Project :

Location :
Owner :

Item No. Description Quantity Unit Unit Cost Matl.Cost

A. EARTH WORKS
A.1 Excavation - cu.m.
A.2 Backfill/Compaction - cu.m.
A.3 Embankment - cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab 2.00 cu.m. 3,000.00 6,000.00
RMC (3000psi, G-1 @ 28Days)
b. Materials(columns and Beams 2.00
Cement 20.00 bags 213.00 4,260.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 12,260.00

B.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
16mmdia x 6.00m 17.00 pcs 299.28 5,087.76
16mmdia x 7.50m 6.00 pcs 374.10 2,244.60
9mm dia x 6.00m 29.00 pcs 73.00 2,117.00

Subtotal 9,449.36
 Subtotal (Structural Works) 21,709.36

C. ROOFING WORKS
C.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 7.00 pcs 518.00 3,626.00
2" x 6" C Purlins 1.00 pcs 630.00 630.00
.60mm x 45mm x 5m Metal battens 9.00 pcs 205.00 1,845.00
tekscrew 60.00 pcs. 0.75 45.00

Subtotal 6,146.00

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot 19,500.00 19,500.00

Subtotal 19,500.00

Sub-Total (Roofing Works) 25,646.00

D. MASONRY
D.1 4" thk. CHB 17.48 sq.m.
a. Materials
4" thk. CHB 228.00 pcs 5.50 1,254.00
Cement 10.00 bags 213.00 2,130.00
Sand 0.50 cu.m. 200.00 100.00
RSB (9mm dia x 6.00) 10.00 pcs 73.00 730.00

Subtotal 4,214.00

D.3 Plastering 34.96 sq.m.

a. Materials
Cement 10.00 bags 213.00 2,130.00
Sand 1.00 cu.m. 200.00 200.00
 Subtotal 2,330.00

Subtotal (Masonry Works) 6,544.00

E. ARCHITECTURAL
E.1 Pebble washout 27.56 sq.m.
a. Materials
Black Pebble #10 13.00 bags 80.00 1,040.00
Black Pebble #5 5.00 bags 80.00 400.00
Cement 15.00 bags 213.00 3,195.00
40 x 40 Non-Slip Tiles 49.00 pcs

Subtotal 4,635.00

E.2 Paver 6.50 sq.m.

a. Materials
4"x 8"paver 350.00 pcs. 9.00 3,150.00

Subtotal 3,150.00

E.3 Pre cast 5.00 l.m

a. Materials
4" pre cast 5.00 l.m 100.00 500.00
Cement 3.00 bag 213.00 639.00

Subtotal 1,139.00

Subtotal (Architectural) 8,924.00

F. CEILING FINISHES
F.1 Flexboard Ceiling - flat ceiling 27.72 sq.m.
a. Materials
 Carrying Channel 10.00 pcs 81.00 810.00
Furring Channel 8.00 pcs 64.00 512.00
Wall Angle 9.00 pcs 23.00 207.00
Furring Clip 28.00 pcs 2.15 60.20
Blind Rivets 3/4" 0.50 boxes 95.00 47.50
Flexboard 6.0mm 12.00 pcs 460.00 5,520.00

Subtotal (Ceiling Finishes) 7,156.70

G. PLUMBING (DOWNSPOUT) 1.00 lot

a. Materials
3" dia PVC pipe 2.00 pcs. 375.20 750.40
3" PVC elbow 6.00 pcs. 34.30 205.80
Solvent Cement 0.50 can 1,295.00 647.50

Subtotal (Plumbing) 1,603.70

H. Electrical
a. Materials
4" Pinlight 4.00 sets 72.10 288.40
Wall Lamp w/ CFL 9watts 2.00 pcs. 600.00 1,200.00
9W CFL E27 230V Daylight 2.00 pcs. 66.46 132.92
Push Botton Switch 1.00 pcs. 288.00 288.00
Duplex Weatherproof Outlet w/ Cover 1.00 pc. 511.76 511.76

Subtotal (Electrical) 2,421.08

Grand Total 74,004.84

Project : Proposed One Storey Commercial Building
Location : Magsaysay, R.T. Lim, Zamboanga Sibugay

Item No. Description Quantity Unit

A. EARTH WORKS
A.1 Excavation 5.10 cu.m.
A.2 Backfill/Compaction 3.10 cu.m.
A.3 Embankment 1.00 cu.m.

Subtotal (Earthworks)

B. STRUCTURAL WORKS
B.1 Concrete works
a. Materials(columns and Beams 2.00
Cement 39.00 bags
Sand 3 cu.m.
Gravel 5.80 cu.m.

Subtotal

B.2 Reinforced Steel Bars

a. Materials
Reinforced Steel Bars
12mmdia x 6.00m 40.00 pcs
10mmdia x 6.00m 70.00 pcs
#16 tie wire 11.90 pcs

Subtotal

Subtotal (Structural Works)

C MASONRY
C.1 4" thk. CHB 17.48 sq.m.
a. Materials
4" thk. CHB 590.00 pcs
Cement 65.00 bags
Sand 3.60 cu.m.
RSB (10mm dia x 6.00) 30.00 pcs
#16 tie wire 2.60 pcs

Subtotal
 Subtotal (Masonry Works)

C. ROOFING WORKS
C.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 8.00 pcs
.60mm x 45mm x 5m Metal battens 10.00 pcs
tekscrew 60.00 pcs.

Subtotal

C.2 Roofings & accessories

a. Materials(include insulation) 1.00 lot

Subtotal

Sub-Total (Roofing Works)

F. CEILING FINISHES
F.1 Flexboard Ceiling - flat ceiling
a. Materials
Carrying Channel 10.00 pcs
Furring Channel 8.00 pcs
Wall Angle 9.00 pcs
Furring Clip 28.00 pcs
Blind Rivets 3/4" 0.50 boxes
Flexboard 6.0mm 12.00 pcs

Subtotal (Ceiling Finishes)

G. PLUMBING
a. Materials
3" dia PVC pipe 2.00 pcs.
3" PVC elbow 6.00 pcs.
Solvent Cement 0.50 can

Subtotal (Plumbing)

H. Electrical
a. Materials
4" Pinlight 10.00 sets
9W CFL E27 230V Daylight 5.00 pcs.
Push Botton Switch 2.00 pcs.
 Duplex Weatherproof Outlet w/ Cover 5.00 pc.

Subtotal (Electrical)

Grand Total

Prepared By:
Alfred Bermudez
Civil Engineer
Unit Cost Matl.Cost

300.00 1,530.00
300.00 930.00
300.00 300.00

2,760.00
wf 1.6
col 2.16
footing 1.2
beams 1.2
230.00 8,970.00 6.16
900.00 5,220.00
1,200.00 6,960.00

21,150.00

300.00 12,000.00
160.00 11,200.00
75.00 892.50

24,092.50

45,242.50

footing 14 pcs 12mm tiewire

19.00 11,210.00 wf 10 pcs 10mm
230.00 14,950.00 col 12 pcs 12mm
900.00 3,240.00 35 pcs 10mm
160.00 4,800.00 beam 18 pcs 12 mm
75.00 195.00 30 pcs 10mm

34,395.00
 34,395.00

450.00 3,600.00
205.00 2,050.00
1.00 60.00

5,710.00

15,500.00 15,500.00

15,500.00

21,210.00

81.00 810.00
64.00 512.00
23.00 207.00
2.15 60.20
95.00 47.50
460.00 5,520.00

7,156.70

375.20 750.40
34.30 205.80
1,295.00 647.50

1,603.70

72.10 721.00
66.46 332.30
288.00 576.00
511.76 2,558.80

4,188.10

116,556.00
2.3
0.8

4.3

4.5