1
1
AREA 575
pcs kg pcs kg
16mm 0 25mm 0
12mm 2160 11534.4 20mm 65 963.3
10mm 0 0
0 0 0 19728
9828
0
12497.7
DETAILED ESTIMATE
DESCRIPTION DAYS QTY
Construction of Temp Facilities 1
A. MATERIALS
a. Temporary/First Aide Facilities 1
B. LABOR
a. Foreman 1 3
b. Masons 3 3
a. Carpenters 3 3
b. Laborers 6 3
C. EQUIPMENT
a. One Bagger Mixer 1 2
b. Minor Tools (10% of labor)
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Diesel Fuel 1500
b Engine Oil and Lubricants 1
c Spareparts etc. 1
B. LABOR
a. Service Driver 60 1
C. EQUIPMENT
a.
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Stake Plan 30
b. Blue Printing 90
B. LABOR
a. Geodetic Engineer 5 1
b. Skilled Laborer 5 3
c. Unskilled Laborer 5 3
C. EQUIPMENT
a. TS w/ Complete Accessories 5 1
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Billboard/Tarpauline 3
B. LABOR
a. Foreman 1 1
b. Skilled Laborer 1 1
c. Unskilled Laborer 1 1
C. EQUIPMENT
a.
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a.
B. LABOR
a. Operator 6 3
b. Unskilled Worker 6 20
C. EQUIPMENT
a. DOZER 6 3
A. MATERIALS
a. 40kg Cement 400
b. Sand 25
c 3/4 Gravel 50
d Soil Guard 45
B. LABOR
a. Unskilled Worker 6 20
C. EQUIPMENT
a. Plate Compactor 6 10
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Form Board 250
b. Wooden Framings 2375
c. Nails 32
C. EQUIPMENT
D. TOTAL DIRECT COST
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Form Board 440
b. Wooden Framings 3650
c. Nails 32
C. EQUIPMENT
a. H-Frame 1.7 m x 1.2m, set 10 15
b Shoring Jack, 3.8 m full extension 10 8
c Adjustable U-head Jack, 0.6m 10 8
d Adjustable Base Jack, 0.6m 10 8
e 1-1/2" GI Pipe x 6.0 m 10 8
f 1-1/2" GI Pipe x 4.0 m 10 8
g 1-1/2" GI Pipe x 3.0 mn 10 8
h 1-1/2" GI Pipe x 1.0 mn 10 8
i Tie Rod x 0.60m 10 25
j Round Wing Nut 10 50
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
C. EQUIPMENT
a. H-Frame 1.7 m x 1.2m, set 10 15
b Shoring Jack, 3.8 m full extension 10 8
c Adjustable U-head Jack, 0.6m 10 8
d Adjustable Base Jack, 0.6m 10 8
e 1-1/2" GI Pipe x 6.0 m 10 8
f 1-1/2" GI Pipe x 4.0 m 10 8
g 1-1/2" GI Pipe x 3.0 mn 10 8
h 1-1/2" GI Pipe x 1.0 mn 10 8
i Tie Rod x 0.60m 10 25
j Round Wing Nut 10 50
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Form Board 440
b. Wooden Framings 3650
c. Nails 32
C. EQUIPMENT
a. H-Frame 1.7 m x 1.2m, set 10 15
b Shoring Jack, 3.8 m full extension 10 8
c Adjustable U-head Jack, 0.6m 10 8
d Adjustable Base Jack, 0.6m 10 8
e 1-1/2" GI Pipe x 6.0 m 10 8
f 1-1/2" GI Pipe x 4.0 m 10 8
g 1-1/2" GI Pipe x 3.0 mn 10 8
h 1-1/2" GI Pipe x 1.0 mn 10 8
i Tie Rod x 0.60m 10 25
j Round Wing Nut 10 50
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Form Board 440
b. Wooden Framings 3650
c. Nails 32
C. EQUIPMENT
a. H-Frame 1.7 m x 1.2m, set 10 15
b Shoring Jack, 3.8 m full extension 10 8
c Adjustable U-head Jack, 0.6m 10 8
d Adjustable Base Jack, 0.6m 10 8
e 1-1/2" GI Pipe x 6.0 m 10 8
f 1-1/2" GI Pipe x 4.0 m 10 8
g 1-1/2" GI Pipe x 3.0 mn 10 8
h 1-1/2" GI Pipe x 1.0 mn 10 8
i Tie Rod x 0.60m 10 25
j Round Wing Nut 10 50
A. MATERIALS
a. 25mm Steel Bar 6m 3000
b. #18 GI Wire 225
B. LABOR
a. Skilled Worker 25 30
b. Unskilled Worker 25 40
C. EQUIPMENT
a. Bar Cutter 25 20
a. Bar Bender 25 20
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 25mm Steel Bar 7.5m 25
b. 20mm Steel Bar 7.5m 1150
c. 12 mm Steel Bar 7.5m 655
` d. 10 mm Steel Bar 7.5m 450
e #18 GI Wire 270
B. LABOR
a. Skilled Worker 10 30
b. Unskilled Worker 10 40
C. EQUIPMENT
a. Bar Cutter 10 20
b. Bar Bender 10 20
D. TOTAL DIRECT COST
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 25mm Steel Bar 6m 18
b. 20mm Steel Bar 6m 1140
c. 12 mm Steel Bar 6m 2925
` d. 10 mm Steel Bar 6m 480
e #18 GI Wire 315
B. LABOR
a. Skilled Worker 14 30
b. Unskilled Worker 14 40
C. EQUIPMENT
a. Bar Cutter 14 20
b. Bar Bender 14 20
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 25mm Steel Bar 6m 18
b. 20mm Steel Bar 6m 1090
c. 12 mm Steel Bar 6m 2950
` d. 10 mm Steel Bar 6m 520
e #18 GI Wire 315
B. LABOR
a. Skilled Worker 14 30
b. Unskilled Worker 14 40
C. EQUIPMENT
a. Bar Cutter 14 20
b. Bar Bender 14 20
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 25mm Steel Bar 6m 18
b. 20mm Steel Bar 6m 1280
c. 12 mm Steel Bar 6m 3075
` d. 10 mm Steel Bar 6m 610
e #18 GI Wire 365
B. LABOR
a. Skilled Worker 15 30
b. Unskilled Worker 15 40
C. EQUIPMENT
a. Bar Cutter 15 20
b. Bar Bender 15 20
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 20mm Steel Bar 6m 35
b. 12 mm Steel Bar 6m 2160
c #18 GI Wire 75
B. LABOR
a. Skilled Worker 5 30
b. Unskilled Worker 5 40
C. EQUIPMENT
a. Bar Cutter 5 20
b. Bar Bender 5 20
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 40kg Cement 5155
b. Sand 290
c. 3/4 Gravel 580
B. LABOR
a. Skilled 25 15
b. Operator 25 6
c. Unskilled Worker 25 40
C. EQUIPMENT
a. BAGGER MIXER 25 6
a. Concrete Vibrator 25 15
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
DESCRIPTION DAYS QTY
CONCRETE Basement 110
A. MATERIALS
a. 40kg Cement 935
b. Sand 55
c. 3/4 Gravel 110
B. LABOR
a. Skilled 5 15
b. Operator 5 6
c. Unskilled Worker 5 40
C. EQUIPMENT
a. BAGGER MIXER 5 6
b. Concrete Vibrator 5 15
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 40kg Cement 1950
b. Sand 112
c. 3/4 Gravel 225
B. LABOR
a. Skilled 10 15
b. Operator 10 6
c. Unskilled Worker 10 40
C. EQUIPMENT
a. BAGGER MIXER 10 6
a. Concrete Vibrator 10 15
D. TOTAL DIRECT COST
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 40kg Cement 2025
b. Sand 115
c. 3/4 Gravel 230
B. LABOR
a. Skilled 10 15
b. Operator 10 6
c. Unskilled Worker 10 40
C. EQUIPMENT
a. BAGGER MIXER 10 6
a. Concrete Vibrator 10 15
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 40kg Cement 2025
b. Sand 115
c. 3/4 Gravel 230
B. LABOR
a. Skilled 10 15
b. Operator 10 6
c. Unskilled Worker 10 40
C. EQUIPMENT
a. BAGGER MIXER 10 6
a. Concrete Vibrator 10 15
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 40kg Cement 1010
b. Sand 58
c. 3/4 Gravel 115
B. LABOR
a. Skilled 5 15
b. Operator 5 6
c. Unskilled Worker 5 40
C. EQUIPMENT
a. BAGGER MIXER 5 6
a. Concrete Vibrator 5 15
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
B. LABOR
a. Skilled 10 30
b. Operator 10 4
c. Unskilled Worker 10 40
C. EQUIPMENT
a. BAGGER MIXER 10 4
b. Concrete Vibrator 10 6
c. Bar Cutter 10 6
d. Bar Bender 10 6
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. CHB #6 980
b. CHB #5 3325
c. CHB #4 2810
d. 40kg Cement 640
e. Sand 70
f. 12 mm Steel Bar 6m 100
g. #16 GI Wire 25
B. LABOR
a. Skilled 5 20
b. Operator 5 2
c. Unskilled Worker 5 30
C. EQUIPMENT
a. BAGGER MIXER 5 2
b. Bar Cutter 5 6
c. Bar Bender 5 6
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. CHB #6 980
b. CHB #5 3950
c. CHB #4 3560
d. 40kg Cement 740
e. Sand 75
f. 12 mm Steel Bar 6m 110
g. #16 GI Wire 25
B. LABOR
a. Skilled 5 20
b. Operator 5 2
c. Unskilled Worker 5 30
C. EQUIPMENT
a. BAGGER MIXER 5 2
b. Bar Cutter 5 6
c. Bar Bender 5 6
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. CHB #6 980
b. CHB #5 1500
c. CHB #4 4870
d. 40kg Cement 600
e. Sand 175
f. 12 mm Steel Bar 6m 100
g. #16 GI Wire 22
B. LABOR
a. Skilled 6 20
b. Operator 6 2
c. Unskilled Worker 6 30
C. EQUIPMENT
a. BAGGER MIXER 6 2
b. Bar Cutter 6 6
c. Bar Bender 6 6
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 2mm THHN 3
b. PVC Electrical Tape 7
c 4 Gang Switch 25
d Single Gang Switch 10
e 20 mmΦ uPVC Pipe 70
f. Panel Board 1
B. LABOR
a Skilled 1 12
b Unskilled Worker 1 12
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 3.5mm THHN 2
b. 2.0mm THHN 4
c. PVC Electrical Tape 7
d. Outlet/Receptacle 15
e. Covenience Outlet 39
f. ACU Outlet 6
g Double Pole Switch 10
h 20 mmΦ uPVC Pipe 120
i Panel Board 7
B. LABOR
b. Skilled 2 12
c. Unskilled Worker 2 12
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
DESCRIPTION DAYS QTY
ELECTRICAL Second 1
A. MATERIALS
a. 3.5mm THHN 2
b. 2.0mm THHN 5
c. PVC Electrical Tape 10
d. Lighting Outlet/Receptacle 15
e. Covenience Outlet 12
f. ACU Outlet 8
g. Single Pole Switch 2
h. Double Pole Switch 10
i 20 mmΦ uPVC Pipe 65
j Panel Board 9
B. LABOR
b. Skilled 8 4
c. Unskilled Worker 8 4
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. 3.5mm THHN 2
b. 2.0mm THHN 5
b. 5.0mm THHN 1
c. PVC Electrical Tape 7
d. Lighting Outlet/Receptacle 65
e. Covenience Outlet 50
f. Range Outlet 3
f. ACU Outlet 12
g. Single Pole Switch 8
h. Double Pole Switch 25
i. Triple Pole Switch 10
j. 20 mmΦ uPVC Pipe 65
k. Panel Board 2
B. LABOR
b. Skilled 7 4
c. Unskilled Worker 7 4
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. PVC Pipe 12.7mm 75
b. PVC tee 12.70mm 115
c. PVC elbow 12.70mm 125
d. PVC end cap 12.70mm 100
e. PVC union patente 12.70mm 50
f. gate valve 12.70mm 2
g. 100mm PVC PIPE 75
h. 100x50 Tee 90
i. 100 wye 90
j. 100 90 deg elbow 50
k. 100 dia clean out 50
l. 150 dia pvc pipe 50
m. 150mm dia p-trap 20
n. 150mm dia 90 deg elbow 50
o. Water Meter 5
B. LABOR
b. Skilled 10 6
c. Unskilled Worker 10 6
C. EQUIPMENT
D. TOTAL DIRECT COST
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. PVC Pipe 12.7mm 75
b. PVC tee 12.70mm 115
c. PVC elbow 12.70mm 125
d. PVC end cap 12.70mm 100
e. PVC union patente 12.70mm 50
f. 100mm PVC PIPE 75
g. 100x50 Tee 100
h. 100 wye 100
i. 100 90 deg elbow 20
j. 100 dia clean out 50
k. 150 dia pvc pipe 50
l. 150mm dia p-trap 20
m. 150mm dia 90 deg elbow 50
B. LABOR
b. Skilled 9 5
c. Unskilled Worker 9 5
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. PVC Pipe 12.7mm 80
b. PVC tee 12.70mm 100
c. PVC elbow 12.70mm 120
d. PVC end cap 12.70mm 100
e. PVC union patente 12.70mm 60
f. 100mm PVC PIPE 60
g. 100x50 Tee 100
h. 100 wye 100
i. 100 90 deg elbow 50
j. 100 dia clean out 50
k. 150 dia pvc pipe 50
l. 150mm dia p-trap 20
m. 150mm dia 90 deg elbow 50
B. LABOR
b. Skilled 12 5
c. Unskilled Worker 12 5
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Flush Hollow Core Door (D1) 10
b. uPVC Door (D2) 25
c. Steel Door (D3) 40
d Flush Hollow Core Door (D4) 2
e Aluminum Double Glass Door(DD1) 4
f Solid Core Double Door (DD2) 9
g Hollow Core Double Door (DD3) 5
h Stainless Door (E1) 9
i Aluminum Glass Window (PW1) 75
j Aluminum Glass Window (PW2) 50
k Aluminum Glass Window (PW3) 80
l Aluminum Glass Window (PW4) 150
m Aluminum Glass Window (PW5) 3
n Aluminum Glass Window (PW6) 40
o Aluminum Glass Window (PW6) 10
p Aluminum Glass Window (PW6) 5
q Glass Railings 25
B. LABOR
b. Skilled 36 15
c. Unskilled Worker 36 15
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Railings Tubular 25x50 95
b. Railings Tubular 50x50 35
a. Cladding Tubular 50x50 65
b. Cladding Tubular 100x100 60
c. Consumables 1
B. LABOR
b. Skilled 9 15
c. Unskilled Worker 9 15
C. EQUIPMENT
a. Welding Machine 9 15
a. Steel Cutting Machine 9 15
D. TOTAL DIRECT COST
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Hardiflex 205
b. Metal Furring 280
c. Carrying Channel 180
d. Wall Angle 520
e W Clip 2700
f Blind Rivets 20
g Concrete Nails 15
B. LABOR
a. Skilled 7 15
b. Unskilled Worker 7 15
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Hardiflex 205
b. Metal Furring 280
c. Carrying Channel 180
d. Wall Angle 520
e W Clip 2700
f Blind Rivets 20
g Concrete Nails 15
B. LABOR
a. Skilled 7 15
b. Unskilled Worker 7 15
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Hardiflex 205
b. Metal Furring 280
c. Carrying Channel 180
d. Wall Angle 520
e W Clip 2700
f Blind Rivets 20
g Concrete Nails 15
B. LABOR
a. Skilled 7 15
b. Unskilled Worker 7 15
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Hardiflex 220
b. Metal Furring 310
c. Carrying Channel 205
d. Wall Angle 580
e W Clip 2750
f Blind Rivets 25
g Concrete Nails 20
B. LABOR
a. Skilled 8 15
b. Unskilled Worker 8 15
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Patching Compound 410
b. Primer 265
c. Semi Gloss (2Coat) 620
d. Neutralizer 145
e. Consumables
B. LABOR
b. Skilled 13 20
c. Unskilled Worker 13 20
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Patching Compound 390
b. Primer 250
c. Semi Gloss (2Coat) 590
d. Neutralizer 130
e. Consumables
B. LABOR
b. Skilled 12 20
c. Unskilled Worker 12 20
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Patching Compound 420
b. Primer 320
c. Semi Gloss (2Coat) 550
d. Neutralizer 160
e. Consumables
B. LABOR
b. Skilled 14 20
c. Unskilled Worker 14 20
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Patching Compound 405
b. Primer 295
c. Semi Gloss (2Coat) 550
d. Neutralizer 145
e. Consumables
B. LABOR
b. Skilled 14 20
c. Unskilled Worker 14 20
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
DESCRIPTION DAYS QTY
TILE WORKS Ground 1
A. MATERIALS
a. Tiles unglazed 770
b. Cement 180
c. Sand 35
d. Tile Grout 90
B. LABOR
b. Skilled 14 10
c. Unskilled Worker 14 10
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. Tiles unglazed 770
b. Cement 165
c. Sand 35
d. Tile Grout 85
B. LABOR
b. Skilled 7 20
c. Unskilled Worker 7 20
C. EQUIPMENT
A. MATERIALS
a. Tiles unglazed 770
b. Cement 165
c. Sand 35
d. Tile Grout 85
B. LABOR
b. Skilled 7 20
c. Unskilled Worker 7 20
C. EQUIPMENT
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
a. CHB #6 1550
b. 3/4 Gravel 45
c. 40kg Cement 160
d. Sand 55
e. 10 mm Steel Bar 6m 205
f. #16 GI Wire 465
B. LABOR
b. Skilled 5 15
b. Operator 5 3
d. Unskilled Worker 5 30
C. EQUIPMENT
a. BAGGER MIXER 5 3
E. OCM 8% OF D
F. CONTRACTOR'S PROFIT 8% OF D
G. VAT 5% OF (D+E+F)
H. TOTAL COST OF WORK ITEM (D+E+F+G)
I. UNIT COST
A. MATERIALS
ACU Split Type 40
Floor Mounted ACU 4
Ceiling Fan 20
Water Closet set 40
Lavatory set 25
Kitchen Cabinet/Bar 2
Cabinet 2
Led Bulb 50
Pin Light 220
Wall Light 30
Double Insulated Light 70
CCTV 40
Light Force Grill Louver 50
Ventilation Unit 3
Elevator Unit 1
Lake Wood 1
B. LABOR
b. Skilled 25 60
d. Unskilled Worker 25 60
C. EQUIPMENT
a.
₱ 69,069,054.14
MATE
UNIT UNIT COST (PHP) TOTAL COST (PHP)
ls 121563.708 121563.708
(A+B+C)= ₱ 99,806.00
= ₱ 7,984.48
= ₱ 7,984.48
= ₱ 5,788.75
= ₱ 121,563.71
= ₱ 121,563.71
-
SUB-TOTAL C = -
(A+B+C)= ₱ 165,550.00
= ₱ 13,244.00
= ₱ 13,244.00
= ₱ 9,601.90
= ₱ 201,639.90
= ₱ 201,639.90
(A+B+C)= ₱ 26,050.00
= ₱ 2,084.00
= ₱ 2,084.00
= ₱ 1,510.90
= ₱ 31,728.90
= ₱ 31,728.90
ls 2500 7,500.00
SUB-TOTAL A = ₱ 7,500.00
-
SUB-TOTAL C = -
(A+B+C)= ₱ 9,470.00
= ₱ 757.60
= ₱ 757.60
= ₱ 549.26
= ₱ 11,534.46
= ₱ 3,844.82
-
SUB-TOTAL A = ₱ -
(A+B+C)= ₱ 391,500.00
= ₱ 31,320.00
= ₱ 31,320.00
= ₱ 22,707.00
= ₱ 476,847.00
= ₱ 476,847.00
1200 72,000.00
SUB-TOTAL C = 72,000.00
(A+B+C)= ₱ 393,500.00
= ₱ 31,480.00
= ₱ 31,480.00
= ₱ 22,823.00
= ₱ 479,283.00
= ₱ 479,283.00
(A+B+C)= ₱ 456,990.00
= ₱ 36,559.20
= ₱ 36,559.20
= ₱ 26,505.42
= ₱ 556,613.82
= ₱ 556,613.82
(A+B+C)= ₱ 786,990.00
= ₱ 62,959.20
= ₱ 62,959.20
= ₱ 45,645.42
= ₱ 958,553.82
= ₱ 958,553.82
(A+B+C)= ₱ 786,990.00
= ₱ 62,959.20
= ₱ 62,959.20
= ₱ 45,645.42
= ₱ 958,553.82
= ₱ 958,553.82
(A+B+C)= ₱ 786,990.00
= ₱ 62,959.20
= ₱ 62,959.20
= ₱ 45,645.42
= ₱ 958,553.82
= ₱ 958,553.82
(A+B+C)= ₱ 786,990.00
= ₱ 62,959.20
= ₱ 62,959.20
= ₱ 45,645.42
= ₱ 958,553.82
= ₱ 958,553.82
(A+B+C)= ₱ 5,064,500.00
= ₱ 405,160.00
= ₱ 405,160.00
= ₱ 293,741.00
= ₱ 6,168,561.00
= ₱ 89.04
(A+B+C)= ₱ 1,862,050.00
= ₱ 148,964.00
= ₱ 148,964.00
= ₱ 107,998.90
= ₱ 2,267,976.90
= ₱ 89.71
(A+B+C)= ₱ 2,302,165.00
= ₱ 184,173.20
= ₱ 184,173.20
= ₱ 133,525.57
= ₱ 2,804,036.97
= ₱ 89.07
(A+B+C)= ₱ 2,283,190.00
= ₱ 182,655.20
= ₱ 182,655.20
= ₱ 132,425.02
= ₱ 2,780,925.42
= ₱ 89.00
(A+B+C)= ₱ 2,507,015.00
= ₱ 200,561.20
= ₱ 200,561.20
= ₱ 145,406.87
= ₱ 3,053,544.27
= ₱ 88.86
(A+B+C)= ₱ 782,500.00
= ₱ 62,600.00
= ₱ 62,600.00
= ₱ 45,385.00
= ₱ 953,085.00
= ₱ 88.25
(A+B+C)= ₱ 3,710,200.00
= ₱ 296,816.00
= ₱ 296,816.00
= ₱ 215,191.60
= ₱ 4,519,023.60
= ₱ 7,791.42
UNIT UNIT COST (PHP) TOTAL COST (PHP)
cu.m 7805.17 858568.2
(A+B+C)= ₱ 704,900.00
= ₱ 56,392.00
= ₱ 56,392.00
= ₱ 40,884.20
= ₱ 858,568.20
= ₱ 7,805.17
= ₱ 115,208.00
= ₱ 115,208.00
= ₱ 83,525.80
= ₱ 1,754,041.80
= ₱ 7,795.74
(A+B+C)= ₱ 1,470,500.00
= ₱ 117,640.00
= ₱ 117,640.00
= ₱ 85,289.00
= ₱ 1,791,069.00
= ₱ 7,787.26
(A+B+C)= ₱ 1,470,500.00
= ₱ 117,640.00
= ₱ 117,640.00
= ₱ 85,289.00
= ₱ 1,791,069.00
= ₱ 7,787.26
(A+B+C)= ₱ 735,300.00
= ₱ 58,824.00
= ₱ 58,824.00
= ₱ 42,647.40
= ₱ 895,595.40
= ₱ 7,787.79
(A+B+C)= ₱ 1,786,300.00
= ₱ 142,904.00
= ₱ 142,904.00
= ₱ 103,605.40
= ₱ 2,175,713.40
= ₱ 2,175,713.40
CE SA ST
pcs 14 13,720.00 123 12 12
pcs 12 39,900.00 320 29 41
pcs 10 28,100.00 180 16 34
bags 240 153,600.00
cu.m 1300 91,000.00
pcs 225 22,500.00
kgs 80 2,000.00
SUB-TOTAL A = ₱ 350,820.00
(A+B+C)= ₱ 529,820.00
= ₱ 42,385.60
= ₱ 42,385.60
= ₱ 30,729.56
= ₱ 645,320.76
= ₱ 645,320.76
CE SA ST
pcs 14 13,720.00 123 12 12
pcs 12 47,400.00 378 34 48
pcs 10 35,600.00 228 20 43
bags 240 177,600.00
cu.m 1300 97,500.00
pcs 225 24,750.00
kgs 80 2,000.00
SUB-TOTAL A = ₱ 398,570.00
(A+B+C)= ₱ 574,570.00
= ₱ 45,965.60
= ₱ 45,965.60
= ₱ 33,325.06
= ₱ 699,826.26
= ₱ 699,826.26
CE SA ST
pcs 14 13,720.00 123 12 12
pcs 12 18,000.00 144 13 18
pcs 10 48,700.00 320 140 59
bags 240 144,000.00
cu.m 1300 227,500.00
pcs 225 22,500.00
kgs 80 1,760.00
SUB-TOTAL A = ₱ 476,180.00
(A+B+C)= ₱ 687,380.00
= ₱ 54,990.40
= ₱ 54,990.40
= ₱ 39,868.04
= ₱ 837,228.84
= ₱ 837,228.84
SUB-TOTAL C = -
(A+B+C)= ₱ 44,350.00
= ₱ 3,548.00
= ₱ 3,548.00
= ₱ 2,572.30
= ₱ 54,018.30
= ₱ 54,018.30
SUB-TOTAL C = -
(A+B+C)= ₱ 108,755.00
= ₱ 8,700.40
= ₱ 8,700.40
= ₱ 6,307.79
= ₱ 132,463.59
= ₱ 132,463.59
UNIT UNIT COST (PHP) TOTAL COST (PHP)
lot 148662.99 148662.99
SUB-TOTAL C = -
(A+B+C)= ₱ 122,055.00
= ₱ 9,764.40
= ₱ 9,764.40
= ₱ 7,079.19
= ₱ 148,662.99
= ₱ 148,662.99
SUB-TOTAL C = -
(A+B+C)= ₱ 104,285.00
= ₱ 8,342.80
= ₱ 8,342.80
= ₱ 6,048.53
= ₱ 127,019.13
= ₱ 127,019.13
(A+B+C)= ₱ 253,400.00
= ₱ 20,272.00
= ₱ 20,272.00
= ₱ 14,697.20
= ₱ 308,641.20
= ₱ 308,641.20
SUB-TOTAL C = -
(A+B+C)= ₱ 221,900.00
= ₱ 17,752.00
= ₱ 17,752.00
= ₱ 12,870.20
= ₱ 270,274.20
= ₱ 270,274.20
SUB-TOTAL C = -
(A+B+C)= ₱ 229,100.00
= ₱ 18,328.00
= ₱ 18,328.00
= ₱ 13,287.80
= ₱ 279,043.80
= ₱ 279,043.80
SUB-TOTAL C = -
(A+B+C)= ₱ 3,362,700.00
= ₱ 269,016.00
= ₱ 269,016.00
= ₱ 195,036.60
= ₱ 4,095,768.60
= ₱ 4,095,768.60
= ₱ 59,253.00
= ₱ 59,253.00
= ₱ 42,958.43
= ₱ 902,126.93
= ₱ 902,126.93
SUB-TOTAL C = -
(A+B+C)= ₱ 455,850.00
= ₱ 36,468.00
= ₱ 36,468.00
= ₱ 26,439.30
= ₱ 555,225.30
= ₱ 555,225.30
SUB-TOTAL C = -
(A+B+C)= ₱ 455,850.00
= ₱ 36,468.00
= ₱ 36,468.00
= ₱ 26,439.30
= ₱ 555,225.30
= ₱ 555,225.30
SUB-TOTAL C = -
(A+B+C)= ₱ 455,850.00
= ₱ 36,468.00
= ₱ 36,468.00
= ₱ 26,439.30
= ₱ 555,225.30
= ₱ 555,225.30
SUB-TOTAL C = -
(A+B+C)= ₱ 505,700.00
= ₱ 40,456.00
= ₱ 40,456.00
= ₱ 29,330.60
= ₱ 615,942.60
= ₱ 615,942.60
(A+B+C)= ₱ 1,335,570.00
= ₱ 106,845.60
= ₱ 106,845.60
= ₱ 77,463.06
= ₱ 1,626,724.26
= ₱ 1,626,724.26
SUB-TOTAL C = -
(A+B+C)= ₱ 1,254,860.00
= ₱ 100,388.80
= ₱ 100,388.80
= ₱ 72,781.88
= ₱ 1,528,419.48
= ₱ 1,528,419.48
SUB-TOTAL C = -
(A+B+C)= ₱ 1,354,995.00
= ₱ 108,399.60
= ₱ 108,399.60
= ₱ 78,589.71
= ₱ 1,650,383.91
= ₱ 1,650,383.91
SUB-TOTAL C = -
(A+B+C)= ₱ 1,317,142.50
= ₱ 105,371.40
= ₱ 105,371.40
= ₱ 76,394.27
= ₱ 1,604,279.57
= ₱ 1,604,279.57
UNIT UNIT COST (PHP) TOTAL COST (PHP)
lot 717462.9 717462.9
SUB-TOTAL C = -
(A+B+C)= ₱ 589,050.00
= ₱ 47,124.00
= ₱ 47,124.00
= ₱ 34,164.90
= ₱ 717,462.90
= ₱ 717,462.90
SUB-TOTAL C = -
(A+B+C)= ₱ 583,800.00
= ₱ 46,704.00
= ₱ 46,704.00
= ₱ 33,860.40
= ₱ 711,068.40
= ₱ 711,068.40
SUB-TOTAL C = -
(A+B+C)= ₱ 583,800.00
= ₱ 46,704.00
= ₱ 46,704.00
= ₱ 33,860.40
= ₱ 711,068.40
= ₱ 711,068.40
pcs 18 27,900.00
pcs 1800 81,000.00
bags 250 40,000.00
cu.m 1500 82,500.00
pcs 210 43,050.00
kgs 80 37,200.00
SUB-TOTAL A = ₱ 311,650.00
(A+B+C)= ₱ 452,650.00
= ₱ 36,212.00
= ₱ 36,212.00
= ₱ 26,253.70
= ₱ 551,327.70
= ₱ 551,327.70
SUB-TOTAL C = -
(A+B+C)= ₱ 9,572,800.00
= ₱ 765,824.00
= ₱ 765,824.00
= ₱ 555,222.40
= ₱ 11,659,670.40
= ₱ 11,659,670.40
4
BC4
16
48 750
60 250
450
190
4
c4 beam slab
64 750
72 250 2150
450
190 65
6 5 4
c2 c3 c4
12 4
24 60 64
108 90 72
6 5 4
c2 c3 c4
12 4
24 60 64
108 90 72
Tie
1.5
2
ST
TIE
3
9
8
ST
TIE
3
10
9
ST
TIE
3
4
13
ght
Wall
7
wall
7
dbl
70
dbl
70
EQUIPMENT RENTAL RATES & CAPABILITIES, ACEL RATES January 2003 Ed.
Wekding Machine Electric Driven/ DC output Weilding / Cutting 500 APMS Capacity
Oxy-Acetylene/Cutting outfit Cutting
Chainsaw w/out blade Cutting
Generator Set Power Generation 64-125 KVA 51-100 HP
Dumpt truck (12-15 cu.Yds) Hauling / Transporting 9.17-11.46 Cu.M. Capacity
Water Truck ( 5000-6000 Gals) Water Supply 5000-6000 Gals. Capacity
Trailer 60 Ton PhP4.25/HR./Km Transporting 15 TONS Capacity
( PhP 4.25 X Wt. (Min.=15T) X No. of KM. +
50% Surcharge, Return trip Example (100KM)
= (4.25 X 15 X 100) X 1.5 = PhP 16,576 per
Day
Cargot Truck ( 9-10 Tons) Hauling / Transporting 9-10 TONS Capacity
EQUIPMENT CAPABILITIES
Type of Equipment Average Capabilities
FACTORS TO BE MULTIPLIED TO
DETERMINE THE REQUIRED QUANTITY
OF EACH MATERIAL CONCRETE
I. MECHANIZED ASPECT
B.2 DOZER
Horse Production ( cu.m./hr. ) Bank Volume
Power Canal Structure
120 30 15
140 35 20
160 40 25
180 45 30
200 50 35
B.3 BACKHOE
Bucket ( cu.m.) Production ( cu.m./hr.) Bank Volume
Canal Structure Creek
0.5 20 15 15
0.75 30 20 20
1 40 30 30
1.25 50 40 40
1.5 60 45 45
C. QUARRYING
Dozer ( H.P.) Production ( cu.m./hr.) Bank Volume
Common Aggregate Cobbles/Boulders
140 55 60 27
160 60 65 29
180 65 70 31
200 70 75 33
D. LOADING
Bucket (cu.m.) Production ( cu.m./hr.) Bank Volume
Common Aggregate Cobbles/Boulders
1 50 55 35
1.5 75 80 55
2 100 110 75
2.5 125 135 90
3 150 165 110
E. SPREADING
Grader ( H.P.) Road ( cu.m./hr. ) cmp.
Common Aggregate
80-100 60 70
100-125 70 80
125-150 90 100
150-175 100 110
F. SIDE BORROW ( Common Materials)
Dozer ( H.P.) Production ( cu.m./hr.) Compacted Volume
140 35
160 40
180 45
200 50
G. STR BACKFILL WITH SPREADING &
COMPACTION
Dozer ( H.P.) Production cu.m./hr. Compacted Volume
140 50
160 70
180 80
200 90
H. EMBANKMENT COMPACTION
Capacity ( cu.m./hr.) Compacted Volume
Tons Self- Propelled
Tam. Foot drum Vib. Drum
10 80 60
12 90 70
15 120 90
K. DEMOLITION OF CONCRETE
L. DRIVING OF PILES
Steel Pipes : Crane 25 tons with 2-tons drop
hammer, Capacity= 8 L.M./Hr.
Concrete Piles : Crane 25 tons with 2500
kgs.m. Pile hammer, Capacity= 2.00 L.M. per
Hr.,
4.00 L.M./Hr. for thick & thin concrete piles.
M. MANUAL ASPECT
A. EXCAVATION
A.1. Common Materials
Capacity (cu.m./day) Bank Volume & Depth of Excavation
Type of Work ( meter )
Farmditchs 3.00 2.50 2.00
Canal 2.50 2.00 1.75
Structure 2.00 1.75 1.50
E. QUARRYING
Capability cu.m./day/man
Sand & Gravel Cobbles Boulder
3.5 2.5 2
F. DEMOLITION OF CONCRETE
Slab & Wall 0.50 cu.m./man-day
Massive Concrete 0.20 cu.m./man-day
G. SCREENING OF AGGREGATES
Gravel 4.00 cu.m./day/man
Sand 6.00 cu.m./day/man
H. MANUAL BACKFILL
Capacity : 3.00 cu.m./day/man
L. GROUTED RIPRAP
Crew : 1- Foreman, 2- Mason, 10- Laborers,
& 1- L.E. Operator
Capacity : 7.50 cu.m./day
N. CONCRETE LINING
Crew : 1- Foreman, 2- Mason, 1- L.E.
Operator, 10- Laborers with one (1) bagger
mixer
Capacity : 4.50 cu.m./day
P. CONCRETE WORKS
P.1. Fabrication, Placing & Dismantling of
Forms
Crew : 2- Carpenters & 4- Laborers;
Capacity : 3.50 cu.m./day for 3000 psi
Crew : 1- Carpenter & 1- Laborer; Capacity :
4.50 cu.m./day Canal Lining
G. I. LAYING OF C.H.B.
Size Cement Sand
Bag/sq.m. Cu.m./sq.m.
4" 0.55 0.046
6" 1.07 0.089
Lumpsum
Installation:
Timber:
Paintings:
Paint Rollers 125 sq.m./man-days
Paint Brush 50 sq.m./man-days
Neutralizer 100 sq.m./man-days
Truss Fabrication 0.25 truss/man-days
Purlins Installation 60 L.M./man-days
Fascia Boards 0.05 cu.m./man-days
Roof Coverings ( G.I. sheets ) 35 pcs./man-days
Concrete Works:
Concrete Pouring 0.30 cu.m./man-days
Rebars 20 - 30 kgs.man-days
Finishing:
Rough Finish 10 sq.m./man-days
Plain/Fine Finish 8 sq.m./man-days
CHB Filling/Laying 6 - 8 sq.m./man-days
A. CEMENT MORTAR
MAINTENANCE BY CONTRACT
( MBC )
METHODS OF CONSTRUCTION