NAME OF WORK : CONSTRUCTION OF SHELTER HOUSE, NEAR MUNICIPAL BOARD, WARD NO.

05, RATANNAGAR
DETAILS & ABSTRACT OF COST
CIVIL WORK

S.N
O. B.S.R.NO. Item No. L B H QTY Unit Rate Amount

Earth work in excavation by mechanical means

(Hydraulic Excavator )/ manual means in
foundation trenches or drains (not exceeding 1.5
m in width or 10 sqm on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5 m,
including taking out the excavated soil and
depositing and refilling of jhiri with watering &
ramming and disposal of surplus excavated soil as
directed with in a lead of 50 meter. All kinds of
1 1.8 soils
Building 1 136.30 1.20 1.20 196.27 cum
Staircase portion 1 9.12 1.20 1.20 13.13 cum
Entrance Gate 2 1.20 1.20 1.50 4.32 cum
213.72 cum 124 26501.8752
Providing and laying in position cement concrete
including curing compaction etc. of specified
grade excluding the cost of centering and
shuttering =All up to plinth level. 1 cement : 4
coarse sand : 8 graded stone aggregate 40 mm
2 3.1.6 nominal size
Foundation 1 125.60 1.2 0.15 22.61
Non load bearing walls 1 10.70 0.45 0.10 0.48
Plinth protection 1 91.50 0.30 0.10 2.75
Under Floor (Area) 1 224.27 0.10 22.43
Staircase 1 9.12 1.20 0.15 1.64
Entrance Gate 2 1.2 1.20 0.15 0.43
Less for walls 1 125.60 0.30 0.10 -3.77
1 10.70 0.12 0.10 -0.13
46.44 cum 2635 122369.4
 Random Rubble stone masonary for foundation
and plinth in Cement Sand Mortar 1:6 (1
3 6.1.7 Cement:6 Sand) above 30 Cm. thick wall
I footing 1 134.72 0.90 0.30 36.37
II footing 1 134.72 0.75 0.30 30.31
III footing 1 134.72 0.60 0.30 24.25
IV footing 1 134.72 0.30 0.15 6.06
Non load bearing wall 1 10.70 0.30 0.30 0.96
1 10.70 0.30 0.12 0.39
Entrance Gate 2 0.60 0.60 1.20 0.86
Plinth protection 1 91.50 0.30 0.30 8.24
107.45 cum 2200 236379
Centering and Shuttering with plywood or steel
sheets including strutting, propping bracing both
ways and removal of formwork for foundation ,
footings, strap beam, raft , bases of columns etc.
4 4.1 upto plinth level. (Plinth Band)
Load wall 1 134.72 0.10 26.94
Non load bearing wall 1 10.70 0.10 2.14
29.08 sqm 109 3170.16
Providing and laying in position specified grade
of cement concrete for all RCC structural
elements upto plinth level including curing,
compaction, finishing with rendering in cement
sand mortar 1:3 (1 cement: 3 coarse sand) and
making good the joints and cost of plastizers( if
required) excluding the cost of centering,
shuttering and reinforcement. M20 grade Nominal
5 4.1 Mix/Design Mix
Load wall 1 134.72 0.30 0.05 2.02
Non load bearing wall 1 10.70 0.30 0.05 0.16
2.18
5.00 cum 3913 19565.00

Brick work with F.P.S. bricks of class designation

75 in superstructure above plinth level upto floor
V level in all shapes and sizes in : Cement Mortar
6 5.2.1 1:3 (1-Cement:3-coarse sand)
Building 1 91.50 0.23 4 84.18
 Building 1 43.22 0.23 4 39.76
Parapet wall 1 91.50 0.23 0.90 18.94
Entrance Gate 2 0.45 0.45 2.40 0.97
Less : D 2 1.50 0.23 2.10 -1.45
D1 6 1.05 0.23 2.10 -3.04
W 22 1.20 0.23 1.35 -8.20
W1 10 0.90 0.23 1.35 -2.80
V 6 0.60 0.23 0.45 -0.37
127.998
128 cum 3368 431104.00
Half brick masonry in Superstructure upto five
storey including cost of norminal hoop
reinforcement ( 2 Nos. ,6mm Ø M.S. bar at every
7 5.8.3+5.10 fourth course) in CM 1:6
Non load bearing wall 1 10.70 4 42.80
deduction :D2 6 0.75 2.10 -9.45
33.35 sqm 463 15441.05
Centering & shuttering with plywood or steel
sheets including strutting, propping bracing both
ways with steel props Suspended floors, roofs,
landings, staircases, balconies, girders,
cantilevers, bands , coping, bed plates, anchor
blocks, sills, chhajjas lintel, beam etcand removal
8 4.11.2 of formwork for upto floor five level for :
Lintel Beam 1 134.72 0.30 80.83
Roof Beam 1 134.72 0.24 64.67
Chhajja 12 1.25 0.60 9.00
V 6 0.65 0.60 2.34
slab 1 231.22 231.22
deduct 1 134.72 0.23 -30.99
357.07 sqm 205 73198.94
 Providing and laying in position specified grade
of cement concrete for RCC structural elements
upto floor five level including curing,
compaction, finishing with rendering in cement
sand mortar 1:3 (1 cement: 3 coarse sand) and
making good the joints and cost of plastizers (if
required ) excluding the cost of centering,
shuttering and reinforcement for Walls (any
thickness) including attached pilasters, buttresses,
plinth and string courses, fillets, columns, pillars,
piers, abutments, posts and struts etc. M20 grade
9 4.2 Nominal Mix / Design Mix
Lintel Beam 1 134.72 0.23 0.30 9.30
Roof Beam 1 134.72 0.23 35 10.85
Chhajja 12 1.25 0.60 0.10 0.90
V 6 0.65 0.60 0.10 0.23
slab S-1 1 152.02 0.11 16.722
slab S-2 (central Hall) 1 86.15 0.20 17.23
deduct 1 134.72 0.23 0.15 -4.65
50.58 cum 4219 213392.80
Providing and fabricating reinforcement for RCC Kg/c
R.C.C. work including straightening, cutting, Quantity um
bending, placing in position and binding (From (1.5%
(including cost of binding wire) all complete up to item no- of
10 4.12.2 floor Five level. Hot rolled deformed bars 4) RCC)
1% of RCC = (78.5x0.01x100=78.5 or say 80
kg/cum) so 1.5% Reinforcement = 1.5x80=120 kg
Reinf/cum of RCC 1 50.579 120 6069.48 kg 65 394516.2
11 15.14 Grading roof water proofing treatment with :
Cement concrete 1:2:4 (1-Cement:2-coarse sand :
4-graded stone aggregate 20mm nominal size).
15.14.2 Total Construction area = 238.17 sqm 1 238.17 0.08 17.86 cum 3498 62484.774
Providing batta (gola) 75mm x 75mm in cement
concrete (1:2:4) including finished with cement
12 10.8 mortar 1:3 as per standard design. 1 91.5 91.50 Rm. 26 2379
Plaster on new surface on walls in cement sand
mortar 1:4 including raking of joints etc. complete
13 12.2 fine finish:
12.2.2 20 mm thick 1 91.5 0.23 21.05 sqm 139 2925.255
 6mm cement plaster to ceiling of mix 1:3 (1
14 12.9 Cement : 3 fine sand)
For ceiling (area) 1 238.17 238.17
Deduction 1 134.72 23 -30.99
Plaster on new surface on walls in cement sand 207.18 sqm 91 18853.74
mortar 1:6 including racking of joint etc.
15 12.3 complete fine finished:
12.3.2 20 mm thick
wall (Outer side) Existing Structure 1 92 4 368
wall (Inner side) Existing Structure 1 92 3.85 354.2
Outer wall (Outer side) New Structure 1 91.5 4 366
Outer wall (Inner side) New Structure 1 91.5 3.85 352.28
Inner wall 1 34.1 3.85 262.57
Halg brick wall 1 10.7 3.85 82.39
Less:D 2 1.5 2.1 -12.6
D1 6 1.05 2.1 -26.46
D2 6 0.75 2.1 -18.9
W 22 1.2 1.35 -71.28
W1 10 0.9 1.35 -24.3
V 6 0.6 0.45 -3.24
1628.66 sqm 112 182409.36
Kota stone slab flooring 25 mm thick over 20 mm
(average) thick base laid over and jointed with
grey cement slurry mixed with pigment to match
the shade of the slab including rubbing and
polishing complete with base of cement mortar 1 :
16 11.24 4 (1 cement : 4 coarse sand)
For area of each slab up to 2001 to 5000 Sq. Cm
11.24.3 25 mm thick slab
Under Floor (New Building) 1 217.32 217.32
Under Floor (Existing Structure) 1 127 127
Staircase 2 6.95 13.9
2 1.9 3.35 12.73
Add: for skirting 1 181.6 0.15 27.24
Window sills
W 22 1.2 0.23 6.07
 W1 10 0.9 0.23 2.07
406 sqm 771 313026
Providing and fixing Ist quality ceramic glazed
wall tiles conforming to IS : 15622 (thickness to
be specified by the manufacture ) of approved
make in all colours, shades except burgundy,
bottle green, black of any size as approved by
Engineer in charge in skiriting, risers of steps and
dados over 12 mm thick bed of cement mortar 1:3
(1 cement : 3 coarse sand) and jointing with grey
cement slurry @ 3.3 kg per sqm including
pointing in white mixed with pigment of matching
17 7.10 shade complete
7.10.2 Category - II : Bell, Thar make etc
Toilet wall tiles 1 24.2 2.1 50.82
Deduct door 6 0.75 2.1 -9.45
41.37 sqm 594 24573.78
Distempering with oil bound washable distemper
of approved brand and manufacture to give an
18 12.38 even shade including all scaffolding:
New work (two or more coats) over and including
12.38.1 scrapping and priming coat with cement primer.
ceiling 1 217.32 217.32
as per item no. 15 (internal plaster) 1 1356.24 1356.24
1573.56 sqm 47 73957.085
Finishing wall with water proofing cement paint
of approved brand and manufacture and or
required shade to give an even shade including all
19 12.43 scaffolding:
12.43.1 New work (Two or more coats applied @ 3.84 kg/10 sqm).
as per item no. 15 (external plaster) 1 272.42 272.42 sqm 58 15800.36
 Providing and fixing steel glazed window frame
made out of 80x40 mm hollow sheet section of 16
gauge thickness, joint mitred welded and grinded
including hold fast of steel lugs 13mm x 3mm and
15 Cm. long embedded in C.C. block 15x10x10
Cm. of 1:2:4 (1-Cement:2-coarse sand:4-graded
stone aggregate 20 mm nominal size) and
including fixing of pivoted hinges of superior
quality, window shutters made out of 55x20mm
hollow steel section 15 mm paitam of 18 gauge
thickness, joint mitred and grinded including
10mm x 10mm square bars welded to frame for
paitam fixing float glass 4 mm thick panes with
glazing clips and metal sash putty and fixing of
shutters frames peg stay, U shape handle 100 mm
long, tower bolts 100 mm long of steel power
coated superior quality including fixing and
jointing with frame hinges priming coat with steel
primer complete in all respect as per direction of
20 9.26 Engineer-in-charge.
Extra for additional shutter in pipe section
9.26.3 windows with wire gauge14 meshx24 gauge
Hall Entrance 2 2.31 2.1 9.702
W 26 1.2 1.35 168.48
W1 12 0.9 1.35 58.32
V 10 0.6 0.45 10.8
247.30 sqm 2011 497324.32
Supplying and fixing fixed wire gauge to the
metal frame of rolled section by metal beading
20x3mm with suitable screw at not exceeding 150
21 9.22 mm distance.
9.22.1 14 mesh x 24 gauge 247.30 sqm 485 119941.47
Providing and fixing Square bars or other flat
22 9.23 welded to window, ventilators etc
W 38 10 380
V 10 5 50
430 kg 61 26230
 Providing and fixing T-iron frames for doors,
windows and ventilators of mild steel Tee-
sections, joints mitred and welded with 15x3 mm
lugs 10 Cm. long embedded in cement concrete
blocks 15x10x10 Cm. of 1:2:4 (1Cement:2-coarse
sand:4-graded stone aggregate 20 mm nominal
size) or with wooden plugs and screws or rawl
plugs and screws or with fixing clips or with bolts
and nuts as required including fixing of necessary
butt hinges and screws and applying a priming
23 9.5 coat of approved steel primer.
Door 125.4 1.5 5.2 978.12
window & Ventilator 167.2 1.5 4 1003.2
Entrance Gate 3 2.1 20 126
Staircase Railing 2 3.65 7.5 109.5
2216.82 kg 74 164044.68
Providing and fixing external grade board solid
core single leaf flush door shutters ISI 2202-67
marked using Phenol formal, dehydreresin in glue
both sides with approved steel fittings complete as
24 8.18 per Annexure „A‟
8.18.3 35 mm thick shutter
8.18.3.3 Decorative teak veneer both side
D 4 0.75 2.05 12.3
D1 8 0.9 2.05 14.76
D2 10 0.75 2.05 15.375
42.435 sqm 2478 105153.93
Floor painting with floor enamel paint of
approved brand and manufacture of required
colour to give an even shade Two or more coats
25 12.63 on new work.
On wood work (Item No, 24)
1 42.435 84.87
On steel work (Item No.20)
1 247.302 494.60
579.47 sqm 68 39404.232
 Providing & fixing anodizing aluminium work
(Anodizing to be got done from approved
Anodizer) for doors, windows, ventilators and
partition with extruded built up standard tubular
and other sections of approved make confirming
to IS : 733 and IS : 1285 anodised transparent 81
dyed to required shade according to IS : 1868
(Minimum anodic coating of grade AC 15), fixed
with rawl plugs and screws or with fixing clips or
with expansion hold fasteners including necessary
filling up of gas at junctions, at top, bottom and
sides with required PVC/neoprene felt etc.
Aluminium section shall be smooth, rust free,
straight, mitred and jointed mechanically
wherever required inlcuding cleat angle
Aluminum snap beading for glazing/paneling,
C.P. Brass/ Stainless Steel screws, Al. Tower bolt
& Al. handle & Al. Aldrop etc. all complete as
per architectural drawings and the directions of
Engineer-in-charge. (Glazing and peneling to be
26 16.1 paid for separately)

For shutters of doors, windows & ventilators incl.

providing and fixing hinges/ rollers etc. and
making provision for fixing of fittings wherever
16.1.2 reqd. (lockes shall be paid for separately).
Anodised aluminum (anodised transparent 81
dyed to required shade according to IS : 1868.
(Minimum anodic coating of grade AC 15,
Anodizing to be got done from approved
16.1.2.1 Anodizer) 8 5.8 4.95 229.68 kg 454 104274.72
Providing and Fixing 12mm thick prelaminated
three layer medium density (exterior grade)
particle bonded formaldehyde synthetic resin of
approved brand and manufacture in paneling fixed
in aluminium doors, windows/ stainless steel
screws etc. complete as per architectural drawings
27 16.2 and direction of engineer-in-charge.
Pre-laminated particle board with decorative
lamination on one side and balancing lamination
16.2.1 on other side. 6 0.75 2.1 9.45 sqm 765 7229.25
 Providing and fixing glazing in aluminium door,
window, vintilator shutters and partitions etc. with
PVS/ neoprene gasket etc. complete as per the
architectural drawings and the directions of
engineer-in-charge (Cost. of aluminium snap
28 16.3 beading shall be paid in basic item.)
with glass panes of 5.0mm thickness (weight not
16.3.2 less than 13.75 Kg/Sqm) as per IS : 2835 9.45 sqm 863 8155.35
Providing and laying brick tiles of class
designation 100 over mumty, roofs, grouted with
cement mortar 1 : 3 mix with 2% of integrated
water proofing compound by wt. of cement over
12mm thick layer of cement mortar 1 : 3 and
29 10.10 finished neat. 1 217.32 217.32 sqm 235 51070.2
Total Bulding work 3354875.93
SAY RS. 3354876
NAME OF WORK : CONSTRUCTION OF SHELTER HOUSE, NEAR MUNICIPAL BOARD, WARD NO. 05, RATANNAGAR
DETAILS & ABSTRACT OF COST
SANITARY WORK AND WATER SUPPLY
(AS per PWD B.S.R. 2013)
S.NO. B.S.R.NO. Item Quantity Unit Rate Amount

P & F Indian type white glazed vitreous china Ist

quality W.C. orissa pan (IS:2556 Mark) with 100
mm vitreous china P or S trap including cutting
1 1.2 and making good the wall and floor :
1.2.2 Size 580x440 mm
New structure 4 each 1480 5920
Existing structure 2 each 1480 2960

P & F WVC Wash basin (Ist quality IS:2556

Mark) of approved make with C.I. brackets duly
painted 1 No. 15 mm C.P. Pillar cock (IS:8934
Mark) & 32 mm C.P. brass waste coupling of
approved make 25 mm G.I. waste pipe complete
2 1.38 including cutting & making good the wall :
1.38.5 Size 610 mm x 510 mm
New structure 2 each 1976 3952
Existing structure 2 each 1976 3952
3 1.42 P&F 1st quality WVC pedestal for wash basin
New structure 2 each 525 1050
Existing structure 2 each 525 1050

P & F Ist quality WVC Urinal (IS : 2556 mark)

with 25 mm dia G.I. waste pipe, dome couplings,
concealed iron brackets or screws etc.
4 1.15 complete.
1.15.2 Flat Back (large) or half stall size 610x400x380 4 each 1980 7920
 P & F High Level Flushing Cistern of 10 Litres
capacity of approved make including C.I.
brackets duly painted, china & pull and 32 mm
dia G.I. concealed flush pipe with M.S. clamps,
20 mm dia G.I. overflow pipe up to 185 Cm.
Long, brass ball cock (IS:1703 Mark) with PVC
ball and internal fittings and mosquito proof
coupling, complete including cutting and making
5 1.21 good the wall White PVC (IS: 7231 Make) 8.000 each 1515 12120
P&F looking mirrors with PVC frame of
approved. (Atul/ Modigard Saint Gobin or
6 1.47.1 equivalent)
Size 500x400mm 2 each 262 524

Providing and fixing G.I. pipes complete with

G.I. fittings and clamps (IS 1239 mark),
including cutting and making good the walls etc.
7 2.1 Iinternal work - : Medium Duty Pipes
Exposed on wall
2.1.1 15 mm dia nominal bore
A' class 110.000 Mtr 143 15730

Providing and fixing G.I. pipes complete with

G.I. fittings and clamps (IS 1239 mark),
including cutting and making good the walls etc.
8 2.1 Iinternal work - : Medium Duty Pipes
Exposed on wall
2.1.3 25 mm dia nominal bore
A' class 70 Mtr 220 15400
Making connection of G.I. distribution branch
9 2.3 with G.I. main including all fitting.
2.3.1 Up to 25 mm dia 20.000 each 330 6600
P & F Stop cock (IS:8931 Mark) superior quality
10 2.8 & of approved make :
 2.8.1 Brass 400 gm. 15 mm nominal bore. 11 each 285 3135
11 2.7 P & F Bib Cock (IS:8931 Mark) Superior quality of approved make :
2.7.1 Brass 400 gm. 15 mm nominal bore. 12 each 196 2352.00
P & F Ball Cock (IS:1703 Mark) with Rod &
12 2.11 P.V.C. Ball complete :
2.11.1 Brass wt. 400 gm, 15 mm. 16.00 each 211 3376
P & F Flush Cock/Flush Valve (IS:9758 Mark)
13 2.14 for WC of approved quality make :

Brass / Gun metal Half-turn wt. 1 Kg. of

2.14.9 approved quality / make, 25 mm nominal bore. 8.000 each 428 3424

P/F PVC Storage Tank (IS : 12701 Marked

indicating the BIS license No), of approved
quality make with cover, 25 mm dia 1M long
G.I. over flow pipe & 25 cm. long wash out pipe
with plug & socket,including placing on
terrace( at all floors),making connection
14 2.26 etc.,complete of approved design
2.26.3 500 litres capacity. 4 each 3176 12704

Providing Laying & jointing glazed S.W. pipes

grade `A` (IS;651 marked) of approved make
with spun yarn & stiff mixture of cement mortar
1.1 excavation & refilling of earth in all types of
soil upto 1.2m depth, S.W. fittings, including
15 3.1 testing of joints etc, complete.
3.1.1 100mm dia 40 Rmt. 120 4800
 Providing & Laying C.C. 1:5:10 (Stone aggregate
40mm nominal size) upto haunches of S.W. pipes
including 150 mm thick bed concrete (Width W=
outer Dia of pipe in Cm+ 40Cm.) concrete width
to be reduced from width W at center of pipe to
16 3.3 `0` at top of pipe. (Excluding cost of pipe)
3.3.1 100mm dia S.W. Pipe 30 Mtr. 180 5400

P&F rigid PVC Pipe (IS:4985 mark) class II(4

Kg. /Cm2.) approved quality /make including
joining the pipe with solvent cement rubber ring
17 3.15 and lubricant
3.15.3 110mm dia 40 Mtr. 178 7120
Total Bulding work 119489
SAY RS. 119489
NAME OF WORK : CONSTRUCTION OF SHELTER HOUSE, NEAR MUNICIPAL BOARD, WARD NO. 05, RATANNAGAR
DETAILS & ABSTRACT OF COST
ELECTRIC WORK
(AS per PWD B.S.R. 2012)
S.NO. B.S.R.NO. Item Quantity Unit Rate Amount
Wiring of light point/ fan point/ exhaust fan point/ call
bell point with 1.5 sq. mm FR PVC insulated unsheathed
flexible copper conductor 1.1 kV grade and 1.5 sq.mm FR
PVC insulated unsheathed flexible copper earth
conductor 1.1 kV grade (IS:694) of approved make in
surface / recessed ISI marked medium duty PVC conduit
& it's accessories, round tiles,18 SWG M.S. box with
earth terminal, screwless cage connectors for neutral
looping in switch board & false ceiling point. 6 A switch,
3.0 mm thick phenolic laminated sheet, zinc plated /
brass screws, cup washers, making connections, testing
etc. as required. GROUP I

1 E010100
10101 short point (upto 3Mtr.)
New structure 18 P.point 160 2880
Existing structure 2 P.point 160 320
10102 Medium point (upto 6 Mtr.)
New structure 16 P.point 242 3872
Existing structure 2 P.point 242 484
10103 Long point (upto 10 Mtr.)
New structure 24 P.point 342 8208
Existing structure 3 P.point 342 1026
 Wiring of 3 pin 6 amp. light plug point with 1.5 sq. mm
FR PVC insulated unsheathed flexible copper conductor
1.1 kV grade and 1.5 sq.mm FR PVC insulated
unsheathed flexible copper earth conductor 1.1 kV grade
(IS:694) of approved make in surface / recessed ISI
marked medium duty PVC conduit & it's accessories, 18
SWG M.S. box with earth terminal, screwless cage
connectors for neutral looping in switch board & false
ceiling point, 6 A switch, 6 A socket, 3.0 mm thick
phenolic laminated sheet, zinc plated / brass screws,
cup washers, making connections, testing etc. as
2 E010700 required. GROUP I
E010702 short point (upto 3Mtr.) 18 P.point 263 4734
E010703 Medium point (upto 6 Mtr.) 16 P.point 331 5296
 E010704 Long point (upto 10 Mtr.) 24.000 P.point 424 10176

P & F box type fluorescent tube fitting fabricated from

CRCA sheet and finished with powder coating/ stove
enamelled paint complete with accdessories like (OCCB,
starter, starter seat)/EB, condensor, rotor holder, terminal
block duly prewired with copper conductor including
3 E190312 making connection, testing etc. as required (without tube)
2x36 watts with OCCB
Group I
New structure 26.000 Each 1425 37050
Existing structure 6.000 Each 1425 8550
4 E190701 P& F fluorscent tube rod in existing fixtures as required.
E190712 36/40 watts
New structure 26 Each 56 1456
Existing structure 6.000 Each 56 336

S & F following sizes (dia) of ISI marked medium duty

PVC conduit along with accessories in surface/recessed
using saddles, clamps, fastener as required including
5 E020402 cutting the wall and making good the same as required.
25 mm Group I 54 Each 35 1890

P & F Recessed/surface mounting heavy duty horizontal

type sheet Distribution board phophatised/powder
painted, complete with 100 A copper bus bar, shorting
link, neutral link, earth link and din bar, conforming to IS
13032 & IS 8623 including making internal DB
6 E060512 termination with copper lugs, testing etc. as required.
6 Way Group I 10 Each 395 3950
 P & F 240/415 V AC MCB with positive isolation of
breaking capactiy not less than 10 KA (B/C/D tripping
characterstic) ISI marked IS 8828 (1996)/conforming to
IEC 60898 in existing board/sheets including making
7 E060100 connections with lugs, testing etc. as required.
E060113 single pole 40 A to 63 A rating MCB 8.000 Each 286 2288

P & F 240/415 V Isolator conforming to IS:13947-

III/IEC 60947-3 on existing board/sheet including
8 E060222 making connections with lugs, testing etc. as required.
Tripole pole Isolator
63 A rating
Group 1 6.000 Each 545 3270
Total Bulding work 95786
SAY RS. 95786
 NAME OF WORK : CONSTRUCTION OF SHELTER HOUSE, NEAR MUNICIPAL BOARD,
WARD NO. 05, RATANNAGAR
DETAILS & ABSTRACT OF COST
CIVIL WORK

S.NO. Item No. L B H Quantity Unit Rate Amount

Roadway excavation necessary for
construction of roadway complete as per
1 tachnical specifications clause 301. 27 7.5 0.5 101.25 cum 171 17313.75

Construction of subgrade with approved

material satisfying the requirements of
minimum soaked CBR value as indicated in
the drawing icluding all leads and lifts
complete as per technical specification clause
2 305 27.00 7.5 0.5 101.25 cum 264 26730

Providing laying, spreading and compacting

of granular sub-base by providing close
graded material (table 4001), spreading in
uniform layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC, and compacting with
vibratory roller to achieve the desired density,
complete as per MoRT&H specification
clause- 401 including all material, labour,
machinery, lighting, guarding and
3 maintenance of diversion. 27 7.90 0.15 32.00 cum 918 29376

Providing concrete for plain/reinforced

concrete in open foundations complete as per
drawings and technical specifications clause
802, 803, 1202 & 1203 (M-10 Nominal Mix)
4 Dry lean concrete (DLC) 1 27.00 7.50 0.10 20.25 cum 2340 47385

cement concrete pavement (Construction of

un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete
pavement, thickness as per design, over a
prepared sub base, with 43 grade cement or
any other type as per clause 1501.2.2 M30
(Grade), coarse and fine aggregates
conforming to IS:383, maximum size of
coarse aggregate not exceeding 25 mm, mixed
in a concrete mixer of not less than 0.2 cum
capacity and appropriate weigh batcher using
approved mix design, laid in approved fixed
side formwork (steel channel, laying and
fixing of 125 micron thick polythene film,
wedges, steel plates including levelling the
formwork as per drawing ), spreading the
concrete with shovels, raks, compacted using
needle, screed and plate vibrators and finished
in continuous operation including provision if
5 contraction and expansion 1 27 7.50 0.2 40.50 cum 6100 247050
Total Bulding work 367854.75
SAY RS. 367855
 NAGAR PALIKA RATANNAGAR (CHURU)
NAME OF WORK : CONSTRUCTION OF SHELTER HOUSE, NEAR MUNICIPAL BOARD,
WARD NO. 05, RATANNAGAR

ABSTRACT OF ESTIMATE
S.N. PART BSR TOTAL AMOUNT
1 PART A : CIVIL BUILDING WORK PWD BSR BUILDING 2013 3354876
PART B : SANITARY, WATER SUPPLY
2 AND DRAINAGE WORK PWD BSR BUILDING 2013 119489
PART C : ELECTRICAL WORKS
3 (INTERNAL AND EXTERNAL) PWD BSR ELECTRICAL 2012 95786
4 PART D : ROAD WORK PWD BSR JAIPUR 367855
TOTAL 3938006
AMOUNT SAY IN LACS 39.38
O&M COST FOR FIVE YEARS 30
GRAND TOTAL 69.38

In words : Sixty Nine Lac Thirty Eight Thousands