BOQ Transmisi GI

Bill of Quantity JTM 20 kV - Panjang 40 km
No Item pekerjaan Volume harga satuan

1 Konduktor AAAC 300mm² (meter) 240000 75,000
2 Tiang 20 kV, total + Foundation 1100 19,367,000
3 Travers (cross arm) 2200 750,000
4 Isolator Tumpu 5280 350,000
5 Isolator Tarik 3960 650,000
6 Grounding sistem 1 594,000,000
7 Aksesoris 1 495,000,000
TOTAL
Bill of Quantity Gardu Induk 150 kV
No Item pekerjaan harga satuan

1 Outdoor equipment (2 diameter) 1
2 Grounding System (2 diameter) 1
3 Shield wire and accesories 1
4 Busbar conductor 1
5 Switchyard Insulation 1
6 Switchyard Steel Structure 1 1,895,040,000
7 SAS 1
8 Telecommunication 1
Emergency Diesel, Auxiliary transformer,
9 1
rectifier and battery
10 Control building + Panel 1 540,000,000
11 Infrastructure work 1 707,665,481
12 Foundation 1 984,374,386
13 Trafo 30 MVA 1 unit
14 Pembebasan Lahan 1 Ha 100 2,500,000
15 OPGW
16 OTB (optical terminal box)
17 Gantry Jpnt Box
18 Armorod
19 Damping System
20 Recheck survey sondir dan boring test 1 699,840,000
21 Test and commissioning 1 1,250,000,000
22 Certification from PLN 1 250,000,000
23 As Built Drawing 1 150,000,000
Penambahan Fasilitas di GI Muara Labuh +
24 1 625,000,000
meter transaksi
TOTAL
Bill of Quantity Transmission Line 150 kV - Panjang 5 km
No Item pekerjaan harga satuan

Tower (including foundation and erection)
1 15 1,290,000,000
15 units
2 Conductor ACSR 150mm2, 5km, 2cct 1 1,550,000,000
Conductor Ground Wire, OPGW, Insulation,
3 1 675,000,000
and stringing
Miscellaneous (downlead, accesories,
4 1 958,000,000
commissioning and testing)
5 Transmission tower land aqcuisition cost 1215 2,500,000
TOTAL
GRAND TOTAL
Harga
18,000,000,000
21,303,700,000
1,650,000,000
1,848,000,000
2,574,000,000
594,000,000
495,000,000
46,464,700,000
Harga
-
-
-
-
-
1,895,040,000
-
-
-
540,000,000
707,665,481
984,374,386
-
250,000,000
-
-
-
-
-
699,840,000
1,250,000,000
250,000,000
150,000,000
625,000,000
7,351,919,867
Harga
19,350,000,000
1,550,000,000
675,000,000
958,000,000
3,037,500,000
25,570,500,000
79,387,119,867
JTM 20 kV mengikuti jalan raya - 40 km, dari PLTA ke GI Baru
GI Baru 150 kV
Transmission Line 150 kV - 5 km, dari GI Baru ke GI Muara labuh (existing PLN)
abaikan Tower existing 150 kV

Tower (including foundation and erection) 15 units
Tower 25000 Kg 38000 950000000
Pondasi 0
Pile 80 m 500000 40000000
Pilecap 32 m3 1500000 48000000
Tulangan 11200 Kg 20000 224000000
Bekisting 80 m2 350000 28000000
1,290,000,000.00
Tiang 20 kV, total + Foundation

Steel 384 Kg 38000 14,592,000
Pondasi -
Pile 3m 350000 1,050,000
Pilecap 1 m3 1500000 1,500,000
Tulangan 150 Kg 14000 2,100,000
Bekisting 1 m2 125000 125,000
19,367,000
BILL OF QUANTITY (BOQ)
PEKERJAAN SIPIL
PEKERJAAN PEMBANGUNAN PRASARANA, PONDASI SWITCHYARD 2 LINE BAY
EXTENSION 150 kV GI PLTU II KALBAR, KALIMANTAN BARAT
HARGA JUMLAH
NO URAIAN KEGIATAN SATUAN VOLUME SATUAN HARGA
(Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN PRASARANA
A. PEKERJAAN PERSIAPAN Unit 1.00 - -

B. PEKERJAAN PEMATANGAN TANAH Unit 1.00 - -
JUMLAH I -
II PEKERJAAN SWITCH YARD
A. PEKERJAAN PONDASI SWITCHYARD

1 PEKERJAAN PONDASI C-11 ( 1 UNIT ) Unit 2.00 42,631,125.00 85,262,250.00
4 PEKERJAAN PONDASI LA ( 1 UNIT = 3 PONDASI ) Unit 3.00 21,881,810.00 65,645,430.00
5 PEKERJAAN PONDASI CPD (1 UNIT = 3 PONDASI ) Unit 3.00 21,881,810.00 65,645,430.00
6 PEKERJAAN PONDASI CT /CVT ( 1 UNIT = 3 PONDASI ) Unit 3.00 21,881,810.00 65,645,430.00
7 PEKERJAAN PONDASI CB ( 1 UNIT = 3 PONDASI ) Unit 3.00 28,291,210.00 84,873,630.00
8 PEKERJAAN PONDASI DS / DSE ( 1 UNIT = 3 PONDASI ) Unit 6.00 34,066,980.00 204,401,880.00
9 PEKERJAAN PONDASI MK ( 1 UNIT ) Unit 2.00 6,848,900.00 13,697,800.00
10 PEKERJAAN PONDASI CPD BUS (1 UNIT) Unit 1.00 55,087,880.00 55,087,880.00
JUMLAH A 820,311,988.36
B. PEKERJAAN CABLE DUCT DAN TUTUP CABLE DUCT

1 PEKERJAAN CABLE DUCT TYPE. I ( 1 m' ) M' 50.00 2,416,710.00 120,835,500.00
2 PEKERJAAN CABLE DUCT TYPE. II ( 1 m' ) M' 30.00 2,050,010.00 61,500,300.00
3 PEKERJAAN CABLE DUCT TYPE. III ( 1 m' ) M' 60.00 1,636,120.00 98,167,200.00
4 PEKERJAAN CABLE DUCT TYPE. IV ( 1 m' ) M' - - -
5 PEKERJAAN CABLE DUCT TYPE. V ( 1 m' ) M' - - -
6 PEKERJAAN PIPA CONDUIT TYPE I ( K1 / DS) Set 6.00 342,050.00 2,052,300.00
7 PEKERJAAN PIPA CONDUIT TYPE II ( K2 / CB ) Set 2.00 1,290,000.00 2,580,000.00
8 PEKERJAAN PIPA CONDUIT TYPE III( K3/ CT, CPD) Set 4.00 2,096,250.00 8,385,000.00
JUMLAH B 293,520,300.00
C. PEKERJAAN PENYANGGA KABEL/ CABLE TRAY Ls 1.00 42,000,000 42,000,000.00

JUMLAH C 42,000,000.00
D. PEKERJAAN DRAINASE (BAK KONTROL) set 2.00 7,865,329 15,730,658.78

JUMLAH D 15,730,658.78
E. PEKERJAAN HAMPARAN KORAL & KANSTEEN Ls 1.00 129,031,597 129,031,597.47

JUMLAH E 129,031,597.47
F. PENGADAAN DAN PEMASANGAN KONSTRUKSI BAJA U/ GANTRY

1 STEEL STRUCTURE U/KOLOM C-11 + MURBOUT LENGKAP Set 2.00 179,340,000.00 358,680,000.00
4 STEEL STRUCTURE U/ BEAM P-12 + MURBOUT LENGKAP Set 4.00 113,750,000.00 455,000,000.00
5 STEEL STRUCTURE U/ BEAM P-23 + MURBOUT LENGKAP Set 2.00 113,750,000.00 227,500,000.00
JUMLAH F 1,579,200,000.00
G. PEKERJAAN PAGAR SWITCHYARD Ls 1.00 64,110,480.00 64,110,480.00

JUMLAH G 64,110,480.00
H. PEKERJAAN SALURAN SWITCHYARD Ls 1.00 45,328,197.74 45,328,197.74

JUMLAH H 45,328,197.74
JUMLAH II 2,989,233,222.35
HARGA PERKIRAAN ENJINIRING (HPE)
PEKERJAAN SIPIL
PEKERJAAN PEMBANGUNAN PRASARANA, PONDASI SWITCHYARD 2 LINE BAY
EXTENSION 150 kV GI PLTU II KALBAR, KALIMANTAN BARAT
HARGA JUMLAH
NO URAIAN PEKERJAAN SATUAN VOLUME SATUAN HARGA
Rp. Rp.
1 2 3 4 5 6
I. PEKERJAAN PRASARANA :
A. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi Unit 1.00 -
2 Penyediaan Direksi Keet, Gudang dan Barak Kerja Unit - -
3 Mobilisasi dan Demobilisasi Unit 1.00 -
4 Mobilisasi dan Demobilisasi alat borepile Unit - -
5 Membuat papan nama ( Nama proyek, jadwal pelaksanaan dan lay out ) Unit - -
6 Pengukuran dan Pemasangan Bouwplank Unit 1.00 -
7 Sondir ttk 3.00 -
JUMLAH A -
###
B. PEKERJAAN PEMATANGAN TANAH ###
1 Pekerjaan Stripping Tanah m2 2,500.00 -
2 Pekerjaan Urugan Tanah dari luar m3 2,500.00 -
JUMLAH B -
###
II. PEKERJAAN SWITCH YARD ###
###
A. PEKERJAAN PONDASI SWITCHYARD ###
###
1. PEKERJAAN PONDASI GANTRY C-11 ( 1 UNIT ) ###
1 Galian tanah untuk podasi m3 10.75 75,000.00 806,250.00
2 Urugan pasir m3 1.02 175,000.00 178,500.00
3 Urugan tanah kembali m3 3.50 40,000.00 140,000.00
4 Buangan tanah sisa galian m3 7.25 25,000.00 181,250.00
5 Borepile beton K-225 dia. 40 cm, L = 4 meter, (8 titik) m' 32.00 550,000.00 17,600,000.00
6 Beton Beton Lantai kerja B-0 m3 0.51 750,000.00 382,500.00
7 Beton K - 225 m3 7.25 1,300,000.00 9,425,000.00
8 Beton Grouting camp. 1PC : 1.5 Psr : 2.5 Krl m3 0.51 900,000.00 459,000.00
9 Besi Beton U-24 kg 498.75 15,500.00 7,730,625.00
10 Anchor lengkap set 16.00 250,000.00 4,000,000.00
11 Bekisting m2 7.68 225,000.00 1,728,000.00
JUMLAH 1 42,631,125.00
###
2 Urugan pasir m3 1.20 175,000.00 210,000.00
7 Beton K - 225 m3 7.60 1,300,000.00 9,880,000.00
9 Besi Beton U-24 kg 602.61 15,500.00 9,340,455.00
11 Bekisting m2 9.20 225,000.00 2,070,000.00
JUMLAH 2 69,311,149.18
###
2 Urugan pasir m3 0.90 175,000.00 157,500.00
7 Beton K - 225 m3 7.00 1,300,000.00 9,100,000.00
9 Besi Beton U-24 kg 451.82 15,500.00 7,003,210.00
11 Bekisting m2 6.60 225,000.00 1,485,000.00
JUMLAH 3 41,429,960.00
HARGA JUMLAH
Rp. Rp.
1 2 3 4 5 6
###
4. PEKERJAAN PONDASI LA ( 1 UNIT = 3 PONDASI ) ###
2 Urugan pasir m3 0.57 175,000.00 99,750.00
5 Borepile beton K-225 dia. 40 cm, L = 4 meter, (1x3 titik) m' 12.00 550,000.00 6,600,000.00
7 Beton K - 225 m3 2.60 1,300,000.00 3,380,000.00
9 Besi Beton U-24 kg 206.22 15,500.00 3,196,410.00
11 Bekisting m2 21.68 225,000.00 4,878,000.00
JUMLAH 4 21,881,810.00
###
5. PEKERJAAN PONDASI CPD (1 UNIT = 3 PONDASI ) ###
2 Urugan pasir m3 0.57 175,000.00 99,750.00
7 Beton K - 225 m3 2.60 1,300,000.00 3,380,000.00
9 Besi Beton U-24 kg 206.22 15,500.00 3,196,410.00
11 Bekisting m2 21.68 225,000.00 4,878,000.00
JUMLAH 5 21,881,810.00
###
6. PEKERJAAN PONDASI CT ( 1 UNIT = 3 PONDASI ) ###
2 Urugan pasir m3 0.57 175,000.00 99,750.00
7 Beton K - 225 m3 2.60 1,300,000.00 3,380,000.00
9 Besi Beton U-24 kg 206.22 15,500.00 3,196,410.00
11 Bekisting m2 21.68 225,000.00 4,878,000.00
JUMLAH 6 21,881,810.00
###
7. PEKERJAAN PONDASI CB ( 1 UNIT = 3 PONDASI ) ###
2 Urugan pasir m3 0.78 175,000.00 136,500.00
7 Beton K - 225 m3 4.36 1,300,000.00 5,668,000.00
9 Besi Beton U-24 kg 314.12 15,500.00 4,868,860.00
11 Bekisting m2 30.30 225,000.00 6,817,500.00
JUMLAH 7 28,291,210.00
###
HARGA JUMLAH
Rp. Rp.
1 2 3 4 5 6
8. PEKERJAAN PONDASI DS/ DSE ( 1 UNIT = 3 PONDASI ) ###
2 Urugan pasir m3 1.05 175,000.00 183,750.00
7 Beton K - 225 m3 4.97 1,300,000.00 6,461,000.00
9 Besi Beton U-24 kg 408.26 15,500.00 6,328,030.00
11 Bekisting m2 15.85 225,000.00 3,566,250.00
JUMLAH 8 34,066,980.00
###
9. PEKERJAAN PONDASI MK ( 1 UNIT ) ###
2 Urugan pasir m3 0.23 175,000.00 40,250.00
7 Beton K - 225 m3 0.50 1,300,000.00 650,000.00
8 Besi Beton U-24 kg 67.70 15,500.00 1,049,350.00
9 Bolt fatener M-12 unit 4.00 200,000.00 800,000.00
10 Bekisting m2 8.52 225,000.00 1,917,000.00
JUMLAH 9 6,848,900.00
###
10. PEKERJAAN PONDASI CPD BUS (1 UNIT) ###
2 Urugan pasir m3 0.57 175,000.00 99,750.00
7 Beton K - 225 m3 2.60 1,300,000.00 3,380,000.00
9 Besi Beton U-24 kg 206.22 200,000.00 41,244,000.00
11 Bekisting m2 21.68 225,000.00 4,878,000.00
JUMLAH 10 55,087,880.00
###
B. PEKERJAAN CABLE DUCT DAN TUTUP CABLE DUCT ###
###
1. PEKERJAAN CABLE DUCT TYPE. I ( 1 m' ) ###
1 Galian tanah m3 1.30 75,000.00 97,500.00
2 Urugan pasir m3 0.14 175,000.00 24,500.00
5 Beton Lantai kerja B-0 m3 0.07 750,000.00 52,500.00
6 Beton K.175 m3 0.40 900,000.00 360,000.00
7 Besi Beton U-24 kg 42.72 15,500.00 662,160.00
8 Bekisting m2 5.26 225,000.00 1,183,500.00
JUMLAH 1 2,416,710.00
HARGA JUMLAH
Rp. Rp.
1 2 3 4 5 6
###
2. PEKERJAAN CABLE DUCT TYPE. II ( 1 m' ) ###
1 Galian tanah m3 0.70 75,000.00 52,500.00
2 Urugan pasir m3 0.10 175,000.00 17,500.00
6 Beton K.175 m3 0.32 900,000.00 288,000.00
7 Besi Beton U-24 kg 36.02 15,500.00 558,310.00
8 Bekisting m2 4.80 225,000.00 1,080,000.00
JUMLAH 2 2,050,010.00
###
3. PEKERJAAN CABLE DUCT TYPE. III ( 1 m' ) ###
1 Galian tanah m3 0.38 75,000.00 28,500.00
2 Urugan pasir m3 0.06 175,000.00 10,500.00
6 Beton K.175 m3 0.27 900,000.00 243,000.00
7 Besi Beton U-24 kg 30.04 15,500.00 465,620.00
8 Bekisting m2 3.80 225,000.00 855,000.00
JUMLAH 3 1,636,120.00
###
4. PEKERJAAN CABLE DUCT TYPE. IV ( 1 m' ) ###
1 Galian tanah m3 0.12 75,000.00 9,000.00
2 Urugan pasir m3 0.03 175,000.00 5,250.00
6 Beton K.175 m3 0.18 900,000.00 162,000.00
7 Besi Beton U-24 kg 23.16 15,500.00 358,980.00
8 Bekisting m2 2.80 225,000.00 630,000.00
JUMLAH 4 1,185,730.00
###
5. PEKERJAAN CABLE DUCT TYPE. V ( 1 m' ) ###
1 Galian tanah m3 0.90 75,000.00 67,500.00
2 Urugan pasir m3 0.10 175,000.00 17,500.00
6 Beton K.175 m3 0.35 900,000.00 315,000.00
7 Besi Beton U-24 kg 45.24 15,500.00 701,220.00
8 Bekisting m2 4.26 225,000.00 958,500.00
JUMLAH 5 2,123,120.00
###
6. PEKERJAAN PIPA CONDUIT TYPE I ( K1 / DS) ###
1 Galian tanah m3 0.20 75,000.00 15,000.00
3 Buangan tanah sisa galian m3 0.03 25,000.00 750.00
4 Beton B-0 m3 0.03 750,000.00 22,500.00
5 Bekisting m2 0.72 225,000.00 162,000.00
6 Pipa conduit PVC dia 4" AW m' 1.80 75,000.00 135,000.00
JUMLAH 6 342,050.00
###
7. PEKERJAAN PIPA CONDUIT TYPE II ( K2 / CB ) ###
1 Galian tanah m3 0.84 75,000.00 63,000.00
4 Beton B-0 m3 0.14 750,000.00 105,000.00
5 Bekisting m2 3.06 225,000.00 688,500.00
6 Pipa conduit PVC dia 4 " AW m' 5.36 75,000.00 402,000.00
JUMLAH 7 1,290,000.00
HARGA JUMLAH
Rp. Rp.
1 2 3 4 5 6
###
8. PEKERJAAN PIPA CONDUIT TYPE III( K3/ CT, CPD) ###
1 Galian tanah m3 1.32 75,000.00 99,000.00
4 Beton B-0 m3 0.22 750,000.00 165,000.00
5 Bekisting m2 4.79 225,000.00 1,077,750.00
6 Pipa conduit PVC dia 4 " AW m' 9.40 75,000.00 705,000.00
JUMLAH 8 2,096,250.00
###
C. PEKERJAAN PENYANGGA KABEL/CABLE TRAY ###
1 TYPE I (6 shaf) Set 100.00 150,000.00 15,000,000.00
2 TYPE II (4 shaf) Set 60.00 150,000.00 9,000,000.00
3 TYPE III (4 shaf) Set 120.00 150,000.00 18,000,000.00
4 TYPE IV (2 shaf) Set - - -
5 TYPE V (3 shaf) Set - - -
JUMLAH C 42,000,000.00
###
D. PEKERJAAN DRAINASE ( BAK KONTROL ) ###
1 Galian tanah m3 1.06 75,000.00 125,323.80
2 Urugan pasir m3 0.07 175,000.00 16,921.80
6 Beton K.175 m3 0.52 900,000.00 702,178.65
7 Besi Beton U-24 kg 46.52 15,500.00 1,144,252.44
8 Bekisting m2 7.13 225,000.00 2,134,117.47
9 Pipa PVC dia. 4" m' 30.00 75,000.00 3,595,230.00
JUMLAH D 7,865,329.39
###
E. PEKERJAAN HAMPARAN KORAL & KANSTEEN M' 100.00 ###
1 Galian tanah m3 12.00 75,000.00 1,418,760.00
2 Urugan pasir m3 3.00 175,000.00 725,220.00
3 Buangan tanah sisa galian m3 6.00 25,000.00 1,058,400.00
4 Beton camp. K - 175 u/ kansteen m3 11.00 900,000.00 14,853,779.22
5 Hamparan koral m3 180.00 350,000.00 110,975,438.26
JUMLAH E. 129,031,597.47
###
F. PENGADAAN DAN PEMASANGAN KONSTRUKSI BAJA U/ GANTRY ###
1 Steel structure U/ kolom C-11 + murbout lengkap (1 unit ) Kg 5,124.00 35,000.00 179,340,000.00
4 Steel structure U/ beam P-12 + murbout lengkap (1 unit ) Kg 3,250.00 35,000.00 113,750,000.00
5 Steel structure U/ beam P-23 + murbout lengkap (1 unit ) Kg 3,250.00 35,000.00 113,750,000.00
JUMLAH F. 765,520,000.00
###
G. PEKERJAAN PAGAR SWITCHYARD M' 70.00 ###
1 Galian tanah untuk pondasi m3 4.38 75,000.00 328,500
2 Urugan pasir padat m3 0.73 175,000.00 127,750
3 Urugan tanah kembali m3 2.19 40,000.00 87,600
4 Beton K - 175 m3 6.66 900,000.00 5,994,000
5 Besi Beton U-24 kg 1,331.46 15,500.00 20,637,630
6 Bekisting m2 42.00 225,000.00 9,450,000
7 Pancang Cerucuk Dia. 10 cm L = 4 M btg 59.00 40,000.00 2,360,000
8 Tiang dia.2"tinggi 190 cm galvanize lengkap dg. tutup btg 31.00 375,000.00 11,625,000
9 Panel BRC tinggi 190cm dia.7mm galvanize lengkap clamp dan baut panel 30.00 450,000.00 13,500,000
10 Pintu pagar galvanized type T 190, lebar = 2.5 m lengkap unit - - -
JUMLAH G 64,110,480
###
H. PEKERJAAN SALURAN SWITCHYARD M' 50.00 ###
1 Galian tanah m3 24.50 75,000.00 2,896,635.00
2 Pasangan batu batu belah campuran 1pc :4ps m3 22.50 750,000.00 33,445,039.78
3 Plesteran camp. 1 Pc : 4 Ps m2 90.00 60,000.00 8,986,522.96
JUMLAH H 45,328,197.74

BOQ Transmisi GI

Uploaded by

Copyright:

Available Formats

BOQ Transmisi GI

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ Transmisi GI

Uploaded by

Copyright:

Available Formats

Bill of Quantity JTM 20 kV - Panjang 40 km

No Item pekerjaan Volume harga satuan

Bill of Quantity Gardu Induk 150 kV

No Item pekerjaan harga satuan

Bill of Quantity Transmission Line 150 kV - Panjang 5 km

No Item pekerjaan harga satuan

abaikan Tower existing 150 kV

Tiang 20 kV, total + Foundation

A. PEKERJAAN PERSIAPAN Unit 1.00 - -

II PEKERJAAN SWITCH YARD

A. PEKERJAAN PONDASI SWITCHYARD

B. PEKERJAAN CABLE DUCT DAN TUTUP CABLE DUCT

C. PEKERJAAN PENYANGGA KABEL/ CABLE TRAY Ls 1.00 42,000,000 42,000,000.00

D. PEKERJAAN DRAINASE (BAK KONTROL) set 2.00 7,865,329 15,730,658.78

E. PEKERJAAN HAMPARAN KORAL & KANSTEEN Ls 1.00 129,031,597 129,031,597.47

F. PENGADAAN DAN PEMASANGAN KONSTRUKSI BAJA U/ GANTRY

G. PEKERJAAN PAGAR SWITCHYARD Ls 1.00 64,110,480.00 64,110,480.00

H. PEKERJAAN SALURAN SWITCHYARD Ls 1.00 45,328,197.74 45,328,197.74

You might also like