17 Bba 071
17 Bba 071
17 Bba 071
REPORT
On
ORGANIZATION ATTACHMENT PROGRAMME
Submitted to
DR. Govind Dave
INDUKAKA IPCOWALA INSTITUTE OF MANAGEMENT (I2IM)
B.B.A. PROGRAMME
1|Page
ACKNOWLEDGEMENT
I would like to express my heartfelt gratitude towards Mr. Bimal Desai the Chief Executive
Officer of Suyog electrical, HALOL who gave me permission to do my OAP Project in Suyog
electrical and supported me in acquiring practical knowledge throughout guiding me in my
project.
I would also like to thank my faculty guide Mr Arpit Patel, for his keen interest, valuable
guidance, and inspiration. His intellect, persuasiveness and insistence on a good work were a
guiding light in the darkness of my ignorance.
I would also like to express my sincere thanks to the other faculty members in personnel who
have helped me in carrying out my Internship programme. Lastly, I would like thank all the
persons who have helped me directly or indirectly in completing my project successfully.
2|Page
DECLARATION
I, Hemaxi Soni(17BBA071) Student of the third year BBA program at Indukaka Ipcowala
Institute of Management (I2IM) hereby declare that the report on organization attachment
program entitled is the result of my own work. I also acknowledge the other works / publications
cited in the report.
Place: Changa
3|Page
Contents
Introduction of industry...................................................................................................................5
1.2Future scenario of the company..................................................................................................6
1.3 Major players of the company...................................................................................................6
2. Introduction of organization........................................................................................................6
2.2Branches and Location.............................................................................................................11
2.3 Mission of the company...........................................................................................................11
2.4 Values and belief of the company...........................................................................................12
2.5 Objectives of the company......................................................................................................12
2.6 Achievement of the company..................................................................................................12
2.7 SWOT Analysis.......................................................................................................................14
3.1 FINANCIAL DEPARTMENT................................................................................................17
BALANFE SHEET AS ON 31ST MARCH 2018 AND 31ST MARCH 2017................................18
PROFIT AND LOSS FOR THE YEAR ENDED 31ST MARCH 2018 AND31ST MARCH 2017
.......................................................................................................................................................19
4 .1 MARKETING DEPARTMENT...........................................................................................26
4.2 Classification of products or goods.........................................................................................27
4.3 Customer segmentation...........................................................................................................28
4.4 Sales network...........................................................................................................................28
4.5 Sales procedure........................................................................................................................28
4.6 Comparison of 4P’s with competitors.....................................................................................29
4.6.1PRODUCT.............................................................................................................................29
4.6.3 PLACE..................................................................................................................................31
4.6.4 PRAMOTION.......................................................................................................................31
4.7 Pricing policy...........................................................................................................................31
4.8 Order processing system..........................................................................................................32
4.6 Promotion and advertising policy............................................................................................32
5.1 PRODUCTION AND PLANNING DEPARTMENT.............................................................33
5.1.1 Manufacturing Process.........................................................................................................34
5. 1.2Inventory control system......................................................................................................34
5.1.3Material Issue Procedure.......................................................................................................34
5.1.4Provision for Material Handling............................................................................................35
5.1.5 Quality control system..........................................................................................................35
4|Page
5.1.6 Maintenance planning system...............................................................................................35
5.1.7 Quality policy.......................................................................................................................35
6.1 HUMAN RESOURCE DEPARTMENT................................................................................37
6.1.1 Job Qualification and Expertise............................................................................................37
6.1.2 Recruitment...........................................................................................................................38
6.1.3 Competences, Awareness, and Training...............................................................................38
6.1.4 Training process and Development......................................................................................39
6.1.5 Wages and Salary.................................................................................................................39
6.1.6 Welfare Activity...................................................................................................................39
6.1.7 Incentive Scheme Performance Appraisal............................................................................40
Abstract..........................................................................................................................................56
Keywords.......................................................................................................................................56
Introduction....................................................................................................................................56
Literature review............................................................................................................................57
5|Page
Part – 1
Introduction of industry
Power is one of important thing in now days and to transmit and distribute it in today’s world,
we need state-of-the-art cables. Cable companies around the world are busily trying to address
the growing need for quality cables. Many of them have been able to produce a steady supply of
cables, and some of them are delivering cables that are not only durable and reliable but also safe
for the customer.
Wire & Cable Asian country |Bharat| Asian country| Asian nation} magazine has featured during
this article the highest cable makers in India -companies that area unit famed for his or her
commitment to quality and innovation which area unit The following companies are the major in
this particular industry.
6|Page
1.3 Major players of the company
1. MR. Bimal Desai = director of suyog electrical
2. MR. Toshal Desai= technology director
2. Introduction of organization
7|Page
Particular Details
Name Of Company Suyog electrical
Economic Sector Manufacturing unit
Founder Of Company Mr. Bimal Desai
Address(Manufacturing Plant & 2204,2205 suyog electrical, halol GIDC
Corporate Office)
8|Page
Thermocouple extension cables Braided cables
9|Page
The another branches of the company is in Baroda. 24, Arunodaya Society, 1 Madhuvan
Apartment, Alkapuri, Vadodara, Gujarat 390007
1. Trust
2. Integrity and Honesty.
3. Dignity, respect & compassion.
4. Passion for excellence: Determination to be the best.
5. Perseverance, particularly in face of adversity.
6. Positive, optimistic attitude - SEPL can do whatever we set our mind to do.
10 | P a g e
7. Creativity and Innovation.
11 | P a g e
2.7 SWOT Analysis
strength weakness
1.High level of customer satisfaction 1.Limited success outside core business
2.Reliable external providers
swot analysis
Threat
opportunity 1.New technology developed by the
1. Stable free cash flow competitors or market disrupter could be a
2. New customer for online channel serious threats to the industries in medium
to long term future
1. Strength
High level of customer satisfaction
o The company with its dedicated customer relationship management department
has able to achieve a high level of customer satisfaction among present customer.
2.Weakness
Weakness are the area where Suyog Electrical can improve upon strategy is about making
choices and weakness are the areas where a company can improve using SWOT analysis and
build on its competitive advantage and strategy positing
12 | P a g e
Even though Suyog electrical is one of the leading organization in its industries it has
face challenges in moving to other product, segment with its present culture.
3. Opportunities
1. Stable free cash flow
o Stable free cash flow provides adjacent product segments with more cash in banks the
company can invest in new technology as well as new product segments. This would open a
window of opportunities for Suyog electrical ltd.
2. New customer for online channel
o Over past few year the company has invested vast some of money into the online
channel. This investment open new sales channel for Suyog electrical limited
4. Threats.
1. The company can face lawsuits I whereas market given different continuous fluctuations
regarding product standard those market.
2. New technology developed by the competitors or market disrupter could be a serious threats to
the industries in medium to long term future
13 | P a g e
managing
director
director
finance manager
accountant
14 | P a g e
Capital struture
Capital structure refers to the mix of long term source of fund, such as debenture, long term loan
debt preference share capital and equity share capital including reserve & surplus. With the
planned capital structure, a company can get success. Therefore, it’s being increasingly released
that a company should plan its capital structure to maximize the use of funds and to be adapting
more easily to changing conditions.
The money manager ought to set up optimum capital structure for his company ought to develop
associate applicable capital structure for its company, the money manager ought to aim at
maximising the semi permanent market price per share.
600000000
545927692
500000000
449527146
400000000
300000000
200000000
100000000
0 22166000 22166000
2016-17 2017-18
1. Current ratio
Current ratio is the most frequently used ratio to measure company’s liquidity as it’s quick,
intuitive and easy measure to understand the relationship between the current assets and current
liabilities
15 | P a g e
Year Current assets Current liabilities Ration
2016-2017 555114538 122851186 4.51
2017-2018 772315628 263869404 2.92
current ratio
5
4.5
4
3.5
3 4.51
2.5
2.91
2
1.5
1
0.5
0
2016-17 2017-18
current ratio
16 | P a g e
debt to equity ratio
0.16
0.14
0.12
0.1
0.08
0.14
0.06
0.11
0.04
0.02
0
2016-17 2017-18
Year Ratio
2016-2017 0.10
2017-2018 0.21
17 | P a g e
debt to capital ratio
0.25
0.2
0.15
0.1 0.21
0.05 0.1
0
2016-17 2017-18
18 | P a g e
Net profit
Overall profitability ratio=
Total sales
Column1
4
3.5 3.65
3
2.93
2.5
1.5
0.5
0
2016-2017 2017-2018
Column1
5. Quick ratio
The quick ratio is an indicator of a company’s short-term liquidity position and measures
a company’s ability to meet its short-term obligations with its most liquid assets.
liquid assets
quick ratio=
current liablities
19 | P a g e
Quick ratio
0.18
0.16
0.14
0.12 0.18
0.1
0.08
0.06
0.05
0.04
0.02
0
2016-17 2017-18
Column1
6. INVENTORY TURNOVER
Inventory Ratio measured how many times the inventories are restored during the year.
Inventory Turnover Ratio calculates company's efficiency in turning its inventory into sales.
Its purpose is to calculate the liquidity of the inventory. Inventory Turnover Ratio is estimate
as "turnover times". Average inventory used for inventory level to minimize the effect of
seasonality
Equation= Cost of goods sold
Average inventory
INTERPRITATION
As per the above table of inventory turnover ratio in year 2016-2017 is 13.20 which is increase
Gross Profit Ratio
20 | P a g e
Gross profit ratio is a profitability ratio which shows the relationship between gross profit and
total net sales revenue. It is a popular tool that evaluates the operational performance of the
business. The ratio is computed by dividing the gross profit figure by net sales.
11.8
11.6
11.4
11.2
11
10.8
10.6
10.4
10.2
10
9.8
2017-18 2016-17
21 | P a g e
Working Capital turnover Ratio
Working capital turnover ratio is calculated by dividing the net sales by average working
capital. This ratio shows company’s efficiency in generating sales revenue using total working
capital available in the business during a particular period of time.
ratio
3.25
3.2
3.15
3.1
3.05
3
2.95
2.9
2.85
2.8
2.75
2017-18 2016-17
ratio
Interpretation
Here, Suyog electrical Pvt. Ltd. Ratio is moving up and down because they not get success in
one product.
22 | P a g e
year NPAT Net sales
2017-18 103073620 1660818309
2016-17 100253528 1244239893
ratio
9
8
7
6
5
4
3
2
1
0
2017-18 2016-17
ratio
Interpretation
The higher ratio of this ratio is good for the company, but in this case it is decreasing order.
Because they have paid the loans and advances
Cash Ratio
Cash ratio considers only the Cash and Cash Equivalents (there are the most liquid assets within
the Current Assets). If the company has a higher cash ratio, it is more likely to be able to pay its
short term liabilities.
Formula
Cash ratio = Cash and cash Equivalents + A/c Receivables
Current Liabilities
23 | P a g e
ratio
0.22
0.21
0.2
0.19
0.18
0.17
0.16
2017-18 2016-17
ratio
Interpretation
In year 2017-18 and in year 2016-17 it is like 0.18 and 0.21 respectively, in year 2017-18 cash
and cash equivalents are higher than year 2016-17 and current liabilities of year year 2017-18 are
lower tha year 2016-17.
Net Fixed Asset Turnover Ratio
This fixed asset turnover ratio is an efficiency ratio, it is measure company’s return on their
investment in property, plant, and equipment by comparing net sales with fixed assets. The
Creditors, on the other hand, want to make sure that the company can produce enough revenues
from a new piece of equipment to pay back the loan they used to purchase it.
24 | P a g e
ratio
13.8
13.8
13.8
13.8
13.79
13.79
13.79
13.79
13.79
13.78
2017-18 2016-17
ratio
Interpretation
Net fixed asset ratio of year 2017-18 is 13.79 and 2016-17 is 13.8. there is no high change in net fixed
assets ratio because total sales and fixed assets both are increased in both the year.
The net profit margin is equal to how much net income or profit is generated as a percentage of revenue.
Net profit margin is the ratio of net profits to revenues for a company or business segment. Net profit
margin is typically expressed as a percentage but can also be represented in decimal form.
25 | P a g e
ratio
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2017-18 2016-17
ratio
Gross margin ratio is the ratio of gross profit of a business to its revenue. It is a profitability ratio
measuring what proportion of revenue is converted into gross profit (i.e. revenue less cost of goods sold)
ratio
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2017-18 2016-17
ratio
Interpretation
26 | P a g e
In both the year ratio of gross profit margin is constant.
ratio
0.91
0.9
0.89
0.88
0.87
0.86
0.85
0.84
0.83
0.82
2017-18 2016-17
ratio
Interpretation
The firm’s operating ratio was low in last the year2017-18. Because, EBIT has decreased in
similar proportion to total sales.
27 | P a g e
ratio
2.56
2.54
2.52
2.5
2.48
2.46
2.44
2.42
2017-18 2016-17
ratio
Interpretation
A higher return on asset shows that the business was able to successfully utilize the resource
provided by its equity investor and the company accumulated profit in generating income.
ratio
2
1.98
1.96
1.94
1.92
1.9
1.88
1.86
1.84
1.82
1.8
2017-18 2016-17
ratio
28 | P a g e
Return on total Asset Ratio
Return on Assets or Return on Total Assets relates to the organization’s earnings to all capital
invested in the business. Two important things to note there:-
1) Please note that in the denominator, we have Total Assets which basically takes care of both
the Debt and Equity Holders.
2) Likewise in the numerator, the Earnings should reflect something that is before the payment of
interest.
Formula Return on Total Assets Ratio = EBIT
Total Asset
Year EBIT Total assets
2017-18 1442188657 898048071
2016-17 1161875536 646171314
ratio
1.85
1.8
1.75
1.7
1.65
1.6
1.55
1.5
2017-18 2016-17
ratio
Ratio Summary
Sr. No Ratio 2016-17 2017-18
1 Current ratio 4.51 2.92
2 Debt to equity ratio 0.11 0.14
3 Debt to capital ratio 0.10 0.21
4 Overall profitability 3.65 2.93
ratio
5 Quick ratio 0.05 0.18
6 Inventory turnover 1.01 1.08
ratio
7 Gross profit ratio 11.58 10.47
8 Net fixed turnover 1.92 1.849
ratio
29 | P a g e
9 Working capital 2.9 3.2
turnover ratio
10 Net profit ratio 8.05 6.2
11 Cash ratio 0.21 0.18
12 Net profit margin 0.07 0.61
ratio
13 Gross profit margin 0.92 0.92
ratio
14 Operating profit 0.9 0.85
margin ratio
15 Return on equity 2.46 2.54
ratio
16 Total assets turn 1.98 1.87
over ratio
17 Return on total 1.79 1.6
assets
30 | P a g e
4 .1 MARKETING DEPARTMENT
Organization structure
MARKETING MANAGER
MARKETING EXECUTIVE
SALES CO-ORDINATOR
suyog elect
cables
power industries
cables of industrial
electronics
chemicals,petrochemicals
cables /wires
and fertilizer
computer cables
engineering industries
consultants and
contarctors
steel industries
There is no sales network in the Suyog electronics. There is no middle man in the organization.
They have a direct contact with their customer. There is absence of sales network diagram.
32 | P a g e
product
prmotion
4p's price
place
4.6.1PRODUCT
33 | P a g e
Submersible flat cables
4.6.2 PRICE
Place
There are 2 branches of Suyog electrical pvt ltd. 1 st one is located in Baroda and another is
located in halol.
All the production of SUYOG ELECTRICALS is done at halol. Because arability of labor is
more with compare to Baroda, because halol is semi urban place where majority of people are
not skilled.
4.6.4 PRAMOTION
Suyog electrical are not giving any advertisement because 70%of the work of SEPL is based on
GEB (Gujarat Electronic Board) work. And left 30% of their work is based on Indian railway.
34 | P a g e
4.8 Order processing system
GENERATING
CUSTOMER
PAYMENT
INQUIRY AS
ONLINE
REPSONCE
FROM THE
SUPPLY
COMPANY
FINAL ORDER
&TERMS
AND
CONDITION
35 | P a g e
PRODUCTION AND
PLANNING
MANAGER QUALITY LAB LAB ASSISTANT
(1.MR. A.S GIRI (1. MR .MAHENDRA (1.MR.HITESH
PAREL BHALIYA
2. JITENDRA
GUPTA) 2.MR. DILIP PATEL) 2. UMANG PATEL)
copper/
alumminium
road
drawing
insulation
standing laid
up
armouring'
outer shelth
36 | P a g e
Following are the production of the company
Suyog Electrical truly follows the first in first out method for any raw materials. They believe
that if they first use earlier raw material for product in this case they not bear problems of
inventory control.
37 | P a g e
MANAGING DIRECTOR
DIRECTOR
MANAGER
STORE
Basic Function
Identification of all materials stored.
Receipt of incoming materials.
Storage and preservation
Materials handling
Issue of materials to users within the organization
Processing of customer orders
Dispatch of finished goods
Maintenance of the stock records
Store accounting
Stock taking
As discuss with the dispatch manger of the Suyog Electrical, they unload a raw material in
particular place and there is store of material or there is a room for the same where they stored
the raw material. Store keeper give raw material to the worker on the bases of requirement of
production.
38 | P a g e
5.1.4Provision for Material Handling
Suyog electrical planned for material arraignment customer vice, staking of drummer customer
vice for inspection & then deliver the same or dispatch the same.
So that we can easily finding customer vice drums which will help us to easily find for finished
goods and as well as stored.
Quality control system of Suyog electrical is as per the QAP (Quality Assurance Plan).
39 | P a g e
6.1 HUMAN RESOURCE DEPARTMENT
HUMAN RESOURCES
MANAGER
ASSISTANT
(MR. HAMIR
(MR . B.K MIKRAL)
MAHIDA)
6.1.1 Job Qualification and Expertise
40 | P a g e
experience
3 Planning executive 5 years experience
6.1.2 Recruitment
The recruitment policies of the Suyog electrical is based on government site for all the
employees. And they give advertisement for the recruitment.
41 | P a g e
6.1.4 Training process and Development
Salary
There are many welfare activities performed by the company towards their employees.
Celebration of birthdays at the end of the every month of every employee who have their
birthdays in that month together.
Provides Lemon Juice everyday in the season of summer due to the heat.
The incentive provided to the employees is different at each level and each position. There is a
fixed amount of incentives provided to every employees of the company.
42 | P a g e
My learnings:-
Suyog electrical gives me the opportunity to gain the practical knowledge about the industry.
43 | P a g e
PART –II
REEARCH TOPIC =IMPACT OF CAPITAL STRUCTURE ON
PROFITABILTY
Abstract
This research is based on the identification of the impact of capital structure on profitability of
the Suyog electrical ltd. This research is based on secondary data collection. Capital structure is
the combination of debt and equity that finance the organization’s strategic plan. The main
purpose of this study is to assess the impact of profitability on capital structure in suyog
electrical. the purpose of the study is to investigate the impact of capital structure on firm’s
performance.
Keywords
Capital structure, profitability, firm performance, suyog electrical.
Introduction
The capital structure plays an essential role in the financial decision-making process, maximizing
the company's performance and value. The term structure of the capital is the mixture of different
securities issued by the company to finance its operations. These mixtures of different financing
methods issued by the company are called the capital structure of the company. Saad (2010)
argues that the capital structure financially means how a company finances its assets through a
combination of capital, debt or hybrid securities. Similarly, the capital structure is used to refer to
the proportional debt-to-equity ratio. In general, the capital of a company is its net worth, the
value of its assets amount owed to its creditors. In corporate law, capital refers to vital. Capital
Structure is a combination of owner's funds (shares) and (debts). Simply put, the capital structure
is debt and equity, which constitutes the overall capital of a company. Klayman, Bagdy and Ellis,
(1994) defined capital structure such as the composition of the various sources of funds and
credits: equities and bonds, private securities, loans and banks' lines of credit, commercial
44 | P a g e
creditors, debt financing, leasing, installment purchases, and speculated and self-financing
through retaining profits. A company's debt is made up of all borrowings from the government,
legal financial companies, private individuals and banks, other financial institutions, debentures
and all deferred payment liabilities. Equity consists of equity, share premiums, reserves, excess
earnings and discretionary provisions in the event of an emergency. In recent decades, the capital
structure has become one of the most interesting issues in the corporate finance literature.
Objective
1. To find the relationship between the capitalization and profitability.
2. To study a cash flow.
Literature review
As per the [ CITATION att \l 1033 ] perform study on the effect of capital structure on
profitability. They found that there is a negative effect of capitalization on profitability.
They are choose three main variable as part of the it, i) total debt ,ii) short term debt and
iii) long term debt. They find that total debt and short term debt have a negative impact
on it and only long term debt have positive impact on profitability.
Hussain Muhammad and others studied on the impact of capital structure on firm
performance. They told that based on correlation result study finds a negative relation
ship between debt to assets and firm performance variables. They also find that there is
positive relationship between debt to equity and firm performance. Regression analysis
shows that there is significant impact of capital structure on firm’s performance.
Although companies generally depend on debt capital, financial analysts and managers
should therefore be cautious when using debt as a source of financing, as the almost
negative relationship between the capital structure and firms performance.
Moh’d Zira AL-Hadid studied on impact of capital structure on financial performance.
As per their study they found that there is no significant difference between the average
value of the debt-to-equity ratio and the operating benefit. This means that with a slight
change in the capital structure, there is not a large variation in the company's operating
income. It should be noted that the financial cost is deducted from the statement of results
after the calculation of operating income. There is also a significant change in the
percentage of operating income relative to the venture capital ratio. It is therefore
concluded that there is an important link between the capital structure and the operating
profits obtained by a company.
Irfan Mehdi studied on “Impact of Capital Structure on profitability”. They search that
that the current responsibility has positive relationship with the profitability of the
company, this is due to the short-term borrowing costs, are they profitability of the
business, as a non-current liability relative to current liabilities. Empirical results show a
positive relationship between MM-II, but this it is not due to the tax protection available
in the debts, but to the other factors. Since the tax shield is available in both non-current
liability and non-current liability have a significant negative relationship with
45 | P a g e
profitability. There is an unexplored factor behind the negative liability relationship
profitability of these companies.
Idode, Patrick Esiemogie, Adeleke, Toyin Mary and others performed study on
Influence of capital structure on profitability. They research that The main objective of
the capital structure is to have an adequate combination of debt and capital that can
maximize shareholder wealth (Watson - Head,2007), but unfortunately, this target is not
always achievable due to some of the shortcomings such as managing inefficiency,
inherent risk in business, diminishing ethics and serious abuse of insider information.
This study reveals that the return is negatively related to the capital structure and is
statistically not significant with short-term debt with total assets and total debts.
Tawhida Khatoon and Md. Moyazzem Hossain studied on Capital Structure and
Firm’s Financial Performance: Evidence from Listed Cement Companies of Dhaka Stock
Exchange of Bangladesh. As per their research they suggest that the effect of fixed effect
model(FEM) has been used to estimate the effect of variation in capital structure to the
variation in the corporate performance and the result revealed that shot term debt and
cash flow have significantly positive influences. Where long term debt to equity,
tangibility and liquidity have significantly negative impact on most of the proxy variables
of firm performance.
Research methodology
Type of research
Descriptive Research
Sources of Data
Annual Report of Suyog electrical pvt ltd. Of 2016-2017 and 2017-2018.
46 | P a g e
The study concerned with financial aspects of Suyog electrical PVT LTD. The Study period
consist of 2 years from 2016-2017 and 2017-2018.
Research model
capital structure
(independent
profitabilty of firm
variable)
(dependent variable)
Actual research
Capitalization structure simply refers to the money a company uses to fund operations and where
that money comes from. Capital will be raised either through the acquisition of debt or through
equity.
47 | P a g e
Reserve and
surplus=44,95,27,126
48 | P a g e
Net cash flow from operating activities(A) (6,25,44,603) 7,16,26,097
Comparative analysis
Gross Profit Ratio
Formula= Gross Profit ÷ Net Sales*100
49 | P a g e
Return on sale
Formula= net income ÷ Net Sales
Interpretation
In year 2016-17 it is more than the year 2017-18 because net sales and net income both are
increasing with compare to FY 2016-17.
Return on assets
Formula= Net Income ÷ Average Total Assets
50 | P a g e
condition
of money
cost of market goverment
capital policy
needs of
nature of
the
business
investors
51 | P a g e
Common size statement
2017-18 2016-17
total Total
Particular expenses expenses percentage expenses expenses Percentage
cost of material consumed 1388531040 1681701188 82.56705 1001430032 1284416550 77.9677
other manufacturing
expenses 66264592 1681701188 3.940331 49779064 1284416550 3.875617
change in inventories,
finished good and wip 60145583 1681701188 3.576473 6596487 1284416550 0.513578
employee benefit expenses 51181276 1681701188 3.043423 39244556 1284416550 3.055438
final cost 13476214 1681701188 0.801344 11481056 1284416550 0.893873
other expenses 36179748 1681701188 2.151378 33096946 1284416550 2.576808
Depreciation 12314786 1681701188 0.732281 11799135 1284416550 0.918638
96.81228 89.80165
Interpretation
1. In year 2016-17 the percentage of cost of material consumed is 77.96 and in year 2017-18
it is 82.56, difference between this 2 year is 4.6%.
2. Other manufacturing expenses are in increased in year 2017-18 by 0.10% because of
following expenses are increased in FY 17-18.
Electricity charges.
Labour & security exchange.
Loading and unloading expenses.
3. Changing in inventories, finished goods and WIP of FY 17-18 is very high than last year because
of the closing stock
4. Employee benefit expenses in FY 17-18 is 3.04 and in FY 2016-17 it is 3.05 which is same in the
both the year.
5. In FY 2017-18 final cost of the Suyog electrical is 0.80 and in FY 2016-17 it is 0.89. In year 17-
18 it is decreased by 0.09 because of bank charges and bank processing fees are very less.
52 | P a g e