25.00 Lacs Kiran

Er.
Aman Kumar
B.Tech. (Civil) A.M.I.E. (India) A.I.V. (India) Mobile: +91-8188884641
INSTITUTIONS OF VALUER REGD. NO. – IOV/2021-2022/A-30336/12614 Email id:-amankumar96ydv@gmail.com
IBBI REGISTERED VALUER (LAND & BUILDING) REGD. NO. – IOVRVF/M/L&B/11111
CHARTERED ENGINEER (India) REGD. NO. –AM1992328
CORPORATE MEMBER OF THE INSTITUTION OF ENGINEERS (I.E.I India)
AUTHORISED IN ONLINE BUILDING PLAN APPROVAL SYSTEM U.P (UPOBPAS) Office- H-14, Brahm Kunj Shopping
(REGD. NO.-AM1992328/15092021) complex, Opp. Phoenix Mall, Kanpur
REGISTERED ENGINEER IN L.D.A / AWAS VIKAS PARISHAD Road, Lucknow (UP) India-226012
(REGISTRATION NUMBER- 7337 /आ.ब -1 / भ०मा०-आई. डी. / 2021 - 22)
AWAS BANDHU/HOUSING & URBAN PLANNING DEPT. GOVT. (U.P)
ESTIMATING & COSTING, VALUATION OF LAND & BUILDING
ESTIMATE REPORT
TENTATIVE ESTIMATE FOR- CONSTRUCTION WORK OF GROUND FLOOR (900.00sqft) HAVING TOTAL PLOT
AREA(900.00 sqft) & FIRST FLOOR (900.00sqft) , HENCE TOTAL BUILTUP AREA(1800.00sqft) , PROPOSED
RESIDENCE OF MRS. KIRAN SRIVASTAVA W/O MR. SAMPURNANAND, ARAZI NO.-654, AT-RUDRAPUR, Date-21/10/23
POST- RUDRAPUR NAGWATIKAR, PAR.- SILHAT, DISTT - DEORIA
S.NO. Item Description Qty. Unit Rate Amount
Earth Work In Excavation in trenches For Foundation and for pipes, cabels etc.
in ordinary soil (Loan clay or sand ) including lift upto 1.5 m and ramming of
1 bottoms and disposal of surplus excavited earth as directed by engineers 43 CUM 110 4730
incharge with in a lead of 50 m (NBO 4.8)(Basement and Foundation)
Providing and laying in cement concrete 1:4:8(1Cement:4 fine send :8 graded

2 brick aggregate 40 mm Nominal Size) and curing completed, including cost of 29 CUM 3250 94250
form work in foundation and floors (P.W.D. 274)
RCC Work with cement approved coarse sand and to centimeter (3/4") Gauge
approved stone ballast the propartion 1:2:4 (1 Cement :2 Course sand:4
3 Aggregate) in lintel of doors and windows excluding necessary including 15 CUM 8500 127500
supply of all metial labour and tools and plants etc. required for proper
concrete shall be not be less than m 150 PWD_285
Same as item no 4 above but for slabs and floor for parking area ( PWD 284)
4 17 CUM 8500 144500
Same as item no 4 above but the heavier beam i.e. having span upto 6 m
5 16 CUM 8500 136000
( PWD 284)
As in item 6 above but in RCC Columns in 1:2:4 Having strength not less than
6 18 CUM 8500 153000
M-150 (PWD-288)
Proving and injecting chemical emulsion for preconstructional antitermite
treatment and creation an Chemical barrier under and around the column pits
wall trenches basement excavation top surface if plinth filling junction of wall
and floor, along the external, surrounding of pipes and conduct etc.
compleated (Plinth area of the building at ground floor only shall be measurd
as per I.S 6313(Part 2 1981) aldrine emulsifiable concrete or any other
approved material such as haptrachlor or chordance will be ussed , the rate of
7 application of chemical emusion shall be as follows. 140 SQM 110 15400
(1)Treatment for masonry & foundation 5 liters per/100 sqm. (2)Back Fill in
immediate contect with found.7.5 litters per/100 sqm.(3) Treatment of top
surface of plinth filling 5 lts./100 sqm.(4) Trreatment of junction of wall & the
floor 7.5 lts./100 sqm. (5)Treatment of soil along external primeter of building
7.5 lts/100 sqm.(6)Treatment of soil under apron along external primeter
5lts./100sqm.
Class-150 brick work in 1:6 (cement & fine sand of 1.25 fineess modulus
mortar in foundation and plinth including supply of all materials,lobour &
8 26 CUM 5200 135200
tools & plants etc.required for proper completion of the work.(PWD 303)
Same as item no. 9 above but in super-structure above plinth leval up to floor
to level (up to storied) including nessary cutting & also moulding of brick work
9 21 CUM 5200 109200
as required & also including honey combed brick work thickness of wall more
then 12mm. (PWD-310A)
same as in item no. 10 but in 1:3 cement & course sand mortar in super
10 structure for wall thickness 115 mm. wall & below.(PWD310A0 25 CUM 5200 130000
Providing & laying damp proof course 40mm. Thick. With cement
11 concrete1:2:4 (1cement:2course sand :4 stone aggregate 10mm. Nominal 23 SQM 360 8280
size)& 25mm. Thick.
paint in D.P.C. with two coats of airblown bitumen 85/50 or 85/25 @ 1.7
12 kg./sq.m. approx including cost of fuel if any. 26 SQM 40.3 1047.8
13 provided/fixing teak wooden work 1.8 CUM 120000 216000

Provided /fixing of flush door commercial quality conforming to I.s .2202,part
1(1983) including fixing of wooden claates and stoppers and including fixing
and adjustment of higes bolts locks handle spring ang other fitting but
14 excluding their supply ang including painting with two coats of black japan 30 SQM 1250 37500
paint on all iron fitting if necessary fitting with necessary screws to be
supplied depart mentally (a) 35mm thikness .
providing and fixing glazed shutter for doors'windows and clear story
windows using (10 kg per sqm 94m thick ,)glass panes including black
15 enameled M.S. but hings with necessary screws ,in 30 mm thick ,second class 120 SQM 800 96000
teak wood.
providing and fixing 30 mmthick wire pauge shutter using galvanized MS wire
with gauge of avrerage width aperture 1.4mm with wire dia 0.63 mm for
16 door and windows and clere story windows including anodized aluminum but 56 CUM 1890 105840
thinges with necessary screws in section .
17 MS steel work including bending in reinforcement and hold fasts. 22 QTL. 5600 123200
10 mm cement plaster in single coat on fare side of single or half brick wall for
interior, plastering upto floor to level including aries internal rounded angles
18 80mm in grith and finished even at smooth no extra mixing any additive 78 SQM 60 4680
(1cement :6 fine sand)
15 mm thicknes plaster in single coat on rough side of single or half brick wall
19 for interior, Plastering upto floor lebel including arises, internal not exceeding 26 SQM 300 7800
80mm in grith and inside even and smooth.
20 Celling plaster 10 mm thickness plaster(1 cement:3 Course sand) 122 SQM 240 29280
P/L China glazed wall tiles over 20 mm thickness base of cement moretar 1:3
21 laid and jointed with white cement (With pigment )Clurry including robbing 15 SQM 350 5250
and polishing complete
40 mm thickness marble flooring under layer 25 mm cement concretein 1:2:6
22 (1 cement :2Course sand :6 aggregate) 117 SQM 1200 140400
Kote Stone slabe 20 mm thickness in rises of steps skirting dedo and wall and
23 pillers laid on 10 mm thickness base of cement mortar 1:3(1 Cement :3 81 SQM 1200 97200
Coarsand)
24 partaion with oll necessary fitting nuts and screws. 78 SQM 1658 129324
Painting 1st coat over priming coat (but excluding Cost of priming coat) on
25 steel and other metal surfaces upto 10 cm (NBO 19.29+PWD 642+19.4) 88 SQM 80 7040
Same as item no 26 above but on new wood surface (NBO19.61+19.73 B+PWD

26 643) 15 SQM 81 1215
Finishing Walls with waterprofing on cement paint of approved make such as

27 supper snowcen (PWD660+661) 89 SQM 65 5785
Distermpring with approved bound distermper (1st coat) and Manufacture

28 and required sad on undeco rated Wall surface (649+650) 85 SQM 150 12750
TOTAL 2078371.8
29 Submersible boring 1 H. P. 250 ' Depth 30000
TOTAL 2108371.8
Add for saintation and watersupply @ 7.50 % With tape and all floor MS Daya
30 pipes and top floor RCC Over head Tank , GI and PVC pipes for saintation work 158127.885
31 Add for Electrification @12.5%,conciled wairing with approved ISI brand. 263546.475
NET TOTAL COST = 2500046.16

(RUPEES TWENTY FIVE LACS ONLY) SAYS COST RS. 25,00,000.00

25.00 Lacs Kiran

Uploaded by

Copyright:

Available Formats

25.00 Lacs Kiran

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

25.00 Lacs Kiran

Uploaded by

Copyright:

Available Formats

Er.

Providing and laying in cement concrete 1:4:8(1Cement:4 fine send :8 graded

13 provided/fixing teak wooden work 1.8 CUM 120000 216000

Same as item no 26 above but on new wood surface (NBO19.61+19.73 B+PWD

Finishing Walls with waterprofing on cement paint of approved make such as

Distermpring with approved bound distermper (1st coat) and Manufacture

29 Submersible boring 1 H. P. 250 ' Depth 30000

NET TOTAL COST = 2500046.16

You might also like