April 18, 2021

UP SCHOOL OF LIBRARY AND INFORMATION STUDIES

University Of The philippines, Diliman, Quezon City
02 April, 2021.
ITEM SCOPE OF WORKS QTY. UNIT MATERIAL LABOR, TOOLS & EQP'T.
Unit Cost Total Unit Cost Total Total

I. PRELIMINARIES
A. MOBILIZATION/ DEMOBILIZATION / TRANSPORTATION 1 lot 25,200.00
B. TEMPORARY FACILITIES
Site Warehouse, Office, Workers' Barracks, & Staff House 1 lot BY CLIENT
Office Supplies and Equipment 1 lot INCLUDED
Toilet Facilities 1 lot INCLUDED
Temporary Power and Water 1 lot BY CLIENT
C. BONDS AND INSURANCE
Advance Payment/Surety Bond 1 lot 6,300.00
Performance Bond 1 lot 6,300.00
Retention/Guaranty Bond 1 lot 2,100.00
Contractor's All Risk Insurance (CARI) 1 lot BY OWNER
D. PERMIT AND LICENSES 1 lot BY OWNER
E. AS-BUILT DRAWING 1 lot 10,080.00
F. SITE STAFF (TECHNICAL MANAGEMENT & SUPERVISION) 1 lot 50,000.00
G. SAFETY REQUIREMENTS (PROTECTION, PPE'S, ETC.) 1 lot 12,000.00
TOTAL I. (PRELIMINARIES) 111,980.00

II. FIRE PROTECTION DIRECT WORKS

A. AFSS SUPPLY, RISER, & BRANCHLINE
1.0 PIPES - B.I. (SCHED.40)
100mm Ø 474 lm 1,482.00 702,468.00 445.00 210,930.00 913,398.00
50mm Ø 84 lm 481.00 40,404.00 144.00 12,096.00 52,500.00
40mm Ø 162 lm 353.00 57,186.00 105.90 17,155.80 74,341.80
32mm Ø 144 lm 286.00 41,184.00 85.90 12,369.60 53,553.60
25mm Ø 816 lm 180.00 146,880.00 72.00 58,752.00 205,632.00
2.0 FITTINGS - MECHANICAL
MECHANICAL RIGID COUPLING
100mm Ø 28 pc/s 890.00 24,920.00 350.00 9,800.00 34,720.00
MECHANICAL FLEXIBLE COUPLING
100mm Ø 16 pc/s 870.00 13,920.00 350.00 5,600.00 19,520.00
50mm Ø 3 pc/s 643.00 1,929.00 150.00 450.00 2,379.00
3.0 FITTINGS - WELDED
ELBOW 90 DEG.
100mm Ø 31 pc/s 2,210.00 68,510.00 643.55 19,950.05 88,460.05
TEE EQUAL
100mm Ø 20 pc/s 2,617.40 52,348.00 1,177.83 23,556.60 75,904.60
TEE REDUCER
100 x 40mm Ø 1 pc/s 2,298.83 2,298.83 1,034.47 1,034.47 3,333.30
ECCENTRIC REDUCER
100 x 40mm Ø 6 pc/s 910.00 5,460.00 550.00 3,300.00 8,760.00
SLIP-ON FLANGE
100mm Ø 34 pc/s 950.00 32,300.00 285.00 9,690.00 41,990.00
BLIND FLANGE
100mm Ø 1 pc/s 1,110.00 1,110.00 540.00 540.00 1,650.00
4.0 FITTINGS - THREADED
ELBOW 90 DEG.
50mm Ø 19 pc/s 180.00 3,420.00 49.59 942.21 4,362.21
40mm Ø 126 pc/s 160.00 20,160.00 37.20 4,687.20 24,847.20
32mm Ø 224 pc/s 140.00 31,360.00 24.80 5,555.20 36,915.20
25mm Ø 1376 pc/s 105.00 144,480.00 22.68 31,207.68 175,687.68
TEE EQUAL
50mm Ø 32 pc/s 216.11 6,915.52 97.25 3,112.00 10,027.52
40mm Ø 46 pc/s 165.00 7,590.00 65.87 3,030.02 10,620.02
32mm Ø 51 pc/s 127.00 6,477.00 51.92 2,647.92 9,124.92
 25mm Ø 69 pc/s 87.00 6,003.00 32.55 2,245.95 8,248.95
TEE REDUCER
50 x 25mm Ø 36 pc/s 258.30 9,298.80 116.24 4,184.64 13,483.44
40 x 25mm Ø 32 pc/s 175.64 5,620.48 79.04 2,529.28 8,149.76
32 x 25mm Ø 55 pc/s 133.46 7,340.30 60.05 3,302.75 10,643.05
COUPLING
50mm Ø 15 pc/s 150.00 2,250.00 165.00 2,475.00 4,725.00
40mm Ø 32 pc/s 115.00 3,680.00 100.00 3,200.00 6,880.00
32mm Ø 16 pc/s 98.00 1,568.00 100.00 1,600.00 3,168.00
25mm Ø 21 pc/s 65.00 1,365.00 50.00 1,050.00 2,415.00
COUPLING REDUCER
50 x 40mm Ø 29 pc/s 123.98 3,595.42 55.79 1,617.91 5,213.33
50 x 32mm Ø 12 pc/s 123.98 1,487.76 55.79 669.48 2,157.24
50 x 25mm Ø 3 pc/s 123.98 371.94 55.79 167.37 539.31
40 x 32mm Ø 31 pc/s 85.24 2,642.44 38.36 1,189.16 3,831.60
40 x 25mm Ø 7 pc/s 85.24 596.68 38.36 268.52 865.20
32 x 25mm Ø 55 pc/s 67.16 3,693.80 30.22 1,662.10 5,355.90
25 x 15mm Ø 247 pc/s 45.63 11,270.61 20.53 5,070.91 16,341.52
THREADOLET
50mm Ø 28 pc/s 480.00 13,440.00 220.00 6,160.00 19,600.00
40mm Ø 34 pc/s 350.00 11,900.00 220.00 7,480.00 19,380.00
32mm Ø 11 pc/s 245.00 2,695.00 110.00 1,210.00 3,905.00
25mm Ø 21 pc/s 180.00 3,780.00 55.41 1,163.61 4,943.61
BUSHING REDUCER
15mm x 1/4" Ø 15 pc/s 80.00 1,200.00 80.00 1,200.00 2,400.00
CAP
40mm Ø 12 pc/s 115.00 1,380.00 80.00 960.00 2,340.00
UNION PATENTE - SCHEDULE 40
25mm Ø 9 pc/s 119.68 1,077.12 53.86 484.74 1,561.86
Sub-total A. (Pipes & Fittings) 1,993,874.87
B. VALVES AND ACCESSORIES
1.0 ALARM CHECK VALVE (100mmØ) 1 pcs 135,558.00 135,558.00 27,000.00 27,000.00 162,558.00
2.0 OS&Y GATE VALVE (100mmØ) 3 pcs 25,767.00 77,301.00 3,156.54 9,469.62 86,770.62
3.0 OS&Y GATE VALVE (40mmØ) 1 pcs 14,566.00 14,566.00 1200.00 1,200.00 15,766.00
4.0 CHECK VALVE (100mmØ) 3 pcs 12,337.92 37,013.76 3,084.48 9,253.44 46,267.20
5.0 CHECK VALVE (40mmØ) 1 pcs 10,433.00 10,433.00 1,500.00 1,500.00 11,933.00
6.0 FLEXIBLE CONNECTOR (100mmØ) 1 pcs 3,341.63 3,341.63 835.41 835.41 4,177.04
7.0 FLEXIBLE CONNECTOR (40mmØ) 1 pcs 12,227.42 12,227.42 1500.00 1,500.00 13,727.42
8.0 FLOOR CONTROL VALVE ASSEMBLY (100mmØ) 3 pcs 23,836.68 71,510.04 5,959.17 17,877.51 89,387.55
14.0 AUXILIARY DRAIN VALVE ASSEMBLY (25mmØ) 3 pcs 2,251.94 6,755.82 800.00 2,400.00 9,155.82
18.0 ITC ASSEMBLY (25mm) 1 pcs 4,843.13 4,843.13 1,210.78 1,210.78 6,053.91
24.0 PRESSURE GAUGE (80mmØ) 3 pcs 1,361.75 4,085.25 340.44 1,021.32 5,106.57
25.0 BALL VALVE (25mmØ) 3 pcs 1100.00 3,300.00 166.56 499.68 3,799.68
26.0 AAV (25mm) 1 pcs 7,037.42 7,037.42 1,759.35 1,759.35 8,796.77
27.0 SENSING LINE ASSEMBLY (20mm) 2 set/s 34,000.00 68,000.00 12,000.00 24,000.00 92,000.00
28.0 PRESSURE RELIEF VALVE (100mmØ) 1 pcs 145,000.00 145,000.00 8,000.00 8,000.00 153,000.00
29.0 FLOW METER (100mmØ) 1 pcs 39,900.00 39,900.00 1,995.00 1,995.00 41,895.00
30.0 FOOT VALVE (100mmØ) 1 pcs 10,500.00 10,500.00 525.00 525.00 11,025.00
Sub-total B. (Valves and Accessories) 761,419.58

C. FIRE DEPARTMENT INLET, OUTLET, AND ACCESSORIES

1.0 FIRE HOSE CABINET-DOUBLE JACKET 11 pcs 18,000.00 198,000.00 4,725.00 51,975.00 249,975.00
2.0 FIRE DEPARTMENT CONNECTION-2 WAY 2 pcs 20,915.69 41,831.38 5,228.92 10,457.84 52,289.22
3.0 ROOF MANIFOLD-SIAMESE TWIN (100mm) 1 pcs 28,537.11 28,537.11 7,134.28 7,134.28 35,671.39
4.0 FIRE HOSE VALVE 7 pcs 9,749.57 68,246.99 2,437.39 17,061.73 85,308.72
Sub-total C. (Fire Department, Inlet, Outlet, & Accessories) 423,244.33

D. SPRINKLER HEADS
1.0 PENDENT TYPE-ORD. 485 pcs 450.00 218,250.00 165.00 80,025.00 298,275.00
2.0 SIDEWALL TYPE-QR. 52 pcs 500.00 26,000.00 180.00 9,360.00 35,360.00
Sub-total D. (Sprinkler Heads) 333,635.00
E. PUMPS AND EQUIPMENT
1.0 FIRE PUMP VERTICAL TURBINE - 250GPM/60HP/250FT.TDH 1 sets OSM 42,000.00 42,000.00 42,000.00
2.0 JOCKEY PUMP SUBMERSSIBLE - 30GPM/3HP/250FT.TDH 1 sets OSM 15,750.00 15,750.00 15,750.00
Sub-total E. (Pumps and Equipment) 57,750.00
F. OTHER MISCELLANEOUS ITEMS
1.0 MISCELLANEOUS CONSUMABLES 1 lot 50,000.00 50,000.00 18,656.90 18,656.90 68,656.90
2.0 PIPE SUPPORT/HANGERS & BRACKET 1 lot 70,665.00 70,665.00 30,000.00 30,000.00 100,665.00
3.0 B.I. - PIPE SLEEVING (RSB Z-BAR BY GENCON) 1 lot 35,660.00 35,660.00 18,000.00 18,000.00 53,660.00
4.0 TESTING & COMMISIONING 1 lot 42,848.00 42,848.00 42,848.00
5.0 ELECTRICAL WORKS FOR PUMPS 1 lot 25,000.00 25,000.00 9,187.50 9,187.50 34,187.50
6.0 CONCRETE PLINTH/PAD 1 lot 0.00
7.0 SPRINKLER ALARM MONITORING SYSTEM 1 lot 0.00
8.0 FM200 TANKS AND PIPING 1 lot 0.00
Sub-total F. (Other Miscellaneous Items) 300,017.40

TOTAL I & II. (PRELIMS. & DIRECT WORKS) 3,981,921.18

TOTAL III. (PROFIT - 15%) 597,288.18

TOTAL IV. (VALUE ADDED TAX - 12%) 549,505.12

GRAND TOTAL PHP 5,128,714.48

ENGR. MAXIMILIANO E. VIEJA

General manager