weight 3.2 Kg
Set 224 6 1344 6 1344
11 P-0001037 Concreting of H-Beam @ 0.65 cmt. per pole (Including base Cmt. #REF! 1.3 #REF! 1.3 #REF!
padding & muffing) (1:3:6)
12 P-0001037 Concreting of stay set @ 0.3 cmt. per stay Cmt. #REF! 1.8 #REF! 1.8 #REF!
(1:3:6)
13 M-0403096 of 4.0 mm. G.I wire) No. #REF! 2 #REF! 2 #REF!
14 M-1214001 Red oxide paint Ltr. #REF! 3 #REF! 2 #REF!

15 M-1214002 Aluminium paint Ltr. #REF! 3 #REF! 2 #REF!
16 M-0403016 Anti climbing devices No. #REF! 2 #REF! 2 #REF!
17 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60
18 M-0403208 M.S.Nuts and Bolts Kg. #REF! 20 #REF! 20 #REF!
Total #REF! #REF!
19 Centages :
11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
20 Labour charges 8.31% 14819 8.39% 14087
Service Tax @ 15.0%
22 [On (100%) of Labour charges & (30%) of #REF! #REF!
23 Cost per DP #REF! #REF!
SOR 2016-17
COST SCHEDULE A-7
33 KV LINE DP STRUCTURE ON 13 M 60KG./MTR. RAIL POLE
(USING PANTHER CONDUCTOR)
( TO BE SUPPLEMENTED FOR EVERY 0.4 KM OF 33 KV LINE)
A-7.1 A-7.2
Sl. No. Item Code Particulars Unit Rate (Rs.) For Double Circuit For Double Circuit Single
Double Stringing stringing
Qty. Amt. (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7 8 9
1 0 Line supports Rail 60kg./mtr,. 13 mtr long Nos. 45825 2 91650 2 91650
2 #REF! D.C. Cross arms 5' centre to center (100x50x6 mm) Channel Set #REF! 1 #REF! 3 #REF!
3 #REF! Stay Clamp 'A' Type (for Rails) 65x8mm Flat Set 224 2 448 2 448
4 0 Single Hardware fitting Tension type for Panther Conductor with Set 720 12 8640 6 4320
Bolted clamp
5 0 33 KV strain insulator ( 90 KN ) Polymer suspension (rod) type No. 720 12 8640 6 4320
6 M-0502398 Horizontal and cross bracing 5' centre (each weight 51.67 kg ) Set 2380 1 2380 1 2380
7 M-0502261 Back Clamp suitable forRail pole (MS Flat 65x8 mm)- each weight Set 145 4 580 4 580
1.92 Kg
8 M-0502238 Stay set 25 mm. painted complete with turn buckles No. 1252 10 12520 6 7512
9 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 85 #REF! 51 #REF!
10 M-0502250 Clamp suitable for 60 Kg./mtr 13 Mtr. Long Rail each wt 3.2 Kg Set #REF! 10 #REF! 6 #REF!
11 P-0001037 Concreting of Rail @ 0.8 cmt. per pole and 0.05 cmt. for base Cmt. #REF! 1.6 #REF! 1.6 #REF!
padding (Including base padding & muffing) (1:3:6)
12 P-0001037 Concreting of stay set @ 0.4 cmt. per stay Cmt. #REF! 4 #REF! 2.4 #REF!
(1:3:6)
13 M-0502076 Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging Set 285 12 3420 6 1710
suspension string)
14 M-0502222 Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing of Set 164 6 984 12 1968
DC cross arm- 6 sets/cross arm ) -0.65 Kg each
A-7.1 A-7.2
Sl. No. Item Code Particulars Unit Rate (Rs.) For Double Circuit For Double Circuit Single
Double Stringing stringing
Qty. Amt. (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7 8 9
15 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of No. #REF! 2 #REF! 2 #REF!
4.0 mm. G.I wire) through 15 mm conduit pipe - 3 Mtr length
16 M-0602005 33 KV, 45 KN Strain Insulator Polymer long Rod type No. 261 6 1566 3 783
17 0 Single Hardware fitting Tension type for Panther Conductor with Set 720 6 4320 3 2160
Bolted clamp
18 0 PG clamp for Panther conductor Nos. 440 12 5280 6 2640
19 M-0502383 Guarding Channel 100x50x6 mm- 3 mtr. Long-each wt 52.77 Kg Nos. #REF! 1 #REF! 1 #REF!
20 Back Clamp suitable forRail pole (MS Flat 65x8 mm)- each weight Nos. #REF! 2 #REF! 2 #REF!
1.92 Kg
21 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. #REF! 2 #REF! 2 #REF!
26 M-0403208 M.S.Nuts and Bolts Kgs. #REF! 30 #REF! 25 #REF!
Total #REF! #REF!
27 Centages :
11.50% #REF! 11.50% #REF!
(iii W/c. Establishment 2.5%
(iv) T & P 1.5%
28 Labour charges 7.69% 14819 8.66% 14087
30 Service Tax @ 15.0% #REF! #REF!

31 Cost per DP #REF! #REF!

SOR 2016-17
COST SCHEDULE - A- 8
33 KV FOUR POLE STRUCTURE ON PCC/H-BEAM
A- 8.1 A- 8.2 A- 8.3 A- 8.4
Sl. Item Code Particulars Unit Rate PCC Poles 280 kg. H-Beams 13 Mtr. H-Beams 11 Mtr. H-Beams 9 Mtr.
No. (Rs.) 9.1 mtr. Long Long Long Long
Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7 8 9 10 11 12 13
1 M-0501017 280 Kg.,9.1Mtrs. long PCC Poles No. #REF! 4 #REF!
2 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. No. #REF! 4 #REF!
Long
Long
Long
5 M-0502104 D.C.cross- arm of 100 X 50 X 6 mm., ISMC channel Set #REF! 8 #REF! 8 #REF! 8 #REF! 8 #REF!
suitable for 8' centre DP (each weight-56.32 Kg)
6 M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Set 218 8 1744
Pole (3.04 kg each)
7 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Set 224 8 1792 8 1792 8 1792
Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2
kg)
8 M-0602005 33KV Disc Insulator(Polymer) No. #REF! 24 #REF! 24 #REF! 24 #REF! 24 #REF!
9 M-0404211 33 KV Strain hardware fitting No. #REF! 24 #REF! 24 #REF! 24 #REF! 24 #REF!
10 M-0602001 33 KV Pin Insulator(Polymer) Nos. #REF! 12 #REF! 12 #REF! 12 #REF! 12 #REF!
11 M-0502398 Horizontal and cross bracing 5' centre (each Set 2380 4 9520 4 9520 4 9520 4 9520
weight 51.67 kg )
12 M-0502259 Back Clamp suitable for 280 Kg PCC Pole (MS Flat Set 145 16 2320
65x8 mm) - each wt 1.92 Kg
13 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 Set 145 16 2320 16 2320 16 2320
mm)- each weight 1.92 Kg
A- 8.1 A- 8.2 A- 8.3 A- 8.4
Sl. Rate PCC Poles 280 kg. H-Beams 13 Mtr. H-Beams 11 Mtr. H-Beams 9 Mtr.
No. (Rs.) 9.1 mtr. Long Long Long Long
Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7 8 9 10 11 12 13
14 P-0001037 Concreting of H-Beam @ 0.65 Cmt. per Cmt. #REF! 2.6 #REF! 2.6 #REF! 2.6 #REF!
pole(Including base padding and muffing) (1:3:6)
15 P-0001037 Concreting of PCC pole @ 0.5 cmt per PCC Cmt. #REF! 2 #REF!
(1:3:6)
16 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and No. #REF! 4 #REF! 4 #REF! 4 #REF! 4 #REF!
2.5 Mtrs. lead of 4.0 mm. G.I wire)
17 M-1214001 Red oxide paint Ltr. #REF! 2 #REF! 6 #REF! 5 #REF! 4 #REF!
18 M-1214002 Aluminium paint Ltr. #REF! 2 #REF! 6 #REF! 5 #REF! 4 #REF!
19 M-0403016 Anti climbing devices No. #REF! 4 #REF! 4 #REF! 4 #REF! 4 #REF!
20 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60 1 60 1 60

21 M-0403208 M.S.Nuts and Bolts Kg. #REF! 25 #REF! 25 #REF! 25 #REF! 25 #REF!
Total #REF! #REF! #REF! #REF!
22 Centages :
11.50% #REF! 11.50% #REF! 11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
23 Labour charges 21.57% 18481 9.21% 16100 9.29% 14838 9.17% 13288
24 Transportation charges 12.06% #REF! 5.15% #REF! 5.19% #REF! 5.13% #REF!
Service Tax @ 15.0%
25 [On (100%) of Labour charges & (30%) of 0 #REF! #REF! #REF! #REF!
26 Cost per Four Pole Structure #REF! #REF! #REF! #REF!
SOR 2016-17
COST SCHEDULE - A-9
33 KV TAPPING D.P.STRUCTURE ON PCC/H-BEAM
A-9.1 A-9.2
Sl. H-Beams 13 Mtr.

Item Code Particulars Unit Rate (Rs.) PCC Poles Long
No.
Amt Amt
Qty. (Rs.) Qty. (Rs.)
1 2 3 4 5 6 7 8 9
2 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long No #REF! 1 #REF!
5 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel
suitable for 5' centre (65.09 kg each) Set #REF! 1 #REF! 1 #REF!
6 M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
(3.04 kg each) Set 218 2 436
7 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr
13 Mtr. Long H-Beam ( each weight 3.2 kg) Set 224 2 448
8 M-0602005 33KV Disc Insulator(Polymer) No. #REF! 3 #REF! 3 #REF!
9 M-0404211 33 KV Strain hardware fitting No. #REF! 3 #REF! 3 #REF!
11 M-0502398 Horizontal and cross bracing 5' centre (each weight
51.67 kg ) Set 2380 1 2380 1 2380
12 M-0502259 Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8
mm) - each wt 1.92 Kg Set 145 4 580
13 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-
each weight 1.92 Kg Set 145 4 580
14 M-0502231 Stay set 20 mm. painted complete with turn buckles

Set #REF! 2 #REF! 2 #REF!
15 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set )
M-0403001 Kgs. #REF! 17 #REF! 17 #REF!
16 M-0502250 Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole Set #REF! 2 #REF!
(3.04 kg each)
A-9.1 A-9.2
Sl. PCC Poles H-Beams 13 Mtr.

No. Item Code Particulars Unit Rate (Rs.) Long
Amt Amt
1 2 3 4 5 6 7 8 9
17 M-0502260
Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr
13 Mtr. Long H-Beam ( each weight 3.2 kg) Set #REF! 2 #REF!
18 P-0001037 Concreting of H-Beam @ 0.65 cmt. per pole (Including

base padding & muffing) Cmt.
(1:3:6) #REF! 0.65 #REF!
19 P-0001037 Concreting of PCC Pole @ 0.5 cmt. per pole (Incuding

base padding & muffing) Cmt.
(1:3:6) #REF! 0.5 #REF!
20 P-0001037 Concreting of stay @ 0.3 cmt. per stay

Cmt.
(1:3:6) #REF! 0.6 #REF! 0.6 #REF!
21 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5

Mtrs. lead of 4.0 mm. G.I wire) No. #REF! 1 #REF! 1 #REF!
22 M-1214001 Red oxide paint Ltr. #REF! 0.5 #REF! 1.5 #REF!
23 M-1214002 Aluminium paint Ltr. #REF! 0.5 #REF! 1.5 #REF!
24 M-0403016 Anti climbing devices No. #REF! 2 #REF! 2 #REF!
25 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60
26 M-0403208 M.S.Nuts and Bolts Kg. #REF! 6 #REF! 6 #REF!
Total #REF! #REF!
27 Centages :
11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
28 Labour charges 24.87% 5718 13.05% 5909
Service Tax @ 15.0%
A-9.1 A-9.2
Sl. PCC Poles H-Beams 13 Mtr.

No. Item Code Particulars Unit Rate (Rs.) Long
Amt Amt
1 2 3 4 5 6 7 8 9
31 Cost per Tapping DP #REF! #REF!
SOR 2016-17
COST SCHEDULE A-10
33 KV T.P. STRUCTURE ON PCC/H-BEAM
A-10.1 A-10.2
Sl. H-Beams 13
Item Code Particulars Unit Rate Qty. PCC Poles
No. Mtr. Long
Amt (Rs.) Amt (Rs.)
1 2 2 3 3 4 4 5
2 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long No #REF! 3 #REF!
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel

5 M-0502105 suitable for 5' centre (65.09 kg each) Set #REF! 2 #REF! #REF!
Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
6 M-0502250 (3.04 kg each) Set 218 3 654
7 M-0502260 13 Mtr. Long H-Beam ( each weight 3.2 kg) Set 224 3 672
8 M-0602005 33KV Disc Insulator(Polymer) No. #REF! 6 #REF! #REF!

9 M-0404211 33 KV Strain hardware fitting No. #REF! 6 #REF! #REF!
10 M-0602001 33 KV Pin Insulator (Polymer) Nos. #REF! 6 #REF! #REF!
Horizontal and cross bracing 5' centre (each weight
11 M-0502398 51.67 kg ) Set 2380 2 4,760 4,760
Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8
M-0502259 mm) - each wt 1.92 Kg Set 145 8 1,160

M-0502261 each weight 1.92 Kg Set 145 8 1,160
Concreting of H-Beam @ 0.65 cmt. per pole (Including

12 M-0502259 base padding & muffing) No. #REF! 1.95 #REF!
Concreting of PCC Pole @ 0.5 cmt. per pole (Incuding
13 M-0502261 base padding & muffing) No. #REF! 1.5 #REF!
A-10.1 A-10.2
Sl. H-Beams 13
Item Code Particulars Unit Rate Qty. PCC Poles Mtr. Long
No.
Amt (Rs.) Amt (Rs.)
1 2 2 3 3 4 4 5
Stay set 20 mm. painted complete with turn buckles
14 M-0502231 Set #REF! 6 #REF! #REF!
Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set )
15 M-0403001 Kgs. #REF! 51 #REF! #REF!
Stay clamp suitable for 280 Kg. 9.1 mtr. long PCC Pole
16 M-0502250 (3.04 kg each) Set #REF! 6 #REF!
17 M-0502260 13 Mtr. Long H-Beam ( each weight 3.2 kg) Set #REF! 6 #REF!
Concreting of H-Beam @ 0.65 cmt. per pole (Including Cmt.
18 P-0001037 base padding & muffing) #REF! 1.95 #REF!
(1:3:6)
P-0001037 Concreting of PCC Pole @ 0.5 cmt. per pole (Incuding Cmt. #REF!
19 base padding & muffing) (1:3:6) 1.50 #REF!
P-0001037 Concreting of stay @ 0.3 cmt. per stay Cmt. #REF!
20 (1:3:6) 1.80 #REF! #REF!
21 M-0403096 Earthing coil No. #REF! 3 #REF! #REF!
22 M-1214001 Red oxide paint (For PCC) Ltr. #REF! 1 #REF!
23 M-1214002 Aluminium paint(For PCC) Ltr. #REF! 1 #REF!
24 M-0403016 Red oxide paint(For H-Beam) Ltr. #REF! 4 #REF!
25 M-0502429 Aluminium paint (For H-Beam) Ltr. 60 4 240
26 M-0403016 Anti climbing devices No. #REF! 3 #REF! #REF!
27 M-0502429 Danger Boards No. 60 1 60 60
28 M-0403208 M.S.Nuts and Bolts Kg. #REF! 12 #REF! #REF!
Total #REF! #REF!
29 Centages :
11.50% #REF! #REF!
A-10.1 A-10.2
Sl. H-Beams 13
Item Code Particulars Unit Rate Qty. PCC Poles Mtr. Long
No.
Amt (Rs.) Amt (Rs.)
11.50% #REF! #REF!
1 2 2 3 3 4 4 5
(iv) T & P 1.5%
30 Labour charges 18.01% #REF! #REF!
31 Transportation charges 9.94% #REF! #REF!
Service Tax @ 15.0%
33 Cost per TP #REF! #REF!

SOR 2016-17
COST SCHEDULE - A-11
1KM of 33 KV line on H-Beams 152x152x37.1Kg./Mtr. supports with AB Cable
with average span of 30 mtr.
Sl. H-Beams
Qty. Amt (Rs.)
1 2 2 3 3 4 4
1 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long No. #REF! 33 #REF!
2 0 33KV Suspension clamp with attachments for AB Cable Sets #REF! 33 #REF!
3 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. No.
M-0403096 lead of 4.0 mm. G.I wire) #REF! 33 #REF!
4 0 33KV Tension Clamp (Dead end clamp /Anchor clamp) with Sets 605 10 6050
attachment for AB Cable
5 M-0402016 33 KV- 95 Sq. mm Arial Bunch Cable with 5% sag Kms. #REF! 1.05 #REF!
6 M-0404141 Cable Straight through joint kits suitable for 95 sq.mm. Sets #REF! 2 #REF!
7 M-0404121 Cable end termination kits suitable for 95 sqmm No. #REF! 2 #REF!
8 M-0502231 Stay set 20 mm. painted complete with turn buckles Nos. #REF! 8 #REF!
9 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 68 #REF!
10 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Set #REF! 8 #REF!
Long H-Beam ( each weight 3.2 kg)
11 P-0001037 Concreting of H-Beam @ 0.65 Cmt. per pole(Including base Cmt. #REF! 21.45 #REF!
padding and muffing)
12 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. #REF! 2.40 #REF!
13 M-1214001 Red oxide paint Ltr. #REF! 33 #REF!
14 M-1214002 Aluminium paint Ltr. #REF! 33 #REF!
15 M-0403016 Anti climbing devices No. #REF! 33 #REF!
16 M-0502429 Danger Boards Enamalled Type 33KV No. 60 33 1980
17 M-0403208 M.S.Nuts and Bolts Kg. #REF! 50 #REF!
Total #REF!
18 Centages :
11.50% #REF!
(iv) T & P 1.5%

19 Labour charges 13.81% 212610
20 Transportation charges 7.72% #REF!
21
Service Tax @ 15.0%
[On (100%) of Labour charges & (30%) of #REF!
22
Cost per Km. #REF!
Note:- 1) In urban area for turning locations, Single pole cut point Schedule F-7 shall be taken.
SOR 2016-17
COST SCHEDULE A-12
1 KM OF 33 KV LINE ON DP STRUCTURE WITH RAIL POLE 60KG/MTR. 13 MTR. LONG WITH MAXIMUM SPAN OF 50 METRES
USING ACSR PANTHER CONDUCTOR with 5% sag
Particulars Unit Rate (Rs.) A-12.1 A-12.2
Sl. For Double Circuit For Single Circuit
No. Item Code Double Stringing Single Stringing
1 2 3 4 5 6 7 8 9
1 0 Line supports Rail 60kg./mtr.,13 mtr long Nos. 45825 40 1833000 40 1833000
Horizontal and cross bracing 8' centre (each
2 M-0502104 weight-64.29 Kg) Set #REF! 20 #REF! 20 #REF!
Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg
3 M-0502246 each Set 145 80 11600 80 11600
and 2.5 Mtrs. lead of 4.0 mm. G.I wire)
33 KV Strain insulator( 70 KN Disc Insulator)

5 0 polymer Nos. #REF! 120 #REF! 60 #REF!
D.C.cross- arm of 100 X 50 X 6 mm. ISMC
6 M-0502398 channel suitable for 5' centre (65.09 kg each) Set #REF! 60 #REF! 40 #REF!
Stay clamp for Rail support(MS flat-65X65X8

7 M-0502244 mm)(each weight 3.2 Kg) Sets #REF! 120 #REF! 80 #REF!
8 0 Hardware fitting - Single suspension type Nos. 720 120 86400 60 43200
Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

Item Code Double Stringing Single Stringing
No.
1 2 3 4 5 6 7 8 9
Angle Cleat(IS angle, 250 mm long, 65X65X8
9 M-0502076 mm)( for hanging suspension string) Set 285 120 34200 60 17100
Strain plate(IS MS flat, 250 mm long, 65X8 mm)

10 M-0502222 (for strengthing of DC cross arm- 3 sets for Set 164 180 29520 120 19680
upper & 6 lower ) (each wt 0.65 Kg)
11 #REF! ACSR Panther Conductor with 5 % Sag Kms. #REF! 6.30 #REF! 3.15 #REF!
Stay set 25 mm. painted complete with turn
12 M-0502238 buckles Sets 1252 40 50080 40 50080
Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay
13 M-0403001 set ) Sets #REF! 340 #REF! 340 #REF!
Stay clamp for Rail support(MS flat-65X8 mm)
14 M-0502244 (each weight 3.2 Kg) Sets #REF! 40 #REF! 40 #REF!
Concreting of H-Beam @ 0.8Cmt. per
15 P-0001037 pole(Including base padding and muffing) Cmt. #REF! 32.0 #REF! 32.0 #REF!
16 P-0001037 Concreting of Stay @ 0.4 cmt. per stay Cmt. #REF! 16.0 #REF! 16.0 #REF!
21 M-0404370 Binding wire / tape Kgs. 280 10 2800 10 2800
22 M-0502383 Guarding channel Nos. #REF! 10.0 #REF! 10.0 #REF!
Item Code Double Stringing Single Stringing
No.
1 2 3 4 5 6 7 8 9
23 M-0403004 GI wire 5 mm (6 SWG) Kgs. #REF! 490.0 #REF! 490.0 #REF!
25 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. #REF! 20.0 #REF! 20.0 #REF!
Total #REF! #REF!
27 Centages :
11.50% #REF! #REF!
(iv) T & P 1.5%
28 Labour charges 10.76% 380217 10.56% 308793
Service Tax @ 15.0%
Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be replaced accordingly
and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.

SOR 2016-17
COST SCHEDULE A-13
1 KM OF 33 KV LINE ON RAIL POLE 60 KG./MTR., 13 MTR. LONG WITH MAXIMUM SPAN OF 50 METRES USING ACSR PANTHER CONDUCTOR with 5% sag
Sl. No. Item Code For Double Circuit Double For Single Circuit Single
Stringing Stringing
1 2 3 4 5 6 7 8 9
Line supports Rail 60kg./mtr,. 13 mtr long
1 0 Nos. 45825 20 916500 20 916500
Horizontal and cross bracing 8' centre (each weight-64.29 Kg)
2 M-0502104 Set #REF! 20 #REF! 20 #REF!
Back Clamp suitable for Rail Pole (MS Flat 65x8 mm) -1.92 Kg
3 M-0502246 each Set 145 80 11600 80 11600
Support (Tie) Angle (IS angle, 1200 mm long, 65X65X8 mm)( for
3 570 DC Support) Set 570 120 68400 120 68400
4 M-0403096 of 4.0 mm. G.I wire) Nos. #REF! 20 #REF! 20 #REF!
5 0 33 KV Strain insulator( 90 KN Disc Insulator) polymer Nos. #REF! 120 #REF! 60 #REF!
Single tension hardware assemble with bolted clamp suitable
6 0 for panther conductor Nos. 720 120 86400 60 43200
Angle Cleat(IS angle, 250 mm long, 65X65X8 mm)( for hanging
7 M-0502076 suspension string) Set 285 240 68400 240 68400
Strain plate(IS MS flat, 250 mm long, 65X8 mm)(for strengthing
of DC cross arm- 3 sets for upper & 6 lower ) (each wt 0.65 Kg)
8 M-0502222 Set 164 240 39360 240 39360
9 #REF! Panther Conductor with 5 % Sag Kms. #REF! 6.30 #REF! 3.15 #REF!
10 380 Mid span joint for Panther Nos. 380 6.00 2280 3.00 1140
11 400 Empire sleeve 1 mtr. Long 10/8 mm dia 2mm thick sleeve Nos. 400 6.00 2400 3.00 1200
12 M-0502238 Stay set 25 mm. complete Sets 1252 10 12520 10 12520
13 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Sets #REF! 85 #REF! 85 #REF!
Stay clamp for Rail support(MS flat-65X65X8 mm)(each weight
14 M-0502244 3.0 Kg) Sets #REF! 10 #REF! 10 #REF!

Stringing Stringing
1 2 3 4 5 6 7 8 9
Concreting of H-Beam @ 0.8 Cmt. per pole(Including base
15 P-0001037 padding and muffing) Cmt. #REF! 16.0 #REF! 16.0 #REF!
16 P-0001037 Concreting of Stay @ 0.4 cmt. per stay Cmt. #REF! 4.0 #REF! 4.0 #REF!
21 M-0404370 Binding wire / tape Kgs. 280 20 5600 10 2800
22 M-0502383 Guarding channel Nos. #REF! 10.0 #REF! 20.0 #REF!
25 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. #REF! 20.0 #REF! 20.0 #REF!
27 M-0502261 Stay clamp for Rail (MS flat-65X65X8 mm) Set 362 140 50680 140 50680
28 M-0502033 Back clamp for guarding channel Nos. 181 20 3620 20 3620
Total #REF! #REF!
29 Centages :
(iii) W/c. Establishment 2.5% #REF! #REF!
(iv) T & P 1.5%

30 Labour charges 18.65% 256731 12.45% 256731
Service Tax @ 15.0%

32 [On (100%) of Labour charges & (30%) of Transportation #REF! #REF!
charges]

Stringing Stringing
1 2 3 4 5 6 7 8 9
Note :- 1) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be replaced accordingly
and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an event the schedule cost will change
proportionately.

SOR 2016-17
33 KV LINE FOR UNDER GROUND RAILWAY CROSSING AND NATIONAL STATE HIGHWAY BY ONE+ONE XLPE cable 3
core 300 sq mm
A-14.1 A-14.2
Sl. Item Code Particulars Unit Rate (Rs.)
No. Railway Crossing Road crossing
1 2 3 4 5 6 7 8 9
1 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable Kms. #REF! 0.3 #REF! 0.3 #REF!
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 250 300000 250 300000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224 32 32224
4 - Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE
cable for 3 core 400 sq mm Set 35084 4 140335 4 140335
5 0 Earthing Set Nos. 4697 4 18788 4 18788

6 0 33 KV Lightening arrestor Gapless type Nos. #REF! 6 #REF! 6 #REF!
7 M-0403004 G.I. Wires 6 SWG Kg #REF! 20 #REF! 20 #REF!
8 M-0118021 Bi-metallic clamps No. 458 6 2748 6 2748
10 M-0503127 M.S.Flat Kgs. #REF! 50 #REF! 50 #REF!
11 #REF! Cable marker No 120 10 1200 10 1200

12 P-0001037 Concreting of cable marker @ 0.2 Cmt.per cable marker Cmt. #REF! 2 #REF! 2 #REF!
(1:3:6)
Total #REF! #REF!
13 Centages :
11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
14 Labour charges 10.84% 103774 10.84% 103774
Horijontal Boring 8" Dia by machine below 1.2 Meter of ground Mtr 180 300.00 54000 300 54000
level under the Road or Railway Track and push fitting of B Class
GI pipe/CI pipe/Spun concreat pipe casing in bore.
Service Tax @ 15%

16 #REF! #REF!
17 Cost per Crossing #REF! #REF!

14 Municipality Charges for reinstatement of Road as per Nagar Nigam ls 112000.00 0 0 1 112000
18 Way leave charges payble to Railway including supervision and estimate ls 3000000 3000000 00
preparation
GRAND TOTAL #REF! #REF!
Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to contractor on production of original
Note
recipt of concerened department only.

SOR 2016-17
AUGMENTATION OF 1 KM OF 33 KV LINE ON H-BEAMS
(RACCOON TO DOG CONDUCTOR)
Sl. No. Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0602001 33 KV Pin Insulator (Polymer) Nos. #REF! 6 #REF!
2 M-0602005 33 KV Disc Insulator (Polymer) No. #REF! 3 #REF!
3 M-0401011 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Kms. #REF! 3.1 #REF!
4 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. #REF! 6 #REF!
7 M-0502260 Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each Set #REF! 4 #REF!
weight 3.2 kg)
8 M-0403208 M.S.Nuts and Bolts Kgs. #REF! 3 #REF!
Total #REF!
RETURNABLE MATERIAL
9 100.0 CONDUCTOR ACSR SCRAP KGS 100.0 654 65400
Total returnable material 65400
11 Centages :
11.50% #REF!
(iv) T & P 1.5%
13 Transportation charges 4.57% 2989
Service Tax @ 15.0% 4279
14 Cost per Km. #REF!
Cost per Km. after dedcuting material return #REF!
Note:-1. For mid span pole, as per actual site requirment, qty shall be added as per saperate schedule .
Note :-2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be
replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
event the schedule cost will change proportionately.
SOR 2016-17
1 SPAN OF 70 MTR 33 KV LINE ON H-BEAMS FOR ROAD CROSSING (OVERHEAD)
EXCLUDING NATIONAL HIGHWAY (NH) OR STATE HIGHWAY (SH)
H-Beams
Sl. No. Item Code Particulars Unit
Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
1 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx 1no. Nos. #REF! 2 #REF!
2 M-0502003 33 KV 'V' Briddle cross-arms (75x75x6 mm Angle) (each weight 29.55 Kg) Nos. #REF! 2 #REF!
3 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. #REF! 4 #REF!
4 M-0502054 33 KV Bridling top clamps (75x75x6mm Angle)(each weight-7.09 Kg) Nos. #REF! 2 #REF!
5 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I wire) Nos. #REF! 2 #REF!
6 M-0602001 33 KV Pin Insulator(Polymer) Nos. #REF! 6 #REF!
7 M-0401011 ACSR conductor 0.10 sq. inch. (100 sq.mm. Al.EQ.) "Dog" with 3% sag Kms. #REF! 0.217 #REF!
8 M-0502383 33 KV Guarding channel 75x40x6 mm (each weight-45.25 Kg) Sets #REF! 1 #REF!
3 M-0502261 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Nos. 145 2 290
9 M-0404231 Jointing Sleeves suitable for 100Sq.mm.Al. Eq. AAAC conductor Nos. #REF! 10 #REF!
Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam (each
12 M-0502261 weight 3.2 Kg) Set #REF! 2 #REF!
13 M-0403004 GI Wire 6 SWG (8 mtr/kg) Kgs. #REF! 25 #REF!
14 M-0403005 GI Wire 8 SWG (9.8 mtr/kg) Kgs. #REF! 12 #REF!
Concreting of H-Beam @ 0.65 Cmt. per pole(Including base padding and muffing)
15 P-0001037 Cmt. #REF! 1.3 #REF!
16 P-0001037 Concreting of Stay @ 0.3 cmt. per stay Cmt. #REF! 0.6 #REF!
17 M-1214001 Red oxide paint Ltrs. #REF! 3 #REF!
18 M-1214002 Aluminium paint Ltrs. #REF! 3 #REF!
19 M-0403016 Anti climbing devices Nos. #REF! 2 #REF!
20 M-0502429 Danger Boards Enamalled Type 33KV Nos. 60 2 120
21 M-0404370 Binding wire and tape Kgs. 280 5 1400
23 M-0502277 I-Bolt (each wt 0.86 Kg) Nos. #REF! 8 #REF!
H-Beams
Sl. No. Item Code Particulars Unit
Rate (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
Total #REF!
24 Centages :
11.50% #REF!
(iv) T & P 1.5%
Service Tax @ 15.0%
27 [On (100%) of Labour charges & (30%) of Transportation charges] #REF!
Note :-2) Where ever AAAC conductor of (similar Al. Equilalent crross section) is preferred instead of ACSR conductor, Then in above schedule, it can be
replaced accordingly and the per unit costing could be recalculated as per the corrosponding item rate qiven in the Stock Material List of the SOR. IN scuh an
event the schedule cost will change proportionately.
SOR 2016-17
COST SCHEDULE - A- 17
MID SPAN POLE/ REPLACEMENT OF DETORIATED/ DAMAGED POLES IN 33 KV LINES
A- 17.1 A- 17.2 A- 17.3 A- 17.4
H-Beams 152 X 152 H-Beams 152 X 152

Sl. No. Item Code Particulars Unit Rate (Rs.) Rail Pole 52 kg/m 13
mm., 37.1 Kg./mtr 13 mm., 37.1 Kg./mtr 15 PCC Pole 280 Kg 9.1 m m
Mtr Mtr.
Qty. Amt. (Rs.) Qty. Amt. (Rs.) Qty. Amt. (Rs.) Qty. Amt. (Rs.)
1 2 3 4 5 6 7 8 9
1 M-0503066 H-Beams 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long = 482.3 kgx 1no. No. #REF! 1 #REF! 0 0 0 #REF! 0 #REF!
H-Beams 152 X 152 mm., 37.1 Kg./mtr 15 Mtr. Long = 556.6 kgx 1no. No. #REF! 1 #REF!
1 280 Kg., 9.1 Mtrs. long PCC Poles No. #REF! #REF! 0 #REF! 1 #REF! 0 #REF!
3 Line supports 52 kg./mtr 13 mtr. Long Rail Pole=676 Kg-1 no No. #REF! #REF! #REF! 0 #REF! 1 #REF!
2 M-0502010 33 KV 'V' cross-arms 75x75x6 mm MS Angle -each weight 24.60 Kg No. #REF! 2 #REF! 2 #REF! 1 #REF! 2 #REF!
M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) Nos. 165 0 0 0 0 1 165 0 0
Back Clamp suitable for 280 Kg PCC Pole (MS Flat 65x8 mm) - each wt
3 1.92 Kg No. #REF! 0 #REF! 0 #REF! 2 #REF! 0 #REF!
Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92
3 Kg No. 145 4 580 4 580 0 0 4 580
3 M-0502261 Back Clamp suitable for Rail Pole (MS Flat 50x6 mm) -3.0 Kg each No. 145 0 0 0 0 0 0 4 580
Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0
5 M-0403096 mm. G.I wire) No. #REF! 1 #REF! 1 #REF! 1 #REF! 1 #REF!
6 M-0602001 33 KV Pin insulator (Polymer) No. #REF! 3 #REF! 3 #REF! 3 #REF! 3 #REF!
9 M-0502231 Painted Stay set 20 mm. complete with turn buckles Nos. #REF! 0.5 #REF! 0.5 #REF! 0 #REF! 0 #REF!
10 M-0403001 Stay wire 7/4.0 mm. (8.5 kg.stay wire per stay set ) Kgs. #REF! 4.25 #REF! 4.25 #REF! 0 #REF! 0 #REF!
Stay clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
11 M-0502261 Beam ( each weight 3.2 kg) Set #REF! 0.5 #REF! 0.5 #REF! 0 #REF! 0 #REF!
11 clamp suitable for PCC Pole 280 Kg Set #REF! 0 #REF! 0 #REF! 0.5 #REF! 0 #REF!
11 Stay Clamp (for Rails) 65x8mm Flat-each set 3.2 Kg Set 224 0 0 0 0 0 0 0.5 112
12 P-0001037 Concreting of H-beam @0.65 cmt per pole (Base pedding + Muffing) Cmt. #REF! 0.65 #REF! 0.65 #REF! 0 #REF! 0 #REF!
(1:3:6)
13 P-0001037 Concreting of stay @ 0.3 cmt. per stay Cmt. #REF! 0.15 #REF! 0.15 #REF! 0 #REF! 0 #REF!
(1:3:6)
14 M-1214001 Red oxide paint Ltr. #REF! 1.3 #REF! 1.5 #REF! 0.1 #REF! 1.3 #REF!
15 M-1214002 Aluminium paint Ltr. #REF! 1.3 #REF! 1.5 #REF! 0.1 #REF! 1.3 #REF!
16 M-0403016 Anti climbing devices No. #REF! 1 #REF! 1 #REF! 1 #REF! 1 #REF!
17 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60 1 60 1 60
18 M-0404370 Binding wire and tape Kg. 280 1 280 1 280 11 3,080 1 280
19 M-0403208 M.S.Nuts and Bolts Kg. #REF! 2.5 #REF! 2.5 #REF! 2.5 #REF! 2 #REF!
Total #REF! #REF! #REF! #REF!
20 Centages :
11.50% #REF! 11.50% #REF! 11.50% #REF! 11.50% #REF!
(iv) T & P 1.5%
21 Labour charges 7.54% #REF! 7.54% #REF! 36.36% #REF! 9.53% #REF!
22 Transportation charges 4.71% #REF! 4.71% #REF! 12.19% #REF! 5.33% #REF!
Service Tax @ 15%

23 #REF! #REF! #REF! #REF!
24 Cost per Km. #REF! #REF! #REF! #REF!

28 IRON STEEL SCRAP (in case of damag detoriated pole actual calculation
20 of old pole to be taken KGS 28 200 5,600 200 5600 200 5600
SOR 2016-17

33 KV LINE FOR UNDER GROUND LINE USING (ONE+ONE) 300 SQ. MM. XLPE ARMOURED CABLE FOR 1
KM
Sl. Item Code Particulars Unit Rate Qty. Amt (Rs.)
No. (Rs.)
1 2 3 4 5 6 7
1 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable Mtr 1519 2300 3493001
2 M-0403043 GI Pipe 150 mm B Grade under track Mtr 1200 100 120000
3 M-0403044 GI Pipe 150 mm A Grade along DP Mtr 1007 32 32224
4 M-0404124 Heat shrinkable cable jointing kit with lugs for 33 kV grade Set 29367 4 117468
XLPE cable for 3 core 300 sq mm
5 31550 Heat shrinkable cable(Straight Through) jointing kit with Set 31550 4 126200
lugs for 33 kV grade XLPE cable for 3 core 300 sq mm
6 0 Earthing Set Nos. 4697 4 18788

7 0 33 KV Lightening arrestor Gapless type Nos. #REF! 6 #REF!
8 M-0403004 G.I. Wires 6 SWG Kg #REF! 20 #REF!
9 M-0118021 Bi-metallic clamps No. 458 6 2748
11 M-0503127 M.S.Flat Kgs. #REF! 50 #REF!
12 0 Cable marker No 120 40 4800
13 PVC/HDPE Pipe 8" Dia Mtr 800 20 16000
14 Sand for filling over cable Cmt. 1000 300 300000
Sl. Rate
No. Item Code Particulars Unit (Rs.) Qty. Amt (Rs.)
1 2 3 4 5 6 7
15 Bhatta Bricks for covering over sand filling Nos. 5 30000 150000
16 P-0001037 Concreting of cable marker @ 0.2 Cmt.per cable marker Cmt. #REF! 8 #REF!
(1:3:6)
17 Sundries as M-Seal Putty, LPG,Kerocin etc. LS 15000
Total #REF!
18 Centages :
11.50% #REF!
(iv) T & P 1.5%
#REF!
Service Tax @ 15.0%
21 [On (100%) of Labour charges & (30%) of Transportation charges]

SOR 2016-17
Schedule of Items per 14Mtr MonoPole Suspension Type Monopole (0-2 Deg) with
average Span of 100M
Quantity
SUPPLY COST ERECTION COST
S.No. Particulars Unit
UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8
1 14 Meter Monopole, as per technical

specification attached
(a) Suspension Monopole(0-2 Deg) No 1 #REF! #REF! 16568.61 16568.61
Cross Arm for DC 33 KV Line, on 14
2 Meter Monopole, as per technical
specification, suitable for
(a) Suspension Monopole(0-2 Deg) Set 1 13583.49 13583.49 1570.79 1570.79
3 Foundation Nuts-Bolts set along with
Anchor plates and template for 14

Meter Monopole, as per the
specifications.
(a)Suspension Monopole (0-2 Deg) No 1 13889.08 13889.08 0.00 0.00
4 Foundation of 14 Meter Monopole 0.00 0.00 0.00 0.00
(a) Suspension Monopole(0-2 Deg) No 1 0.00 0.00 155310.73 155310.73
Earthing of monopole comprising of 3
5 meter long ISI marked B class 40 MM Set 1 2829.38 2829.38 2702.26 2702.26
Dia GI Pipe along with GI Flat 50 X 6
mm as per drawing attached.
6 Monopole Accessories 0.00 0.00 0.00 0.00
a) Number Plate No. 1 72.05 72.05 46.07 46.07
b) Danger Plate No. 1 108.07 108.07 46.07 46.07
c) Circuit Plate No. 2 108.07 216.14 46.07 92.14
d) Bird Guard No. 6 216.14 1296.84 46.07 276.41
33 KV, 90 KN Composite polymer
7 Insulator No 6 713.26 4279.57 153.93 923.60
8 Single Suspension Strain Set for ACSR

Panther Conductor Set 6 1094.08 6564.48 193.26 1159.56
9 Mid span compression Joints suitable No 1 510.50 510.50 77.53 77.53

for ACSR Panther conductor
10 Repairing Sleeve suitable for ACSR No 1 372.58 372.58 77.53 77.53

Panther conductor
ACSR Panther Conductor as per
11 specifications. KM 0.66 208296.18 137475.48 18533.78 12232.30
Vibration Damper suitable for ACSR

12 No 12 713.26 8559.14 7.93 95.22
Panther conductor
13 Armoured rod No 6 1090.00 6540.00 193.26 1159.56
Total #REF! 192338.35

Grand Total #REF!
SOR 2016-17
Schedule of Items per 14Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of 100M
A-20.1 A-20.2
UnitRates Sectionoliser location With Isolator
S. Normal location
Particulars Unit installation
No.
Supply Errection Quanti Supply Errection Quantit Supply Errection
ty amount amount y amount amount
1 2 3 4 5 6 7 8 9 10 11
1 14 Meter Monopole, as per technical 0.00 0.00 0.00 0.00 0.00 0.00
(b) Tension (Double Suspension) Monopole (2-30
No 276482.45 31969.79 1.00 276482.45 31969.79 1.00 276482.45 31969.79
Deg)
Cross Arm for DC 33 KV Line, on 14 Meter
2 Monopole, as per technical specification, suitable 0.00 0.00 0.00 0.00 0.00 0.00
for
(b) Tension (Double Suspension) Monopole (2-30
Set 18512.29 2140.46 1.00 18512.29 2140.46 1.00 18512.29 2140.46
Deg)
3 Foundation Nuts-Bolts set along with 0.00 0.00 0.00 0.00 0.00 0.00
Anchor plates and template for 14 Meter 0.00 0.00 0.00 0.00 0.00 0.00
Monopole, as per the specifications.
(b)Tension (Double Suspension) Monopole (2-30 No 33699.48 0.00 1.00 33699.48 0.00 1.00 33699.48 0.00
Deg)
4 Foundation of 14 Meter Monopole 0.00 0.00 0.00 0.00 0.00 0.00
(b) Tension (Double Suspension) Monopole (2-30 No 0.00 495445.80 1.00 0.00 495445.80 1.00 0.00 495445.80
Deg)
Earthing of monopole comprising of 3 meter long

5 ISI marked B class 40 MM Dia GI Pipe along with Set 2829.38 2702.26 1.00 2829.38 2702.26 1.00 2829.38 2702.26
GI Flat 50 X 6 mm as per drawing attached.
6 Monopole Accessories 0.00 0.00 0.00 0.00 0.00 0.00

a) Number Plate No. 72.05 46.07 1.00 72.05 46.07 1.00 72.05 46.07
b) Danger Plate No. 108.07 46.07 1.00 108.07 46.07 1.00 108.07 46.07
c) Circuit Plate No. 108.07 46.07 2.00 216.14 92.14 2.00 216.14 92.14
d) Bird Guard No. 216.14 46.07 6.00 1296.84 276.41 6.00 1296.84 276.41
7 33 KV, 90 KN Composite polymer Insulator No 713.26 153.93 12.00 8559.14 1847.20 12.00 8559.14 1847.20
Single Tension Strain set for ACSR Panther
8 Set 1378.15 193.26 12.00 16537.80 2319.11 12.00 16537.80 2319.11
Conductor
8 Single Suspension Strain Set for ACSR Panther Set 1094.08 193.26 6.00 6564.48 1159.56 6.00 6564.48 1159.56
Conductor
9 Mid span compression Joints suitable for ACSR No 510.50 77.53 2.00 1021.00 155.06 2.00 1021.00 155.06
Panther conductor
Repairing Sleeve suitable for ACSR Panther
10 No 372.58 77.53 1.00 372.58 77.53 1.00 372.58 77.53
conductor
11 ACSR Panther Conductor as per specifications. KM 208296.18 18533.78 0.66 137475.48 12232.30 0.66 137475.48 12232.30
12 Vibration Damper suitable for ACSR Panther No 713.26 7.93 12.00 8559.14 95.22 12.00 8559.14 95.22
conductor
13 Jumper cone No 970.00 46.07 12.00 11640.00 552.84 12.00 11640.00 552.84
33KV isolator with vertical shaft 800Amp without

14 No 26030.00 820.00 0.00 0.00 0.00 2.00 52060.00 1640.00
earth switch
Arrangement for installation of 33kV LA/ Isolater

15 (Station type) on Monopole Set 4951.67 771.91 0.00 0.00 0.00 1.00 4951.67 771.91
Total 523946.32 551157.79 580957.99 553569.70

Grand Total 1075104.11 1134527.69
SOR 2016-17
A-21.1 A-21.2
UnitRates
Special terminal location for HT AB cable
S. Normal line condition
Particulars Unit junction
No.
Quantit Errection Quantit
Supply Errection y Supply amount amount y Supply amount Errection amount
1 2 3 4 5 6 7 8 9 10 11

1 specification attached 0.00 0.00 0.00 0.00 0.00 0.00
(c) Tension Monopole (30-60 Deg) No 395731.13 45758.61 1.00 395731.13 45758.61 1.00 395731.13 45758.61
2 Meter Monopole, as per technical 0.00 0.00 0.00 0.00 0.00 0.00
(c) Tension Monopole (30-60 Deg) Set 19714.19 2279.78 1.00 19714.19 2279.78 1.00 19714.19 2279.78
3 Foundation Nuts-Bolts set along with 0.00 0.00 0.00 0.00 0.00 0.00
Meter Monopole, as per the 0.00 0.00 0.00 0.00 0.00 0.00
specifications.
(c )Tension Monopole (30-60 Deg) No 46759.69 0.00 1.00 46759.69 0.00 1.00 46759.69 0.00
4 Foundation of 14 Meter Monopole 0.00 0.00 0.00 0.00 0.00 0.00
meter long ISI marked B class 40 MM
5 Set 2829.38 2702.26 1.00 2829.38 2702.26 0.00 0.00 0.00
Dia GI Pipe along with GI Flat 50 X 6 mm
as per drawing attached.
6 33 KV LA (Station type) Set 26752.99 1158.43 0.00 0.00 0.00 1.00 26752.99 1158.43
Arrangement for installation of 33kV LA
7 (Station type) on Monopole Set 4951.66 771.91 0.00 0.00 0.00 1.00 4951.66 771.91
8 Monopole Accessories 0.00 0.00 0.00 0.00 0.00 0.00
a) Number Plate No. 72.05 46.07 1.00 72.05 46.07 1.00 72.05 46.07
b) Danger Plate No. 108.07 46.07 1.00 108.07 46.07 1.00 108.07 46.07
d) Bird Guard No. 216.14 46.07 6.00 1296.84 276.41 6.00 1296.84 276.41
9 33 KV, 90 KN Composite polymer No 713.26 153.93 24.00 17118.29 3694.40 12.00 8559.14 1847.20
Insulator
Double Tension Strain set for ACSR
10 Panther Conductor Set 2707.93 193.26 6.00 16247.55 1159.56 6.00 16247.55 1159.56
Single Tension Strain set for ACSR

11 Set 1378.15 193.26 6.00 8268.90 1159.56 0.00 0.00 0.00
Panther Conductor
Single Suspension Strain Set for ACSR
12 Set 1094.08 193.26 6.00 6564.48 1159.56 9.00 9846.72 1739.33
Panther Conductor
13 Mid span compression Joints suitable No 510.50 77.53 1.00 510.50 77.53 0.00 0.00 0.00
for ACSR Panther conductor
Repairing Sleeve suitable for ACSR
14 Panther conductor No 372.58 77.53 1.00 372.58 77.53 0.00 0.00 0.00

15 specifications. KM 208296.18 18533.78 0.66 137475.48 12232.30 0.00 0.00 0.00

16 No 713.26 7.93 12.00 8559.14 95.22 6.00 4279.57 47.61
Panther conductor
17 Jumper cone No 970.00 46.07 6.00 5820.00 276.42 6.00 5820.00 276.42
Total 667664.41 638010.93 540355.75 622377.08

Grand Total 1305675.34 1162732.83
SOR 2016-17
Quantity
S.No Particulars Unit
. UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8
1 14 Meter Monopole, as per

technical specification attached 0.00 0.00 0.00 0.00
(d) Dead-end Monopole (60-90

Deg) No 1 498390.56 498390.56 57629.44 57629.44

2 Meter Monopole, as per technical 0.00 0.00 0.00 0.00
(d) Dead-end Monopole (60-90

Deg) Set 1 20916.09 20916.09 2419.11 2419.11
3 Foundation Nuts-Bolts set along 0.00 0.00 0.00 0.00

with
Meter Monopole, as per the 0.00 0.00 0.00 0.00
specifications.
(d)Dead-end Monopole(60-90 Deg) No 1 63807.91 63807.91 0.00 0.00
(d)Dead-end Monopole(60-90 Deg) No 1 0.00 0.00 793464.97 793464.97
Earthing of monopole comprising

of 3 meter long ISI marked B class
5 40 MM Dia GI Pipe along with GI Set 1 2829.38 2829.38 2702.26 2702.26
Flat 50 X 6 mm as per drawing
attached.
Earthing of LA & Link Box, 3 meter

long 100 MM Dia, thickness 13.1
6 mm Cast Iron (CI) pipe along with Set 1 14147.91 14147.91 3860.69 3860.69
GI Flat 50 X 6 mm as per drawing
attached.
7 3 Phase Link Box with SVL (Sheath

Voltage Limiter) No 0 59992.23 0.00 3860.69 0.00
3 Phase Link Box without SVL

8 (Sheath Voltage Limiter) No 0 40535.51 0.00 3860.69 0.00
9 33 KV LA (Station type) Set 1 26752.99 1.00 1158.43 1158.43
Arrangement for installation of
10 33kV LA (Station type) on set 1 4951.66 4951.66 771.91 771.91
Monopole
a) Number Plate No. 1 72.05 72.05 46.07 46.07
b) Danger Plate No. 1 108.07 108.07 46.07 46.07
d) Bird Guard No. 6 216.14 1296.84 46.07 276.41
12 33 KV, 90 KN Composite polymer No 12 713.26 8559.14 153.93 1847.20
Insulator
Double Tension Strain set for ACSR
13 Panther Conductor Set 6 2707.93 16247.55 193.26 1159.56
Mid span compression Joints

14 suitable for ACSR Panther No 1 510.50 510.50 77.53 77.53
conductor
15 Repairing Sleeve suitable for ACSR No

Panther conductor 1 372.58 372.58 77.53 77.53
16 ACSR Panther Conductor as per KM 0.66 208296.18 137475.48 18533.78 12232.30

specifications.
Vibration Damper suitable for
17 ACSR Panther conductor No 12 713.26 8559.14 7.93 95.22
18 Jumper cone No 12 970 11640.00 46.07 552.84
Total 790102.00 878509.66

Grand Total 1668611.66
SOR 2016-17
SCHEDULE OF ITEMS FOR 33 KV, 3 CORE 400 SQ MM UNDERGROUND XLPE CABLE PER CKT ALONG THE ROAD / ACROSS THE ROAD / RAILWAY CROSSING
A-23.1 A-23.2 A-23.3
S. Particulars Unit SUPPLY ERECTION With open digging cable trench for With Horizantal thrust boaring With Horizantal thrust boaring
No. Unit Rate Unit Rate along the road tower crossing cable trench for along/ across the for railway crossing
road
Qty SUPPLY COST ERECTION Qty SUPPLY COST ERECTION Qty SUPPLY COST ERECTION
COST COST COST
33 KV, 3 CORE 400 SQ MM
1 UNDERGROUND XLPE CABLE KM 3161741 154446 0.30 948522 46334 0.30 948522 46334 0.30 948522 46334
GI PIPE 200 MM B GRADE errection
including Horizontal thrust boaring
cost 8"dia, 1.2 m below ground level
2 under road/ railway track & push Mtr 1200 180 0 0 0 250 300000 45000 250 300000 45000
fitting of GI pipe
3 GI PIPE 200 MM A GRADE Mtr 1077 168 32 34453 5392 32 34453 5392 32 34453 5392
END TERMINATION SUITABLE FOR 33
4 KV 3 CORE 400 SQ MM SET 7421 5406 4 29683 21623 4 29683 21623 4 29683 21623
UNDERGROUND XLPE CABLE
Earthing of LA & Link Box, 3 meter long

5 100 MM Dia, thickness 13.1 mm Cast
Iron (CI) pipe along with GI Flat 50 X 6 Set 14147.91 3860.69 3 42444 11582 3 42444 11582 3 42444 11582
Straight through joint termination

6 suitable for 33 KV 3 Core400 sq mm Set 23389.44 11583.19 1 23389 11583 1 23389 11583 1 23389 11583
Underground XLPE cable
7 33 KV LA (Station type) N0 26752.98 1158.43 0 0 0 0 0 0 0 0 0
8 Arrangement for installation of 33kV LA No 4951.67 771.91 1 4952 772 1 4952 772 1 4952 772
(Station type) on Monopole
9 G.I. WIRES 5.0 MM. (6 SWG) KGS 69 11 20 1383 217 20 1383 217 20 1383 217
GI CABLE TRAY SUITABLE FOR
10 SUPPORTING THE CABLES OVER THE MTR 1699 825 25 42482 20618 25 42482 20618 25 42482 20618
MONOPOLE
CABLE TRENCH SUITABLE FOR LAYING
OF FOUR 33 KV 400 SQ MM UNDER
GROUND XLPE CABLE, AS PER THE
11 TECHNICAL SPECIFICATIONS KM 0 1343677 0.25 0 335919 0.25 0 335919 0.25 0 335919
BI-METALLIC CLAMPS SUITABLE FOR

12 25MM DIA STUD NO 186 29 6 1118 175 6 1118 175 6 1118 175
13 M S BOLT WITH NUT 16X200 MM KG 85 13 4 339 53 4 339 53 4 339 53
17 M S FLAT 50X6 MM KG 165 26 50 8256 1292 50 8256 1292 50 8256 1292
18 CABLE MARKER nos. 128 20 10 1283 201 10 1283 201 10 1283 201
CONCRETING (1:3:6) OF CABLE MARKER
19 @ 0.2 CMT.PER CABLE MARKER CMT 4312 675 2 8624 1350 2 8624 1350 2 8624 1350
MACHINING COST FOR TUNNELING
U/GROUND with back filling of sand 0.2
m below & 0.2 m above cable /Tiles
20 3.5cm (min.) thick /indication tape L.S. 390495 61112 1.0 390495 61112 0.0 0 0 0.0 0 0
21 Municipality Charges for reinstatement L.S. 112000 1 0 112000 1.00 0 112000 0.0 0 0
of Road as per Nagar Nigam
OTHER CHARGES (RAILWAY TO BE PAID

22 FOR CABLING) L.S. 3000000 0.0 0 0 0.0 0 0 1.0 0 3000000
Total 1537932.97 630301.42 1447437.97 614189.42 1447437.97 3502189.42
Grand Total 2168234.39 2061627.39 4949627.39
Note :- Municipality Charges for reinstatement of Road or Way leave charges payble to Railway shall be reimbusable to contractor on production of original recipt of
concerened department only.
SOR 2016-17
Schedule of Items per 17Mtr MonoPole Suspension Type Monopole (0-2 Deg) with average Span of
100M
Quantity
S. SUPPLY COST ERECTION COST
No Particulars Unit
. UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8

1 specification attached 0.00 0.00 0.00 0.00

2 Meter Monopole, as per technical 0.00 0.00 0.00 0.00
specification,
(a) Suspension Monopole(0-2 Deg) Set 1 13583.49 13583.49 1570.79 1570.79

3 Foundation Nuts-Bolts set along with 0.00 0.00 0.00 0.00

Meter Monopole, as per the 0.00 0.00 0.00 0.00
specifications.
(a)Suspension Monopole (0-2 Deg) No 1 14470.11 14470.11 0.00 0.00

meter long ISI marked B class 40 MM
5 Dia GI Pipe along with GI Flat 50 X 6 Set 1 2829.38 2829.38 2702.26 2702.26

a) Number Plate No. 1 72.05 72.05 46.07 46.07
b) Danger Plate No. 1 108.07 108.07 46.07 46.07
d) Bird Guard No. 6 216.14 1296.84 46.07 276.41
7 Insulator No 12 713.26 8559.14 153.93 1847.20
8 Single Suspension Strain Set for ACSR Set 6 1094.08 6564.48 193.26 1159.56
Panther Conductor
Mid span compression Joints suitable

9 for ACSR Panther conductor No 1 510.50 510.50 77.53 77.53
10 Repairing Sleeve suitable for ACSR No 1 372.58 372.58 77.53 77.53

Panther conductor
11 specifications. KM 0.66 208296.18 137475.48 18533.78 12232.30

12 Panther conductor No 12 713.26 8559.14 7.93 95.22
13 Armoured rod No 6 1090.00 6540.00 193.26 1159.56

Total 404912.78 252456.57
Grand Total 657369.35
SOR 2016-17

Schedule of Items per 17Mtr MonoPole Tension Type Monopole (2-30 Deg) with average Span of
100M
UnitRates Normal location
Errection
Supply Errection Quantity Supply amount
amount
1 2 3 4 5 6 7 8
1 17 Meter Monopole, as per technical 0.00 0.00 0.00 0.00

(b) Tension (Double Suspension) Monopole
(2-30 Deg) No 392124.41 31969.79 1.00 392124.41 31969.79
Cross Arm for DC 33 KV Line, on 17 Meter

2 Monopole, as per technical specification 0.00 0.00 0.00 0.00

(2-30 Deg)
Set 18512.29 2140.46 1.00 18512.29 2140.46
3 Foundation Nuts-Bolts set along with 0.00 0.00 0.00 0.00
Anchor plates and template for 17 Meter 0.00 0.00 0.00 0.00
Monopole, as per the specifications.
(b)Tension (Double Suspension) Monopole
(2-30 Deg) No 35007.56 0.00 1.00 35007.56 0.00

No 0.00 495445.80 1.00 0.00 495445.80
(2-30 Deg)
Earthing of monopole comprising of 3 meter

5 long ISI marked B class 40 MM Dia GI Pipe Set 2829.38 2702.26 1.00 2829.38 2702.26
along with GI Flat 50 X 6 mm as per drawing
attached.
a) Number Plate No. 72.05 46.07 1.00 72.05 46.07
b) Danger Plate No. 108.07 46.07 1.00 108.07 46.07
c) Circuit Plate No. 108.07 46.07 2.00 216.14 92.14
d) Bird Guard No. 216.14 46.07 6.00 1296.84 276.41
7 33 KV, 90 KN Composite polymer Insulator No 713.26 153.93 12.00 8559.14 1847.20
8 Single Tension Strain set for ACSR Panther Set 1378.15 193.26 6.00 8268.90 1159.56
Conductor
8 Single Suspension Strain Set for ACSR Set 1094.08 193.26 6.00 6564.48 1159.56
Panther Conductor
9 Mid span compression Joints suitable for No 510.50 77.53 2.00 1021.00 155.06
ACSR Panther conductor
Repairing Sleeve suitable for ACSR Panther
10 No 372.58 77.53 1.00 372.58 77.53
conductor
11 KM 208296.18 18533.78 0.66 137475.48 12232.30
specifications.
12 Vibration Damper suitable for ACSR Panther No 713.26 7.93 12.00 8559.14 95.22
conductor
Guarding for line/ Road crossing with 6 SWG
13 ls 8500.00 1500.00 1.00 8500.00 1500
GI wire & lacing of 8 SWG GI wire
14 Jumper cone No 970.00 193.26 12.00 11640.00 2319.12
Total 641127 553265
Grand Total 1194392
SOR 2016-17
A-26.1 A-26 .2
UnitRates
Special terminal location for HT AB
S. No. Particulars Unit Normal line condition cable junction
Supply Errection Quantity Supply Errection Quantity Supply Errection

amount amount amount amount
1 2 3 4 5 6 7 8 9 10 11
1 17 Meter Monopole, as per 0.00 0.00 0.00 0 0.00 0.00

technical specification attached
Cross Arm for DC 33 KV Line, on

2 17 Meter Monopole, as per 0.00 0.00 0.00 0 0.00 0.00
technical specification, suitable for
(c) Tension Monopole (30-60 Deg) Set 19714.19 2279.78 1.00 19714.19 2279.7844 1.00 19714.19 2279.78
Foundation Nuts-Bolts set along

3 with 0.00 0.00 0.00 0 0.00 0.00

Meter Monopole, as per the 0.00 0.00 0.00 0 0.00 0.00
specifications.
(c )Tension Monopole (30-60 Deg) No 51836.73 0.00 1.00 51836.73 0 1.00 51836.73 0.00
4 Foundation of 17 Meter 0.00 0.00 0.00 0 0.00 0.00

Monopole
Earthing of monopole comprising

of 3 meter long ISI marked B class
5 40 MM Dia GI Pipe along with GI Set 2829.38 2702.26 1.00 2829.38 2702.258 0.00 0.00 0.00
Flat 50 X 6 mm as per drawing
attached.
6 33 KV LA (Station type) N0 26752.99 1158.43 0.00 0.00 0 1.00 26752.99 1158.43
Arrangement for installation of
7 33kV LA (Station type) on No 4951.66 771.91 0.00 0.00 0 1.00 4951.66 771.91
Monopole
8 Monopole Accessories 0.00 0.00 0.00 0 0.00 0.00
a) Number Plate No. 72.05 46.07 1.00 72.05 46.0676 1.00 72.05 46.07
b) Danger Plate No. 108.07 46.07 1.00 108.07 46.0676 1.00 108.07 46.07
d) Bird Guard No. 216.14 46.07 6.00 1296.84 276.4056 6.00 1296.84 276.41
9 Insulator No 713.26 153.93 24.00 17118.29 3694.3968 18.00 12838.72 2770.80
10 Double Tension Strain set for Set 2707.93 193.26 6.00 16247.55 1159.5552 6.00 16247.55 1159.56
ACSR Panther Conductor
11 Single Tension Strain set for ACSR Set 1378.15 193.26 6.00 8268.90 1159.56 0.00 0.00 0.00
Panther Conductor
12 Single Suspension Strain Set for Set 1094.08 193.26 6.00 6564.48 1159.56 6.00 6564.48 1159.56
ACSR Panther Conductor
Mid span compression Joints
13 suitable for ACSR Panther No 510.50 77.53 1.00 510.50 77.53 0.00 0.00 0.00
conductor
14 Repairing Sleeve suitable for ACSR No 372.58 77.53 1.00 372.58 77.5284 0.00 0.00 0.00
Panther conductor
15 ACSR Panther Conductor as per KM 208296.18 18533.78 0.66 137475.48 12232.29612 0.00 0.00 0.00
specifications.
16 Vibration Damper suitable for No 713.26 7.93 12.00 8559.14 95.2183584 6.00 4279.57 47.61
ACSR Panther conductor
Guarding for line/ Road crossing
17 with 6 SWG GI wire & lacing of 8 ls 8500.00 1500.00 1.00 8500.00 1500 0.00 0.00 0.00
SWG GI wire
18 Jumper cone No 970.00 193.26 6.00 5820.00 1159.56 6.00 5820.00 1159.56
Total 853381.81 817648.71 718570.48 800858.68

Grand Total 1671030.52 1519429.16
SOR 2016-17
Schedule of Items per 17Mtr MonoPole Tension Type Monopole ( 60-90 Deg) with average Span of 100M
A-27.1 A-27.2
UnitRates
S.
Particulars Unit Normat condition Tapping arrangements
No.
Supply Errection Supply
Supply Errection Quantity Quantity Errection amount
amount amount amount
1 2 3 4 5 6 7 8 9 10 11

1
(d) Dead-end Monopole (60-90 Deg) No 719576.51 83205.95 1 719576.51 83205.95 1 719576.51 83205.95
(c) Tension Monopole (60-90 Deg) Set 20916.09 2419.11 1 20916.09 2419.11 2 41832.18 4838.22
3 Foundation Nuts-Bolts set along with
Meter Monopole, as per the
specifications.
(d)Dead-end Monopole(60-90 Deg) No 66236.90 0.00 1 66236.9 0 1 66236.9 0
4 Foundation of 17 Meter Monopole 0.00 0.00 0 0 0 0
(c) Tension Monopole ( 60-90 Deg) No 0.00 724226.49 1 0 724226.49 1 0 724226.49

meter long ISI marked B class 40 MM Dia
5 GI Pipe along with GI Flat 50 X 6 mm as Set 2829.38 2702.26 1 2829.37552 2702.258 1 2829.37552 2702.258
per drawing attached.
6 Monopole Accessories 0.00 0.00 0 0 0 0
a) Number Plate No. 72.05 46.07 1 72.0466667 46.0676 1 72.0466667 46.0676
b) Danger Plate No. 108.07 46.07 1 108.07 46.0676 1 108.07 46.0676

c) Circuit Plate No. 108.07 46.07 2 216.14 92.1352 2 216.14 92.1352
d) Bird Guard No. 216.14 46.07 6 1296.84 276.4056 6 1296.84 276.4056
7 33 KV, 90 KN Composite polymer No 713.26 153.93 24 17118.288 3694.3968 30 21397.86 4617.996

Insulator
8 Double Tension Strain set for ACSR Set 2707.93 193.26 6 16247.5526 1159.5552 6 16247.5526 1159.5552
Panther Conductor
Single Tension Strain set for ACSR Panther
9 Conductor Set 1378.15 193.26 6.00 8268.90 1159.56 12.00 16537.80 2319.11
Single Suspension Strain Set for ACSR

10 Set 1094.08 193.26 6.00 6564.48 1159.56 6.00 6564.48 1159.56
Panther Conductor
Mid span compression Joints suitable for
11 ACSR Panther conductor No 510.50 77.53 1 510.502095 77.5284 1 510.502095 77.5284
12 Repairing Sleeve suitable for ACSR No 372.58 77.53 1 372.58419 77.5284 1 372.58419 77.5284
Panther conductor
13 KM 208296.18 18533.78 0.66 137475.476 12232.2961 0.66 137475.476 12232.29612
specifications.
14 No 713.26 7.93 12 8559.144 95.2183584 18 12838.716 142.8275376
Panther conductor
15 Jumper cone No 970.00 193.26 12 11640 2319.12 24 23280 4638.24
Total 1018008.9 834989.238 1067393 841858.2312576
Grand Total 1852998.14 1909251.26
SOR 2016-17
Schedule A- 28
Schedule of Items per 20Mtr MonoPole Tension Type Monopole ( 0-30 Deg) with average
Span of 100M
Special structure for Locations - Road Crossing , ROW eith existing lines
Quantity
UnitRates Total Price UnitRates Total Price
1 2 3 4 5 6 7 8
1 20 Meter Monopole, as per technical specification attached 0.00 0.00
(a) B type Monopole ( 0-30 Deg) No 1 719577 719576.51 83205.95 83205.95
Cross Arm for DC 33 KV Line, on 20 Meter Monopole, as per

2 technical specification, suitable for 0.00 0.00
(b) Tension Monopole ( 0-30 Deg) No 1 20916 20916.09 2419.11 2419.11
3 Foundation Nuts-Bolts set along with 0.00 0.00

Anchor plates and template for 20 Meter Monopole, as per the 0.00 0.00
specifications.
© Monopole( 0-30 Deg) No 1 66237 66236.90 0.00 0.00
(d) Tension Monopole ( 0-30 Deg) No 1 0.00 0.00 724226.49 724226.49
Earthing of monopole comprising of 3 meter long ISI marked B

5 class 40 MM Dia GI Pipe along with GI Flat 50 X 6 mm as per Set 1 2829.38 2829.38 2702.26 2702.26
drawing attached.
a) Number Plate No. 1 72.05 72.05 46.07 46.07
b) Danger Plate No. 1 108.07 108.07 46.07 46.07
d) Bird Guard No. 6 216.14 1296.84 46.07 276.41
7 33 KV, 90 KN Composite polymer Insulator No 24 713.26 17118.29 153.93 3694.40
8 Double Tension Strain set for ACSR Panther Conductor Set 6 2707.93 16247.55 193.26 1159.56
9 Single Tension Strain set for ACSR Panther Conductor Set 6 1378.15 8268.90 193.26 1159.56
10 Single Suspension Strain Set for ACSR Panther Conductor Set 6 1094.08 6564.48 193.26 1159.56
Mid span compression Joints suitable for ACSR Panther No 510.50 77.53
11 1 510.50 77.53
conductor
12 Repairing Sleeve suitable for ACSR Panther conductor No 1 372.58 372.58 77.53 77.53
13 ACSR Panther Conductor as per specifications. KM 0.66 208296 137475.48 18533.78 12232.30
14 Vibration Damper suitable for ACSR Panther conductor No 12 713.26 8559.14 7.93 95.22
15 Jumper cone No 12 970.00 11640.00 193.26 2319.12
Total 1018009 834989
Grand Total 1852998

33/11 KV SUB-
STATION
ABSTRACT OF COST SCHEDULES SOR 2016-17
Schedule Total Cost
Sl. No. Particulars of Schedules
Reference (Rs.)
1 2 3 4 5
PART - B 33/11 KV SUB-STATIONS:
(a) New sub-stations For Rural Area
3.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and two
1 Each B-1.1 12456578
nos. 11 KV out going feeder with 1500 KVAR capacitor bank (With Black Cotton Soil)
5 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11
2 KV out going feeder with 1500 KVAR capacitor bank including protection (With Black Each B-1.2 13741798
Cotton Soil)
8 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder
3 Each B-1.3 15706413
with 1500 KVAR capacitor bank including protection.(With Black Cotton Soil)
10 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder
4 Each B-1.4 16828115
with 1500 KVAR capacitor bank including protection.(With Black Cotton Soil)
(b) New 33/11 KV convensional sub-stations with SCADA compatibility
3.15 MVA, 33/11 KV S/s. expandable to 2 X 3.15 MVA with control room and four
5 Each B-2.1 14820207
nos. 11 KV out going feeder with 1500 KVAR capacitor bank
5 MVA, 33/11 KV S/s. expandable to 2 X 5 MVA with control room and four nos. 11
6 Each B-2.2 16251943
KV out going feeder with 1500 KVAR capacitor bank including protection
8 MVA, 33/11 KV S/s. with control room and using Four nos. 11 KV out going feeder
7 Each B-2.3 18359651
with 1500 KVAR capacitor bank including protection.
10 MVA, 33/11 KV S/s. with control room and Four nos. 11 KV out going feeder
8 Each B-2.4 19631779
with 1500 KVAR capacitor bank including protection.
New 33/11 KV INDOOR sub-stations 33KV Gas Insulated, 11KV Air insulated
(c)
with SCADA compatibility
NEW 33/11KV, 1X5 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
9 Each B-3.1 #REF!
Compatible
NEW 33/11KV, 1X8 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
10 Each B-3.2 #REF!
Compatible
NEW 33/11KV,1X10 MVA, SUB-STATION 33 KV GIS-11 KV AIS S/s,SCADA
11 Each B-3.3 #REF!
Compatible
New 33/11 KV INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
(d)
compatibility
NEW 33/11KV, 1X5 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
12 Each B-4.1 22447343
compatibility
NEW 33/11KV, 1X8 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with SCADA
13 Each B-4.2 24502458
compatibility
NEW 33/11KV,1X10 MVA, INDOOR sub-stations 33KV AIS, 11KV AIS with
14 Each B-4.3 25893767
SCADA compatibility
New 33/11 KV SEMI INDOOR sub-stations 33KV Convensional, 11KV Air
(d)
insulated with SCADA compatibility
NEW 33/11KV, 1X5 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
15 KV AIS, SCADA Compatible
Each B-5.1 20036307
NEW 33/11KV,1X8 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
Each B-5.2 22075198
NEW 33/11KV,1X10 MVA, SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11
Each B-5.3 23445499
Installation of various capacity additionla Power Transformer at 33/11KV Sub-

(e)
Station.
18 3.15 MVA Each B-6.1 5482192
19 5.00 MVA Each B-6.2 6838594
20 8.00 MVA Each B-6.3 8733889
(f) Out-door yard extension for additional bay with VCB
21 33 KV Each B-7.1 851145
22 11 KV Each B-7.2 675774
23 Installation of 33 KV VCB Each B-8 385124
Augmentation of power Transformer (Assuming 25 years of life and 10 years in
(g)
service) with one 11KV Bay
24 1.6 MVA to 3.15 MVA Each B-9.1 2882104
25 3.15 MVA to 5.00 MVA Each B-9.2 3458718
Schedule Total Cost
Sl. No. Particulars of Schedules
Reference (Rs.)
1 2 3 4 5
26 5.00 MVA to 8.00 MVA Each B-9.3 4217284
27 3.15 MVA to 8.00 MVA Each B-9.4 4438118
28 5.00 MVA to 10.00 MVA Each B-9.5 5315689
Augmentation of power Transformer (Assuming 25 years of life and 10 years in
(h)
service) Without 11KV Bay
29 1.6 MVA to 3.15 MVA Each B-10.1 2240382
30 3.15 MVA to 5.00 MVA Each B-10.2 2819374
31 5.00 MVA to 8.00 MVA Each B-10.3 3427735
(i) Additional material for Conversion of Existing system to SCADA Compitable
32 Additional material for New 33/11KV sub-station SCADA competablity Case-I Each B-11.1 1959178
33 Additional material for New 33/11KV sub-station SCADA competablity Case-II Each B-11.2 2319971
34 Additional material for SCADA compaitable lines 33KV Each B-12.1 3084727
35 Additional material for SCADA compaitable lines 11KV Each B-12.2 14747905
(j) RENNOVATION OF 33/11 KV SUBSTATION
36 RENNOVATION OF 33/11 KV SUBSTATION Each B-13 4188046
SOR 2016-17
COST SCHEDULE B-1
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY FOR RURAL AREA
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
Sl. Rate (Rs.) to 2X3.15 MVA with
No. control room and
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
2 P-0001040 FENCING OF S/S LAND WITH BARBED WIRE RM 725 145 105125
3 P-0001041 YARD FENCING WITH CHAIN LINK MESH OVER RCC BEAM RM 4070 175 712250
4 P-0001042 MS MAIN AND WICKET GATE ON RCC COLUMN NO 59065 1 59065
MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X
6 P-0001115 No 1050425 1 1050425
11.70 M for rural area
7 P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 100 124200
the brick kept inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e- Sq.mtr. 138 600 82800
2) in Civil Stock.
10 P-0001046 APPROACH ROAD (WBM) WITH HUME PIPE CULVERT NO 98240 1 98240
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO

11 P-0001075 SQM 1975 60 118500
POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE

12 P-0001077 CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE SQM 580 60 34800
CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
13 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL INCLUDING CASING NO 138340 1 138340
ADDITIONAL (if required) DIGGING 150 MM DIA TUBE WELL
14 P-0001086
INCLUDING CASING BEYOND 60 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH
15 P-0001048 OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER NO 63000 1 63000
TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
16 P-0001049 PROVIDING AND FIXING 5HP SUBMERSIBLE PUMP NO 85995 1 85995

PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2
17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED RM 1600 50 80000
IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X
18 P-0001084 0.6 M INNER SIZE WITH FLAG STONE COVER FOR WATERING NO 1920 18 34560
SYSTEM FOR 18 NO EARTH PITS
19 M-1001008 Fire extinguisher cartridge CO2 10 kgs NO 5198 1 5198
20 P-0001083 Costruction of retaining wall 1.5 M high as per site requirement RM 5515 10 55150
TOTAL 3356723
B EQUIPMENTS
33/11 KV Transformers
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000 1 2150000
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE

26 M-0201003 NO 208723 3 626169
STRUCTURE AND ACCESSORIES
27 33 KV CT OUTDOOR TYPE
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496 3 43488
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps Each 15655 6 93930
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC
30 M-0201029 NO 28747 1 28747
RELAY FOR TRANSFORMER PROTECTION
31 M-0201030 NO 25449 2 50898
RELAY FOR FEEDER PROTECTION
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
33 M-0201014 NO 105666 3 316998
34 11KV CT OUTDOOR TYPE
35 M-0116035 11 KV.C.Ts.(Outdoor dry type) 200-100/5 Amps NO 9022 6 54132
37 M-0116028 11 KV.C.Ts.(Outdoor dry type) 600-300/5 Amps NO 13845
38 M-0201045 NO 27525 1 27525
RELAY FOR TRANSFORMER PROTECTION (1T)
39 M-0201049 NO 39718 1 39718
RELAY FOR DOUBLE FEEDER PROTECTION (2F)
41 M-0203004 LEAD ACID BATTERY SET 30 VOLTS 200 AH NO 77004 1 77004
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
43 M-02010143 Marshelling box with 10 no. connectors NO 1400 6 8400
44 M-0201077 33 KV ISOLATOR 600 A. (TURN & TWIST TYPE) NO 22000 4 88000
45 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) NO 20000 5 100000
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION
46 M-0201099 NO 2995 9 26955
TYPE
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA
47 M-0201106 NO 373 9 3357
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
49 M-0301089 NO 31217 2 62434
IMMERSED TYPE
50 M-0117001 33 KV SINGLE PHASE PTS OIL IMMERSED NO 20920 3 62760
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax =
52 M-0302072 10 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant Each 7913 4 31652
category A Meters along with GSM (GPRS compatible ) modems,
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC

53 M-0302091 NO 6080 4 24320
TRAVECTOR METERS WITH TTB
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall

mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as
incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
54 P-0001108 Each 44161 1 44161
outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no.
2P/40A MCCB 5A switch for control room emergency DC lighting including
20% as spare. Each incoming & outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase

ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit
as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &
55 P-0001109
2no. 32 Amp. MCCB as outgoing for yard and control room lightining
Each 88132 1 88132
and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing
shall have indicating lamp. including 20% spare
56 M-0205029 LED LAMP , 90 WATT (COMPLETE) NO 16000 5 80000
57 M-0402243 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC UNARMORED KM 115079 0.7 80555
58 M-0402239 COPPER CONTROL CABLE 4 CORE, 2.5 SQMM PVC UNARMOURED KM 62446 0.35 21856
60 M-0404176 T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER TAP NO 440 60 26400
61 M-0118021 BIMETALLIC CLAMPS FOR POWER TRANSFORMER 11KV SIDE NO 458 55 25190
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
TOTAL 4483986
C STRUCTURES AND BUS-BAR ARRANGEMENTS
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR
62 M-0501069 NO 14421 6 86526
33KV GANTRY STRUCTURE
63 M-0501069 NO 14421 8 115368
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5'
64 M-0501074 NO 11216 4 44864
CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR
65 M-0502097 SET 6020 14 84280
(each weight-99.90 Kg)
66 M-0502097 SET 6020 20 120400
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre
67 M-0502105 SET 2998 4 11992
(65.09 kg each)
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2
78 M-0502261 SET 224 40 8960
kg)
68 M-0502222 STRAIN PLAT(IS MS FLAT 65X8X250MM) 0.65 Kg each NO 270 144 38880
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.8 122310
70 M-0602001 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR NO 381 12 4572

71 M-0502055 33 KV Top clamps 75x75x6 mm Angle ( each weight 3.58 Kg) NO 165 12 1980
72 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167 15 2505
73 M-0502060 11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each weight-3.0 Kg) NO 138 9 1242
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR

74 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE

75 P-0602033 NO 352 36 12672
SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)

76 M-0602005 NO 276 54 14904
(FOR 11KV SIDE)

77 P-0602034 NO 352 54 19008
P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 18 4626
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING
P-0001015 CMT 4145 10.8 44766
muffing
TOTAL 749791
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO)
D
2Nos.
79 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL
80 M-0502104 (each weight-26.32 Kg) (ONE SET FOR FEEDER AND ONE SET FOR SET 2594 4 10376
ISOLATOR/ME)
M-0502261 SET 224 8 1792
kg)
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-
81 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
82 M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 8 1160
83 M-0602005 33 KV (45KN) Composite Polymer Disc Insulators NO 276 12 3312

84 M-0404211 33 KV Strain hardware (T&C type) fittings NO 171 12 2052
86 M-0502231 STAY SET 20 MM NO 741 4 2964
87 M-0502261 NO 224 4 896
kg)
88 M-0403014 STAY WIRE 7/4.00 MM.(7/8 SWG)(8.5 kg./stay) KGS 57.99 34 1972
89 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm no. 257 4 1028
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
90 P-0001015 CMT 4145 2.4 9948
muffing
91 P-0001002 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM) CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD
92 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
E DP STRUCTURE OUT GOING 11 KV FEEDERs
94 M-0502104 SET 2594 6 15564
11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD
95 M-0602007 NO 138 12 1656
INSULATOR
96 M-0404210 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS NO 83 12 996
98 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
100 M-0502230 STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED) NO 394 4 1576
101 M-0502261 NO 224 4 896
kg)
102 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58.19 34 1978
104 P-0001015 CMT 4145 2.4 9948
muffing
106 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 117078
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER
F
(1 No.)
107 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg Number 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
109 M-0502104 SET 2594 1 2594
M-0502246 Clamp A type 65x8mm of MS Flat for R.S. Joist(175x85mm) Pairs 210 2 420
110 M-0602007 NO 138 3 414
INSULATOR
112 M-0201106 9 KV Gapless type Metal oxide (10 KA) Polymer for 33/11 kv S/s type NO 373 3 1119
113 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM (each wt 19.37 Kg) NO 892 1 892
114 M-0201142 DO FUSE UNIT COMPLETE -11 KV NO 918 3 2754
TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63
115 M-0502131 SET 2424 1 2424
Kg)
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG
116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)
117 M-0401013 ACSR RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27303 0.03 819
118 M-0502429 DANGER BOARD ENAMELED 11 KV NO 60 1 60

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516
119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
EARTHING CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
120 M-0201129 NO 17198 1 17198
ISOLATOR & 6 SP MCCB OF 90 A.)
121 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.08 3711
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
125 M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box NO 3300 1 3300
Total 172806
G OTHER MISCELLANEOUS ITEMS
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 21 87045
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1
128 CMT. PER STRUCTURE
CMT 4145 2 8290
129 P-0001033 PTR Foundation as per attached drawing SET 72640 1 72640
130 M-0501081 R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD LIGHTENING NO 7836 4 31344
PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM
131 M-0402197 Mtrs. 28.0 100 2800
CONDUCTOR
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM
132 M-0402125
CONDUCTOR
KM 63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no.,
133 P-1404002 Set 66655 1 66655
Computer table 1no. (Godrej or equivalent )
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 60 3900
140 M-1214001 RED-OXIDE PAINT LTR 113 32 3616
141 M-1214002 ALUMINUM PAINT LTR 235 32 7520
142 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV NO 60 6 360
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING

ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT
BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION
143 M-0202008 NO 1132425 1 1132425
CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
COMMISSIONING COMPLETE
TOTAL 1435187
GRAND TOTAL 10434203
TOTAL COST EXCLUDING CIVIL WORK 7077480
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% 813910
(i) STORE INCIDENTAL CHARGES 2.5%
(ii) CONTINGENCIES 5.0%
(iii W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
145 Labour Charges 477893
146 Transportation Charges 267092
Service Tax @ 15.0%
147 83703
148 TOTAL COST 12076801
Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton
149 Set 379777 1 379777
soil)
150 Grand Total cost per S/s 12456578
B-1.1
1X3.15 MVA 33/11

KV S/s. expandable
2no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
Note:-
The rates for Control Room is taken for single storied designed, however the rates for control room is to be taken as per
1 requirement.
Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
2 condition ( Murrum/Hard Rock etc.)
3 The size of land for sub-station are as follows:-
a.
b. 1x5MVA
1x5MVA with
with 22 no.
no. incoming
incoming 33KV
33KV and
and 33 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x20mtr.
& auxiliary bus-bar
arrangement -44.4mtr.x20mtr.
c.
d. 2x5MVA
2x5MVA with
with 22 no.
no. incoming
incoming 33KV
33KV and
and 66 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x30mtr.
& auxiliary bus-bar
arrangement -45mtr.x30mtr.
SOR 2016-17
COST SCHEDULE B-1
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
Sl. Rate (Rs.) 2X5 MVA with
No. control room and 3
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70
6 P-0001115 No 1050425 1 1050425
M for rural area
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of the Cmt 1242 100 124200
brick kept inside the ground
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) Sq.mtr. 138 600 82800
in Civil Stock.
11 P-0001075 SQM 1975 60 118500
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT

12 P-0001077 CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE SQM 580 60 34800
TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
14 P-0001086
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF
15 P-0001048 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER TAP(17 NO 63000 1 63000
NO.) NEAR TRANSFORMER NEUTRAL EARTHING

17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN RM 1600 50 80000
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6
18 P-0001084 M INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM NO 1920 18 34560
FOR 18 NO EARTH PITS
TOTAL 3356723
B EQUIPMENTS
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497

26 M-0201003 NO 208723 3 626169
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY
30 M-0201029 NO 28747 1 28747
FOR TRANSFORMER PROTECTION
31 M-0201030 NO 25449 2 50898
FOR FEEDER PROTECTION
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
33 M-0201014 NO 105666 4 422664
38 M-0201045 NO 27525 1 27525
FOR TRANSFORMER PROTECTION (1T)
39 M-0201049 NO 39718 2 79436
FOR DOUBLE FEEDER PROTECTION (2F)
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
46 M-0201099 NO 2995 9 26955
TYPE
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
49 M-0301089 NO 31217 3 93651
IMMERSED TYPE
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10
52 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant Each 7913 5 39565
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR
53 M-0302091 NO 6080 5 30400
METERS WITH TTB
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and
8 no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
54 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A
switch for control room emergency DC lighting including 20% as spare. Each
incoming & outgoing shall have indicating lamp,

ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit as
incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
55 P-0001109
32 Amp. MCCB as outgoing for yard and control room lightining and 6
Each 88132 1 88132
no. 16 no. MCCB for control panels, Each incoming & outgoing shall have
indicating lamp. including 20% spare
TOTAL 5410292
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV
62 M-0501069 NO 14421 6 86526
GANTRY STRUCTURE
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
63 M-0501069 NO 14421 10 144210
GANTRY STRUCTURE
64 M-0501074 NO 11216 4 44864
65 M-0502097 SET 6020 14 84280
66 M-0502097 SET 6020 26 156520
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09
67 M-0502105 SET 2998 4 11992
kg each)
78 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 46 10304

33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR

74 M-0602005 NO 276 36 9936
33KV SIDE)
75 P-0602033 NO 352 36 12672
76 M-0602005 NO 276 69 19044
11KV SIDE)
77 P-0602034 NO 352 69 24288
P-0001015 CMT 4145 12 49740
muffing
TOTAL 849948
D DP STRUCTURES FOR 33 KV INCOMING & OUTGOING (LILO) 2Nos.
ISOLATOR/ME)
M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) SET 224 8 1792
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-

81 M-0502395 SET 2961 2 5922
64.29 Kg

86 M-0502231 STAY SET 20 MM NO 741 4 2964
87 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 4 896
90 P-0001015 CMT 4145 2.4 9948
muffing
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
94 M-0502104 SET 2594 9 23346
95 M-0602007 NO 138 18 2484
INSULATOR
98 M-0502395 SET 2961 3 8883
BRACING-64.29 Kg
103 P-0702056 Stone Block/Pre cast block for base pedding 450x450x75mm NO 257 6 1542
104 P-0001015 CMT 4145 3.6 14922
muffing
106 M-0403096 NO 104 3 312
4.0 MM G.I WIRE
TOTAL 175952
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1
F
No.)
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
109 M-0502104 SET 2594 1 2594
110 M-0602007 NO 138 3 414
INSULATOR
115 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63 Kg) SET 2424 1 2424

116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)

EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED
119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING SET 4697 1 4697
CLMAP AND NUT BOLT)
120 M-0201129 NO 17198 1 17198
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
Total 172806
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 24.5 101553
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT.
128 PER STRUCTURE
CMT 4145 2 8290
131 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28.0 100 2800
B-1.2
1X5 MVA 33/11 KV

S/s. expandable to
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
132 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer
133 P-1404002 Set 66655 1 66655
table 1no. (Godrej or equivalent )

143 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS NO 1132425 1 1132425
OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH SWITCH,
MATCHING RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1460305
(iv) T & P 1.5%
Service Tax @ 15.0%
147 87309
148 TOTAL COST 13362021
149 Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton soil) Set 379777 1 379777
Note:-
1 requirement.
a. 1x5MVA
b. 1x5MVA withwith 22 no.
no. incoming
incoming 33KV
33KV andand 33 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x20mtr.
& auxiliary bus-bar arrangement -
44.4mtr.x20mtr.
c. 2x5MVA
d. 2x5MVA withwith 22 no.
no. incoming
incoming 33KV
33KV andand 66 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x30mtr.
45mtr.x30mtr.
SOR 2016-17
COST SCHEDULE B-1
B-1.3
1X8.0 MVA 33/11

Sl. Rate (Rs.) KV S/s. with control
Item Code Particulars Unit room and 4 no. 11kv
No.
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X 11.70
6 P-0001115 No 1050425 1 1050425
M for rural area
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of the Cmt 1242 100 124200
brick kept inside the ground
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) Sq.mtr. 138 600 82800
in Civil Stock.
11 P-0001075 SQM 1975 60 118500

14 P-0001086
Mtr 2310 40 92400
15 P-0001048 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER TAP(17 NO 63000 1 63000
NO.) NEAR TRANSFORMER NEUTRAL EARTHING

C.C 1:24
TOTAL 3356723
B EQUIPMENTS
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3964735 1 3964735

26 M-0201003 NO 208723 3 626169
28 M-0116008 33 KV CTs.(out door oil filled type) 200-100/5 Amps NO 14496
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for
29 M-0116009 NO 16253 3 48759
differential protection
31 M-0201028 NO 25449 2 50898
FOR FEEDER PROTECTION
32 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 69352 1 69352

33 M-0201014 NO 105666 5 528330
B-1.3
1X8.0 MVA 33/11

No.
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
38 M-0201045 NO 27525 1 27525
FOR TRANSFORMER PROTECTION (1T)
39 M-0201049 NO 39718 2 79436
FOR DOUBLE FEEDER PROTECTION (2F)
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
46 M-0201099 NO 2995 9 26955
TYPE
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
49 M-0301089 NO 31217 4 124868
IMMERSED TYPE
52 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant Each 7913 6 47478
53 M-0302091 NO 6080 6 36480
METERS WITH TTB
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and
8 no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
54 P-0001108 Each 44161 1 44161

55 P-0001109
32 Amp. MCCB as outgoing for yard and control room lightining and 6
Each 88132 1 88132
no. 16 no. MCCB for control panels, Each incoming & outgoing shall have
TOTAL 6842220
62 M-0501069 NO 14421 6 86526
GANTRY STRUCTURE
63 M-0501069 NO 14421 12 173052
GANTRY STRUCTURE
B-1.3
1X8.0 MVA 33/11

No.
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
64 M-0501074 NO 11216 4 44864
65 M-0502097 SET 6020 14 84280
66 M-0502097 SET 6020 32 192640
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09
67 M-0502105 SET 2998 4 11992
kg each)
69 M-0401001 ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 1 152888


74 M-0602005 NO 276 36 9936
33KV SIDE)
75 P-0602033 NO 352 36 12672
76 M-0602005 NO 276 78 21528
11KV SIDE)
77 P-0602034 NO 352 78 27456
P-0001015 CMT 4145 13.2 54714
muffing
TOTAL 946424
ISOLATOR/ME)

81 M-0502395 SET 2961 2 5922
64.29 Kg

86 M-0502231 STAY SET 20 MM NO 741 4 2964
90 P-0001015 CMT 4145 2.4 9948
muffing
92 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
94 M-0502104 SET 2594 12 31128
B-1.3
1X8.0 MVA 33/11

No.
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
95 M-0602007 NO 138 24 3312
INSULATOR
98 M-0502395 SET 2961 4 11844
BRACING-64.29 Kg
104 P-0001015 CMT 4145 4.8 19896
muffing
106 M-0403096 NO 104 4 416
4.0 MM G.I WIRE
TOTAL 234157
F
No.)
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
109 M-0502104 SET 2594 1 2594
110 M-0602007 NO 138 3 414
INSULATOR

116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)

119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
120 M-0201129 NO 17198 1 17198
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
Total 172806
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 28 116060
128 PER STRUCTURE
CMT 4145 2 8290
B-1.3
1X8.0 MVA 33/11

No.
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
131 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28.0 100 2800
132 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR KM 63718 0.1 6372
133 P-1404002 Set 66655 1 66655
table 1no. (Godrej or equivalent )

TOTAL 1477240
(iv) T & P 1.5%
Service Tax @ 15.0%
147 106320
148 TOTAL COST 15326636

Note:-
1 requirement.
a.
b. 1x5MVA
1x5MVA with
with 22 no.
no. incoming
incoming 33KV
33KV and
and 33 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x20mtr.
44.4mtr.x20mtr.
c.
d. 2x5MVA
2x5MVA with
with 22 no.
no. incoming
incoming 33KV
33KV and
and 66 No.
No. outgoing
outgoing 11KV
11KV feeder
feederwith
withcapacitor
capacitorbank
bank-37mtr.x30mtr.
45mtr.x30mtr.
SOR 2016-17
COST SCHEDULE B-1
B-1.4
1X10.0 MVA 33/11 KV

Sl. Rate (Rs.) S/s. with control room
No. and 5 no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
A LAND & CIVIL WORK
1 0 LAND LS 238875 1 238875
5 P-0001043 NO 12880 1 12880
INDICATION BOARD
Control room & Internal electrification work for control room Size 6.00 X
6 P-0001115 No 1050425 1 1050425
11.70 M for rural area
8 P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 100 124200
9 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e- Sq.mtr. 138 600 82800
2) in Civil Stock.

11 P-0001075 SQM 1975 60 118500

14 P-0001086
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH
15 P-0001048 OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER NO 63000 1 63000

17 P-0001061 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED RM 1600 50 80000
IN C.C 1:24
TOTAL 3356723
B EQUIPMENTS
22 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW +

23 NO 2821497
23 KW)
24 M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) NO 3584508
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257 1 4548257
26 M-0201003 NO 208723 3 626169
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5
29 M-0116009 NO 16253 3 48759
for differential protection
30 M-0201029 NO 28747 0 0
RELAY FOR TRANSFORMER PROTECTION
31 M-0201028 NO 25449 2 50898
RELAY FOR FEEDER PROTECTION
B-1.4
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 12 13
32 M-0201033 33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR NO 69352 1 69352

33 M-0201014 NO 105666 6 633996
38 M-0201045 NO 27525 1 27525
RELAY FOR TRANSFORMER PROTECTION (1T)
39 M-0201049 NO 39718 3 119154
40 M-0201046 NO 25428
42 M-0203007 NO 11982 1 11982
SOLID STATE TYPE
46 M-0201099 NO 2995 9 26955
TYPE
47 M-0201106 NO 373 12 4476
SUBSTATION TYPE
48 M-0301045 NO 65763 2 131526
IMMERSED TYPE
49 M-0301089 NO 31217 4 124868
IMMERSED TYPE

53 M-0302091 NO 6080 6 36480
TRAVECTOR METERS WITH TTB

54 P-0001108 Each 44161 1 44161
outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no.
2P/40A MCCB 5A switch for control room emergency DC lighting including
20% as spare. Each incoming & outgoing shall have indicating lamp,

ammeter and Selector switches, 1no. 200 Amps TPN switch fuse unit
as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &
55 P-0001109
2no. 32 Amp. MCCB as outgoing for yard and control room lightining
Each 88132 1 88132
TOTAL 7599592
B-1.4
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 12 13
62 M-0501069 NO 14421 6 86526
63 M-0501069 NO 14421 14 201894
64 M-0501074 NO 11216 4 44864
65 M-0502097 SET 6020 14 84280
66 M-0502097 SET 6020 38 228760
67 M-0502105 SET 2998 4 11992
(65.09 kg each)
78 M-0502261 SET 224 52 11648
kg)


74 M-0602005 NO 276 36 9936
(FOR 33KV SIDE)

75 P-0602033 NO 352 36 12672

76 M-0602005 NO 276 78 21528
(FOR 11KV SIDE)

77 P-0602034 NO 352 78 27456
P-0001015 CMT 4145 14.4 59688
muffing
TOTAL 1016874
D
2Nos.
ISOLATOR/ME)
M-0502261 SET 224 8 1792
kg)
81 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg

86 M-0502231 STAY SET 20 MM NO 741 4 2964
87 M-0502261 NO 224 4 896
kg)
90 P-0001015 CMT 4145 2.4 9948
muffing
92 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
B-1.4
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 12 13
94 M-0502104 SET 2594 15 38910
95 M-0602007 NO 138 30 4140
INSULATOR
98 M-0502395 SET 2961 5 14805
BRACING-64.29 Kg
101 M-0502261 NO 224 10 2240
kg)
104 P-0001015 CMT 4145 6 24870
muffing
106 M-0403096 NO 104 5 520
OF 4.0 MM G.I WIRE
TOTAL 290209
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER
F
(1 No.)
108 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
109 M-0502104 SET 2594 1 2594
110 M-0602007 NO 138 3 414
INSULATOR
TRANSFORMER MOUNTING CHANNEL 100X50X6MM (each wt 52.63
115 M-0502131 SET 2424 1 2424
Kg)
116 M-0502130 SET 1755 1 1755
(each wt 52.63 Kg)

119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, SET 4697 1 4697
B-1.4
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 12 13
120 M-0201129 NO 17198 1 17198
124 P-0001015 CMT 4145 1.2 4974
BASE PEDDING
Total 172806
127 P-0001027 CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB CMT 4145 31.5 130568
128 CMT. PER STRUCTURE
CMT 4145 2 8290
131 M-0402197 Mtrs. 28.0 100 2800
CONDUCTOR
132 M-0402125
CONDUCTOR
KM 63718 0.1 6372
133 P-1404002 Set 66655 1 66655
Computer table 1no. (Godrej or equivalent )

TRANSFORMER WITH ADEQUATE METERING & PROTECTION
143 M-0202008 NO 1132425 1 1132425
CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS WITH EARTH
SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
TOTAL 1494174
(iv) T & P 1.5%
Service Tax @ 15.0%
147 117477
148 TOTAL COST 16448338
Earthing of New 33/11 KV s/s as per Schedule G-3 (For black cotton
149 Set 379777 1 379777
soil)
Note:-
1 requirement.
a. 1x5MVA
no. incoming
incoming 33KV
33KV and
and 33 No.
No. outgoing
outgoing 11KV
11KV feeder
feeder with
with capacitor
capacitor bank
bank -37mtr.x20mtr.
44.4mtr.x20mtr.
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank -37mtr.x30mtr.
B-1.4
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 d. 2x5MVA with 2 no. incoming 33KV3and 6 No. outgoing 11KV feeder with capacitor
4 bank & 5auxiliary bus-bar
12 13
arrangement -
45mtr.x30mtr.
SOR 2016-17
COST SCHEDULE B-2
INSTALLATION OF NEW 33/11KV SUB-STATION OF VARIOUS CAPACITY
(SCADA COMPATABLE)
B-2.1
1X3.15 MVA 33/11

Sl. KV S/s. expandable to
Item Code Particulars Unit Rate (Rs.) 2X3.15 MVA with
No. control room and 2no.
11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
5 P-0001043 INDICATION BOARD
NO 12880 1 12880
Control room & Internal electrification work for control room
6 P-0001115 Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
P-0001044 Yard Leveling by Kopra filling Cmt 532 310 164920
Metallying of yard 100 mm thick metalling with 40 mm size B.T.
P-0001089 in brick incased area placed vertical 100 mm above the ground Cmt 1242 100 124200
and remaining part of the brick kept inside the ground
Procedure to avoid grass in sub-station yard- Black Cotton.

P-0001117 By laying stone cursher dust. Base Rates combined for both Sq.mtr. 138 600 82800
the layers detailed in (e-1) and (e-2) in Civil Stock.
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE
12 P-0001075 TO POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600

CEMENT CONCRETE PAVER BLOCK OF M-30 GRADE,ALONG
13 P-0001077 THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE
SQM 580 60 34800
YARD
14 P-0001085 60 MTR. DEEP 150 MM DIA TUBE WELL NO 138340 1 138340
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL
15 P-0001086 INCLUDING CASING BEYOND 60 MTR
Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH

LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY
16 P-0001048 INCLUDING PROVIDING WATER TAP(17 NO.) NEAR
NO 63000 1 63000
TRANSFORMER NEUTRAL EARTHING
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM
18 P-0001061 WIDE & 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE RM 1600 50 80000
STAND GROUTED IN C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY
19 P-0001084 0.6 X 0.6 M INNER SIZE WITH FLAG STONE COVER FOR NO 1920 18 34560
WATERING SYSTEM FOR 18 NO EARTH PITS
CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE
21 P-0001083 REQUIREMENT
RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33/11 KV Power transformer , OFTC Type , 3150 KVA
22 M-0101006
(Loss 3+15 KW)
NO 2150000 1 2150000
33/11 KV Power transformer , OFTC Type 5000

23 NO 2821497
KVA Loss (4 KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA
24 M-0101013
(Loss 5.5+40 KW)
NO 3584508
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH

26 M-0201003 COMPLETE STRUCTURE AND ACCESSORIES NO 208723 3 626169
27 33 KV CT OUTDOOR TYPE 200-100/ 5-5 AMP
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1
29 M-0116009 Amp, Class 0.5 for differential protection NO 16253
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE
30 M-0201005 FOR TRANSFORMER PROTECTION NO 148600 1 148600

31 M-0201006 FOR FEEDER PROTECTION (FOR 1 FEEDER) NO 148600 2 297200

32 M-0201034 FOR TRANSFORMER PROTECTION WITH DIFFRENTIAL NO 148600 0
PROTECTOR
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH
33 M-0201014 COMPLETE STRUCTURE AND ACCESSORIES NO 105666 3 316998
38 M-0201007 FOR TRANSFORMER PROTECTION (1T)
NO 148600 1 148600
39 M-0201008 FOR FEEDER PROTECTION (2F) NO 291100 1 291100
40 M-0201009 FOR FEEDER PROTECTION (1F)
NO 148600 0 0
43 M-0204113 Electromechnical isolation contacts NO. 2360 13 30680
44 M-0118240 SCADA COMPATIBLE WINDING TEMP. INDICATOR NO. 12213 1 12213
45 M-0118241 SCADA COMPATIBLE OIL TEMP. INDICATOR NO. 12213 1 12213
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER
TRANSFORMER (including 2 MCU, 2 Power Card, 10 DI, 6
46 M-0909115 DO, 1 AI, 1 COM 6 cards with installation) with communication NO. 610500 1 610500
protocol IEC, DNP 3.0, 61850 etc., 48V operated
SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17

47 M-0204236 core*1.5sqmm) LOT 90000 1 90000
48 M-0909116 DC VOLTAGE TRANSDUCER NO. 1492 1 1492
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF
49 M-0909117 WITH STANDING 200 KG. LOAD )
NO. 5000 1 5000
53 M-0902008 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200 mbps NO. 73552 1 73552
54 P-0907002 ACCESS SWICTH (ethernet) NO. 3000 1 3000
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
55 M-0001330 CONTROL CENTER NO. 73165 1 73165
56 M-0901022 LDMS (LOCAL DISPLAY MONITORING SYSTEM NO. 131269 1 131269
57 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery set NO. 130920 1 130920
58 M-0903001 LASER PRINTER NO. 18229 1 18229
48V DC POWER SUPPLY SYSTEM BASED ON SMPS
59 M-0909010 FOR RTU & COMM. EQUIPMENT WITH 80AH NO. 100352 1 100352
BATTRY
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
61 M-0913032 LDMS SOFTWARE NO. 15000 1 15000
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V
63 M-0203010
DC OUTPUT SOLID STATE TYPE
NO 11982 1 11982
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE
67 M-0201099 SUBSTATION TYPE
NO 2995 9 26955
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10
68 M-0201106 KA SUBSTATION TYPE NO 373 9 3357
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR
69 M-0301036 OIL IMMERSED TYPE
NO 65763 2 131526
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR
70 M-0301089 OIL IMMERSED TYPE NO 31217 2 62434

74 M-0302091 TRAVECTOR METERS WITH TTB NO 6080 4 24320

mounted comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit
as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
75 P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB Each 44161 1 44161
panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC
lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,

incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders &
76 P-0001109 2no. 32 Amp. MCCB as outgoing for yard and control room lightining
Each 88132 1 88132

COPPER CONTROL CABLE 12 CORE, 2.5 SQMM PVC
78 M-0402246 UNARMORED KM 172640 0.4 69056
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
79 M-0402243 UNARMORED KM 115079 0.7 80555
80 M-0402239 UNARMOURED KM 62446 0.35 21856
81 M-0402237 UNARMOURED
KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN
82 M-0404176 PANTHER TAP
NO 440 60 26400
TOTAL 6600639
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg.
85 M-0501069 FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
86 M-0501069 11KV GANTRY STRUCTURE NO 14421 8 115368
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg.

87 M-0501074 FOR 5' CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE NO 11216 4 44864
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV

88 M-0502097 BUS BAR (each weight-99.90 Kg) #REF! 6020 14 84280
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV
89 M-0502097 BUS BAR (each weight-99.90 Kg) #REF! 6020 20 120400
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for
90 M-0502105 5' centre (65.09 kg each) #REF! 2998 4 11992
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
101 M-0502261 H-Beam ( each weight 3.2 kg) SET 224 40 8960
ACSR PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM
92 M-0401001 AL.EQ.) KM 152888 0.8 122310
11 KV TOP CLAMPS 65X65X6MM ANGLE TYPE (each
96 M-0502060 weight-3.0 Kg) NO 138 9 1242
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C
97 M-0602005 INSULATOR (FOR 33KV SIDE) NO 276 36 9936
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
98 P-0602033 SUITABLE FOR PANTHER CONDUCTOR (FOR 33KV SIDE)
NO 352 36 12672
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C

99 M-0602007 INSULATOR (FOR 11KV SIDE) NO 276 54 14904

100 P-0602034 SUITABLE FOR PANTHER CONDUCTOR (FOR 11KV SIDE) NO 352 54 19008
P-0702056 Stone Block/Pre cast block for base pedding no. 257 18 4626
450x450x75mm
CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER
P-0001015
POLE INCLUDING muffing
CMT 4145 10.8 44766
TOTAL 749791
DP STRUCTURES FOR 33 KV INCOMING & OUTGOING
D
(LILO) 2Nos.
102 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg NO 17626 4 70504
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM
103 M-0502104 CHANNEL (each weight-56.32 Kg) SET 2594 4 10376
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long
110 M-0502261 H-Beam ( each weight 3.2 kg) NO 224 8 1792
HORIZONATAL & CROSS BRACING 8' CENTRE (wt
104 M-0502395
of each X-BRACING-64.29 Kg
SET 2961 2 5922
105 M-0502019 Kg Set 145 8 1160
109 M-0502231 STAY SET 20 MM NO 741 4 2964
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam
87 M-0502261 NO 224 4 896
( each weight 3.2 kg)
112 P-0702056 Stone Block/Pre cast block for base pedding NO 257 4 1028
450x450x75mm
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE
113 P-0001015 INCLUDING BASE PEDDING CMT 4145 2.4 9948
114 P-0001002 Concreting of stay (20 mm / 25 mm) @ 0.3 cmt. per stay CMT 4145 1.2 4974
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR
115 M-0403096 LEAD OF 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 118632

Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each
124 M-0502261 weight 3.2 kg) NO 224 4 896
118 M-0602007 INSULATOR
NO 138 12 1656
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of
121 M-0502395 each X-BRACING-64.29 Kg SET 2961 2 5922
122 M-0502019 Set 145 8 1160
each weight 1.92 Kg
125 M-0403019 STAY WIRE 7/3.15 MM.(7/10 SWG) KGS 58 34 1978
126 P-0702056 Stone Block/Pre cast block for base pedding no. 257 4 1028
450x450x75mm
128 P-0001003 Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt. per stay CMT 4145 1.2 4974
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR
129 M-0403096 LEAD OF 4.0 MM G.I WIRE
NO 104 2 208
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
TOTAL 117078
DP STRUCTURE FOR 11/.04 KV 100 KVA STATION
F
TRANSFORMER (1 No.)
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100
131 M-0108003 KVA, ALUMINIUM WOUND
NO 105477 1 105477
Clamp A type 65x8mm of MS Flat for R.S.
M-0502246
Joist(175x85mm)
Pairs 210 2 420
133 M-0602007 INSULATOR NO 138 3 414
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10
135 M-0201106 KA SUBSTATION TYPE
NO 373 3 1119
TRANSFORMER MOUNTING CHANNEL 100X50X6MM
138 M-0502131 (each wt 52.63 Kg) SET 2424 1 2424
TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM
139 M-0502130 LONG
SET 1755 1 1755
EARTHING SET (DTR EARTHING) AS PER
CIRCULAR NO 1516 DATED 17.03.08 (EARTHING SET
119 M-0403097 SET 4697 1 4697
40MM , 3 METER GI PIPE , GI WIRE, EARTHING
CLMAP AND NUT BOLT)
142 M-0201129 ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM
143 M-0402076 CABLE (insulation level shall be in Delta format) KM 46391 0.08 3711
144 M-0402073 CABLE (insulation level shall be in Delta format)
KM 94053 0.04 3762
145 P-0702056 Stone Block/Pre cast block for base pedding no. 257 2 514
450x450x75mm
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
Total 172806
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt
150 P-0001027 CMT 4145 21 87045
per VCB & pole @0.45 CMT. PER STRUCTURE
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @
151 0.1 CMT. PER STRUCTURE
CMT 4145 2 8290
R.S.JOIST 175X85MM-9 MTR. LONG FOR YARD
153 M-0501081
LIGHTENING
NO 7836 4 31344
154 M-0402197 CONDUCTOR Mtrs. 28 100 2800
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM Kilomet
155 M-0402125 CONDUCTOR
er
63718 0.1 6372
156 P-1404002 Computer table 1no. (Godrej or equivalent ) Set 66655 1 66655
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK
INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV
VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV
OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE
166 M-0202008 METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING
RVT, SUITABLE GAPLESS LIGHTENING ARRESTORS,
NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING
COMPLETE
TOTAL 1435187
B-2.1
1X3.15 MVA 33/11

11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7

(iii) W/C ESTIBLISHMENT 2.5%
(iv) T & P 1.5%
Service Tax @ 15.0%
170 [On (100%) of Labour charges & (30%) of 83047
171 RETURNABLE MATERIAL:
172 TOTAL COST 14426726
Earthing of DTR as per Schedule G-1(For black cotton
173 Set 13705 1 13705
soil)
Earthing of New 33/11 KV s/s as per Schedule G-3
174 Set 379777 1 379777
(For black cotton soil)
Note:-
The rates for Control Room is taken for single storied designed, however the rates for control
1 room is to rates
Similarly, be taken as per requirement.
of sub-station earthing is taken for Black Cotton Soil, however the rates of
2 earthing can be taken as per soil condition ( Murrum/Hard Rock etc.)
3 The size of land
a. 1x5MVA withfor sub-station
2 no. incomingare as follows:-
33KV and 3 No. outgoing 11KV feeder with capacitor bank -
37mtr.x20mtr.
b. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank &
auxiliary
c. 2x5MVA bus-bar
with arrangement
2 no. incoming-44.4mtr.x20mtr.
33KV and 6 No. outgoing 11KV feeder with capacitor bank -
37mtr.x30mtr.
d. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank &
auxiliary bus-bar arrangement -45mtr.x30mtr.
SOR 2016-17
COST SCHEDULE B-2
(SCADA COMPATABLE)
B-2.2
1X5 MVA 33/11 KV

Sl. S/s. expandable to
Item Code Particulars Unit Rate (Rs.) 2X5 MVA with
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
5 P-0001043 MS SIGN BOARD, BAY INDICATION BOARD & RYB PHASE INDICATION BOARD NO 12880 1 12880
6 P-0001115 Control room & Internal electrification work for control room Size 6.00 X 11.70 M for rural area No 1050425 1 1050425
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed
P-0001089 vertical 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1242 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust.
P-0001117 Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock. Sq.mtr. 138 600 82800
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER TRANSFORMER
12 P-0001075 FOUNDATION, SIZE-(20X3) MTR
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER
13 P-0001077 BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE SQM 580 60 34800
YARD
ADDITIONAL DIGGING (IF REQUIRED)150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60
15 P-0001086 MTR Mtr 2310 40 92400
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS) FITTING FOR
16 P-0001048 WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL NO 63000 1 63000
EARTHING
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK FIXED ON
18 P-0001061 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24
RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER SIZE WITH FLAG
19 P-0001084 STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS
NO 1920 18 34560

21 P-0001083 CONSTRUCTION OF RETAINING WALL 1.5 M HIGH AS PER SITE REQUIREMENT RM 5515 10 55150
TOTAL 3361823
B EQUIPMENTS
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
26 M-0201003 ACCESSORIES NO 208723 3 626169
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class 0.5 for differential
29 M-0116009 protection NO 16253
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER
30 M-0201005 PROTECTION
NO 148600 1 148600
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR
31 M-0201006 1 FEEDER) NO 148600 2 297200
32 M-0201034 PROTECTION WITH DIFFRENTIAL PROTECTOR
NO 148600 0
33 M-0201014 ACCESSORIES NO 105666 4 422664
B-2.2
1X5 MVA 33/11 KV

no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
38 M-0201007 PROTECTION (1T)
NO 148600 1 148600
39 M-0201008 11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (2F) NO 291100 1 291100
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER (including 2 MCU, 2
46 M-0909115 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with installation) with communication protocol IEC, NO. 610500 1 610500
DNP 3.0, 61850 etc., 48V operated
47 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL (17 core*1.5sqmm) LOT 90000 1 90000
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG.
49 M-0909117 LOAD ) NO. 5000 1 5000
55 M-0001330 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL CENTER NO. 73165 1 73165
48V DC POWER SUPPLY SYSTEM BASED ON SMPS FOR RTU & COMM.
59 M-0909010
EQUIPMENT WITH 80AH BATTRY
NO. 100352 1 100352
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID STATE
63 M-0203010
TYPE
NO 11982 1 11982
67 M-0201099 33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE SUBSTATION TYPE NO 2995 9 26955
68 M-0201106 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION TYPE NO 373 12 4476
69 M-0301036 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED TYPE NO 65763 2 131526
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of
73 M-0302072 accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems, Each 7913 5 39565
74 M-0302091 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS WITH TTB NO 6080 5 30400
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of 1 no. 2P/100A
DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
75 P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A Each 44161 1 44161
switch for control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no.
200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no.
76 P-0001109 32 Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each 88132 1 88132
Each incoming & outgoing shall have indicating lamp. including 20% spare

B-2.2
1X5 MVA 33/11 KV

no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
TOTAL 7658852
85 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY STRUCTURE NO 14421 6 86526
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER JUMPER SUPPORT
87 M-0501074 FOR 33 & 11KV SIDE NO 11216 4 44864
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90
88 M-0502097 Kg) #REF! 6020 14 84280
89 M-0502097 Kg) #REF! 6020 26 156520
90 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) #REF! 2998 4 11992
101 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) SET 224 46 10304
97 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 33KV SIDE) NO 276 36 9936
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER
98 P-0602033 CONDUCTOR (FOR 33KV SIDE) NO 352 36 12672
100 P-0602034 CONDUCTOR (FOR 11KV SIDE)
NO 352 69 24288
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 12 49740
TOTAL 849948
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32
103 M-0502104 Kg) SET 2594 4 10376
110 M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each weight 3.2 kg) NO 224 8 1792
104 M-0502395 HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29 Kg SET 2961 2 5922
109 M-0502231 STAY SET 20 MM NO 741 4 2964
113 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE PEDDING CMT 4145 2.4 9948
115 M-0403096 EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I WIRE NO 104 2 208
TOTAL 118632

117 M-0502104 Kg) SET 2594 9 23346
B-2.2
1X5 MVA 33/11 KV

no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
118 M-0602007 11 KV, 45 KN DISC T&C COMPOSITE POLYMER LONG ROD INSULATOR NO 138 18 2484
TOTAL 175952
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER (1 No.)
131 M-0108003 DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM WOUND NO 105477 1 105477
132 M-0502104 Kg) SET 2594 1 2594
139 M-0502130 TRANSFORMER CLAMPING SET 50X50 X6 MM ANGLE 460MM LONG SET 1755 1 1755
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO 1516 DATED 17.03.08
119 M-0403097 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING CLMAP AND SET 4697 1 4697
NUT BOLT)
142 M-0201129 L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP MCCB OF 90 A.) NO 17198 1 17198
143 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE (insulation level shall be in Delta
format)
KM 46391 0.08 3711
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE (insulation level shall be in Delta
144 M-0402073 format)
KM 94053 0.04 3762
Total 172806
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT.
150 P-0001027 CMT 4145 24.5 101553
PER STRUCTURE
151 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 2 8290
154 M-0402197 PVC CABLE 2 CORE ARMOURED 2.5 SQMM ALUMINIUM CONDUCTOR Mtrs. 28 100 2800
Kilomet
155 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR
er
63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or
156 P-1404002 equivalent ) Set 66655 1 66655
B-2.2
1X5 MVA 33/11 KV

no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
11 KV 1500 KVAR AUTO SWITCH CAPACITOR BANK INCLUDING ASSOCIATED EQUIPMENTS
SUCH AS 11 KV VACUUM CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS &
166 M-0202008 EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
NO 1132425 1 1132425
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING
COMPLETE
TOTAL 1460245

(iv) T & P 1.5%
Service Tax @ 15.0%
170 86631
172 TOTAL COST 15858461
173 Earthing of DTR as per Schedule G-1(For black cotton soil) Set 13705 1 13705
Note:-
1 requirement.
a. 1x5MVA
no. incoming
incoming 33KV
33KV and
and 33 No.
No. outgoing
outgoing 11KV
11KV feeder
feeder with
with capacitor
capacitor bank
bank &-37mtr.x20mtr.
auxiliary bus-bar
c. 2x5MVA
d. 2x5MVA withwith 22 no.
no. incoming
incoming 33KV
33KV and
and 66 No.
No. outgoing
outgoing 11KV
11KV feeder
feeder with
with capacitor
capacitor bank
bank &-37mtr.x30mtr.
auxiliary bus-bar
SOR 2016-17
COST SCHEDULE B-2
(SCADA COMPATABLE)
B-2.3
1X8.0 MVA 33/11

Sl. KV S/s. with control
No. room and 4 no. 11kv
feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area placed vertical
P-0001089 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1242 100 124200
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER BLOCK
13 P-0001077 OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE YARD
SQM 580 60 34800

15 P-0001086 MTR Mtr 2310 40 92400
EARTHING
RM 1600 50 80000
NO 1920 18 34560

TOTAL 3361823
B EQUIPMENTS
23 M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497
26 M-0201003 ACCESSORIES NO 208723 3 626169
29 M-0116009 protection NO 16253 3 48759
30 M-0201005 33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION NO 148600 0 0
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1
31 M-0201006 FEEDER) NO 148600 2 297200
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
32 M-0201034 WITH DIFFRENTIAL PROTECTOR
NO 148600 1 148600
33 M-0201014 11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND
ACCESSORIES
NO 105666 5 528330
B-2.3
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
11 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR TRANSFORMER PROTECTION
38 M-0201007 (1T)
NO 148600 1 148600
49 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 5000 1 5000
59 M-0909010
NO. 100352 1 100352
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
63 M-0203010
TYPE
NO 11982 1 11982
DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each individual
75 P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch for Each 44161 1 44161
control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have indicating
lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no. 200
76 P-0001109 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32
Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each
Each 88132 1 88132
incoming & outgoing shall have indicating lamp. including 20% spare
B-2.3
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
TOTAL 9215690
87 M-0501074 FOR 33 & 11KV SIDE
NO 11216 4 44864
88 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-99.90 Kg) #REF! 6020 14 84280
NO 352 36 12672
NO 352 78 27456
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 13.2 54714
TOTAL 946424
103 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each weight-56.32 Kg) SET 2594 4 10376
109 M-0502231 STAY SET 20 MM NO 741 4 2964
TOTAL 118632
B-2.3
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
B-2.3
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
TOTAL 234157
NUT BOLT)
143 M-0402076 format)
KM 46391 0.08 3711
144 M-0402073 format)
KM 94053 0.04 3762
Total 172806
B-2.3
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
150 P-0001027 CMT 4145 28 116060
PER STRUCTURE
Kilomet
er
63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or equivalent
156 P-1404002 ) Set 66655 1 66655
166 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1477120

(iv) T & P 1.5%
Service Tax @ 15.0%
170 105810
172 TOTAL COST 17966169
Note:-
1 requirement.
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank &
b. -37mtr.x20mtr.
auxiliary bus-bar
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank &
d. -37mtr.x30mtr.
auxiliary bus-bar
SOR 2016-17
COST SCHEDULE B-2
(SCADA COMPATABLE)
B-2.4
1X10.0 MVA 33/11

Item Code Particulars Unit Rate (Rs.) room
No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
A LAND & CIVIL WORK
1 LAND LS 238875 1 238875
P-0001089 vertical 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1242 100 124200
SQM 2060 60 123600
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE PAVER
13 P-0001077 BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS EQUIPMENTS IN THE SQM 580 60 34800
YARD
15 P-0001086 MTR Mtr 2310 40 92400
EARTHING
RM 1600 50 80000
NO 1920 18 34560

TOTAL 3361823
B EQUIPMENTS
25 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA NO 4548257 1 4548257
26 M-0201003 ACCESSORIES NO 208723 3 626169
29 M-0116009 protection NO 16253 3 48759
30 M-0201005 PROTECTION
NO 148600 0 0
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR FEEDER PROTECTION (FOR 1
31 M-0201006 FEEDER) NO 148600 2 297200
NO 148600 1 148600
33 M-0201014 ACCESSORIES NO 105666 6 633996
B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
38 M-0201007 PROTECTION (1T)
NO 148600 1 148600
49 M-0909117 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING 200 KG. LOAD ) NO. 5000 1 5000
59 M-0909010
NO. 100352 1 100352
60 M-0909114 CAT 6 CABLE MTR 50 28 1400
63 M-0203010
TYPE
NO 11982 1 11982
DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
75 P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A Each 44161 1 44161
switch for control room emergency DC lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and Selector switches, 1no.
200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp. TPN MCCB switches as outgoing feeders & 2no. 32
76 P-0001109 Amp. MCCB as outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each Each 88132 1 88132

B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
TOTAL 10104960
87 M-0501074 FOR 33 & 11KV SIDE NO 11216 4 44864
88 M-0502097 Kg) #REF! 6020 14 84280
98 P-0602033 CONDUCTOR (FOR 33KV SIDE) NO 352 36 12672
NO 352 78 27456
P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.6 CMT.PER POLE INCLUDING muffing CMT 4145 14.4 59688
TOTAL 1016874
109 M-0502231 STAY SET 20 MM NO 741 4 2964
TOTAL 118632
B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
TOTAL 290209
NUT BOLT)
143 M-0402076 format)
KM 46391 0.08 3711
144 M-0402073 format)
KM 94053 0.04 3762
Total 172806
150 P-0001027 CMT 4145 31.5 130568
PER STRUCTURE
Kilomet
er
63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no. (Godrej or
156 P-1404002 equivalent ) Set 66655 1 66655
166 M-0202008 TRANSFORMER WITH ADEQUATE METERING & PROTECTION CLASS OF SERVICE, BUS & NO 1132425 1 1132425
EQUIPMENT ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING COMPLETE
TOTAL 1493994
B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13
B-2.4
1X10.0 MVA 33/11

No. and 5 no. 11KV
feeder
Qty. Amt (Rs.)

1 2 3 4 5 12 13

(iv) T & P 1.5%
Service Tax @ 15.0%
170 117114
172 TOTAL COST 19238298
Note:-
1 requirement.
a. 1x5MVA with 2 no. incoming 33KV and 3 No. outgoing 11KV feeder with capacitor bank &
b. -37mtr.x20mtr.
auxiliary bus-bar
c. 2x5MVA with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with capacitor bank &
d. -37mtr.x30mtr.
auxiliary bus-bar
SoR 2016-17
COST SCHEDULE B-3
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN
TOWN AREA
B-3.1
1X5 MVA 33/11 KV

S/s. expandable to 2X5
S. No. Item Code Particulars Unit Rate (Rs.) MVA with control
room and 3 no. 11KV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC
2 P-0001083 BEAM RM 5515 5 27575

CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR

CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD,
SUB DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM
WIRING FOR L&F PLUS 4 SQ MM WIRING FOR POWER POINTS,
POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK
6 P-0001124 PVC, PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS, NO 231225 1 231225
MINIATURE CIRCUIT BREAKER, SEPARATE INDEPENDENT
EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
REQUIRED INCLUDING DC EMERGENCY LIGHTENING & AUTO
CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC TUBE LIGHT
SET, 6 NO. CEILING FAN, 6 NO. LED WITH FIXTURE, 2 NO.
EXUAST FAN
Design, engineering and construction of Control Room Building including

indoor Cable Trench/Duct/Tray comprising of battery room, panel room,
administration room, toilet etc as required,10mX20m Size Tripple story GF-
Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor
7 P-0001125 Bank)or as per available Land- including supply of construction materials, NO 3322950 1 3322950
Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all
complete as per detailed Technical Specification, approved Drawing &
Scope of works.

P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 124200
the brick kept inside the ground 100
Procedure to avoid grass in sub-station yard- Black Cotton. By
P-0001117 laying stone cursher dust. Base Rates combined for both the layers Sq.mtr. 138 400 55200
detailed in (e-1) and (e-2) in Civil Stock.
11 P-0001085 60 Mtr. deep 150 mm Dia Tube well digging including casing pipe NO 138340 1 138340
Additional DIGGING ( if required) 150 MM DIA TUBE WELL
12 P-0001086 INCLUDING CASING BEYOND 60 MTR Mtr 2306 40 92227
15 P-0001075 POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1975 60 118500


LENGTH OF 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING
17 P-0001049 PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL NO 63000 1 63000
EARTHING
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE
19 P-0001061 & 2 MM THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND RM 1600 50 80000
GROUTED IN C.C 1:24
B-3.1
1X5 MVA 33/11 KV

room and 3 no. 11KV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7
TOTAL 5184745
B EQUIPMENTS
33/11 KV Power transformer , OFTC Type 5000 KVA Loss
22 M-0103006 NO 2821497 1 2821497
(4 KW + 23 KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss
23 M-0101013 NO 3964735
5.5+40 KW)
33/11 KV Power transformer , OFTC Type , 10000 KVA Loss
24 M-0101010 NO 4548257
(8+50KW)
33 KV Gas insulated Indoor type switchgear for FEEDER
MODULE .extensible type & SCADA compatible,as per IEC 62271-200
25 M-0602027 with following features. No. 2,040,000 2 4080000
1.The GIS design shall be modular type with arc quenching in VCB
enclosed
33 KV Gas inside 3mm thickness
insulated Indoor type Stainless steel gasfor
switchgear tankBUS & busbars
COUPLER housing
outside
MODULE, SF6 extensible
environment with
type & Silicon
SCADAruber/ other equivalent
compatible as per IECsolid 62271-200
26 M-0602028 insulation
with following and with accidental touch proof design having earth discharge
features. No. 2,040,000 1 2040000
facility.
1.The GIS design shall be modular type with arc quenching in VCB
2.The
enclosed gasinside
tanks 3mm shall be pre-filled
thickness with SF6
Stainless steelgasgas at tank
manufacturer's
& busbars works.No
house
33
gasKV Gas insulated
handling to be done Indoor atwith type switchgear
site during 1st installation POWER or future solidextension of
outside
TRANSFORMER SF6 environment INCOMING Silicon
MODULE ruber/ other equivalent
extensible type & SCADA
27 panels
M-0602029 insulation and withIEC accidental touch proof design features.
having earth discharge No. 1,800,000 1 1800000
compatible
3. The GIS shall as per be fully62271-200 with
compartmentalized following,dust & vermin proof with
facility.
1.The GIS design shall be modular type with arc quenching
enclosure
2.The gasinside powder
tanks 3mm coated
shall be on MS Sheet
pre-filled withsteel,SF6 withatcable
gas entryininVCB
manufacturer's front side.
works.No
enclosed
Maximum allowable thickness
leakage of Stainless
gas is 0.1%steelof gas tank
volume & busbars house
11 KV
gas handling
outside
Air
SF6
insulated switchgear
to be done atwith
environment site during
Silicon
Indoor
1st type
installation
ruber/ other
for or of
BUS Gas
COUPLER
future
equivalent
in chamber.
extension
solid of
4.The ratings ofextensible
OUTGOING the GIS shall typebe &for SCADA 36kV 1250A
compatible, Copper as busbar
per IECwith Short
62271-
28 M-0602024 panels
insulation
time rating and
of withfeatures.
31.5kA accidental
for 3 sec touch
duration proofwithdesign
cable having
terminationearthsuitable
discharge for No. 432,000 1 432000
200
3. with following
The GIS shall be fully compartmentalized ,dust & vermin proof with
facility.
current
1.The ratings
AIS 1Rx3CX300
design sqmm,the
shall beonCompartmentalized cable bushings
modular shall
typebesuitable
bolted type
for &
enclosure
2.The gas powder
tanks coated
shall be MS Sheet
pre-filled with steell,
SF6 gaswith cable entry
at manufacturer's in front side..
works.No
shall
12kV
Maximum
11 KV have
1250A
Air the ability
Copper
allowable
insulated to be
busbar
leakage replaced
switchgear with
of gas at
shortis
Indoor site.
0.1% the
circuitof
type earthing
rating
volume
for POWER terminal
of 31.5kA
of Gas in busbar
for 3 sec of
chamber.
gas
size
with handling
25x5
motor mm to& beCT
operated done
spring at site
ratings during
ofbe 1st installation
300-150/5-5A
charging with
mechanism,control or future
Cl-1.0 5P10extension
circuit 20VA
suitable of
with
for
4.The ratings
TRANSFORMER of the GIS
OUTGOINGshall forextensible
36kV 1250A typeCopper
& SCADA busbar with Short
compatible
29 M-0602023 panels
Multifunction
local and remote meter for
operation.themetering withfeaturs.
breakers Line
shall PTbe 33KV/V3/110V/3
triptermination
free and shall Cl-1.0/PS
have anti No. 436000 1 436000
time
as
3. rating
per IEC
The GIS of 31.5kA
62271-200
shallVT be shouldfor
with 3 sec duration
following
fully compartmentalized with cable
,dustarrangment
& vermin proof with suitable for
20VA.the
pumping
current
1.The AIS Line
feature.
ratings design shall beonbe
1Rx3CX300 disconnecting
sqmm.the
Compartmentalized cable type
bushings
modular shall
typebesuitable
bolted type
for &
enclosure
5.Thehave
2.The GISpowder
12KV shall
HT havecoated
panel numerical
shall MSinternally
be SheetSCADA
relay steell,
arc with cable
compalitble
tested for entry
31.5kAwithin front
IEC
for side..
61850
13 sec
shall
12kV
11 KV
Maximum 1250A
Air the ability
Copper
insulated
allowable to be
busbar replaced
switchgear
leakage with
of gas at
short
Indoor
is site.
0.1% with
circuit
type
of earthing
rating
for
volume of terminal
31.5kA
CAPICITOR,
of Gas inforbusbarsec
chamber. of
communication
duration
size
with 25x5
motor mm facility
A-FLR.Necessary
with
operated CT
springsuitable
type
ratings for
of
chargingtest transformer
report
300-150/5-5A for
mechanism,controlprotection
internal
with Cl-1.0 & 5P10
differential
arccircuit
for 1with
sec20VA
shallfor
suitable be
30 extensible
4.The
M-0602026 furnished ratings
protection/Trip type of &
the SCADA
GIS shall compatible
be for 36kV as per
1250A IEC 62271-200
Copper busbar with Short
with rating
local
following by
Multifunction
and remote theckt
features.
supervision/Antipumping/lock
manufacturer.
meter
operation.the forsecmetering
breakers with
shall Line
be PT
tripout relay
and&shall
33KV/V3/110V/3
free accesories
have Cl- for
anti no. 420000 0 0
time
Breaker of
ON/OFF 31.5kA for
button/Mimic 3 duration with
diagram/electronic cable termination
hooter/TNC suitable for
1.0/PSAIS
pumping
1.The
current 20VA.the
feature.
ratings design Line
shall
1Rx3CX300 VT be should
sqmm.the be disconnecting
Compartmentalized cable modular
bushings type arrangment
type
shall be suitable
bolted for
type &
switch/DC&AC
3.The
5.The
2.The vacuum
GIS
12KV shall
HT ON/OFF
circuit
have
panelto breaker
numerical
shall ,Thermostat
be shall
relay
internally based
be SCADA
rated
arc anti
1250A condensation
for
compalitble
tested for short
31.5kAwith heater.
circuitIEC
for 13rating
61850
sec of
11
12kV
shall
6.The KV Airthe
1250A
have
GIS insulated
shallCopper
ability
be switchgear
busbar
provided with
be replaced
with Indoor
short
at site.
provision type
circuit
with
of for
rating FEEDER
earthing
repair of 31.5kA
accessterminal
openingforbusbarsec
on of
the
31 31.5kA
M-0602025 OUTGOING
communication
duration
with motorfor 3 sec.
A-FLR.Necessary The
facility
extensible
operated spring
springsuitable charging
type
type &for
chargingtest
SCADA of
report the
Buscoupler forbreaker
internal
compatible,
mechanism,control shall
protection/Trip
arcasbe
for
perwith
circuit ckt
1IEC integral
sec20VA
shallfor
62271-
suitable be No. 428000 4 1712000
sizetank
gas
spring 25x5 mm
toby
charging with
perform CT
repair ratings
work of
at 300-150/5-5A
site with Cl-1.0 5P10
furnished
200
local
with with
and remote
Multifunction thehandle.
following manufacturer.
features
operation.the
meter for out
. metering relaywith
breakers & accesories
shall be trip
Line PT forand
free Breaker
shall
33KV/V3/110V/3 ON/OFF
have anti
Cl-
7.The
4.The
11kV GIS
vacuum
Bus
button/Mimic should
PT panel have
circuit with the
shall
diagram/electronic ability
be to
completely
necessary remove the
enclosed
Bus PT for
hooter/TNC intermediate
vacuum
METERING
switch/DC&AC faulty
interruptors
& forfeeder
in
32 M-0201055 1.The
pumping
1.0/PS
from
housing
AIS
20VA.the
the
PROTECTION
design
feature.
switchgear
of polymer
shall
Lineline VT
material
be Compartmentalized
upshould
for be disconnecting
repair
. shall
11kV/V3/110V/v3/110V/3 work modular
,without
CL-1.0 type type
disuturbing
CL-PS 50
suitable
arrangment VAtherating no. 396000 1 396000
ON/OFF
3.The
12kV
2.The
5.The
complete 1250A
12KV
GIS ,Thermostat
vacuum HT
shall circuit
Copper
switchgear panel
have based
breaker
busbar
shallline
numerical
board
anti
with
be condensation
be SCADA
short
internally
relay
up.
rated
arc1250A
circuit heater.
rating
tested for
forofshort
compalitble 31.5kA
31.5kA circuit
with for
for
IEC13.Epoxy
sec
sec
61850 of
5.The
enclosed
6.The
31.5kA
with inspection
GIS
motor PT
for Fuses
shall be
3operated window
shall
provided
sec.facility
The beonmounted
spring
spring the
with VCB on
provision
charging
charging door
ofBUS
the shall
PT.
ofbreakerbe
The
repair
mechanism,control made
fuses
access
shall of
be toughened
shall
opening
with
circuit have onfuse
integral
suitable the
for
5duration
communication
8. Tonn
The
glass
A-FLR.Necessary
Electrical
pannel
only of shall Overhead
suiltable be internal
strength
type
suitableTravel
arctest
for report
Buscoupler
Crane
tested
toatwithstand 31.5for
System
forthe
internal
KA for
internal 1 arc
protection/Trip
including sec.
arc.
for 1 ckt
sec
necessary
duration shall be
civil
A-FLR
33 P-01304001 failure
gas
spring
local tank
furnished protection
toremote
charging
and by perform
the / necessary
repair
handle.
operation.the
manufacturer.
supervision/Antipumping/lock work LED lampsshall
out site.
breakers
relay
indication
be trip free to
forand
be shall have anti LS 1050000 1 1050000
work
provided
6.The GISwith
PT fuses
provided.Numercial
7.The
4.The vacuum shouldGAS
shall
circuit DUCT
be
relay
have the
shall to remove
completed
SCADA
ability
be to the&enclosed
enclosed
Compatible
completely remove
accesories
hot in gasses/plasma
the epoxy
for UV/OV
intermediate
vacuum
Breaker
housing formed
protection
faulty
ON/OFF
to prevent
interruptors during
inany
with
feeder
pumping
button/Mimic
internal feature.
arc diagram/electronic
- out off material
the switchgear hooter/TNC
room. switch/DC&AC
36 flash
M-0118240 housing
IEC
SCADA
from
2.The
3.The over
61850
the
12KVof
vacuum occurance.
protection
COMPATIBLE
switchgear
polymer
HT panel
circuit lineto be
up
shall
breaker provided
WINDING
for
.
be repair
internally
shall be TEMP.
work arc
rated INDICATOR
,without
tested
1250A disuturbing
for
for 31.5kA
short the
for
circuit 1 sec
rating of NO. 12213 1 12213
ON/OFF
7. ,Thermostat
9. Theinspection
master
earthing relay
terminal based
should beanti
busbar bothcondensation
of electrical
size & heater.
mechanical reset type.
37 complete
M-0118241 5.The
SCADA
duration
31.5kA
6.The GISforswitchgear
A-FLR.Necessary
COMPATIBLE
3 sec.be
shall window
The board
spring
provided on
OIL line
the
type up.
VCB
TEMP.
test
charging
with provisionof25x5
door
report
INDICATOR
thefor mm
shall be&made
internal
ofbreaker
repair
CT arcratings
shall
access of
for
be 1 sec
with
opening
of
toughened 600-
shall
integral
on thebe NO. 12213 1 12213
300/5-5A
8. The
glasstank pannel
only
furnished with
of Cl-1.0
shall
suiltable be 5P10
internal
strength 20VAarc with
tested
toatwithstand Multifunction
31.5 KA for 1
the internal arc.meter
sec. for metering
duration A-FLR .
spring
gas
REMOTE toby
charging the
perform
TERMINAL manufacturer.
handle.
haverepair UNITwork(RTU) site.SCADA
INCLUDING SOFTWARE FOR 2
38 M-0909115 8.The
provided
6.The
4.The
7.The
NO.
AIS
PT
vacuum
GIS
POWER
shall
with
fuses GAS
shouldshall
circuit numerical
DUCT
be
have
TRANSFORMER
to
completely
shallthebe
relay
remove
ability the enclosed
toenclosed
completely remove hotin compalitble
gasses/plasma
theepoxy housing
vacuum
intermediate
with toIEC
formed prevent
interruptors
faulty
61850
during
in
feeder NO. 610500 1 610500
communication
internal
any
3.The flash
housing arc
vacuum
ofover- out
polymer facility
off material
the
occurance.
circuit suitable
switchgear
breaker for
. shall Buscoupler
room.
be rated ,without
1250A protection/Trip
for short circuitckt rating of
from the switchgear line up for repair work disuturbing the
39 M-0204236 supervision/Antipumping/lock
SHIELD
9.
7. CABLE
master
Theinspection
31.5kA
5.The earthing
for relay
3 sec. FROM
should
terminal
The
window CONTROL
be
busbar
springon out
bothof
charging
the VCB relay
electrical&
sizePANNELtheaccesories
of25x5
door & mm
breaker
shall TO
mechanical
be&made forratings
RTU
CT
shall Breaker
PANEL
reset
be
of with of
toughenedON/OFF
type.
600-
integral LOT 90000 1 90000
complete
button/Mimic switchgear board
diagram/electronic line up.hooter/TNC switch/DC&AC
40 300/5-5A
M-0909116 spring
DC VOLTAGE
glass with
charging
only Cl-1.0
TRANSDUCER
handle.
of suiltable 5P10
strength 20VA with Multifunction
to withstand the internalmeter arc. for metering . NO. 1492 1 1492
ON/OFF,LED
8.The
4.The AIS
vacuum shall lamps
havebe
circuit for
shall indication
numerical relay
be completely onSCADA
Breaker
enclosed status/live
compalitble
vacuum status/necessary
with toIEC
interruptors 61850
6.The
8.The
RTU PT
Bus
BASE
panelflash
status
fuses
PT AND shall
shall be
FOUNDATION
&Thermostat
completely
mounted
based on enclosed
bus
(BASE
antiIncomer bar as inper
SHOULD
condensation
epoxy housing
manufacturer's
heater. CAPABLE
BE prevent
design OFin
41 M-0909117 housing
communication
any
with
WITH ratingof polymer
over
STANDING
facility
material
occurance.
33kv/v3/110V/v3200
suitable
KG. . for
110V/3
LOAD )Cl-1.0, protection/Trip
CL-PS 50VA ckt for
each NO. 5000 1 5000
9.
7. The
5.The master
Theinspection
earthing relay
supervision/Antipumping/lock shouldbusbar
window
terminal onbetheboth
outVCB
of electrical
relay
sizedoor25x5 &
& accesories
shall
mm mechanical
be&madeCT ofreset
forratings
Breaker type.
toughened
ofON/OFF
200-
43 M-0902008 metering
ROUTER
button/Mimic
and
230 for
V prtection.
AC, 5P10 GEFor
2strength
diagram/electronic
manufacturers
ports, 48xFE,
tobehooter/TNC WAN where
speed seperate
200 mbpsBUS panel NO. 73552 1 73552
glass
100/5-5A
shall isonly of suiltable
with
required Cl-1.0
, the same 20VA
shall withstand
with
quoted asthe aswitch/DC&AC
Multifunctioninternal
seperate arc.
meter
panel.for metering .
44 ON/OFF,LED
P-0907002 ACCESS
6.The
9. ThePT
8.The AIS SWICTH
fuses
pannel shall lamps
shall
have
shall be for
be indication
(ethernet)
completely
numerical
internal relay
arc on
tested Breaker
enclosed31.5inKA
SCADA status/live
epoxy
for 1housing
compalitble status/necessary
sec. with toIEC
duration prevent61850
A-FLR NO. 3000 1 3000
panel status &Thermostat based anticapacitor
condensation heater. formed
2any flash
communication
provided
MBPS over
with
VPN occurance.
GASfacility
LINK DUCT
FOR suitable for
to remove
CONNECTIVITY the hot protection/Trip
gasses/plasma
FOR S/S WITH cktSCADA during
45 M-0001330 9. 7. The master
internalearthing relay
outterminal
CONTROL arc -CENTER should be both
busbarout
off the switchgear electrical
of relay
size
room. 25x5 & mechanical
mm & CT
& accesories reset
forratings type.
BreakerofON/OFF200- NO. 73165 1 73165
100/5-5A
button/Mimic withdiagram/electronic
Cl-1.0 5P10 20VA with
hooter/TNC Multifunction
switch/DC&AC meter for metering
type. .
46 M-0901022 10.LDMS
8.The
The(LOCAL
master
AIS shalllamps
ON/OFF,LED
relay
have for
should
DISPLAYnumerical
be
indication
both
MONITORING
relay
electrical
onSCADA
&
SYSTEMmechanical
Breaker compalitble
reset
with IEC 61850
status/live status/necessary NO. 131269 1 131269
47 M-0901027 communication
2KVAstatus
panel UPS &Thermostat
(FOR LDMS
facility ) WITH
suitable
based for
anti160
OutgoinAH BATTERY
condensation feederheater.
protection/Trip ckt NO. 130920 1 130920
48 M-0903001 supervision/Antipumping/lock
9. The pannel
LESER PRINTER shall be internal arc out tested
relay & accesories
31.5 KA for 1for Breaker
sec. duration ON/OFF
A-FLR NO. 18229 1 18229
button/Mimic
provided with diagram/electronic
GAS DUCT to remove hooter/TNC switch/DC&AC
the hot gasses/plasma formed during
ON/OFF,LED
internal
48 VOLT arcDC - outlamps
POWERoff theforSUPPLY
indication
switchgear on
room.
(DCPS) Breaker
SYSTEM status/live
BASED status/necessary
ON SMPS
49 M-0909010 panel
10.
FORThe status
RTU &&Thermostat
master relay should
COMMUNICATION based
be bothantiEQUIPMENT
condensation
electrical heater.
& mechanical
WITH 80reset type.
AH BATTRY
NO. 100352 1 100352
9. The master relay should be both electrical & mechanical reset type.
50 M-0909114 CAT 6 CABLE MTR 50 28 1400
53 M-0203007 SOLID STATE TYPE NO 11982 1 11982
33 KV LA POLYMER TYPE GAPLESS /METAL OXIDE
54 M-0201096 SUBSTATION TYPE NO 2995 9 26955
B-3.1
1X5 MVA 33/11 KV

room and 3 no. 11KV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7

incommer and 8 no. 2P/40A MCCB 5A switch fuse units for each
59 P-0001108 individual outgoing circuit of indoor control panels, indoor/outdoor VCB Each 44161 1 44161
panels, 1 no. 2P/40A MCCB 5A switch for control room emergency DC
lighting including 20% as spare. Each incoming & outgoing shall have
indicating lamp,

60 P-0001109 32 Amp. MCCB as outgoing for yard and control room lightining and 6 no. Each 88132 1 88132
16 no. MCCB for control panels, Each incoming & outgoing shall have
63 M-0402243 UNARMOURED KM 115079 0.4 46032
64 M-0402239 UNARMOURED KM 62446 0.4 24978
65 M-0402237 UNARMOURED KM 35763 0.2 7153
T CLAMP ALUMINUM FOR BUS BAR PANTHER RUN PANTHER
66 M-0404176 TAP NO 440 12 5280
68 M-0402009 33 KV V 3 core 3x300 Sq mm XLPE Cable KM 1528681 0.15 229302
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
69 M-0404124 3 core 300 sq mm NO 28386 8 227088
70 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912.000 0.3 324874
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE
71 M-0404113 cable for 3 core 300 sq mm NO 6304 20 126080
72 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE MTR 705 200 141000
END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM
73 P-0404115 NO 2000 6 12000
XLPE CABLE
TOTAL 17663158
74 M-0501074 CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE NO 11216 4 44864
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR
75 M-0502105 SET 2998 2 5996
JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam
76 M-0502261 ( each weight 3.2 kg) SET 224 4 896
TOTAL 52784
D
2Nos.
78 M-0502104 SET 2594 4 10376
CHANNEL
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each

79 M-0502395 SET 2961 2 5922
X-BRACING-64.29 Kg
80 M-0502019 Kg Set 145 8 1160

84 M-0502231 STAY SET 20 MM NO 741 4 2964
85 M-0502261 ( each weight 3.2 kg) NO 224 4 896

B-3.1
1X5 MVA 33/11 KV

room and 3 no. 11KV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7
88 P-0001015 INCLUDING MUFFING
CMT 4145 2.4 9948
90 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
92 M-0502104 CHANNEL
SET 2594 9 23346
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight
M-0502261 3.2 kg)
NO 224 6 1344
NO 138 18 2484

96 M-0502395 BRACING-64.29 Kg
SET 2961 3 8883
97 M-0502019 Kg
Set 145 12 1740
85 M-0502261 ( each weight 3.2 kg)
NO 224 6 1344
102 P-0001015 INCLUDING MUFFING CMT 4145 3.6 14922
104 M-0403096 OF 4.0 MM G.I WIRE NO 104 3 312
TOTAL 174809
F
TRANSFORMER (1 No.)
106 M-0108003 ALUMINIUM WOUND NO 105477 1 105477
107 M-0502104 CHANNEL SET 2594 1 2594
NO 138 3 414

NO 373 3 1119
111 M-0502210 D.O.MOUNTING CHANNEL 75X40X6MM NO 892 1 892

113 M-0502131 TRANSFORMER MOUNTING CHANNEL 100X50X6MM SET 2424 1 2424
114 M-0502130 LONG
SET 1755 1 1755
115 M-0401013 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.) KM 27305 0.03 819
EARTHING SET (DTR EARTHING) AS PER CIRCULAR NO

119 M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI SET 4697 1 4697
PIPE , GI WIRE, EARTHING CLMAP AND NUT BOLT)

142 M-0201129 NO 17198 1 17198
119 M-0402073 CABLE KM 94053 0.04 3762
B-3.1
1X5 MVA 33/11 KV

room and 3 no. 11KV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7
121 P-0001015 INCLUDING muffing CMT 4145 1.2 4974
Total 172806
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole
124 P-0001027 @0.45 CMT. PER STRUCTURE CMT 4145 50.5 209323
126 P-0001033 PTR Foundation as per attached drawing set 72640 1 72640
128 M-0402197 CONDUCTOR Mtrs. 28 100 2800
PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM Kilomet
129 M-0402125 CONDUCTOR er
63718 0.1 6372
130 P-1404002 Computer table 1no. (Godrej or equivalent ) LS 66655 1 66655
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying
tray supported by wall mount angles with precast RCC Trench Cover, water
131 P-0001028 stop, Brick work wherever required including Cement, Reinforced Steel, LS 238705 1 238705
Steel Angle, Flats, Frame work Cable Tray, excavation etc.
132 P-1002022 1 Mtr wide & 25mm Thick checkered rubber mat RM 1576 40 63040
134 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 #REF! #REF!
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK
142 M-0502430 DANGER BOARD
INCLUDING ENAMELED
ASSOCIATED 33 KV ANDSUCH
EQUIPMENTS 11 KVAS 11 KV VACUUM NO 60 6 360
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR
CURRENT TRANSFORMER WITH ADEQUATE METERING &
143 M-0202009 PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT NO 997880 1 997880
ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE
GAPLESS
TOTAL LIGHTENING ARRESTORS, NECESSARY CABLES FOR #REF!
SUCCESSFUL COMMISSIONING COMPLETE
GRAND TOTAL #REF!
TOTAL COST EXCLUDING CIVIL WORK #REF!
144 CENTAGES ON TOTAL COST EXCLUDING CIVIL WORK: 11.5% #REF!
(iv) T & P 1.5%
Service Tax @ 15.0%
147 164430
149 TOTAL COST #REF!
151 Earthing of New 33/11 KV s/s as per Schedule G-3 Set 379777 1 379777
152 Grand Total cost per S/s #REF!
Note:-
The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to
1 be taken as per requirement.
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -
25mtr.x15mtr.
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-3
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN AREA
B-3.2
1X8.0 MVA 33/11

KV S/s. with control
S. No. Item Code Particulars Unit Rate (Rs.) room and 4 no. 11kV
feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
2 P-0001083 RETAINING WALL 1.5 meter high WITH BRICK WALL OVER RCC BEAM RM 5515 5 27575
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL ROOM

COMPRISING OF MAIN DISTRIBUTION BOARD, SUB DISTRIBUTION BOARD,
COPPER CONDUCTOR 2.5 SQ MM WIRING FOR L&F PLUS 4 SQ MM WIRING FOR
POWER POINTS, POWER & LIGHT POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT
FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA
6 P-0001124 CONDUIT PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE NO 231225 1 231225
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS REQUIRED
INCLUDING DC EMERGENCY LIGHTENING & AUTO CHANGEOVER SWITCH WITH
12 NO. ELECTRONIC TUBE LIGHT SET, 6 NO. CEILING FAN, 6 NO. LED WITH
FIXTURE, 2 NO. EXUAST FAN
Design, engineering and construction of Control Room Building including indoor Cable
Trench/Duct/Tray comprising of battery room, panel room, administration room, toilet etc as
required,10mX20m Size Tripple story GF-Cable Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery
7 P-0001125 Bank, Capacitor Bank)or as per available Land- including supply of construction materials, NO 3322950 1 3322950
Labour, Cement, Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed
Technical Specification, approved Drawing & Scope of works.
P-0001089 vertical 100 mm above the ground and remaining part of the brick kept inside the ground Cmt 1242
100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher
P-0001117 Sq.mtr. 138 400 55200
dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING CASING
12 P-0001086 BEYOND 60 MTR Mtr 2306 40 92226.666667
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER
15 P-0001075 TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1975 60 118500
APPROACH ROAD , MADE BY 60 MM THICK FACTORY MADE CEMENT CONCRETE

16 P-0001077 PAVER BLOCK OF M-30 GRADE,ALONG THE CABLE TRENCHES UPTO VARIOUS SQM 580 60 34800
EQUIPMENTS IN THE YARD
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125 MTRS)
17 P-0001049 FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER TAP(17 NO.) NEAR NO 63000 1 63000
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM THICK
19 P-0001061 FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24 RM 1600 50 80000
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M INNER
20 P-0001084 SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO EARTH PITS NO 1920 18 34560

TOTAL 5184745
B EQUIPMENTS
24 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
33 KV Gas insulated Indoor type switchgear for FEEDER MODULE .extensible type &
SCADA compatible,as per IEC 62271-200 with following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed inside 3mm
thickness Stainless steel gas tank & busbars housing outside SF6 environment with Silicon
ruber/ other equivalent solid insulation and with accidental touch proof design having earth
discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas handling to be
done at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure powder coated
on MS Sheet steel, with cable entry in front side. Maximum allowable leakage of gas is 0.1% of
volume of Gas in chamber.
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time rating of
31.5kA for 3 sec duration with cable termination suitable for current ratings 1Rx3CX300
sqmm,the cable bushings shall be bolted type & shall have the ability to be replaced at site. the
earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS
20VA.the Line VT should be disconnecting type arrangment
25 M-0602027 5.The GIS shall have numerical relay SCADA compalitble with IEC 61850 communication No. 2,040,000 2 4080000
facility suitable for transformer protection & differential protection/Trip ckt
supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF button/Mimic
diagram/electronic hooter/TNC switch/DC&AC ON/OFF ,Thermostat based anti condensation
heater.
6.The GIS shall be provided with provision of repair access opening on the gas tank to perform
repair work at site
7.The GIS should have the ability to remove the intermediate faulty feeder from the switchgear
line up for repair work ,without disuturbing the complete switchgear board line up.
8. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR provided with GAS
DUCT to remove the hot gasses/plasma formed during internal arc - out off the switchgear
room.
33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE, extensible
type & SCADA compatible as per IEC 62271-200 with following features.
thickness Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/
other equivalent solid insulation and with accidental touch proof design having earth discharge
facility.
on MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1%
of volume of Gas in chamber.
sqmm.the cable bushings shall be bolted type & shall have the ability to be replaced at site. with
earthing terminal busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10
facility suitable for Buscoupler protection/Trip ckt supervision/Antipumping/lock out relay &
accesories for Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC
ON/OFF ,Thermostat based anti condensation heater.
repair work at site.
room.
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER INCOMING
MODULE extensible type & SCADA compatible as per IEC 62271-200 with following
features.
thickness Stainless steel gas tank & busbars house outside SF6 environment with Silicon ruber/
other equivalent solid insulation and with accidental touch proof design having earth discharge
facility.
on MS Sheet steell, with cable entry in front side.. Maximum allowable leakage of gas is 0.1%
of volume of Gas in chamber.
sqmm.the cable bushings shall be bolted type & shall have the ability to be replaced at site. with
earthing terminal busbar of size 25x5 mm with CT ratings of 300-150/5-5A with Cl-1.0 5P10
repair work at site.
8.The Bus PT shall be mounted on bus bar as per manufacturer's design with rating
33kv/v3/110V/v3 110V/3 Cl-1.0, CL-PS 50VA each for metering and for prtection. For
manufacturers where seperate BUS panel shall is required , the same shall be quoted as a
seperate panel.
room.
11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING extensible
type & SCADA compatible, as per IEC 62271-200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV 1250A Copper
busbar with short circuit rating of 31.5kA for 3 sec with motor operated spring charging
mechanism,control circuit suitable for local and remote operation.the breakers shall be trip free
and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration A-
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA for 3 sec.
The spring charging of the breaker shall be with integral spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of polymer
material .
5.The inspection window on the VCB door shall be made of toughened glass only of suiltable
28 M-0602024 strength to withstand the internal arc. No. 432,000 1 432000
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash over
occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A with Cl-1.0
5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850 communication
ON/OFF,LED lamps for indication on Breaker status/live status/necessary panel status
&Thermostat based anti condensation heater.
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER OUTGOING
extensible type & SCADA compatible as per IEC 62271-200 with following featurs.
material .
strength to withstand the internal arc.
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
29 M-0602023 No. 436000 1 436000
occurance.
facility suitable for Incomer protection/Trip ckt supervision/Antipumping/lock out relay &
11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type & SCADA
compatible as per IEC 62271-200 with following features.
material .
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over
occurance.
30 M-0602026 7. The earthing terminal busbar of size 25x5 mm & CT ratings of 200-100/5-5A with Cl-1.0 no. 420000 0 0
facility suitable for capacitor protection/Trip ckt supervision/Antipumping/lock out relay &
room.
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING extensible type &
SCADA compatible, as per IEC 62271-200 with following features .
material .
31 M-0602025 6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash over No. 428000 5 2140000
occurance.
facility suitable for Outgoin feeder protection/Trip ckt supervision/Antipumping/lock out relay
& accesories for Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC
switch/DC&AC ON/OFF,LED lamps for indication on Breaker status/live status/necessary panel
status &Thermostat based anti condensation heater.
11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION
11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be mounted
32 M-0201055 on BUS PT. The fuses shall have fuse failure protection / necessary LED lamps for indication to no. 396000 1 396000
be provided.Numercial relay SCADA Compatible for UV/OV protection with IEC 61850
protection to be provided
33 P-01304001 5 Tonn Electrical Overhead Travel Crane System including necessary civil work LS 1050000 1 1050000

REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO. POWER
38 M-0909115 TRANSFORMER NO. 610500 1 610500
39 M-0204236 SHIELD CABLE FROM CONTROL PANNEL TO RTU PANEL LOT 90000 1 90000

RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH STANDING
41 M-0909117 200 KG. LOAD ) NO. 5000 1 5000
47 M-0901027 2KVA UPS (FOR LDMS ) WITH 160 AH BATTERY NO. 130920 1 130920
48 M-0903001 LESER PRINTER NO. 18229 1 18229

48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU &
49 M-0909010 COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 100352 1 100352
50 M-0909114 CAT 6 CABLE MTR 50 28 1400

53 M-0203007 TYPE NO 11982 1 11982
11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA SUBSTATION
55 M-0201106 TYPE
Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall mounted comprising of NO 373 15 5595
1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8 no. 2P/40A MCCB 5A
59 P-0001108 ACDB 415units
switch fuse V, along withindividual
for each three phase-neutral voltmeter,
outgoing circuit threecontrol
of indoor phase ammeter and Selector
panels, indoor/outdoor Each 44161 1 44161
switches, 1no.1 no.
VCB panels, 2002P/40A
Amps TPNMCCB switch fuse unit
5A switch forascontrol
incomer, 1no.emergency
room 63 Amp. DCTPNlighting
MCCB
60 P-0001109 switches
includingas20%
outgoing feeders
as spare. Each&incoming
2no. 32 Amp. MCCBshall
& outgoing as outgoing for yard
have indicating and control room
lamp, Each 88132 1 88132
lightining and 6 no. 16 no. MCCB for control panels, Each incoming & outgoing shall have
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
69 M-0404124 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core 300 sq mm NO 28386 8 227088
71 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 core 300 NO 6304 20 126080
sq mm
73 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 19366822

H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER = 259.7 kg. FOR 5' CENTER
74 M-0501074 JUMPER SUPPORT FOR 33 & 11KV SIDE NO 11216 4 44864
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER SUPPORT FOR
75 M-0502105 SET 2998 2 5996
33KV & 11KV STRUCTURE SIDE
TOTAL 52784
78 M-0502104 DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL SET 2594 4 10376
HORIZONATAL & CROSS BRACING 8' CENTRE (wt of each X-BRACING-64.29
79 M-0502395 SET 2961 2 5922
Kg
84 M-0502231 STAY SET 20 MM NO 741 4 2964
88 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING MUFFING CMT 4145 2.4 9948
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
90 M-0403096 NO 104 2 208
WIRE
TOTAL 118632
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
104 M-0403096 WIRE
NO 104 4 416
TOTAL 234157
105 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long = 182.28 Kg NO 7836 2 15672
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA, ALUMINIUM
106 M-0108003 WOUND
NO 105477 1 105477
110 M-0201106 TYPE NO 373 3 1119

119 M-0403097 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE, EARTHING SET 4697 1 4697
CLMAP AND NUT BOLT)
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6 SP
142 M-0201129 NO 17198 1 17198
MCCB OF 90 A.)
121 P-0001015 CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING muffing CMT 4145 1.2 4974
Total 172806
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45 CMT. PER
124 P-0001027 STRUCTURE CMT 4145 53.9 223416
Kilomet
129 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR er
63718 0.1 6372
Furniture for control room Table 600mmx 900mm- 1no., Chair- 3no., Computer table 1no.
130 P-1404002 (Godrej or equivalent ) LS 66655 1 66655
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray supported by
131 P-0001028 wall mount angles with precast RCC Trench Cover, water stop, Brick work wherever required LS 238705 1 238705
including Cement, Reinforced Steel, Steel Angle, Flats, Frame work Cable Tray, excavation etc.
B-3.2
1X8.0 MVA 33/11

feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING
ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER,
CONTROL PANEL, 11 KV OUTDOOR CURRENT TRANSFORMER WITH ADEQUATE
143 M-0202009 METERING & PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT ISOLATORS NO 997880 1 997880
WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL COMMISSIONING
COMPLETE
TOTAL #REF!
GRAND TOTAL #REF!

(iv) T & P 1.5%
Service Tax @ 15.0%
147 170908
Note:-
The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken as per
1 requirement.
a. Ist PTR extandable to II nd PTR with 2 no. incoming 33KV and 6 No. outgoing 11KV feeder with indoor capacitor bank -25mtr.x15mtr.
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition
( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-3.3
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV GIS 11 KV AIS OF VARIOUS CAPACITY (SCADA COMPATIBLE) IN TOWN
AREA
B-3.3
1X10.0 MVA 33/11 KV

S. No. Item Code Particulars Unit Rate (Rs.) S/s. with control room
and 5 no. 11KV feeders
Qty. Amt (Rs.)

1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550


CONTROL ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB
DISTRIBUTION BOARD, COPPER CONDUCTOR 2.5 SQ MM WIRING FOR
L&F PLUS 4 SQ MM WIRING FOR POWER POINTS, POWER & LIGHT
POINTS, CONDUIT, FAN, LED LAMP/TUBELIGHT FITTINGS, EXHAUST
6 P-0001124 FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT NO 231225 1 231225
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
CHANGEOVER SWITCH WITH 12 NO. ELECTRONIC TUBE LIGHT SET, 6
NO. CEILING FAN, 6 NO. LED WITH FIXTURE, 2 NO. EXUAST FAN
Design, engineering and construction of Control Room Building including indoor

Cable Trench/Duct/Tray comprising of battery room, panel room, administration
room, toilet etc as required,10mX20m Size Tripple story GF-Cable Trench/Tray,
7 P-0001125 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land- NO 3322950 1 3322950
including supply of construction materials, Labour, Cement, Reinforcement Steel,
Frame Work, Excavation etc, all complete as per detailed Technical Specification,
approved Drawing & Scope of works.

Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased
P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242
inside the ground 100 124200
Procedure to avoid grass in sub-station yard- Black Cotton. By laying
P-0001117 stone cursher dust. Base Rates combined for both the layers detailed in (e- Sq.mtr. 138 400 55200
1) and (e-2) in Civil Stock.
Additional DIGGING ( if required) 150 MM DIA TUBE WELL INCLUDING

12 P-0001086 CASING BEYOND 60 MTR Mtr 2306 40 92226.66666667
15 P-0001075 POWER TRANSFORMER FOUNDATION, SIZE-(20X3) MTR SQM 1975 60 118500

17 P-0001049 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING NO 63000 1 63000
WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL EARTHING
C.C 1:24
PROVIDING AND FIXING EARTH PIT OF BRICK MASSONERY 0.6 X 0.6 M
20 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR NO 1920 18 34560
18 NO EARTH PITS
TOTAL 5184745
B EQUIPMENTS
24 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257 1 4548257
33 KV Gas insulated Indoor type switchgear for FEEDER

MODULE .extensible type & SCADA compatible,as per IEC 62271-200 with
following features.
1.The GIS design shall be modular type with arc quenching in VCB enclosed
inside 3mm thickness Stainless steel gas tank & busbars housing outside SF6
environment with Silicon ruber/ other equivalent solid insulation and with
accidental touch proof design having earth discharge facility.
2.The gas tanks shall be pre-filled with SF6 gas at manufacturer's works.No gas
handling to be done at site during 1st installation or future extension of panels
3. The GIS shall be fully compartmentalized ,dust & vermin proof with enclosure
powder coated on MS Sheet steel, with cable entry in front side. Maximum
allowable leakage of gas is 0.1% of volume of Gas in chamber.
4.The ratings of the GIS shall be for 36kV 1250A Copper busbar with Short time
rating of 31.5kA for 3 sec duration with cable termination suitable for current
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the
ability to be replaced at site. the earthing terminal busbar of size 25x5 mm & CT
ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for
metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be
25 M-0602027 disconnecting type arrangment No. 2,040,000 2 4080000
5.The GIS shall have numerical relay SCADA compalitble with IEC 61850
communication facility suitable for transformer protection & differential
protection/Trip ckt supervision/Antipumping/lock out relay & accesories for
Breaker ON/OFF button/Mimic diagram/electronic hooter/TNC switch/DC&AC
6.The GIS shall be provided with provision of repair access opening on the gas
tank to perform repair work at site
7.The GIS should have the ability to remove the intermediate faulty feeder from
the switchgear line up for repair work ,without disuturbing the complete
switchgear board line up.
8. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR
provided with GAS DUCT to remove the hot gasses/plasma formed during
internal arc - out off the switchgear room.
33 KV Gas insulated Indoor type switchgear for BUS COUPLER MODULE,

extensible type & SCADA compatible as per IEC 62271-200 with following
features.
inside 3mm thickness Stainless steel gas tank & busbars house outside SF6
powder coated on MS Sheet steell, with cable entry in front side.. Maximum
ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have the
ability to be replaced at site. with earthing terminal busbar of size 25x5 mm with
CT ratings of 300-150/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for
26 M-0602028 metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be No. 2,040,000 1 2040000
disconnecting type arrangment
communication facility suitable for Buscoupler protection/Trip ckt
supervision/Antipumping/lock out relay & accesories for Breaker ON/OFF
button/Mimic diagram/electronic hooter/TNC switch/DC&AC
tank to perform repair work at site.
33 KV Gas insulated Indoor type switchgear POWER TRANSFORMER
INCOMING MODULE extensible type & SCADA compatible as per IEC
62271-200 with following features.
inside 3mm thickness Stainless steel gas tank & busbars house outside SF6
powder coated on MS Sheet steell, with cable entry in front side.. Maximum
ratings 1Rx3CX300 sqmm.the cable bushings shall be bolted type & shall have the
ability to be replaced at site. with earthing terminal busbar of size 25x5 mm with
27 M-0602029 metering with Line PT 33KV/V3/110V/3 Cl-1.0/PS 20VA.the Line VT should be No. 1,800,000 1 1800000
disconnecting type arrangment
tank to perform repair work at site.
8.The Bus PT shall be mounted on bus bar as per manufacturer's design with
rating 33kv/v3/110V/v3 110V/3 Cl-1.0, CL-PS 50VA each for metering and for
prtection. For manufacturers where seperate BUS panel shall is required , the same
shall be quoted as a seperate panel.
11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-200 with
following features.
1.The AIS design shall be Compartmentalized modular type suitable for 12kV
1250A Copper busbar with short circuit rating of 31.5kA for 3 sec with motor
operated spring charging mechanism,control circuit suitable for local and remote
operation.the breakers shall be trip free and shall have anti pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec duration
A-FLR.Necessary type test report for internal arc for 1 sec shall be furnished by
the manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of
31.5kA for 3 sec. The spring charging of the breaker shall be with integral spring
charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing
of polymer material .
28 M-0602024 5.The inspection window on the VCB door shall be made of toughened glass only No. 432,000 1 432000
of suiltable strength to withstand the internal arc.
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any flash
over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-300/5-5A
with Cl-1.0 5P10 20VA with Multifunction meter for metering .
8.The AIS shall have numerical relay SCADA compalitble with IEC 61850
button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF,LED
lamps for indication on Breaker status/live status/necessary panel status
11 KV Air insulated switchgear Indoor type for POWER TRANSFORMER
OUTGOING extensible type & SCADA compatible as per IEC 62271-200 with
following featurs.
the manufacturer.
charging handle.
5.The inspection window on the VCB door shall be made of toughened glass only
29 M-0602023 of suiltable strength to withstand the internal arc. No. 436000 1 436000
6.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash
over occurance.
communication facility suitable for Incomer protection/Trip ckt
11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible

the manufacturer.
charging handle.
30 M-0602026 over occurance. no. 420000 0 0
communication facility suitable for capacitor protection/Trip ckt
11 KV Air insulated switchgear Indoor type for FEEDER OUTGOING
extensible type & SCADA compatible, as per IEC 62271-200 with following
features .
the manufacturer.
charging handle.
over occurance.
communication facility suitable for Outgoin feeder protection/Trip ckt
11kV Bus PT panel with necessary Bus PT for METERING &

PROTECTION 11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy
enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse failure
32 M-0201055 protection / necessary LED lamps for indication to be provided.Numercial relay no. 396000 1 396000
SCADA Compatible for UV/OV protection with IEC 61850 protection to be
provided
5 Tonn Electrical Overhead Travel Crane System including necessary civil work
33 P-01304001 LS 1050000 1 1050000

REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2 NO.
38 M-0909115 POWER TRANSFORMER NO. 610500 1 610500
RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF WITH
41 M-0909117 STANDING 200 KG. LOAD )
NO. 5000 1 5000
45 M-0001330 CONTROL CENTER
NO. 73165 1 73165

48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR
49 M-0909010 RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY NO. 100352 1 100352
50 M-0909114 CAT 6 CABLE MTR 50 28 1400

BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT SOLID
53 M-0203007 STATE TYPE NO 11982 1 11982
54 M-0201096 TYPE NO 2995 9 26955
comprising of 1 no. 2P/100A DC MCCB 5A Switch Fuse Unit as incommer and 8
no. 2P/40A MCCB 5A switch fuse units for each individual outgoing circuit of
59 P-0001108 indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A Each 44161 1 44161
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter
and Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63
Amp. TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as
60 P-0001109 outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control Each 88132 1 88132
panels, Each incoming & outgoing shall have indicating lamp. including 20%
spare
Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for 3 core
69 M-0404124 300 sq mm NO 28386 8 227088
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable
71 M-0404113 for 3 core 300 sq mm NO 6304 20 126080
END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE
73 P-0404115 NO 2000 6 12000
CABLE
TOTAL 20510770
74 M-0501074 CENTER JUMPER SUPPORT FOR 33 & 11KV SIDE
NO 11216 4 44864
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM) FOR JUMPER
75 M-0502105 SET 2998 2 5996
SUPPORT FOR 33KV & 11KV STRUCTURE SIDE
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-Beam ( each
76 M-0502261 weight 3.2 kg)
SET 224 4 896
TOTAL 52784
110 M-0502261 weight 3.2 kg) SET 224 8 1792

79 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
84 M-0502231 STAY SET 20 MM NO 741 4 2964
85 M-0502261 weight 3.2 kg)
NO 224 4 896

88 P-0001015 MUFFING
CMT 4145 2.4 9948
90 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
M-0502261 Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr H-Beam ( each weight 3.2 kg) NO 224 10 2240

96 M-0502395 64.29 Kg SET 2961 5 14805
102 P-0001015 MUFFING
CMT 4145 6 24870
104 M-0403096 4.0 MM G.I WIRE
NO 104 5 520
TOTAL 290209
F
No.)
106 M-0108003 ALUMINIUM WOUND
NO 105477 1 105477


119 M-0403097 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI SET 4697 1 4697
WIRE, EARTHING CLMAP AND NUT BOLT)
142 M-0201129 NO 17198 1 17198
121 P-0001015 muffing CMT 4145 1.2 4974
Total 172806
CONCRETING (1:3:6) OF VCB STRUCTURES 3.5 cmt per VCB & pole @0.45
124 P-0001027 CMT. PER STRUCTURE CMT 4145 53.9 223416
Kilomet
129 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR er
63718 0.1 6372
130 P-1404002 table 1no. (Godrej or equivalent ) LS 66655 1 66655
CableTranch of 1.5 Mtr wide, 1.75 Mtr Depth with four layer cable laying tray
supported by wall mount angles with precast RCC Trench Cover, water stop, Brick
131 P-0001028 work wherever required including Cement, Reinforced Steel, Steel Angle, Flats, LS 238705 1 238705
Frame work Cable Tray, excavation etc.

INCLUDING ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM
CIRCUIT BREAKER, CONTROL PANEL, 11 KV OUTDOOR CURRENT
TOTAL #REF!
GRAND TOTAL #REF!
(iv) T & P 1.5%
Service Tax @ 15.0%
147 176588
Note:-
The rates for Control Room is taken for multy storied designed, of 20mx 10m, however the rates & size for control room is to be taken
1 as per requirement.
25mtr.x15mtr.
3 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil
condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-4.1
INSTALLATION OF NEW 33/11KV SUB-STATION 33 KV AIS & 11 KV AIS OF VARIOUS CAPACITY (SCADA
COMPATIBLE) IN TOWN AREA
B-4.1
1X5 MVA 33/11 KV S/s.

expandable to 2X5 MVA
S. No. Item Code Particulars Unit Rate (Rs.)
with control room and 3
no. 11KV feeders
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550

6 P-0001124 NO 231225 1 231225
FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA
CONDUIT PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER,
SEPARATE INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER
LONG) ETC AS REQUIRED INCLUDING DC EMERGENCY LIGHTENING
& AUTO CHANGEOVER SWITCH.

room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable
7 P-0001125 Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per NO 3322950 1 3322950
available Land- including supply of construction materials, Labour, Cement,
Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed

9 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242 124200
inside the ground 100
10 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Sq.mtr. 138 400 55200
Civil Stock.
12 P-0001086 Mtr 2306 40 92227
CASING BEYOND 60 MTR
14 P-0001075 SQM 1975 60 118500
C.C 1:24
TOTAL 5184745
B EQUIPMENTS
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23
21 M-0103006 NO 2821497 1 2821497
KW)
33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40
22 M-0101013 NO 3964735
KW)
33 KV Air insulated switchgear Indoor type for FEEDER INCOMER,

extensible type & SCADA compatible- as per IEC 62271-200 with following
features
the manufacturer.
charging handle.
24 M-0602020 of suiltable strength to withstand the internal arc. No 780,000 2 1560000
over occurance.
7.cable termination suitable for current ratings 1Rx3CX300 sqmm,. the earthing
terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-1.0 5P10
20VA with Multifunction meter for metering with Line PT 33KV/V3/110V/3 Cl-
1.0/PS 20VA.
33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type

& SCADA compatible. as per IEC 62271-200 with following features.
the manufacturer.
charging handle.
25 M-0602021 over occurance. No 776,000 1 776000
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the
earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-
1.0 5P10 20VA with Multifunction meter for metering
communication facility suitable for Ibuscoupler protection/Trip ckt
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200
with following features.
the manufacturer.
charging handle.
26 M-0602022 5.The PT fuses shall be completely enclosed in epoxy housing to prevent any flash No 756,000 1 756000
over occurance.
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have
the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &
metering
communication facility suitable for Transformer/Trip ckt

OUTGOING extensible type & SCADA compatible, as per IEC 62271-200
the manufacturer.
charging handle.
over occurance.
following featurs.
the manufacturer.
charging handle.
over occurance.

the manufacturer.
charging handle.
features .
the manufacturer.
charging handle.
over occurance.

provided
32 M-0118008 BUCHHOLZ RELAY CONTACT NO. 8203 1 8203

33 M-0118239 MINIMUM OIL GAUGE (MOG) CONTACTS NO. 3000 1 3000
36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
39 M-0909117 NO. 5000 1 5000
STANDING 200 KG. LOAD )
40 M-0902008 ROUTER NO. 73552 1 73552
42 M-0001330 NO. 73165 1 73165
CONTROL CENTER
46 M-0909010 NO. 100352 1 100352
RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
50 M-0203010 NO 11982 1 11982
STATE TYPE
51 M-0201099 NO 2995 9 26955
TYPE
52 M-0201106 NO 373 12 4476
SUBSTATION TYPE
53 P-0001108 Each 44161 1 44161
54 P-0001109 Each 88132 1 88132
outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control
spare
63 M-0404124 300 sq mm NO 28386 8 227088
64 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE KM 1082912 0.3 324874
65 M-0404113 NO 6304 20 126080
for 3 core 300 sq mm
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CAB NO 2000 6 12000
TOTAL 11796361
68 M-0501074 NO 11216 4 44864
69 M-0502105 SET 2998 2 5996
70 M-0502261 SET 224 4 896
weight 3.2 kg)
TOTAL 52784
71 M-0501067 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-11 mtr. Long = 408.1 kg no. 17626 4 70504
M-0502261 weight 3.2 kg)
SET 224 8 1792

73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
78 M-0502231 STAY SET 20 MM NO 741 4 2964
79 M-0502261 NO 224 4 896
weight 3.2 kg)
82 P-0001015 BASE PEDDING
CMT 4145 2.4 9948
84 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
87 M-0502104 NO 138 18 2484
INSULATOR
90 M-0602002 SET 2961 3 8883
64.29 Kg
CMT 4145 3.6 14922
98 M-0403096 NO 104 3 312
4.0 MM G.I WIRE
M-0403096 TOTAL 164487
F
No.)
Numbe
99 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long 7836 2 15672
r
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
102 M-0602007 NO 138 3 414
INSULATOR
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
111 M-0201129 NO 17198 1 17198
115 P-0001015 INCLUDINGMUFFING
CMT 4145 1.2 4974
Total 172806
118 P-0001027 CMT. PER STRUCTURE
CMT 4145 50.5 209323
Numbe
121 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long
r
7836 5 39181
Kilome
123 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR 63718 0.1 6372
ter
124 P-1404002 table 1no. (Godrej or equivalent )
LS 66655 1 66655
supported by wall mount angles with precast RCC Trench Cover, water stop,
125 P-0001028 Brick work wherever required including Cement, Reinforced Steel, Steel Angle,
LS 238705 1 238705
Flats, Frame work Cable Tray, excavation etc.
128 M-0403377 M S BOLT WITH NUT 16X250 MM KGS 65 15.6 1014

CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT
TOTAL 1720258

(iv) T & P 1.5%
Service Tax @ 15.0%
141 124287
143 TOTAL COST 22053861
Note:-
1 The rates for Control Room is taken for multy storied designed, of 12mx 14.4m, however the rates & size for control room is to be
2 taken as per
The size requirement.
of land for sub-station are as follows:-
25mtr.x15mtr.
Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
3 soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-4

B-4.2
1X8.0 MVA 33/11 KV

and 4 no. 11kV feeders
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550
CONTROL ROOM & INTERNAL ELECTRIFICATION WORK FOR CONTROL

ROOM COMPRISING OF MAIN DISTRIBUTION BOARD, SUB
6 P-0001124 NO 231225 1 231225
FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA CONDUIT
PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER, SEPARATE
INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER LONG) ETC AS
CHANGEOVER SWITCH.

room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable Trench/Tray,
7 P-0001125 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per available Land- NO 3322950 1 3322950
including supply of construction materials, Labour, Cement, Reinforcement Steel,
Frame Work, Excavation etc, all complete as per detailed Technical Specification,
approved Drawing & Scope of works.
9 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242
Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher
10 P-0001117 dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Sq.mtr. 138 400 55200
Stock.
12 P-0001086 Mtr 2306 40 92226.6666667
APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER
14 P-0001075 SQM 1975 60 118500
TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
16 P-0001049 125 MTRS) FITTING FOR WATER SUPPLY INCLUDING PROVIDING WATER NO 63000 1 63000
PROVIDING & FIXING PERFORATED CABLE TRAY 300 MM WIDE & 2 MM
18 P-0001061 RM 1600 50 80000
THICK FIXED ON 45X45X5 MM M.S. ANGLE STAND GROUTED IN C.C 1:24

19 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO 1920 18 34560
NO EARTH PITS
TOTAL 5184745
B EQUIPMENTS
21 M-0103006 NO 2821497
KW)
features
FLR.Necessary type test report for internal arc for 1 sec shall be furnished by the
manufacturer.
3.The vacuum circuit breaker shall be rated 1250A for short circuit rating of 31.5kA
for 3 sec. The spring charging of the breaker shall be with integral spring charging
handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in housing of
polymer material .
5.The inspection window on the VCB door shall be made of toughened glass only of
24 M-0602020 suiltable strength to withstand the internal arc. No 780,000 2 1560000
over occurance.
1.0/PS 20VA.
button/Mimic diagram/electronic hooter/TNC switch/DC&AC ON/OFF,LED lamps
for indication on Breaker status/live status/necessary panel status &Thermostat based
anti condensation heater.
9. The pannel shall be internal arc tested 31.5 KA for 1 sec. duration A-FLR provided
with GAS DUCT to remove the hot gasses/plasma formed during internal arc - out
off the switchgear room.
33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type &
SCADA compatible. as per IEC 62271-200 with following features.
manufacturer.
handle.
polymer material .
suiltable strength to withstand the internal arc.
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the earthing
20VA with Multifunction meter for metering
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200 with
following features.
manufacturer.
handle.
polymer material .
over occurance.
rating of 31.5kA for 3 sec duration with cable termination suitable for current ratings
1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have the ability to
be replaced at site. the earthing terminal busbar of size 25x5 mm & CT ratings of
300-500/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering
11 KV Air insulated switchgear Indoor type for BUS COUPLER OUTGOING

features.
manufacturer.
handle.
polymer material .
27 M-0602024 5.The inspection window on the VCB door shall be made of toughened glass only of No. 432,000 1 432000
over occurance.
following featurs.
manufacturer.
handle.
polymer material .
28 M-0602023 suiltable strength to withstand the internal arc. No. 436000 1 436000
over occurance.
11 KV Air insulated switchgear Indoor type for CAPICITOR, extensible type

& SCADA compatible as per IEC 62271-200 with following features.
manufacturer.
handle.
polymer material .
features .
manufacturer.
handle.
polymer material .
30 M-0602025 suiltable strength to withstand the internal arc. No. 428000 5 2140000
over occurance.
11kV Bus PT panel with necessary Bus PT for METERING & PROTECTION
11kV/V3/110V/v3/110V/3 CL-1.0 CL-PS 50 VA .Epoxy enclosed PT Fuses shall be
mounted on BUS PT. The fuses shall have fuse failure protection / necessary LED
31 M-0201055 lamps for indication to be provided.Numercial relay SCADA Compatible for UV/OV no. 396000 1 396000
protection with IEC 61850 protection to be provided

36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
39 M-0909117 NO. 5000 1 5000
40 M-0902008 ROUTER NO. 73552 1 73552
2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA CONTROL
42 M-0001330 NO. 73165 1 73165
CENTER
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS FOR RTU
46 M-0909010 NO. 100352 1 100352
& COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
50 M-0203010 NO 11982 1 11982
STATE TYPE
52 M-0201106 NO 373 15 5595
SUBSTATION TYPE
53 P-0001108 Each 44161 1 44161
indoor control panels, indoor/outdoor VCB panels, 1 no. 2P/40A MCCB 5A switch
for control room emergency DC lighting including 20% as spare. Each incoming &
outgoing shall have indicating lamp,
ACDB 415 V, along with three phase-neutral voltmeter, three phase ammeter and
Selector switches, 1no. 200 Amps TPN switch fuse unit as incomer, 1no. 63 Amp.
54 P-0001109 TPN MCCB switches as outgoing feeders & 2no. 32 Amp. MCCB as outgoing for Each 88132 1 88132
yard and control room lightining and 6 no. 16 no. MCCB for control panels, Each

63 M-0404124 300 sq mm NO 28386 8 227088
Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for
65 M-0404113 NO 6304 20 126080
3 core 300 sq mm
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CABLE NO 2000 6 12000
TOTAL 13500025
68 M-0501074 NO 11216 4 44864
69 M-0502105 SET 2998 2 5996
70 M-0502261 SET 224 4 896
weight 3.2 kg)
TOTAL 52784
110 M-0502261 weight 3.2 kg)
SET 224 8 1792

73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
78 M-0502231 STAY SET 20 MM NO 741 4 2964
79 M-0502261 NO 224 4 896
weight 3.2 kg)
CONCRETING (1:3:6) OF H-BEAM @ 0.60 CMT.PER POLE INCLUDING BASE
82 P-0001015 PEDDING
CMT 4145 2.4 9948
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0
84 M-0403096 NO 104 2 208
MM G.I WIRE
TOTAL 118632
110 M-0502261 weight 3.2 kg)
SET 224 16 3584
90 M-0602002 SET 2961 4 11844
64.29 Kg
CMT 4145 4.8 19896
98 M-0403096 NO 104 4 416
MM G.I WIRE
M-0403096 TOTAL 216282
F
No.)
Numbe
r
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR
111 M-0201129 NO 17198 1 17198
& 6 SP MCCB OF 90 A.)
CMT 4145 1.2 4974
Total 172806
CMT 4145 53.9 223416
Numbe
r
7836 5 39181
Kilome
ter
LS 66655 1 66655
supported by wall mount angles with precast RCC Trench Cover, water stop, Brick
125 P-0001028 work wherever required including Cement, Reinforced Steel, Steel Angle, Flats,
LS 238705 1 238705
Frame work Cable Tray, excavation etc.
11 KV 1500 KVAR AUTO SWITCH INDOOR CAPACITOR BANK INCLUDING
ASSOCIATED EQUIPMENTS SUCH AS 11 KV VACUUM CIRCUIT BREAKER,
CONTROL PANEL, 11 KV CURRENT TRANSFORMER WITH ADEQUATE
137 M-0202008 METERING & PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT NO 997880 1 997880
ISOLATORS WITH EARTH SWITCH, MATCHING RVT, SUITABLE GAPLESS
LIGHTENING ARRESTORS, NECESSARY CABLES FOR SUCCESSFUL
TOTAL 1734585
(iv) T & P 1.5%
Service Tax @ 15.0%
141 132572
143 TOTAL COST 24108976
Note:-
2 taken as per
25mtr.x15mtr.
Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
3 soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-4.3
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 95550 1 95550

6 P-0001124 NO 231225 1 231225
FAN, SWITCHES, SOCKETS, 2MM THICK PVC, PVC 25 MM DIA
CONDUIT PIPE IN RECESS, PLUGS, MINIATURE CIRCUIT BREAKER,
SEPARATE INDEPENDENT EARTHING (2 NOS. OF GI PIPE, 3 METER
LONG) ETC AS REQUIRED INCLUDING DC EMERGENCY LIGHTENING
& AUTO CHANGEOVER SWITCH.

room, toilet etc as required,14.4mX12 m Size Tripple story GF-Cable
7 P-0001125 Trench/Tray, 1st-GIS/AIS Panels, 2nd-Battery Bank, Capacitor Bank)or as per NO 3322950 1 3322950
available Land- including supply of construction materials, Labour, Cement,
Reinforcement Steel, Frame Work, Excavation etc, all complete as per detailed

9 P-0001089 area placed vertical 100 mm above the ground and remaining part of the brick kept Cmt 1242
10 P-0001117 cursher dust. Base Rates combined for both the layers detailed in (e-1) and (e-2) in Sq.mtr. 138 400 55200
Civil Stock.
12 P-0001086 Mtr 2306 40 92226.66666667
14 P-0001075 SQM 1975 60 118500
C.C 1:24
TOTAL 5184745
B EQUIPMENTS
21 M-0103006 NO 2821497
KW)
22 M-0101013 NO 3964735
KW)
23 M-0101010 33/11 KV Power transformer , OFTC Type , 10000 KVA Loss (8+50KW) NO 4548257 1 4548257
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
features
the manufacturer.
charging handle.
24 M-0602020 of suiltable strength to withstand the internal arc. No 780,000 2 1560000
over occurance.
1.0/PS 20VA.
33 KV Air insulated switchgear Indoor type for Buscoupler, extensible type

& SCADA compatible. as per IEC 62271-200 with following features.
the manufacturer.
charging handle.
7.The cable termination suitable for current ratings 1Rx3CX300 sqmm the
earthing terminal busbar of size 25x5 mm & CT ratings of 300-150/5-5A with Cl-
1.0 5P10 20VA with Multifunction meter for metering
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
INCOMING, extensible type & SCADA compatible, as per IEC 62271-200
the manufacturer.
charging handle.
over occurance.
ratings 1Rx3CX300 sqmm,the cable bushings shall be bolted type & shall have
the ability to be replaced at site. the earthing terminal busbar of size 25x5 mm &
metering

OUTGOING extensible type & SCADA compatible, as per IEC 62271-200
the manufacturer.
charging handle.
over occurance.
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
following featurs.
the manufacturer.
charging handle.
over occurance.

the manufacturer.
charging handle.
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
features .
the manufacturer.
charging handle.
over occurance.

provided

36 M-0909115 NO. 610500 1 610500
POWER TRANSFORMER
39 M-0909117 NO. 5000 1 5000
40 M-0902008 ROUTER NO. 73552 1 73552
42 M-0001330 NO. 73165 1 73165
CONTROL CENTER
46 M-0909010 NO. 100352 1 100352
RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
47 M-0909114 CAT 6 CABLE MTR 50 28 1400
50 M-0203010 NO 11982 1 11982
STATE TYPE
51 M-0201099 NO 2995 9 26955
TYPE
52 M-0201106 NO 373 18 6714
SUBSTATION TYPE
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
53 P-0001108 Each 44161 1 44161
54 P-0001109 Each 88132 1 88132
outgoing for yard and control room lightining and 6 no. 16 no. MCCB for control
spare
63 M-0404124 300 sq mm NO 28386 8 227088
65 M-0404113 NO 6304 20 126080
for 3 core 300 sq mm
67 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE CAB NO 2000 6 12000
TOTAL 14643973
68 M-0501074 NO 11216 4 44864
69 M-0502105 SET 2998 2 5996
70 M-0502261 SET 224 4 896
weight 3.2 kg)
TOTAL 52784
110 M-0502261 weight 3.2 kg)
SET 224 8 1792

73 M-0502395 SET 2961 2 5922
BRACING-64.29 Kg
78 M-0502231 STAY SET 20 MM NO 741 4 2964
79 M-0502261 NO 224 4 896
weight 3.2 kg)
82 P-0001015 BASE PEDDING
CMT 4145 2.4 9948
84 M-0403096 NO 104 2 208
4.0 MM G.I WIRE
TOTAL 118632
110 M-0502261 weight 3.2 kg)
SET 224 20 4480
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7
87 M-0502104 NO 138 30 4140
INSULATOR
90 M-0602002 SET 2961 5 14805
64.29 Kg
CMT 4145 4.8 19896
98 M-0403096 NO 104 5 520
4.0 MM G.I WIRE
M-0403096 TOTAL 262589
F
No.)
Numbe
r
100 M-0108003 NO 105477 1 105477
ALUMINIUM WOUND
102 M-0602007 NO 138 3 414
INSULATOR
104 M-0201106 NO 373 3 1119
SUBSTATION TYPE
111 M-0201129 NO 17198 1 17198
CMT 4145 1.2 4974
Total 172806
CMT 4145 53.9 223416
Numbe
r
7836 5 39181
Kilome
ter
LS 66655 1 66655
supported by wall mount angles with precast RCC Trench Cover, water stop,
125 P-0001028 Brick work wherever required including Cement, Reinforced Steel, Steel Angle,
LS 238705 1 238705
Flats, Frame work Cable Tray, excavation etc.
B-4.3
1X10.0 MVA 33/11 KV

Qty. Amt (Rs.)

1 2 3 4 5 6 7

CIRCUIT BREAKER, CONTROL PANEL, 11 KV CURRENT
TOTAL 1734819
(iv) T & P 1.5%
Service Tax @ 15.0%
141 139023
143 TOTAL COST 25500285
Note:-
2 taken as per
25mtr.x15mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per
soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-5.1
INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X5 MVA 33/11 KV S/s.
expandable to 2X5 MVA with control room and 3 no. 11KV feeder (SCADA COMPATIBLE) IN TOWN AREA
B-5.1
1X5 MVA 33/11 KV S/s.

Sl. expandable to 2X5 MVA
No. with control room and 3
no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
2 P-0001083 BEAM
RM 5515 5 27575


6 P-0001124 FITTINGS, EXHAUST FAN, SWITCHES, SOCKETS, 2MM THICK NO 231225 1 231225
PVC, PVC 25 MM DIA CONDUIT PIPE IN RECESS, PLUGS,
CHANGEOVER SWITCH.

administration room, toilet etc as required,7.7mX12m Size Double story
GF- AIS Panels & control pannels , 1st-Battery Bank,toilet, administration
7 NO 2820740 1 2820740
room )or as per available Land- including supply of construction materials,
Scope of works.

P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242 124200
100
Additional DIGGING (if required) 150 MM DIA TUBE WELL
Mtr 2306 40 92240
15 P-0001075 SQM 1975 60 118500


17 P-0001049 NO 63000 1 63000
PROVIDING WATER TAP(17 NO.) NEAR TRANSFORMER NEUTRAL
EARTHING
GROUTED IN C.C 1:24
TOTAL 4730323
B EQUIPMENTS
22 M-0103006 NO 2821497 1 2821497
(4 KW + 23 KW)
23 M-0101013 NO 3964735
5.5+40 KW)
24 M-0101010 NO 4548257
(8+50KW)
25 M-0201003 STRUCTURE AND ACCESSORIES
NO 208723 3 626169
M-0116014 33 KV CTs.(out door oil filled type) 300-150/5 Amps NO 15655 6 93930
33 KV CT Outdoor Oil immersed type, 3 Core, 200-100/5-5-1 Amp, Class
28 M-0116009 0.5 for differential protection
NO 16253
29 M-0201006 FOR FEEDER PROTECTION
NO 148600 2 297200
33 KV TRANSFORMER PANEL WITH DIFFRENTIAL PROTECTOR
30 M-0201034 WITH SCADA COMPATIBLE
NO 148600 1 148600

32 11 KV Air insulated switchgear Indoor type for BUS COUPLER
OUTGOING extensible type & SCADA compatible, as per IEC 62271-
200 with following features.
1.The AIS design shall be Compartmentalized modular type suitable for
12kV 1250A Copper busbar with short circuit rating of 31.5kA for 3 sec
with motor operated spring charging mechanism,control circuit suitable for
local and remote operation.the breakers shall be trip free and shall have anti
pumping feature.
2.The 12KV HT panel shall be internally arc tested for 31.5kA for 1 sec
duration A-FLR.Necessary type test report for internal arc for 1 sec shall be
furnished by the manufacturer.
31.5kA for 3 sec. The spring charging of the breaker shall be with integral
spring charging handle.
4.The vacuum circuit shall be completely enclosed vacuum interruptors in
housing of polymer material .
5.The inspection window on the VCB door shall be made of toughened glass
M-0602024 only of suiltable strength to withstand the internal arc. No. 432,000 1 432000
6.The PT fuses shall be completed enclosed in epoxy housing to prevent any
flash over occurance.
7. The earthing terminal busbar of size 25x5 mm & CT ratings of 600-
300/5-5A with Cl-1.0 5P10 20VA with Multifunction meter for metering .
ON/OFF,LED lamps for indication on Breaker status/live status/necessary
panel status &Thermostat based anti condensation heater.
33 11 KV Air insulated switchgear Indoor type for POWER
TRANSFORMER OUTGOING extensible type & SCADA compatible
as per IEC 62271-200 with following featurs.
pumping feature.
M-0602023 only of suiltable strength to withstand the internal arc. No. 436000 1 436000
6.The PT fuses shall be completely enclosed in epoxy housing to prevent
any flash over occurance.
34 11 KV Air insulated switchgear Indoor type for CAPICITOR,

extensible type & SCADA compatible as per IEC 62271-200 with
following features.
pumping feature.
M-0602026 only of suiltable strength to withstand the internal arc. no. 420000 0 0
35 11 KV Air insulated switchgear Indoor type for FEEDER
200 with following features .
pumping feature.
36 11kV Bus PT panel with necessary Bus PT for METERING &

enclosed PT Fuses shall be mounted on BUS PT. The fuses shall have fuse
M-0201055 failure protection / necessary LED lamps for indication to be no. 396000 1 396000
provided.Numercial relay SCADA Compatible for UV/OV protection with
IEC 61850 protection to be provided

REMOTE TERMINAL UNIT (RTU) INCLUDING SOFTWARE FOR 2
41 M-0909115 NO. POWER TRANSFORMER
NO. 610500 1 610500
44 RTU BASE AND FOUNDATION (BASE SHOULD BE CAPABLE OF
M-0909117 WITH STANDING 200 KG. LOAD )
NO. 5000 1 5000
45 M-0204111 CONTACT MULTIPLYING RELAY (CMRs) NO. 324 132 42768
46 M-0902008 ROUTER NO. 73552 1 73552
48 2 MBPS VPN LINK FOR CONNECTIVITY FOR S/S WITH SCADA
M-0001330 CONTROL CENTER
NO. 73165 1 73165

52 48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
M-0909010 FOR RTU & COMMUNICATION EQUIPMENT WITH 80 AH BATTRY
NO. 100352 1 100352
53 M-0909114 CAT 6 CABLE MTR 50 28 1400

56 BATTERY CHARGER 230 V AC INPUT 20 AMP, 30 V DC OUTPUT
M-0203007 SOLID STATE TYPE
NO 11982 1 11982

57 M-0201099 TYPE
NO 2995 9 26955
58 11 KV LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 10 KA

M-0201106 SUBSTATION TYPE
NO 373 12 4476
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps

Imax = 10 amp, HT trivector meter class of accuracy 0.5s,
59 M-0302072
DLMS Compliant category A Meters along with GSM (GPRS
Each 7913 2 15826
compatible ) modems,
60 SHEET METAL METER BOX SUITABLE FOR H.T. STATIC
M-0302091 TRAVECTOR METERS WITH TTB
NO 6080 1 6080

62 Direct Curent Distribution Board (DCDB) 24 Volts Indoor floor / wall
P-0001108 outgoing circuit of indoor control panels, indoor/outdoor VCB panels, 1 no. Each 44161 1 44161
2P/40A MCCB 5A switch for control room emergency DC lighting
including 20% as spare. Each incoming & outgoing shall have indicating
lamp,

63 P-0001109 Each 88132 1 88132
32 Amp. MCCB as outgoing for yard and control room lightining and 6 no.
66 COPPER CONTROL CABLE 8 CORE, 2.5 SQMM PVC
M-0402243 UNARMOURED
KM 115079 0.4 46032
KM 62446 0.4 24978
KM 35763 0.2 7153
69 M-0404176 TAP
NO 440 12 5280
33 KV V 3 core 3x300 Sq mm XLPE Cable Kilomet
71 M-0402009
er 1528681 0.075 114651
72 Heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable for
M-0404124 3 core 300 sq mm NO 28386 8 227088
73 M-0402026 11 KV, 3 CORE 300 SQ MM UNDERGROUND XLPE CABLE MTR 1083 300 324873
74 M-0404113 Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE c NO 6304 20 126080
75 P-0402043 11KV 1 CORE 630 SQ MM XLPE CABLE PTR to AIS VCB MTR 705 200 141000
76 P-0404115 END TERMINATION SUITABLE FOR 11KV 1 CORE 630 SQ MM XLPE NO 2000 6 12000
TOTAL 9955971
77 M-0501069 NO 14421 6 86526
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS
78 M-0502097 BAR (each weight-99.90 Kg)
SET 6020 14 84280

85 M-0602005 (FOR 33KV SIDE)
NO 276 36 9936
NO 352 36 12672
87 M-0502261 ( each weight 3.2 kg)
SET 224 28 6272
H- BEAM 7 METER 152 X 152 MM 37.1 KG/METER FOR 5' CENTER
88 M-0501074 NO 11216 4 44864
JUMPER SUPPORT FOR 33 & 11KV SIDE
89 M-0502105 SET 2998 4 11992
TOTAL 326003
D
2Nos.
91 M-0502104 SET 2594 4 10376
CHANNEL
98 M-0502261 ( each weight 3.2 kg)
NO 224 8 1792

92 M-0502395 SET 2961 2 5922
X-BRACING-64.29 Kg

97 M-0502231 STAY SET 20 MM NO 741 4 2964
98 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
101 P-0001015 INCLUDING BASE PEDDING
CMT 4145 2.4 9948
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
105 M-0502104 SET 2594 6 15564
CHANNEL
111 M-0502261 3.2 kg)
NO 224 12 2688
NO 138 18 2484

HORIZONTAL & CROSS BRACING SET FOR 8 FEET CENTRE DP
109 M-0502395 ANGLE OF 65X65X6MM
SET 2961 3 8883
M-0502019 Back Clamp suitable for H-Beam (MS Flat 65x8 mm)- each weight 1.92 Kg Set 145 12 1740
111 M-0502261 3.2 kg)
NO 224 6 1344
CMT 4145 3.6 14922
116 M-0403096 NO 104 3 312
OF 4.0 MM G.I WIRE
TOTAL 168371
F
TRANSFORMER (1 No.)
117 M-0501081 R S joist 175x85mm 19.6kg/mtr 9.3 mtr long Number 7836 2 15672
NO 105477 1 105477
119 M-0502104 CHANNEL
SET 2594 1 2594
NO 138 3 414

NO 373 3 1119

126 M-0502130 LONG
SET 1755 1 1755

M-0403097 1516 DATED 17.03.08 (EARTHING SET 40MM , 3 METER GI SET 4697 1 4697

129 M-0201129 ISOLATOR & 6 SP MCCB OF 90 A.)
NO 17198 1 17198
131 M-0402073 CABLE
KM 94053 0.04 3762
CMT 4145 1.2 4974
Total 172806
136 P-0001027 @0.45 CMT. PER STRUCTURE
CMT 4145 50.5 209323
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
Mtrs. 28 100 2800
Mtrs. 64 100 6372
142 P-1404002 Computer table 1no. (Godrej or equivalent )
LS 66655 1 66655
143 P-0001028 stop, Brick work wherever required including Cement, Reinforced Steel,
LS 238705 1 238705
152 M-1214001 RED-OXIDE PAINT LTR 113 14.8 1672
153 M-1214002 ALUMINUM PAINT LTR 235 14.8 3478

155 M-0202008 PROTECTION CLASS OF SERVICE, BUS & EQUIPMENT
NO 997880 1 997880
GAPLESS LIGHTENING ARRESTORS, NECESSARY CABLES FOR
TOTAL 1721102
(iv) T & P 1.5%
Service Tax @ 15.0%
159 102629
160 TOTAL COST 19642825
Note:-
1 The rates for Control Room is taken for multy storied designed, of 7.7m x12 m,(double the size of control room approved for
URBAN Area) however the rates & size for control room is to be taken as per requirement.
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as
per soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-5.2
INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X8.0 MVA 33/11 KV
S/s. with control room and 4 no. 11kv feeder (SCADA COMPATIBLE) IN TOWN AREA
B-5.2
1X8.0 MVA 33/11

feeder
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
2 P-0001083 BEAM
RM 5515 5 27575


CHANGEOVER SWITCH.

7 NO 2820740 1 2820740
Scope of works.
P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242
100 124200
Mtr 2306 40 92240
15 P-0001075 SQM 1975 60 118500


17 P-0001049 NO 63000 1 63000
EARTHING
GROUTED IN C.C 1:24
TOTAL 4730323
B EQUIPMENTS
22 M-0103006 NO 2821497
(4 KW + 23 KW)
23 M-0101013 NO 3964735 1 3964735
5.5+40 KW)
24 M-0101010 NO 4548257
(8+50KW)
NO 208723 3 626169
NO 16253 3 48759
NO 148600 2 297200
NO 148600 1 148600

pumping feature.
pumping feature.

following features.
pumping feature.
pumping feature.


NO. 610500 1 610500
NO. 5000 1 5000

46 M-0902008 ROUTER NO. 73552 1 73552
NO. 73165 1 73165

52
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
NO. 100352 1 100352
53 M-0909114 CAT 6 CABLE MTR 50 28 1400

NO 11982 1 11982

57 M-0201099 TYPE
NO 2995 9 26955

NO 373 15 5595

59 M-0302072
Each 7913 2 15826
NO 6080 1 6080

lamp,

63 P-0001109 Each 88132 1 88132
KM 115079 0.4 46032
KM 62446 0.4 24978
KM 35763 0.2 7153
69 M-0404176 TAP
NO 440 12 5280
71 M-0402009
er 1528681 0.075 114651
M-0404124 3 core 300 sq mm NO 28386 8 227088
TOTAL 11641890
77 M-0501069 NO 14421 6 86526
SET 6020 14 84280

85 M-0602005 (FOR 33KV SIDE)
NO 276 36 9936
NO 352 36 12672
87 M-0502261 ( each weight 3.2 kg)
SET 224 28 6272
88 M-0501074 NO 11216 4 44864
89 M-0502105 SET 2998 4 11992
TOTAL 326003
D
2Nos.
91 M-0502104 SET 2594 4 10376
CHANNEL
98 M-0502261 ( each weight 3.2 kg)
NO 224 8 1792

92 M-0502395 SET 2961 2 5922
X-BRACING-64.29 Kg

97 M-0502231 STAY SET 20 MM NO 741 4 2964
98 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 2.4 9948
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
105 M-0502104 SET 2594 8 20752
CHANNEL
111 M-0502261 3.2 kg)
NO 224 16 3584
NO 138 24 3312

109 M-0502395 ANGLE OF 65X65X6MM
SET 2961 4 11844
111 M-0502261 3.2 kg)
NO 224 8 1792
CMT 4145 4.8 19896
116 M-0403096 NO 104 4 416
OF 4.0 MM G.I WIRE
TOTAL 224049
F
TRANSFORMER (1 No.)
NO 105477 1 105477
119 M-0502104 CHANNEL
SET 2594 1 2594
NO 138 3 414

NO 373 3 1119

126 M-0502130 LONG
SET 1755 1 1755


NO 17198 1 17198
131 M-0402073 CABLE
KM 94053 0.04 3762
CMT 4145 1.2 4974
Total 172806
CMT 4145 53.9 223416
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
Mtrs. 28 100 2800
Mtrs. 64 100 6372
LS 66655 1 66655
LS 238705 1 238705

NO 997880 1 997880
TOTAL 1736142
(iv) T & P 1.5%
Service Tax @ 15.0%
159 110752
160 TOTAL COST 21681716
Note:-
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken
as per soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-5.3
INSTALLATION OF NEW 33/11KV SUB-STATION SEMI INDOOR -33 KV CONVENTIONAL & 11 KV AIS OF 1X10.0 MVA 33/11 KV
S/s. with control room and 5 no. 11KV feeder (SCADA COMPATIBLE) IN TOWN AREA
B-5.3
Sl. 1X10.0 MVA 33/11 KV

Item Code Particulars Unit Rate (Rs.) S/s. with control room
No.
and 5 no. 11KV feeder
Qty. Amt (Rs.)

1 2 3 4 5 10 11
A LAND & CIVIL WORK
1 LAND LS 143325 1 143325
2 P-0001083 BEAM
RM 5515 5 27575


CHANGEOVER SWITCH.

7 NO 2820740 1 2820740
Scope of works.
P-0001089 incased area placed vertical 100 mm above the ground and remaining part of Cmt 1242
100 124200
Mtr 2306 40 92240
15 P-0001075 SQM 1975 60 118500


17 P-0001049 NO 63000 1 63000
EARTHING
GROUTED IN C.C 1:24
TOTAL 4730323
B EQUIPMENTS
22 M-0103006 NO 2821497
(4 KW + 23 KW)
23 M-0101013 NO 3964735
5.5+40 KW)
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
24 M-0101010 NO 4548257 1 4548257
(8+50KW)
NO 208723 3 626169
NO 16253 3 48759
NO 148600 2 297200
NO 148600 1 148600

pumping feature.
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
pumping feature.

following features.
pumping feature.
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
pumping feature.


NO. 610500 1 610500
NO. 5000 1 5000

46 M-0902008 ROUTER NO. 73552 1 73552
NO. 73165 1 73165

52
48 VOLT DC POWER SUPPLY (DCPS) SYSTEM BASED ON SMPS
NO. 100352 1 100352
53 M-0909114 CAT 6 CABLE MTR 50 28 1400

NO 11982 1 11982

57 M-0201099 TYPE
NO 2995 9 26955

NO 373 18 6714
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11

59 M-0302072
Each 7913 2 15826
NO 6080 1 6080

lamp,

63 P-0001109 Each 88132 1 88132
KM 115079 0.4 46032
KM 62446 0.4 24978
KM 35763 0.2 7153
69 M-0404176 TAP
NO 440 12 5280
71 M-0402009
er 1528681 0.075 114651
M-0404124 3 core 300 sq mm NO 28386 8 227088
TOTAL 12762822
77 M-0501069 NO 14421 6 86526
SET 6020 14 84280

85 M-0602005 (FOR 33KV SIDE)
NO 276 36 9936
NO 352 36 12672
87 M-0502261 ( each weight 3.2 kg)
SET 224 28 6272
88 M-0501074 NO 11216 4 44864
89 M-0502105 SET 2998 4 11992
TOTAL 326003
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
D
2Nos.
91 M-0502104 SET 2594 4 10376
CHANNEL
98 M-0502261 ( each weight 3.2 kg)
NO 224 8 1792

92 M-0502395 SET 2961 2 5922
X-BRACING-64.29 Kg

97 M-0502231 STAY SET 20 MM NO 741 4 2964
98 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 2.4 9948
103 M-0403096 NO 104 2 208
OF 4.0 MM G.I WIRE
TOTAL 118632
105 M-0502104 SET 2594 10 25940
CHANNEL
111 M-0502261 3.2 kg)
NO 224 20 4480
NO 138 30 4140

109 M-0502395 ANGLE OF 65X65X6MM
SET 2961 5 14805
111 M-0502261 3.2 kg)
NO 224 10 2240
CMT 4145 4.8 19896
115 P-0001003 CONCRETING (1:3:6) OF STAY @ 0.2 CMT. PER STAY (16MM) CMT 4145 2 8290
116 M-0403096 NO 104 5 520
OF 4.0 MM G.I WIRE
TOTAL 274753
F
TRANSFORMER (1 No.)
NO 105477 1 105477
119 M-0502104 CHANNEL
SET 2594 1 2594
NO 138 3 414

NO 373 3 1119

126 M-0502130 LONG
SET 1755 1 1755
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11


NO 17198 1 17198
131 M-0402073 CABLE
KM 94053 0.04 3762
CMT 4145 1.2 4974
Total 172806
CMT 4145 53.9 223416
137 CMT 4145 0.4 1658
CMT. PER STRUCTURE
Mtrs. 28 100 2800
Mtrs. 64 100 6372
LS 66655 1 66655
LS 238705 1 238705

NO 997880 1 997880
TOTAL 1736810
(iv) T & P 1.5%
B-5.3
Sl. 1X10.0 MVA 33/11 KV

No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
Service Tax @ 15.0%
159 117130
160 TOTAL COST 23052017
Note:-
30mtr.x20mtr.
3 Similarly, rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as
per soil condition ( Murrum/Hard Rock etc.)
SoR 2016-17
COST SCHEDULE B-6.1
INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-

STATION 1X3.15 MVA WITH TWO ADDITIONAL BAY FOR 2NO. 11KV FEEDER
B-6.1
1X3.15 MVA WITH

Sl. Rate TWO ADDITIONAL
No. (Rs.) BAY FOR 2NO. 11KV
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 6 7
A EQUIPMENTS
1 33/11 KV Transformers
33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15
M-0101006
KW)
NO 2150000 1 2150000
33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4

M-0103006 NO 2821497
KW + 23 KW)
M-0101013
KW)
#REF! 3584508
NO 208723 1 208723
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR
5 M-0201005 TRANSFORMER PROTECTION WITH SCADA COMPATIBLE
NO 148600 1 148600
33 KV CONTROL & RELAY PANEL WITH SCADA COMPATIBLE FOR

6 M-0201034 TRANSFORMER PROTECTION WITH DIFFRENTIAL PROTECTOR NO 148600 0

7 M-0201014 STRUCTURE AND ACCESSORIES NO 105666 3 316998
M-0116035 (i) 200-100/5 Amps. NO 9022 6 54132
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
9 M-0201007 TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600

10 M-0201008 DOUBLE FEEDER PROTECTION (2F) WITH SCADA COMPATIBLE NO 291100 1 291100

11 M-0201009 DOUBLE FEEDER PROTECTION (1F) NO 148600
NO 373 9 3357
16 M-0301089 IMMERSED TYPE
NO 31217 2 62434
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT
19 M-0302072 trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along Each 7913 2 15826
with GSM (GPRS compatible ) modems,
20 M-0302091 METERS WITH TTB NO 6080 2 12160
TOTAL 3852935
B STRUCTURES AND BUS-BAR ARRANGEMENTS
28 M-0501069 GANTRY STRUCTURE NO 14421 4 57684
29 M-0501074 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long= 259.7 kg NO 11216 4 44864
D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each
30 M-0502096 wt- 72.72 Kg)
SET 3350 12 40200
B-6.1
1X3.15 MVA WITH

FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 6 7
31 M-0502105 (65.09 kg each) SET 2998 2 5996
33 M-0401001 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH (200 SQ.MM AL.EQ.) KM 152888 0.4 61155
B-6.1
1X3.15 MVA WITH

FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 6 7
38 M-0602005 11KV SIDE)
NO 276 39 10764
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE
39 M-0602005 FOR PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 276 39 10764
52 P-0001015 MUFFING CMT 4145 4.8 19896
TOTAL 276240
C DP STRUCTURE OUT GOING 11 KV FEEDERs
41 M-0501067 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER NO 17626 4 70504
42 M-0502104 (each weight-26.32 Kg) SET 2594 2 5188
46 M-0502395 64.29 Kg SET 2961 2 5922
49 M-0502261 ( each weight 3.2 kg) NO 224 4 896
52 P-0001015 MUFFING CMT 4145 2.4 9948
54 M-0403096 MM G.I WIRE NO 104 2 208
TOTAL 105044
D OTHER MISCELLANEOUS ITEMS
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 14 58030
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER
59 STRUCTURE
CMT 4145 0.6 2487
TOTAL 154857
GRAND TOTAL 4389076
(iv) T & P 1.5%
Service Tax @ 15.0%
72 [On (100%) of Labour charges & (30%) of Transportation 30725
charges]
74 TOTAL COST 5199950
Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black
75 Set 282242 1 282242
cotton soil)
76 Grand Total cost per ADDL. PTR S/s 5482192
B-6.1
1X3.15 MVA WITH

FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 6 7
Note : 1 Rates
In Subof stations,
sub-station earthing
where is takencondition
earthing for Black Cotton Soil,
is poor, howeverschedule
Earthing the rates ofG-2
earthing
takencan be taken
above shallasbe
per soil
2 condition (by
replaced Murrum/Hard
Schedule Rock etc.)Earthing of Complete 33/11 KVs/s.
G-3 for
SoR 2016-17
COST SCHEDULE B-6.2
INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-

STATION 1X5 MVA WITH THREE ADDITIONAL BAY FOR 3 NO. 11KV FEEDER
B-6.2
1X5 MVA WITH

Sl. Rate THREE
Item Code Particulars Unit ADDITIONAL BAY
No. (Rs.) FOR 3 NO. 11KV
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A EQUIPMENTS
M-0103006 33/11 KV Power transformer , OFTC Type 5000 KVA Loss (4 KW + 23 KW) NO 2821497 1 2821497
33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE
2 M-0201003 AND ACCESSORIES NO 208723 1 208723
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
5 M-0201005 TRANSFORMER PROTECTION WITH SCADA COMPATIBLE NO 148600 1 148600
11 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE
7 M-0201014 AND ACCESSORIES NO 105666 4 422664
M-0116035 (i) 200-100/5 Amps. NO 9022 9 81198
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
9 M-0201007 TRANSFORMER PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600
10 M-0201008 DOUBLE FEEDER PROTECTION (2F) WITH SCADA COMPATIBLE NO 291100 1 291100
11 M-0201009 DOUBLE FEEDER PROTECTION (1F)
NO 148600 1 148600
15 M-0201106 TYPE
NO 373 12 4476
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector
19 M-0302072 meter class of accuracy 0.5s, DLMS Compliant category A Meters along with GSM (GPRS Each 7913 3 23739
SHEET METAL METER BOX SUITABLE FOR H.T. STATIC TRAVECTOR METERS
20 M-0302091 WITH TTB NO 6080 3 18240
TOTAL 4948296
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER = 333.9 kg. FOR 33KV GANTRY
28 M-0501069 STRUCTURE NO 14421 6 86526
D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt- 72.72
30 M-0502096 Kg)
SET 3350 18 60300
D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg
31 M-0502105 each) SET 2998 3 8994
B-6.2
1X5 MVA WITH

Sl. Rate THREE
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 8 9
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR (FOR 11KV
38 M-0602005 SIDE)
NO 276 39 10764
39 M-0602005 33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR
PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 276 39 10764
40 M-0502261 weight 3.2 kg) SET 224 20 4480
TOTAL 328594
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM CHANNEL (each
42 M-0502104 weight-26.32 Kg) SET 2594 3 7782
49 M-0502261 weight 3.2 kg) NO 224 4 896
M-0403096 EARTHING
COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
54
WIRE
NO 104 4 416
TOTAL 151906
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 17.5 72538
CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER
59 STRUCTURE
CMT 4145 0.7 2902
TOTAL 169779
GRAND TOTAL 5598576

(iv) T & P 1.5%
Service Tax @ 15.0%
72 30827
Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black cotton
75 Set 282242 1 282242
soil)
B-6.2
1X5 MVA WITH

Sl. Rate THREE
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 8 9
Note : 1 Rates
In Subof stations,
sub-station earthing
where is takencondition
earthing for Black Cotton Soil,
is poor, howeverschedule
Earthing the rates ofG-2
earthing
takencan be taken
above asbe
shall perreplaced
soil
2 condition
by Schedule( Murrum/Hard Rock etc.)of Complete 33/11 KVs/s.
G-3 for Earthing
SoR 2016-17
COST SCHEDULE B-6.3
INSTALLATION OF ADDITIONAL POWER TRANSFORMER AT 33/11KV SUB-STATION
1X8 MVA WITH THREE ADDITIONAL BAY FOR 4 NO. 11KV FEEDER
B-6.3
1X8 MVA WITH

Sl. Rate THREE
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 8 9
A EQUIPMENTS
1 33/11 KV Transformers
M-0101013 33/11 KV Power transformer , OFTC Type , 8000 KVA (Loss 5.5+40 KW) #REF! 3964735 1 3964735
2 M-0201003 ACCESSORIES
NO 208723 1 208723
4 M-0116009 200-100/5 Amps. NO 16253 3 48759
NO 148600 1 148600
7 M-0201014 ACCESSORIES NO 105666 5 528330
M-0116035 (i) 200-100/5 Amps. NO 9022 12 108264
M-0116033 (ii) 300-150/5 Amps. NO 8311 3 24933
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR TRANSFORMER
9 M-0201007 PROTECTION (1T) WITH SCADA COMPATIBLE NO 148600 1 148600
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER
10 M-0201008 PROTECTION (2F) WITH SCADA COMPATIBLE
NO 291100 2 582200
TOTAL 6501117
30 M-0502096 D.C. CHANNEL 3.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each wt- 72.72 Kg) SET 3350 24 80400
31 M-0502105 D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5' centre (65.09 kg each) SET 2998 3 8994
B-6.3
1X8 MVA WITH

Sl. Rate THREE
FEEDER
Qty. Amt (Rs.)

1 2 3 4 5 8 9
39 M-0602005 CONDUCTOR (FOR 11KV SIDE)
NO 276 45 12420
TOTAL 389803
42 M-0502104 Kg) SET 2594 4 10376
TOTAL 198768
58 P-0001027 CONCRETING (1:3:6) OF FOUNDATION OF VCB @3.5 CMT. CMT 4145 21 87045
59 CONCRETING (1:3:6) OF ISOLATOR SUPPORT STRUCTURE @ 0.1 CMT. PER STRUCTURE CMT 4145 0.8 3316
TOTAL 184701
GRAND TOTAL 7274389
(iv) T & P 1.5%
Service Tax @ 15.0%
72 31979
75 Earthing of Addl. 33/11 KV s/s as per Schedule G-2 (For black cotton soil) Set 282242 1 282242
Note : 1 Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition
In Sub stations, where earthing condition is poor, Earthing schedule G-2 taken above shall be replaced by
2 Schedule G-3 for Earthing of Complete 33/11 KVs/s.
#REF!
COST SCHEDULE B-7.1
33KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB

Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
1 M-0201003 33 KV VCB, OUTDOOR PORCELAIN CLAD TYPE WITH COMPLETE STRUCTURE AND ACCESSORIES NO 208723 1 208723
2 M-0116009 33 KV CT OUTDOOR TYPE 200-100/5 Amps. NO 16253 3 48759
3 M-0201028 33 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR FEEDER PROTECTION NO 25449 1 25449
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT trivector meter class of accuracy 0.5s,
8 M-0302072 DLMS Compliant category A Meters along with GSM (GPRS compatible ) modems,
Each 7913 1 7913
TOTAL 515927
15 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14421 2 28842
16 M-0502097 D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 11KV BUS BAR (each weight-99.90 Kg) SET 6020 6 36120
20 M-0602002 11 KV, 5KN PIN COMPOSITE POLYMER INSULATOR NO 167
21 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 276 15 4140
22 P-0602033 33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR PANTHER CONDUCTOR NO 352 15 5280
TOTAL 116719
24 P-0001015 CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE & MUFFING CMT 4145 1.2 4974
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+ ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Metric
28 M-0503116 Isolator handle-4 mtr.=79 mtr. ton 41179 0.186 7659
29 M-0403377 M S BOLT WITH NUT 16X250 MM #REF! 65 10 650
34 M-0403349 M S BOLT WITH NUT 16X40 MM #REF! 65 1.8 117
35 M-1214001 RED-OXIDE PAINT #REF! 113 4 452
36 M-1214002 ALUMINUM PAINT #REF! 235 4 940
37 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV #REF! 60 2 120
TOTAL 31088
GRAND TOTAL 663734
(iv) T & P 1.5%
Service Tax @ 15.0%
41 11112
#REF!
COST SCHEDULE B-7.2
11KV OUTDOOR YARD EXTENSION FOR ADDITIONAL BAY WITH VCB

Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
NO 105666 1 105666
2 M-0116035 11KV CT OUTDOOR TYPE 200-100/5 Amps. NO 9022 3 27066
3 M-0201046 RELAY FOR DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
NO 373 3 1119
NO 31217 3 93651
8 M-0302072 amp, HT trivector meter class of accuracy 0.5s, DLMS Compliant category A Each 7913 1 7913
Meters along with GSM (GPRS compatible ) modems,

9 M-0402246 UNARMORED
KM 172640 0.1 17264
10 M-0302091 TRAVECTOR METERS WITH TTB
NO 6080 1 6080
14 M-0404176 TAP
NO 440 12 5280
TOTAL 372669
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV
15 M-0501069 GANTRY STRUCTURE
NO 14421 2 28842
16 M-0502097 (each weight-99.90 Kg)
SET 6020 6 36120
20 M-0602005 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR NO 276 15 4140
21 P-0602033 SUITABLE FOR PANTHER CONDUCTOR
NO 352 15 5280
Clamp suitable for 152 X 152 mm., 37.1 Kg./mtr 13 Mtr. Long H-
22 M-0502261 Beam ( each weight 3.2 kg)
SET 224 4 896
TOTAL 116077
CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE
23 P-0001015 & MUFFING
CMT 4145 1.2 4974
26
CMT. PER STRUCTURE
CMT 4145 0.2 829
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.+ Metric
27 M-0503116 ME-20 mtr.+ LA-30 mtr.+ Isolator-12 mtr.+ Isolator handle-4 mtr.=79 mtr. ton 41179 0.186 7659

31 M-1214001 RED-OXIDE PAINT #REF! 113 4 452
32 M-1214002 ALUMINUM PAINT #REF! 235 4 940
33 M-0502430 DANGER BOARD ENAMELED 33 KV AND 11 KV #REF! 60 2 120
Providing & fixing perforated cable tray 300 mm wide &2 mm thick fixed on
34 P-0001061 45x45x5 mm M.S. angle stand grouted in C.C 1:24 as per drawing no RM 1600 10 16000
CEC/IND/Misc-08
TOTAL 46971
Sl.
No.
1 2 3 4 5 6 7
GRAND TOTAL 535717
Sl.
No.
1 2 3 4 5 6 7

(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
#REF!
COST SCHEDULE B-8
INSTALLATION OF 33KV VCB

Sl.
No.
1 2 3 4 5 6 7
NO 208723 1 208723
2 M-0116008 33 KV CT OUTDOOR TYPE (200-100/5 Amps.) NO 14496 3 43488
NO 25449 1 25449
KM 172640 0.1 17264
EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 Metric
11 M-0503116 mtr. ton 41179 0.03 1235
GRAND TOTAL 332584

(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
#REF!
COST SCHEDULE B-9.1
AUGMENTATION OF POWER TRANSFORMER 1.6 MVA TO 3.15 MVA WITH

ONE ADDITIONAL BAY FOR 11KV FEEDER
(Assuming 25 years of life and 10 years of services)
Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
33/11 KV Power Transformers
1 M-0101006
3+15 KW)
NO 2150000 1 2150000
NO 105666 1 105666
4 M-0201046 FOR DOUBLE FEEDER PROTECTION (1F)
NO 25428 1 25428
5 M-0201076 11 KV ISOLATOR 800 A.(TURN & TWIST TYPE) SET 20000 3 60000
NO 373 3 1119
NO 31217 1 31217
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5
amps Imax = 10 amp, HT trivector meter class of accuracy
9 M-0302072
0.5s, DLMS Compliant category A Meters along with GSM
Each 7913 1 7913
(GPRS compatible ) modems,
10 M-0302091 METERS WITH TTB
NO 6080 1 6080
KM 172640 0.2 34528
TOTAL 2542469
H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY
18 M-0501069 STRUCTURE
NO 14421 2 28842
SET 6020 6 36120
NO 352 24 8448
23 M-0502261 ( each weight 3.2 kg)
SET 224 4 896

CMT 4145 1.2 4974
TOTAL 147429
27 M-0502104 CHANNEL (each weight-26.32 Kg)
SET 2594 1 2594
NO 138 12 1656
31 M-0502395 BRACING-64.29 Kg
SET 2961 1 2961
Sl.
No.
1 2 3 4 5 6 7
34 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 1.2 4974
39 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
41
PER STRUCTURE
CMT 4145 0.3 1244
42 M-0503116 mtr. ton 41179 0.19 7824

TOTAL 27078
GRAND TOTAL 2775145
(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
RETURNABLE MATERIAL:
53 PTR 33/11KV, 1.6 MVA 515937
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for
Note : 1 Earthing of Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard
Rock etc.)
If 33KV VCB, 11KV VCB for PTR main is required shall be added separately.
#REF!
COST SCHEDULE B-9.2
AUGMENTATION OF POWER TRANSFORMER 3.15 MVA TO 5.00 MVA WITH ONE
ADDITIONAL BAY FOR 11KV FEEDER
Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
2 M-0201014 ACCESSORIES
NO 105666 1 105666
11 KV CONTROL & RELAY PANEL WITH NUMERICAL STATIC RELAY FOR DOUBLE FEEDER
4 M-0201046 PROTECTION (1F)
NO 25428 1 25428
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp,
9 M-0302072 HT trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters Each 7913 1 7913
along with GSM (GPRS compatible ) modems,
TOTAL 3211833
18 M-0501069 H- BEAM 9 METER 152 X 152 MM 37.1 KG/METER FOR 11KV GANTRY STRUCTURE NO 14421 2 28842
D.C. CHANNEL 4.8 MTR CENTRE 100X50X6MM FOR 33KV BUS BAR (each weight-
19 M-0502097 99.90 Kg)
SET 6020 6 36120
NO 352 24 8448
TOTAL 147429
27 M-0502104 Kg)
SET 2594 1 2594
TOTAL 58169
Sl.
No.
1 2 3 4 5 6 7
Metric
42 M-0503116 EARTHING (50x6mm MS Flat-2.36 Kg/mtr.) FOR VCB-5 mtr.+ CT-8 mtr.=13 mtr.
ton 41179 0.19 7824
TOTAL 27078
GRAND TOTAL 3444509
(iv) T & P 1.5%
51 Labour Charges 5.98% 174588
52 Transportation Charges 3.34% 126204
Service Tax @ 15.0%
53 31867
PTR 33/11KV, 3.15 MVA 714570
In Sub stations, where earthing condition is poor, Earthing schedule G-3 shall be taken for Earthing of
Note : 1 Complete 33/11 KVs/s , as per soil condition ( Black Cotton Soil/Murrum/Hard Rock etc.)
#REF!
COST SCHEDULE B-9.3

Sl.
No.
1 2 3 4 5 10 11
A EQUIPMENTS
1 M-0101014
5.5+40 KW)
NO 3584508 1 3584508
2 M-0116009
Amp, Class 0.5 for differential protection
NO 16253 3 48759
33KV Transformer Panel with diffrential protectors for 8MVA transformer with
3 M-0201033 numerical relay
Each 69352 1 69352
NO 105666 1 105666
5 M-0116028 11KV CT OUTDOOR TYPE 600/300/5 Amps. NO 13845 3 41535
NO 25428 1 25428
NO 373 3 1119
NO 31217 1 31217
11 M-0302072
Each 7913 1 7913
NO 6080 1 6080
KM 172640 0.2 34528
TOTAL 4109557
NO 14421 2 28842
SET 6020 6 36120
NO 352 24 8448
25 M-0502261 ( each weight 3.2 kg)
SET 224 4 896

CMT 4145 1.2 4974
TOTAL 147429
SET 2594 1 2594
NO 138 12 1656
Sl.
No.
1 2 3 4 5 10 11
33 M-0502395 BRACING-64.29 Kg
SET 2961 1 2961
36 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 1.2 4974
41 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
43
PER STRUCTURE
CMT 4145 0.3 1244
44 M-0503116 mtr. ton 41179 0.19 7824

TOTAL 27078
GRAND TOTAL 4342233
(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
PTR 33/11KV, 5.00 MVA 935390
Rock etc.)
#REF!
COST SCHEDULE B-9.4

Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
1 M-0101014
5.5+40 KW)
NO 3584508 1 3584508
2 M-0116009
NO 16253 3 48759
Each 69352 1 69352
NO 105666 1 105666
NO 25428 1 25428
NO 373 3 1119
NO 31217 1 31217
11 M-0302072
Each 7913 1 7913
NO 6080 1 6080
KM 172640 0.2 34528
TOTAL 4109557
NO 14421 2 28842
SET 6020 6 36120
NO 352 24 8448
25 M-0502261 ( each weight 3.2 kg)
SET 224 4 896
CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE &
CMT 4145 1.2 4974
TOTAL 147429
SET 2594 1 2594
NO 138 12 1656
Sl.
No.
1 2 3 4 5 6 7
33 M-0502395 BRACING-64.29 Kg
SET 2961 1 2961
36 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 1.2 4974
41 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
43
PER STRUCTURE
CMT 4145 0.3 1244
44 M-0503116 mtr. ton 41179 0.19 7824

TOTAL 27078
GRAND TOTAL 4342233
(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
PTR 33/11KV, 3.15 MVA 714570
Rock etc.)
#REF!
COST SCHEDULE B-9
AUGMENTATION OF POWER TRANSFORMER 5.00 MVA TO 10.00 MVA

WITH ONE ADDITIONAL BAY FOR 11KV FEEDER
Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
1 M-0101010
(8+50KW)
#REF! 4548257 1 4548257
2 M-0116009
NO 16253 3 48759
Each 69352 1 69352
NO 105666 1 105666
NO 25428 1 25428
NO 373 3 1119
NO 31217 1 31217
11 M-0302072
Each 7913 1 7913
NO 6080 1 6080
KM 172640 0.2 34528
TOTAL 5073306
NO 14421 2 28842
SET 6020 6 36120
NO 352 24 8448
25 M-0502261 ( each weight 3.2 kg)
SET 224 4 896
CONCRETING (1:3:6) OF STRUCTURES @0.6 CMT. PER STRUCTURE &
CMT 4145 1.2 4974
TOTAL 147429
SET 2594 1 2594
NO 138 12 1656
Sl.
No.
1 2 3 4 5 6 7
33 M-0502395 BRACING-64.29 Kg
SET 2961 1 2961
36 M-0502261 ( each weight 3.2 kg)
NO 224 4 896
CMT 4145 1.2 4974
41 M-0403096 4.0 MM G.I WIRE
NO 104 2 208
TOTAL 58169
43
PER STRUCTURE
CMT 4145 0.3 1244
44 M-0503116 mtr. ton 41179 0.19 7824

TOTAL 27078
GRAND TOTAL 5305982

(iv) T & P 1.5%
Service Tax @ 15.0%
charges]
PTR 33/11KV, 5.00 MVA 935390
Rock etc.)
2015-16
COST SCHEDULE - C-10
ADDITIONAL MATERIAL FOR 11KV LINES FOR SCADA COMPATIBILITY
Sl.
Particulars Unit Rate (Rs.) Qty. Amount (Rs.)
No.
1 FRTU Panel No. 44479 1 44479
2 11KV Outdoor SF6. 3 Way RMU No. 291200 3 873600
3 11KV Auto Reclosure Set 364000 1 364000
4 11KV Sectionaliser No. 273000 3 819000
5 11KV Standalone FPI No. 81900 4 327600
Total 2428679
17 Centages :
(i) Stores incidental charges 2.5 %
(ii) Contingencies 5.0 %
11.5 % 279,298
(iii W/c. establishment 2.5 %
(iv) T & P 1.5 %
26 Transportation charges 4.00% 97147
Service Tax @ 14%

25856
27 Cost per T.P. 2986522

2015-16
COST SCHEDULE E-6
DEPRECIATED COST OF DTR (Assuming 25 years of life and 10 years in service)
25 KVA TO 63 63 KVA TO 100 100 KVA TO 200 200 KVA TO 315
Sl. KVA KVA KVA KVA
No.
Amount Amount Amount Amount
Qty. Qty. Qty. Qty.
(Rs.) (Rs.) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10 11 12 13
1 M-0108002 11/0.4 KV, 63 KVA Distribution Transformer No. 88715 1 88715
4 M-0108005 11/0.4 KV, 315 KVA Transformer No. 458393 1 458393
Cost of Transformer (Cost of X-mer to be taken at
the time of procurement)
5 25 KVA Distribution Transformer No. 1 27331
6 63 KVA Distribution Transformer No. 1 45458
7 100 KVA Distribution Transformer No. 1 60216 1 103309
8 (-) 10% Irreducible cost 2733 4546 6022 10331
9 (-)10 Year life @4% per year 10932 13374 17280 19800
10 Depreciated cost of X-mer 13666 20061 25920 29700
11 After addition of 10% Irreducible 16399 23776 30720 35200
(-) Cost of old transformer assuming 25 years of
12 16399 23776 30720 35200
life and 10 years in service
13 Net cost of Augmentation
1.60 MVA TO 3.15 MVA TO 5.00 5.00 MVA TO 8.00 8.00 MVA TO
Sl. 3.15 MVA MVA MVA 10.00 MVA
No.
Qty. Qty. Qty. Qty.
(Rs.) (Rs.) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10 11 12
1 M-0101003 33/11 KV, 1.60 MVA Power Transformer No. 1600000 1 1600000
5 M-0101010 33/11 KV, 10.00 MVA Power Transformer No. 4548257
Cost of Transformer (Cost of X-mer to be taken at
the time of procurement)
6 1.60 MVA No. 1 859895
25 KVA TO 63 63 KVA TO 100 100 KVA TO 200 200 KVA TO 315
Sl. KVA KVA KVA KVA
No.
Qty. Qty. Qty. Qty.
(Rs.) (Rs.) (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10 11 12 13
7 3.15 MVA No. 1 1190950
8 5.00 MVA No. 1 1558984
9 8.00 MVA No. 1 2129239
10 10.00 MVA No.
11 (-) 10% Irreducible cost 85990 119095 155898 212924
12 (-)10 Year life @4% per year 343958 476380 623594 851696
13 Depreciated cost of X-mer 429948 595475 779492 1064620
14 After addition of 10% Irreducible 515937 714570 935390 1277543
(-) Cost of old transformer assuming 25 years of
15 515937 714570 935390 1277543
life and 10 years in service
16 Net cost of Augmentation

#REF!
COST SCHEDULE B-10.1
AUGMENTATION OF POWER TRANSFORMER 1.6 MVA TO 3.15 MVA WITH OUT

11KV BAY
Sl. Rate (Rs.) Qty.
Item Code Particulars Unit Amt (Rs.)
No.
1 2 3 4 5 6 7
A EQUIPMENTS
1 M-0101006 33/11 KV Power transformer , OFTC Type , 3150 KVA (Loss 3+15 KW) NO 2150000 1 2150000
33 KV COMPOSITE POLYMER STRAIN SET WITH HARD WARE SUITABLE FOR
4 P-0602033 PANTHER CONDUCTOR (FOR 11KV SIDE) NO 352 24 8448
GRAND TOTAL 2199610
(iv) T & P 1.5%
Service Tax @ 15.0%
9 30623
PTR 33/11KV, 1.6 MVA 515937
#REF!
11KV BAY
Sl.
No.
1 2 3 4 5 6 7
A EQUIPMENTS
4 P-0602033 PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
GRAND TOTAL 2871107
(iv) T & P 1.5%
Service Tax @ 15.0%
9 31867
PTR 33/11KV, 1.6 MVA
PTR 33/11KV, 3.15 MVA 714570
PTR 33/11KV, 5.00 MVA
#REF!

11KV BAY
B-10.3
Sl.
No.
Qty. Amt (Rs.)

1 2 3 4 5 10 11
A EQUIPMENTS
4 P-0602033 PANTHER CONDUCTOR (FOR 11KV SIDE)
NO 352 24 8448
GRAND TOTAL 3634118
(iv) T & P 1.5%
Service Tax @ 15.0%
9 30704
PTR 33/11KV, 1.6 MVA
PTR 33/11KV, 3.15 MVA
PTR 33/11KV, 5.00 MVA 935390
#REF!
COST SCHEDULE B-11
ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY
WITH VPN LINK FOR ONE PTR -CASE-I
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6
SCADA PART-A-SOFTWARE PRORTION
1 M-0909115 REMOTE TERMINAL UNIT NO 610500.0 1 610500
2 MULTI FUNCTION TRANSDUCER (5 Amp, 110 V
M-0909112 with RS485 Modbus communication protocol NO 10008.0 8 80064
3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 324.0 96 31104
4 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE
M-0204112 (48V DC, 2 NO, 1 NC) NO 460.0 24 11040
5 M-0901022 LDMS NO 131269.0 1 131269
6 M-0903001 LASER PRINTER NO 18229.0 1 18229
7 M-0913032 LDMS SOFTWARE NO 15000.0 1 15000
8 48 V DC POWER SUPPLY (DCPS) SYSTEM BASED
M-0909010 ON SMPS
NO 100352.0 1 100352
9 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200
M-0902008 mbps NO 73552.0 1 73552
10 2 MBPS VPN LINK FOR CONNECTIVITY OF S/S
M-0001330 WITH SCADA CONTROL CENTER. NO 73165.0 1 73165
11 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery
M-0901027 set NO 130920.0 1 130920
12 M-0909114 CAT 6 CABLE MTR 50.0 20 1000
TOTAL 1276195
SCADA PART-B-HARDWARE EQUIPMENT
13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2850.0 10 28500
14 TAP POSITION INDICATOR TRANSMITTER NO 5000.0 1 5000
15 WINDING TEMPERATURE INDICATOR (WTI) ,
M-0118080 DIAL 150MM , WITH CAPILARY, MERCURY NO 5500.0 1 5500
SWICTH TYPE
16 OIL TEMPERATURE INDICATOR (OTI) , DIAL
M-0118081 150MM , WITH CAPILARY, MERCURY SWICTH NO 5500.0 1 5500
TYPE
17 ELECTROMECHANICAL ISOLATOR CONTACTS NO 2275.0 10 22750
M-0402243 UNARMORED KM 115079.0 0.3 34524
M-0402239 UNARMOURED KM 62446.0 2.5 156115
M-0402237 UNARMOURED KM 35763.0 0.75 26822
21 RTU BASE AND FOUNDATION (BASE SHOULD BE
M-0909117 CAPABLE OF WITHSTANDING 200 KG LOAD) NO 5000.0 1 5000
TOTAL 289711
GRAND TOTAL 1565906
22 CENTAGES : 11.5% 180079
(iv) T & P 1.5%
23 LABOUR & TRANSPORTATION (17.76489%): 213193
#REF!
COST SCHEDULE B-11
ADDITIONAL MATERIAL FOR NEW 33/11KV SUB-STATION, FOR SCADA COMPETABILITY
WITH VPN LINK FOR TWO PTR -CASE-II
Sl.
Item Code Particulars Unit Rate (Rs.) Qty. Amt. (Rs.)
No.
1 2 3 4 5 6
SCADA PART-A-SOFTWARE PRORTION
1 M-0909115 REMOTE TERMINAL UNIT NO 610500.0 1 610500
2 MULTI FUNCTION TRANSDUCER (5 Amp, 110 V
M-0909112 with RS485 Modbus communication protocol NO 10008.0 14 140112
3 M-0204111 CONTACT MULTIPLYING RELAYS (CMRS) NO 324.0 168 54432
4 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE
M-0204112 (48V DC, 2 NO, 1 NC) NO 460.0 42 19320
5 M-0901022 LDMS NO 131269.0 1 131269
6 M-0903001 LASER PRINTER NO 18229.0 1 18229
7 M-0913032 LDMS SOFTWARE NO 15000.0 1 15000
8 48 V DC POWER SUPPLY (DCPS) SYSTEM BASED
M-0909010 ON SMPS NO 100352.0 1 100352
9 ROUTER 230 V AC, 2 GE ports, 48xFE, WAN speed 200
M-0902008 mbps NO 73552.0 1 73552
10 2 MBPS VPN LINK FOR CONNECTIVITY OF S/S
M-0001330 WITH SCADA CONTROL CENTER. NO 73165.0 1 73165
11 2KVA UPS (FOR LDMS ) WITH 160 AH, 72 V Battery
M-0901027 set NO 130920.0 1 130920
12 M-0909114 CAT 6 CABLE MTR 50.0 20 1000
TOTAL 1367851
SCADA PART-B-HARDWARE EQUIPMENT
13 M-1601246 CONTACTORS 30 V DC, 10 AMP NO 2850.0 17 48450
14 TAP POSITION INDICATOR TRANSMITTER NO 5000.0 2 10000
15 WINDING TEMPERATURE INDICATOR (WTI) ,
M-0118080 DIAL 150MM , WITH CAPILARY, MERCURY NO 5500.0 2 11000
SWICTH TYPE
16 OIL TEMPERATURE INDICATOR (OTI) , DIAL
M-0118081 150MM , WITH CAPILARY, MERCURY SWICTH NO 5500.0 2 11000
TYPE
17 ELECTROMECHANICAL ISOLATOR CONTACTS NO 2275.0 17 38675
M-0402243 UNARMORED KM 115079.0 0.3 34524
M-0402239 UNARMOURED KM 62446.0 3 187338
M-0402237 UNARMOURED KM 35763.0 1 35763
21 RTU BASE AND FOUNDATION (BASE SHOULD BE
M-0909117 CAPABLE OF WITHSTANDING 200 KG LOAD) NO 5000.0 1 5000
TOTAL 381750
GRAND TOTAL 1749601
22 CENTAGES : 11.5% 201204
(iv) T & P 1.5%
23 LABOUR & TRANSPORTATION (17.76489%): 369166
SoR 2016-17
ADDITIONAL MATERIAL FOR 33 KV LINES FOR SCADA COMPAPITIBLITY
Sl. Rate (Rs.)

Item Code Particulars Unit Qty. Amt (Rs.)
No.
1 2 3 4 5 6
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER
(including 2 MCU, 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with
1 M-0909115 installation) with communication protocol IEC, DNP 3.0, 61850 etc., 48V
NO 610500 2 1221000
operated
MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with RS485
2 M-0909112
Modbus communication protocol
NO 10008 4 40032
3 M-0204112 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE (48V DC, 2 NO, 1 NC) NO 460 20 9200
4 M-0304033 GPRS/CDMA/EDGE/3G MODEM NO 4323 2 8646
5 M-0909009 DCPS WITH BATTERY NO 77108 2 154216
6 M-0201159 33KV SF6 RMU 3 WAY RMU LTR 814200 1 814200
33 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS
7 M-0201156 ENABLED MODEM (SCADA COMPATIBLE)
SET 115345 2 230690
GRAND TOTAL 2477984
(iv) T & P 1.5%
Service Tax @ 15.0%

11 32427
OTHER SCADA MATERIAL FOR 33 KV LINES
NETWORK CONNECTIVITY CHARGES FOR FRTU & FPIs ON 3G/CDMA/GPRS
14
FOR 1 YEAR
NO. 681 1 681
3084727
#REF!
ADDITIONAL MATERIAL FOR 11 KV LINES FOR SCADA COMPAPIBLITY

Sl.
No.
1 2 3 4 5 6
REMOTE TERMINAL UNIT (RTU) FOR 2 NO. POWER TRANSFORMER
(including 2 MCU, 2 Power Card, 10 DI, 6 DO, 1 AI, 1 COM 6 cards with
1 M-0909115 installation) with communication protocol IEC, DNP 3.0, 61850 etc., 48V
NO 610500 8 4884000
operated
MULTI FUNCTION TRANSDUCER (5 Amp, 110 V with RS485
2 M-0909112
Modbus communication protocol
NO 10008 12 120096
3 M-0204112 HEAVY DUTY RELAY (HDR) FOR CB TRIP/CLOSE (48V DC, 2 NO, 1 NC) NO 460 120 55200
4 M-0304033 GPRS/CDMA/EDGE/3G MODEM NO 4323 8 34584
5 M-0909009 DCPS WITH BATTERY NO 77108 8 616864
6 M-0201154 11KV OUTDOOR SF6,3 WAY RMU NO. 966466 3 2899398
7 M-1601189 11KV AUTORECLOSURE NO. 707500 1 707500
8 M-0909118 11 KV SECTIONALISER NO. 507100 3 1521300
11 KV STAND ALONE FAULT PASSAGE INDICATOR COMPLETE WITH GPRS
9 M-0201157 ENABLED MODEM (SCADA COMPATIBLE)
SET 100300 4 401200

(iv) T & P 1.5%
Service Tax @ 15.0%

13 129715
OTHER SCADA MATERIAL FOR 11 KV LINES
1 11KV OUTDOOR SF6,2 WAY RMU NO. 350000 1 350000
2 11KV OUTDOOR SF6,4 WAY RMU NO. 580000 1 580000
NETWORK CONNECTIVITY CHARGES FOR FRTU & FPIs ON 3G/CDMA/GPRS
3
FOR 1 YEAR
NO. 681 1 681
14747905
SOR 16-17
Schedule B-13
RENNOVATION OF 33/11 KV SUBSTATION
Rate (Rs.)
Sl. No. Item Code Particulars Unit Qty. Amt (Rs.)
Control room & Internal electrification work for control room Size 6.00 X 11.70 M for
2 P-0001115 No 1050425 1 1050425
rural area
Metallying of yard 100 mm thick metalling with 40 mm size B.T. in brick incased area
3 P-0001089 placed vertical 100 mm above the ground and remaining part of the brick kept inside the Cmt 1242 50 62100
ground
4 M-1214001 Red oxide paint Ltrs. 113 25 2825
5 M-1214002 Aluminium paint Ltrs. 235 25 5875
6 P-0001045 TOILET FOR STAFF AND CONSUMERS INCLUDING SEPTIC TANK NO 85630 1 85630
7 M-0001032 Cable trench 40x40 CM RM 1750 65 113750
8 Painting of Structure LS 1000 1 1000
9 P-0001075 APPROACH ROAD (RCC WITH RATIO-1:2:4) FROM MAIN GATE TO POWER SQM 1975 60 118500
TRANSFORMER FOUNDATION, SIZE-(20X3) MTR
11 P-0001086 Mtr 2310 40 92400
DIGGING 150 MM DIA TUBE WELL INCLUDING CASING BEYOND 60 MTR
1000 LITER P/F SINTEX OVERHEAD TANK & GI PIPE (WITH LENGTH OF 125
12 P-0001048 MTRS) FITTING FOR WATER SUPPLY INCLUDING WATER TAP(17 NO.) NEAR NO 63000 1 63000
14 P-0001084 INNER SIZE WITH FLAG STONE COVER FOR WATERING SYSTEM FOR 18 NO NO 1920 18 34560
EARTH PITS
15 P-0001117 Procedure to avoid grass in sub-station yard- Black Cotton. By laying stone cursher dust. Sq.mtr. 138 600 82800
Base Rates combined for both the layers detailed in (e-1) and (e-2) in Civil Stock.
18 M-0203007 NO 10562 1 10562
STATE TYPE

22 M-0201106 NO 373 1 373
SUBSTATION TYPE
33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5 AMP. OUTDOOR OIL IMMERSED
23 M-0301045 NO 65763 1 65763
TYPE
11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5 AMP. OUTDOOR OIL IMMERSED
24 M-0301089 NO 31217 1 31217
TYPE
For substation metering- 3 phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT
25 M-0302072 trivector meter class of accuracy 0.5s, DLMS Compliant category A Meters along with Each 7913 1 7913
GSM (GPRS compatible ) modems,
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A. ISOLATOR & 6
32 M-0201129 NO 17198 1 17198
SP MCCB OF 90 A.)
33 M-0402076 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE KM 46391 0.28 12989.48
34 M-0402073 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE KM 94053 0.4 37621.2
36 M-0402125 PVC CABLE 4 CORE ARMOURED 16 SQMM ALUMINIUM CONDUCTOR Kilometer 63718 0.1 6371.8

37 M-0201014 NO 105666 1 105666
Total 3102751
38 Centages @ 11.5% 356816
41 Service Tax @ 15.0% 33834
42 G Total 3794565
Remark :- 1) Works/ Quantity shall be selected as per actual site conditions.

Rates of sub-station earthing is taken for Black Cotton Soil, however the rates of earthing can be taken as per soil condition
2)
RATES OF FABRICATED ITEMS
2015-16
Sl. No. Item code Name of Items Unit Rate (Rs.) Weight in
Kg
1 2 3 5 4
11KV V Crosss Arm
1 M-0502010 11 KV V cross arm 65X65X6 mm. angle type Nos. 744 12.340
2 M-0502013 11 KV Top clamp 65X65X6 mm. angle type Nos. 181 3.000
33KV V Crosss Arm
3 M-0502001 33 KV V cross arm 75X75X6 mm.Angle Nos. 1483 24.600
4 M-0502055 33 KV Top clamps 75X75X6 mm.Angle Nos. 216 3.575
Bridling Cross Arm
5 M-0502013 11 KV Bridling cross arms 65x65x6 mm Nos. 1146 19.000
6 M-0502060 11 KV Bridling top clamps 65x65x6 mm Nos. 362 6.000
7 M-0502003 33 KV Bridling cross arms 75x75x6 mm Nos. 1782 29.550
8 M-0502054 33 KV Bridling top clamps 75x75x6 mm Nos. 427 7.090
Support Clamps/Stay Clamp
9 M-0502258 Stay Clamp for 140 kg, 8 mtr. Long PCC pole L.T.50x6 mm M.S. Flat Pairs 162 2.700
10 M-0502259 Stay Clamp for 280 kg, 9 mtr. Long PCC pole L.T.50x8 mm M.S.Flat Pairs 362 6.000
11 M-0502261 Stay Clamp for 152x152x37.1kg./mtr., H-Beam 65x8 mm M.S.Flat Pairs 362 6.000
12 M-0502246 Stay Clamp R.S. Joist 65x8 mm M.S.Flat Pairs 362 6.000
13 M-0502244 Stay Clamp 'A' Type (for Rails) 65x8 mm M.S.Flat Pairs 362 6.000
14 M-0502250 Stay Clamp 'B' Type (for Rails) 65x8 mm M.S.Flat Pairs 362 6.000
Back Clamps
15 M-0502258 Back Clamp for 140 kg, 8 mtr. Long PCC Pole 50x6 mm MS Flat Nos. 81 1.350
16 M-0502259 Back Clamp for 280 kg, 9 mtr. Long PCC pole 50x8 mm MS Flat Nos. 181 3.000
17 M-0502261 Back Clamp for H-Beam 65x8 mm MS Flat Nos. 181 1.978
18 M-0502246 Back Clamp for R.S. Joist 65x8 mm MS Flat Nos. 181 3.000
19 M-0502033 Back Clamp for Rail Pole 65x8 mm MS Flat Nos. 181 3.000
D.O. mounting
20 M-0502210 D.O.Mounting channel 75x40x6 mm Nos. 1168 19.370
D.C. Crosss Arms

21 M-0502108 D.C. Cross arms 4' centre to centre (100X50x6 mm.) M.S. Channel Set 3218 53.381
22 M-0502109 D.C. Cross arms 4' centre to centre (75X40x6 mm.) M.S. Channel Set 2359 39.130
23 M-0502110 D.C. Cross arms 4' centre to center (65x65x6mm) M.S. Angle Set 2208 36.630
24 M-0502105 D.C. Cross arms 5' centre to center (100x50x6 mm) M.S. Channel Set 3924 65.090
25 M-0502111 D.C. Cross arms 5' centre to center (65x65x6mm) M.S. Angle Set 3283 54.461
26 M-0502104 D.C. Cross-arms 8' centre to centre M.S. Channel (100x50x6mm) Set 3395 56.321
27 M-0502112 D.C. Cross-arms 8' centre to centre M.S. Channel (75x40x6 mm) Set 2490 41.300
28 M-0502113 D.C. Cross-arms 8' centre to centre M.S. Angle (65x65x6mm) Set 2297 38.100
29 M-0502114 D.C. Cross-arms of R.S.Joist 125x70 mm 4.8 Mtrs.center to center Nos. 67.320
30 M-0502115 D.C. Cross-arms of R.S.Joist 125x70 mm 3.8 Mtrs. Center to center Nos. 54.120
31 D.C. Cross-arms for special structure Set 132.9
32 M-0502097 D.C. Channel 100x50x6mm 4.8 mtrs center to center Nos. 6020 99.800
33 M-0502096 D.C. Channel (3.80 Mtr) 100x50x6mm Nos. 4471 72.720
34 M-0502095 D.C. Channel (2.70 Mtr) 100x50x6mm. Nos. 3290 53.500
Transformer mounting channel

35 M-0502131 Transformer mounting Channel (100X50x6 mm.) Set 3173 52.629
36 Transformer clamping with 50 X 50 X 6 mm.Angle 460 mm long Nos. 2297 31.000
37 Distribution Box mounting channel (75x40x6mm) Nos. 1168 19.370
Cross Bracing
38 M-0502390 Bracing set 4' DP Structure Set 2714 45.020
41 M-0502403 Bracing set 4 Pole Set 381.697
Guarding Channel
42 M-0502381 11 KV Guarding Channel 75x40x6 mm. Set 2266 37.577
43 M-0502380 11 KV Guarding Angle 65x65x6 mm. Set 1436 4.110
44 M-0502383 33 KV Guarding Channel 75x40x6 mm. Set 2742 45.245
LT Pins
Sl. No. Item code Name of Items Unit Rate (Rs.) Weight in
Kg
45 M-0502161 L.T.4-Pin cross arms 50X50X6 mm.Angle Nos. 506 8.400
46 M-0502076 Angle Cleat (IS angle, 250 mm long, 65X65X8 mm)( for hanging suspension string) Set 285 1.45
Strain plate(IS MS flat, 250 mm long, 65X8 mm)
47 M-0502222 Set 164 0.65
(for strengthing of DC cross arm- 3 sets for upper & 6 lower )
48 M-0502364 Single pole cut point fitting 100x50x6 mm channel Set 1942 28.178
49 M-0502365 Single pole cut point fitting 75x40x6 mm angle Set 1942 24.618
50 M-0502121 11 KV Side 'X' arms 50x50x5 mm. Nos. 3091 41.758
51 M-0502185 Side cross arm 75x40x6 mm Nos. 2437 35.356
52 M-0502276 I. Bolts 16 mm Nos. 40 0.650
53 M-0502277 I. Bolts 20 mm Nos. 67 0.860
54 M-0204063 LT Robust Fuse Unit (As per New Drawing) Nos. 716 10.000
RATES OF STOCK MATERIALS FOR 2015-16
Sl. Present
Item Code Name of Material/Items Unit
No. Rates
1 Distribution Transformers :
A. 11/0.4 KV :
M-0106001 16 KVA (Conventional) (Copper wound) Each 47843
M-0108001 25 KVA (Conventional) -Star rated Each 42655
2 Power Transformers :
M-0101003 1600 K.V.A. Each 1600000
M-0101006 3150 K.V.A. (Loss3+15 KW) Each 2150000
M-0101007 5000 K.V.A. (Loss 5.5+33 KW) Each 2315757
M-0101009 8000 K.V.A. Loss 6.5+ 46Kw Each 3449710
M-0101010 10000 K.V.A. Loss 8+ 50Kw Each 4548257
3 Lightning Arrestors :
M-0201104 9 KV Gapless type 5KA Polymer for DTR Each 370
M-0201106 11 KV Gapless type Each 1445
33 KV Gapless type LINE TYPE Each 2745
M-0201096 33 KV Gapless type STATION TYPE Each 2889
4 D.O. Fuse Units :
M-0201142 11 KV Polymer Each 1103
M-0201147 33 KV Polymer Each 2119
5 M-0501081 R.S.Joist 175x85mm, 19.6 Kg./Mtr. MT 40490
6 M-0503175 H-Beams 152 X 152 mm., 37.1 Kg./Mtr. MT 50450
Line Support
7 P.C.C. Poles :
M-0501004 140 Kg.,8.0 Mtrs. long Each 1487
M-0501017 280 Kg.,9.1 Mtrs. long Each 2920
M-0501015 350 Kg.,7 Mtrs. long Each 2476
8 MS Flat
M-0503127 M.S.Flats 65x8 MT 44545
M-0503127 M.S.Flats 65x8 Kg. 45
M-0503116 M.S.Flats 50x6 MT 44545
M-0503116 M.S.Flats 50x6 Kg. 45
9 MS Rail Pole
Rails 60 kg/Mtr. MT 58750
Rails 60 kg/Mtr.- 13 mtr. Long No. 45825
11 RS Joist
R.S.Joists 175X85,19.6kg/mtr.-9.3 mtr. Long No. 7381
M-0501080 R.S.Joists 175X85,19.6kg/mtr.-11 mtr. Long No. 8730
R.S.Joists 175X85,19.6kg/mtr.-13 mtr. Long No. 10317
12 H-Beams
M-0503071 H-Beams 152 X 152 mm., 37.1 Kg./Mtr.-7 mtr. Long No. 13102
13 Concrete :
P-0001037 1:3:6 Ratio Cmt. 3949
14 A. A. A. C. Conductors :
M-0401014 0.03 sq. in. (34 sq.mm. Al.EQ.) " Weasel" Kms. 17775
M-0401014 0.03 sq. in. (34 sq.mm. Al.EQ.) " Weasel" Mtrs. 18
M-0401013 0.05 sq. in. (55 sq.mm. Al.EQ.) "Rabbit" Kms. 29218
M-0401013 0.05 sq. in. (55 sq.mm. Al.EQ.) "Rabbit" Mtrs. 29
M-0401012 0.075 sq. in. (80 sq.mm. Al.EQ.) "Raccoon" Kms. 43381
M-0401012 0.075 sq. in. (80 sq.mm. Al.EQ.) "Raccoon" Mtrs. 43
M-0401011 0.10 sq. in. (100 sq.mm. Al.EQ.) "Dog" Kms. 53526
M-0401011 0.10 sq. in. (100 sq.mm. Al.EQ.) "Dog" Mtrs. 54
M-0401010 0.20 sq. in. (200 sq.mm) ACSR Conductor "Panther" Kms. 122825
Sl. Present
No. Rates
M-0401010 0.20 sq. in. (200 sq.mm) ACSR Conductor "Panther" Mtrs. 123
Sl. Present
No. Rates
15 Strain Hardware
M-0404210 11 KV Strain hardware fittings Each 88
M-0404211 33 KV Strain hardware fittings Each 165
Strain hardware fittings for Panther Each 378
Single tension hardware assemble with bolted clamp suitable for panther conductor Each 720
16 Disc Insulators(Polymer)
M-0602007 11 KV, 45KN Polymer Disc Insulator Each 142
M-0602005 33 KV, 45KN Polymer Disc Insulator Each 261
33 KV, 70KN Polymer Disc Insulator Each 261
PG Clamp for panther Each 440
Pin insulator (Polymer)
17 M-0602002 11 KV, 5KN Polymer Pin Insulators (Composite) Each 170
18 M-0602001 33 KV, 10KN Polymer Pin Insulators (Composite) Each 403
19 33KV. 90KN Polymer strain Insulator suspension(rod) type for Panther conductor Each 720
20 A.B.Switches with complete fitting:
M-0201089 11 KV(Polymer) Each 5460
33 KV (Polymer) Each 12430
Single Phase A.B.Switch Each
21 Stay set without Stay wire :
M-0502230 16 mm. (Painted) No. 440
M-0502231 20 mm. (Painted) No. 839
M-0502238 25 mm. (Painted) No. 1252
22 Stay wires :
M-0403001 7/4.00 mm.(7/8 SWG) MT. 62928
M-0403001 Stay wires 7/4.00 mm (7/8 SWG) Kg. 63
M-0403002 7/3.15 mm.(7/10 SWG) MT. 62928
M-0403002 Stay wires 7/3.15 mm (7/10 SWG) Kg. 63
23 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5 Mtrs. lead of 4.0 mm. G.I wire) Each 129
24 G.I. Wires :
M-0403004 5.0 mm. (6 SWG) MT. 62363
M-0403004 5.0 mm. (6 SWG) Kg. 62
M-0403005 4.0 mm. (8 SWG) MT. 61947
M-0403005 4.0 mm. (8 SWG) Kg. 62
M-0403006 3.15 mm. (10 SWG) MT. 60903
M-0403006 3.15 mm. (10 SWG) Kg. 61
25 M-0403015 Barbed Wire MT. 59850
26 M-0403016 Anti climbing devices (3.5 Kg. wire per pole) Each 240
27 M-0403208 M.S. Bolts and Nuts (ISI Mark) Black. Kg. 76
28 M-0403108 Galvanised Bolt and Nut Kg. 87
29 M-0502429 Danger Board enamelled type 33 KV and 11 KV Each 60
30 Earthing Set (DTR earthing) Set of 3 pit 4697
Earthing Set (DTR earthing) Set of 6 pit 7500
31 M-1214001 Red-oxide paint Ltrs. 85
32 M-1214002 Aluminium paint Ltrs. 198
33 Copper Control Cable :
M-0402267 2 Core. 2.5 Sq.mm. (Armoured) Kms. 64490
M-0402267 2 Core. 2.5 Sq.mm. (Armoured) Mtrs. 64
M-0402237 2 Core. 2.5 Sq.mm. (Unarmoured) Kms. 36824
M-0402237 2 Core. 2.5 Sq.mm. (Unarmoured) Mtrs. 37
M-0402243 8 Core. 2.5 Sq.mm. (Unrmoured) Kms. 126118
M-0402243 8 Core. 2.5 Sq.mm. (Unrmoured) Mtrs. 126
34 PVC insulated, 1100 Volts Grade Armoured Al.Cable :
M-0402197 2.5 Sq.mm. (Two core) Mtrs. 30
Sl. Present
No. Rates
M-0402196 4.0 Sq.mm. (Two core) Mtrs. 35

M-0402115 6.0 Sq.mm. (Four Core) Mtrs. 52
M-0402114 10.0 Sq.mm. (Four Core) Mtrs. 65
35 1100 V., 3.5 Core PVC Insulated PVC Sheathed. Armoured Aluminium Conductor
M-0402144 Cable
35 Sq. mm Kms. 149708
M-0402144 35 Sq. mm Mtrs. 150
M-0402142 70 Sq.mm. Kms. 253202
M-0402142 70 Sq.mm. Mtrs. 253
M-0402139 150 Sq.mm. Kms. 470448
M-0402139 150 Sq.mm. Mtrs. 470
185 Sq.mm. Kms. 723335
185 Sq.mm. Mtrs. 723
M-0402135 300.sq.mm. Kms. 887719
M-0402135 300.sq.mm. Mtrs. 888
36 1100 V., four Core PVC Insulated un-armoured Aluminium Conductor Cable
M-0402125 16 Sq.mm. Kms. 63718
M-0402125 16 Sq.mm. Mtrs. 64
M-0402126 6 Sq.mm. Kms. 24850
M-0402126 6 Sq.mm. Mtrs. 25
37 1100 V., Single Core XLPE/PVC Insulated Un-Armoured Aluminium Conductor
M-0402080 Cable
16 sq.mm Kms. 15238
M-0402080 16 sq.mm Mtrs. 15
M-0402077 50 Sq.mm. Kms. 36715
M-0402077 50 Sq.mm. Mtrs. 37
M-0402076 70 Sq.mm. Kms. 50376
M-0402076 70 Sq.mm. Mtrs. 50
M-0402075 95 sq.mm. Kms. 69928
M-0402075 95 sq.mm. Mtrs. 70
M-0402073 150 Sq.mm. Kms. 90077
M-0402073 150 Sq.mm. Mtrs. 90
M-0402070 300 Sq.mm. Kms. 185077
M-0402070 300 Sq.mm. Mtrs. 185
38 11 KV Under-Ground XLPE Cable :
M-0402027 3X240 Sq.mm. Kms. 912051
M-0402027 3X240 Sq.mm. Mtrs. 912
M-0402026 3X300 Sq.mm. Kms. 1082912
M-0402026 3X300 Sq.mm. Mtrs. 1083
39 11 KV Arial Bunch Cable
M-0402052 3x95+1x80 sq mm Kms. 496509
M-0402052 3x95+1x80 sq mm Mtrs. 497
M-0402053 3x150+1x120 sq mm Kms. 653158
M-0402053 3x150+1x120 sq mm Mtrs. 653
M-0402054 3x185+1x150 sq mm Kms. 768153
M-0402054 3x185+1x150 sq mm Mtrs. 768
40 33 KV under ground XLPE Cable
M-0402004 3X95 Sq.mm. Kms. 1198512
M-0402004 3X95 Sq.mm. Mtrs. 1199
M-0402009 3X300 Sq.mm. Kms. 1518696
M-0402009 3X300 Sq.mm. Mtrs. 1519
M-0402009 3X300 Sq.mm. Mtrs. 1519
M-0402009 3X300 Sq.mm. Mtrs. 2
41 33 KV Arial Bunch Cable
M-0402016 95 sq mm Kms. 826830
M-0402016 95 sq mm Mtrs. 827
M-0402018 185/200 sq mm Kms. 1166230
M-0402018 185/200 sq mm Mtrs. 1166
42 1100 Volts Grade Arial Bunch XLPE Cable
M-0402098 3X50 + 1X16 + 1X35 Sq mm. Kms. 120625
M-0402098 3X50 + 1X16 + 1X35 Sq mm. Mtrs. 121
M-0402107 3X35 + 1X16 + 1X35 Sq mm. Kms. 105414
M-0402107 3X35 + 1X16 + 1X35 Sq mm. Mtrs. 105
Sl. Present
No. Rates
M-0402088 3X25 + 1X16 + 1X35 Sq mm. Kms. 86830

M-0402088 3X25 + 1X16 + 1X35 Sq mm. Mtrs. 87
M-0402101 3X16 + 1X16 + 1X25 Sq mm. Kms. 58197
M-0402101 3X16 + 1X16 + 1X25 Sq mm. Mtrs. 58
M-0402103 2x25+1x16 Sq.mm. Kms. 59428
M-0402103 2x25+1x16 Sq.mm. Mtrs. 59
M-0402102 2x35+1x16 Sq.mm. Kms. 72005
M-0402102 2x35+1x16 Sq.mm. Mtrs. 72
43 A.B Cable Accesaries
M-0404205 A.B Cable hanging clamps/ tension clamps (Galvanized) No. 553
M-0404209 11 kV Suspension clamps with attachment No. 454
11 kV Tension clamps (Dead End) with attachment No. 468
33 kV Suspension clamps with attachment No. 608
33 kV Tension clamps (Dead End) with attachment No. 605
M-0404223 Clamps for neutral No. 25
M-0404282 Piercing connector Type-I for single/three phase (Main 16-50 sqmm tap-off 16-50 sqmm) No. 84
M-0404283 Piercing connector Type-II (Main 16-50 sqmm tap-off 16-50 sqmm) No. 35
44 M-0404406 Pre insulated mid span ( straight through ) joints for 25 sq mm and above insulated msngr No. 136
45 M-0404407 Pre insulated mid span ( straight through ) joints for 16 sq mm and above insulated AB No. 136
46 Cable
Spring loaded CP multi conn bus-bar in insulated box (Dist. Box for fixing on pole
suitable for AB XLPE Cable)
M-0204165 Single Phase 1 in 6 out No. 1212
Three Phase 1 in 3 out No. 2196
47 M-0203001 30 Volts 100 AH Lead Acid Battery Set 30175
48 M-0203007 30 V -10Amp Battery Charger No. 10562
49 Jointing Sleeves :
M-0404232 Raccoon Conductor Each 146
M-0404231 Dog Conductor Each 140
M-0404234 Weasel, Squirrel and Rabbit Conductor Each 57
M-0404230 Panther Conductor Each 313
50 Tee-clamp Each 542
(i) HT Bi-metallic Clamp for DTR Each 66
(ii) LT Bi-metallic Clamp for DTR 12 mm Each 116
51 Bi-metallic clamps for panther Each

52 M-0118021 Bi-metallic clamps for transformer and Kiosk Each 458
53 M-0404370 Aluminium binding wire and tape Kg. 280
54 Static Energy meters :
M-0302003 Single phase Electronic meter with data downloading facility & box 5-30 Amps. Each 845
M-0302023 Three phase Electronic meter 10-40 Amps. with data downloading facility & box Each 2333
M-0302028 Three phase 20-80 Amps.with L.S. & TOD Facility with box Each 3300
55 LT CT operated 3 Phase 4 W Static energy meter 0.5 s with modem Each 7650
56 110 Volts, 5 Amps. Tri Vector meter 0.2 S Each
57 110 Volts, 5 Amps. Tri Vector meter 0.5 S Each
58 M-0302074 110 Volts, 5 Amps. Tri Vector meter 0.5 S with GSM modem ECD 200/ECD 100 for Each 8430
59 counsumer metering dry type) :
11 KV.C.Ts.(Outdoor
M-0116035 200-100/5 Amps. Each 10081
M-0116033 300-150/5 Amps. Each 9956
M-0116024 500/250/5 Amps. Each 12201
M-0116028 600/300/5 Amps. Each 11228
60 33 KV CTs.(out door oil filled type)
M-0116009 200-100/5 Amps Each 14844
M-0116014 300-150/5 Amps Each 14224
400-200/5 Amps Each 14978
Sl. Present
No. Rates
61 33/11 KV PT
M-0117011 11 KV Single Phase PTs. (Resin Molded) Each 9372
M-0117001 33 KV Single Phase PTs. Each 16751
62 Oil Immersed 3 Phase 4 wire CTPT Units :
(11 KV)
300-150/5 Amps Each 30698
(33 KV)
M-0301045 400-200/5 Amps Each 66688
63 L.T.Distribution Box with Isolator on incoming and S.P.M.C.C.Bs. on outgoing
M-0201128 side : KVA Transformer (200 A. Isolator & 6 SP MCCB of 60 A.)
For 63 Each 14080
M-0201129 For 100 KVA Transformer (200 A. Isolator & 6 no J type Al hook.) Each 14153
M-0201130 For 200 KVA Transformer (600 A. Isolator & 9 SP MCCB of 120 A.) Each 24840
M-0201131 For 315 KVA Transformer (600 A. Isolator & 12 SP MCCB of 120 A.) Each 28284
Sl. Present
No. Rates
64 VCB
M-020101411 KV VCB Each 112118
M-020100333 KV VCB Each 206874
65 33 KV & 11 KV Control panel :
M-0201046 11KV Feeder Control (1F) Each 26540
M-0201049 11KV Feeder Control (2F) Each 42711
M-0201045 11KV Transformer Control Each 26976
M-0201027 33 KV Transformer Control Pannel Each 30897
M-0201028 33 KV feeder Control Pannel Each 25389
M-0201033 33KV Transformer with differintial protector control Pannel Each 65320
66 Isolator complete with insulators:
M-0201073 11 KV, 600 Amp. Each 16271
M-0201070 11 KV, 800 Amp. Each 15290
33 KV, 600 Amp.with earth switch Each 25769
M-0201062 33 KV, 600 Amp. w/o earth switch Each 25769
33 KV, 800 Amp.with earth switch Each
M-0201061 33 KV, 800 Amp. w/o earth switch Each 26030
11 KV, 600 Amp. (Turn and twist type) Each 26000
67 11 KV Capacitor:
M-02022002 600 KVAR S/s mounted with capacitor switch and associated accessories (Fixed Type) Each 295599
M-02022001 1500 KVAR auto switch S/s with all associated equipment i.e. Cap. Units , Each 1132425
68 M-0403042 VCB,CT,RVT,LA,Isolator
G.I.Pipe 40 mm Dia & structure for equipment type i/c protection Mtrs. 190
75 Transparent poly carbonatebox for
M-0304001 Single phase electronic meter No. 271
M-0304002 Poly phase electronic meter No. 412
76 11 KV heat shrinkable cable END jointing kit
(A) Indoor Type
Indoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 core Set 3496
M-0404091 120 sq mm
77 (B) Out-door type

Outdoor heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable for 3 Set 5719
M-0404111 core 120 sq mm
M-0404113 core 300 sq mm
78 11 KV heat shrinkable cable STRAIGHT THROUGH jointing kit
Straight through heat shrinkable cable jointing kit with lugs for 11 kV grade XLPE cable Set 10166
M-0404131 for 3 core 120 sq mm
79 33 KV heat shrinkable cable END jointing kit
(A) Indoor Type
Indoor heat shrinkable cable jointing kit with lugs for33 kV grade XLPE cable for 3 core Set 10583
M-0404101
120 sq mm
80 (B) Out-door type
M-0404121 core 95/120 sq mm
M-0404124 core 300 sq mm
81 33 KV heat shrinkable cable STRAIGHT THROUGH jointing kit

M-0404141 Straight through heat shrinkable cable jointing kit with lugs for 33 kV grade XLPE cable Set 23504
82 M-0304009 for 3 core
Meter cum95/120 sq mm
protection box for 25 KVA DTR No 21511
84 Sheet metal meter box suitable for trivector meter with TTB No 6080
85 M-0304010 Meter box with TTB No 4178
86 M-0403043 GI Pipe 150 mm B Grade Mtrs. 1200
87 M-0403044 GI Pipe 150 mm A Grade along DP Mtrs. 1007
88 M-0702004 Hume pipe 150 mm inner dia 30 mm thick Mtrs. 428
89 Cable marker No 120
92 P-0001102 A.C. Distribution Board with MCB No 9706
Sl. Present
No. Rates
93 P-0001101 D.C. Distribution Board with MCB No 9550

94 M-0601020 Shackle Insulators 90X75 mm. Each 9
95 M-0404212 Hard wares for Shackle Insulators for 90X75 mm. Each 42
96 M-0601036 Split insulator Pair 4
97 M-0602012 Alluminum bobbin Each 38
98 M-1202219 Sodium Vapour Lamp 250 watt Each 7490
99 LED Lamp set 90 watt Each 13000
100 High precision threat through composite meter
M-0302054 (i) Upto 100 KVA Each 16672
M-0302055 (ii) Upto 150/200 KVA Each 16672
Wooden Board Each 165

Schedule B SOR 2016 17

Uploaded by

Copyright:

Available Formats

Schedule B SOR 2016 17

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Schedule B SOR 2016 17

Uploaded by

Copyright:

Available Formats

ABSTRACT OF COST SCHEDULES

4 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long A-1.4 Per KM. #REF!

5 33 KV D.P.structure on 280 Kg.,9.1 Mtrs.long A-2.1 Each #REF!

6 33 KV D.P.structure on H-Beams 152 X 152 A-2.2 Each #REF!

21 33KV TP Structure on H-Beam 13 Mtr. Long A-2-E.2 Each #REF!

22 33KV TP Structure on H-Beam 11 Mtr. Long A-2-E.3 Each #REF!

23 33KV TP Structure on H-Beam 9 Mtr. Long A-2-E.4 Each #REF!

65 11 KV D.P.structures on 140 Kg.,8.0 Mtrs.long C-6.2 Each #REF!

69 11 KV D.P.Structure onR S Joist 175x85mm C-7.4 Each #REF!

71 Road Crossing for 11KV (Overhead) C-8 Each #REF!

120 Metering Equipment for 11 kV HT F-6.2 Each #REF!

139 With Black Cotton Soil G-3.1 Each #REF!

4 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long Per KM. A-1.4 #REF!

27 33 KV line on DP Structure Rail 60 Kg./Mtr. Each A-5.1 #REF!

28 33 KV line on DP Structure Rail 60 Kg./Mtr. Each A-5.2 #REF!

29 33 KV line on Rail 60 Kg./Mtr. 13 Mtr. Long Each A-5-A.1 #REF!

Case-I Each 2842641

69 11 KV D.P.Structure on R S Joist 175x85mm Each C-7.4 54831 C-7.4 #REF! #REF!

For Rural Area For Rural Area For Rural Area

Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.)

For Rural Area For Rural Area For Rural Area

Qty. Amt (Rs.) Qty. Amt (Rs.) Qty. Amt (Rs.)

32 Service Tax @ 15.0% #REF! #REF! #REF!

33 Cost per Km. #REF! #REF! #REF!

Service Tax @ 15.0%

33 Cost per Km. #REF! #REF!

Line supports 50 kg./mtr 13 mtr. Long Rail Pole=676 Kg-

Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

Concreting of H-Beam @ 0.65 cmt. per pole (Including

Sl. FOR DOUBLE CIRCUIT FOR DOUBLE CIRCUIT

Qty. Amt (Rs.) Qty. Amt (Rs.)

D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel suitable for 5'

14 M-1214001 Red oxide paint Ltr. #REF! 3 #REF! 2 #REF!

30 Service Tax @ 15.0% #REF! #REF!

31 Cost per DP #REF! #REF!

A- 8.1 A- 8.2 A- 8.3 A- 8.4

20 M-0502429 Danger Boards Enamalled Type 33KV No. 60 1 60 1 60 1 60 1 60

Sl. H-Beams 13 Mtr.

14 M-0502231 Stay set 20 mm. painted complete with turn buckles

Sl. PCC Poles H-Beams 13 Mtr.

18 P-0001037 Concreting of H-Beam @ 0.65 cmt. per pole (Including

19 P-0001037 Concreting of PCC Pole @ 0.5 cmt. per pole (Incuding

20 P-0001037 Concreting of stay @ 0.3 cmt. per stay

21 M-0403096 Earthing Coil ( coil of 115 turns of 50 mm.dia. and 2.5

Sl. PCC Poles H-Beams 13 Mtr.

D.C.cross- arm of 100 X 50 X 6 mm. ISMC channel

8 M-0602005 33KV Disc Insulator(Polymer) No. #REF! 6 #REF! #REF!

Back Clamp suitable for H-Beam (MS Flat 65x8 mm)-

Concreting of H-Beam @ 0.65 cmt. per pole (Including

33 Cost per TP #REF! #REF!

(iv) T & P 1.5%

33 KV Strain insulator( 70 KN Disc Insulator)

Stay clamp for Rail support(MS flat-65X65X8

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

Strain plate(IS MS flat, 250 mm long, 65X8 mm)

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

Particulars Unit Rate (Rs.) A-13.1 A-13.2

Madhya Pradesh Madhya Khsetra Vidyut Vitaran Company Limited,Bhopal

(iv) T & P 1.5%