Road Construction DUPA

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing

Unit of Measurement : sq.m.
Output per hour : 500.00
Designation No. of Person No. of Hours Hourly Rate

A. Labor
a. Construction Foreman 1 1 109.19

b. Laborer 2 1 61.44
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
(Hauling Distance - within three (3) km.)
Assumed 150mm cut
Sub - Total for B

C. Total (A + B)
D. Output per hour = 500.0000 sq.m.
E. Direct Unit Cost (C � D)
Name and Specification Unit Quantity Unit Cost

F. Materials
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm �)

Unit of Measurement : ea.

A. Labor

b. Skilled Laborer 1 1 79.70
c. Laborer 2 1 61.44
Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50
Minor Tools (5% of labor)
* Boom Truck - if necessary for trimming in Urban Areas
Sub - Total for B

C. Total (A + B)
D. Output per hour = 3.0000 ea.

F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm �)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50
Sub - Total for B

C. Total (A + B)

F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm �)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50
Sub - Total for B

C. Total (A + B)

F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm �)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50
Sub - Total for B

C. Total (A + B)

F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : cu.m.

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
Minor Tools (10% of Labor)
Sub - Total for B

C. Total (A + B)
D. Output per hour = 10.0000 cu.m.

F. Materials
Sub - Total for F

Item No./Description : 101(2) Removal of Concrete Bridge Structures


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95

b. Jackhammer 2 1 514.31
c. Air Compressor (103 Hp) 1 1 675.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00
g. Cutting Outfit 1 1 45.00
* Disposal area (within three (3) km.)
Sub - Total for B

C. Total (A + B)

F. Materials
a. Oxy/Acytelene set 0.10 2,500.00
Sub - Total for F

Item No./Description : 101(2) Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000.00

A. Labor

Sub - Total for A

B. Equipment
a. Service Truck/Cargo Truck 1 1 712.00

b. Welding Machine 1 1 391.00
c. Truck Mounted Crane (35 T) 1 1 1,553.00
d. Cutting Outfit 1 1 45.00
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1000.0000 kg.

F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00

b. Welding Rod kg. 0.002 90.00
c. Rope 1" dia. m. 0.05 3.50
* Include shoring materials if needed based on actual field

condition
Sub - Total for F

Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures


A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2) Removal of Concrete Drainage Structures


A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Cutting Outfit 1 1 45.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Oxy/Acetylene set 0.10 2,500.00
Sub - Total for F

Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm

Unit of Measurement : l.m.

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
Sub - Total for B

C. Total (A + B)
D. Output per hour = 6.0000 l.m.

F. Materials
Sub - Total for F

Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm �), L=10 ft.

A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00

Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95

b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
d. Concrete Saw, Blade � 14" (7.5 Hp) 1 0.50 167.38
Sub - Total for B

C. Total (A + B)

F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00
Sub - Total for F

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)


A. Labor

Sub - Total for A

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(3)c Removal of Sidewalk


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(4)a Removal of Curb


A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 101(4)b Removal of Curb & Gutter


A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 102(1) Roadway Excavation (Unsuitable)


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Amount
109.19
122.88
232.07
Amount
2,704.00
1,733.00
2,299.00
6,736.00
6,968.07
13.94
Amount
0.00
13.94
1.25
1.11
1.96
18.26
Amount
109.19
79.70
122.88
311.77
Amount
768.50
676.00
60.75
15.59
1,520.84
1,832.61
610.87
Amount
70.00
70.00
680.87
61.28
54.47
95.59
892.21
Amount
109.19
79.70
122.88
311.77
Amount
768.50
676.00
60.75
15.59
1,520.84
1,832.61
1,832.61
Amount
70.00
70.00
1,902.61
171.23
152.21
267.13
2,493.18
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
13,351.43
Amount
70.00
70.00
13,421.43
1,207.93
1,073.71
1,884.37
17,587.45
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
26,702.87
Amount
70.00
70.00
26,772.87
2,409.56
2,141.83
3,758.91
35,083.17
Amount
109.19
79.7
122.88
311.77
Amount
1,537.00
1,352.00
31.18
2,920.18
3,231.95
323.19
Amount
0.00
323.19
29.09
25.86
45.38
423.51
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
1,028.62
675.00
169.00
216.63
388.25
45.00
3,559.97
4,074.32
4,074.32
Amount
250.00
250.00
4,324.32
389.19
345.95
607.13
5,666.59
Amount
109.19
159.40
245.76
514.35
Amount
712.00
391.00
1,553.00
45.00
51.44
2,752.44
3,266.79
3.27
Amount
0.63
0.18
0.18
0.98
4.25
0.38
0.34
0.60
5.56
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
768.50
338.00
2,143.98
2,658.33
531.67
Amount
0.00
531.67
47.85
42.53
74.65
696.69
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
768.50
169.00
45.00
2,019.98
2,534.33
1,267.16
Amount
250.00
250.00
1,517.16
136.54
121.37
213.01
1,988.09
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
378.81
Amount
0.00
378.81
34.09
30.31
53.19
496.40
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
454.58
Amount
0.00
454.58
40.91
36.37
63.82
595.68
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
Amount
0.00
568.22
51.14
45.46
79.78
744.59
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
Amount
0.00
568.22
51.14
45.46
79.78
744.59
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
757.63
Amount
0.00
757.63
68.19
60.61
106.37
992.79
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
1,136.44
Amount
0.00
1,136.44
102.28
90.92
159.56
1,489.19
Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm �), L=10 ft.
Amount
109.19
79.70
122.88
311.77
Amount
275.50
31.18
306.68
618.45
309.22
Amount
0.00
309.22
27.83
24.74
43.41
405.21
Amount
109.19
122.88
232.07
Amount
2,074.95
1,733.00
676.00
23.21
4,507.16
4,739.23
118.48
Amount
0.00
118.48
10.66
9.48
16.63
155.26
Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
Amount
109.19
122.88
232.07
Amount
2,074.95
1,733.00
676.00
83.69
23.21
4,590.85
4,822.92
160.76
Amount
1.20
1.20
161.96
14.58
12.96
22.74
212.24
Amount
109.19
122.88
232.07
Amount
2,173.00
1,733.00
676.00
23.21
4,605.21
4,837.28
80.62
Amount
0.00
80.62
7.26
6.45
11.32
105.65
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
45.23
Amount
0.00
45.23
4.07
3.62
6.35
59.27
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
54.28
Amount
0.00
54.28
4.89
4.34
7.62
71.13
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
90.47
Amount
0.00
90.47
8.14
7.24
12.70
118.55
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
173.30
29.35
4,443.65
4,737.16
236.86
Amount
0.00
236.86
21.32
18.95
33.25
310.38
Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
433.25
2,704.00
7,169.25
7,401.32
123.36
Amount
0.00
123.36
11.10
9.87
17.32
161.64
Item No./Description : 102(2)b Roadway Excavation (Surplus Common)


A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.20 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting


A. Labor
a. Construction Foreman (Drilling) 1 1 109.19
a. Construction Foreman (Blasting) 1 1 109.19
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 2 1 61.44
Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00

b. Payloader (1.50 cu.m.) 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 1 0.50 1,352.00
e. Pneumatic Drilling Machine 2 1 514.31
f. Compressor 1 1 358.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Dynamite kg. 0.40 280.00

b. Detonation Cord m. 2.00 80.00
c. Detonator pc. 0.15 260.00
d. Ammonium Sulfate kg. 0.20 75.00
e. Blasting Cap pc. 0.30 45.00
f. Safety Fuse m. 0.10 40.00
Sub - Total for F

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)

A. Labor
a. Construction Foreman (Drilling) 1 4 109.19
a. Construction Foreman (Blasting) 1 1.50 109.19
b. Skilled Laborer 1 1.50 79.70
c. Laborer 2 1.50 61.44
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 1 1 61.44
Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.30 1,352.00
c. Pneumatic Drilling Machine 2 4 514.31
d. Compressor 1 4 358.00
e. Payloader (1.50 cu.m.) 1 0.15 1,733.00
f. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Dynamite kg. 3.10 280.00

b. Detonation Cord m. 2.30 80.00
c. Detonator pc. 3.10 260.00
d. Ammonium Sulfate kg. 1.50 75.00
e. Blasting Cap pc. 0.50 45.00
f. Safety Fuse m. 0.15 40.00
Sub - Total for F

Item No./Description : 102(4) Roadway Excavation (Unclassified)


A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(1)a Structure Excavation (Common Soil)


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(1)b Structure Excavation (Soft Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(1)c Structure Excavation (Solid Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(2)a Bridge Excavation (Common Soil)


A. Labor

Sub - Total for A

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)


A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 1 1 1,352.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(3) Foundation Fill

A. Labor

Sub - Total for A

B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filling Materials cu.m. 1.15 465.00
Sub - Total for F

Item No./Description : 103(4) Excavation ordered below Plan Elevation


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1.00

A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s.
Direct Unit
Name and Specification Unit Quantity
Cost
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *

b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
Sub - Total for F

Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1.00

A. Labor

c. Laborer 4 135 61.44
Sub - Total for A

B. Equipment
a. Crawler Crane (36 - 40 T) 1 135 1,729.00

b. Vibro Hammer (Hydraulic Operated) 1 135 1,800.00
c. Welding Machine 1 33.75 391.00
d. Cutting Outfit 1 33.75 45.45
e. Water Pump, 100mm suction diameter 1 135 266.25
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s.

F. Materials
a. Steel Sheet Pile kg. 51,840.00 48.00

b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00
Miscellaneous (1% of Materials)
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 9m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
Sub - Total for F

Item No./Description : 103(6) Pipe Culvert and Drain Excavation


A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 104(1)a Embankment (from Borrow)


A. Labor

Sub - Total for A

B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00
Sub - Total for F

Item No./Description : 104(1)b Embankment from Roadway Excavation


A. Labor
For Excavation Work:
a. Construction Foreman 1 0.83 109.19
b. Laborer 2 0.83 61.44
Spreading and Compaction:

Sub - Total for A

B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00
Spreading and Compaction:

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 104(2) Selected Borrow for topping , case 1


A. Labor

Sub - Total for A

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 104(3) Selected Borrow for topping , case 2


A. Labor

Sub - Total for A

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 104(4) Earth Berm


A. Labor

Sub - Total for A

B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
a. Filling Materials cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 105(1) Subgrade Preparation (Common Material)


A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)


A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)


A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)

F. Materials
Sub - Total for F

AILED UNIT PRICE ANALYSIS (DUPA)
Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
519.90
4,056.00
1,537.00
10,144.90
10,376.97
129.71
Amount
0.00
129.71
11.67
10.38
18.21
169.97
Amount
109.19
122.88
232.07
Amount
2,758.80
1,733.00
433.25
2,704.00
2,074.95
9,704.00
9,936.07
177.43
Amount
0.00
177.43
15.97
14.19
24.91
232.50
Amount
109.19
122.88
232.07
Amount
2,758.80
1,733.00
346.60
2,704.00
7,542.40
7,774.47
185.11
Amount
0.00
185.11
16.66
14.81
25.99
242.56
Amount
109.19
159.4
245.76
109.19
79.7
122.88
109.19
122.88
1,058.19
Amount
384.25
433.25
86.65
676.00
1,028.62
358.00
2,966.77
4,024.96
402.50
Amount
112.00
160.00
39.00
15.00
13.50
4.00
343.50
746.00
67.14
59.68
104.74
977.55
Amount
436.76
318.8
491.52
163.785
119.55
184.32
109.19
61.44
1,885.37
Amount
768.50
405.60
4,114.48
1,432.00
259.95
51.99
7,032.52
8,917.89
1,371.98
Amount
868.00
184.00
806.00
112.50
22.50
6.00
1,999.00
3,370.98
303.39
269.68
473.29
4,417.34
Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
346.60
2,704.00
7,082.60
7,314.67
146.29
Amount
0.00
146.29
13.17
11.70
20.54
191.70
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
109.19
184.32
293.51
Amount
2,704.00
768.50
1,037.48
29.35
4,539.33
4,832.84
345.20
Amount
0.00
345.20
31.07
27.62
48.47
452.35
Amount
109.19
184.32
293.51
Amount
1,352.00
768.50
1,037.48
29.35
3,187.33
3,480.84
870.21
Amount
0.00
870.21
78.32
69.62
122.18
1,140.32
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
2,704.00
31.18
4,272.18
4,583.95
229.20
Amount
0.00
229.20
20.63
18.34
32.18
300.34
Amount
109.19
79.70
122.88
311.77
Amount
768.50
1,037.48
2,704.00
31.18
4,541.15
4,852.92
346.64
Amount
0.00
346.64
31.20
27.73
48.67
454.23
Amount
109.19
79.70
122.88
311.77
Amount
768.50
1,037.48
1,352.00
31.18
3,189.15
3,500.92
875.23
Amount
0.00
875.23
78.77
70.02
122.88
1,146.90
Amount
109.19
245.76
354.95
Amount
123.00
10.65
35.50
169.15
524.10
419.28
Amount
534.75
534.75
954.03
85.86
76.32
133.95
1,250.16
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
s item 404/405/509 shall be based on the
d Unit Price Analysis (DUPA) of item 404/405/509
Amount
Direct Cost
Amount
14,740.65
21,519.00
33,177.60
69,437.25
Amount
233,415.00
243,000.00
13,196.25
1,533.94
35,943.75
527,088.94
596,526.19
596,526.19
Amount
2,488,320.00
351,540.96
28,398.61
2,868,259.57
3,464,785.76
311,830.72
277,182.86
486,455.92
4,540,255.26
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
500.00
500.00
583.57
52.52
46.69
81.93
764.71
Amount
90.63
101.99
109.19
122.88
424.69
Amount
1,908.17
1,438.39
2,244.32
2,173.00
1,507.00
266.25
9,537.13
9,961.82
199.24
Amount
0.00
199.24
17.93
15.94
27.97
261.08
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
109.19
245.76
354.95
Amount
123.00
10.65
35.50
169.15
524.10
419.28
Amount
525.00
525.00
944.28
84.98
75.54
132.58
1,237.38
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
a. Construction Foreman 1 1 109.19 109.19

b. Laborers 2 1 61.44 122.88
Sub - Total for A 232.07
Name and Capacity No of Units No. of Hours Hourly Rate Amount

B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Sub - Total for B 3,946.25

C. Total (A + B) 4,178.32
E. Direct Unit Cost (C � D) 83.57
Name and Specification Unit Quantity Unit Cost Amount

F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00

(w/ 15% Shrinkage Factor)
Sub - Total for F 667.00

G. Direct Unit Cost (E + F) 750.57
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 67.55
I. Contractor's Profit (CP) 8% of G 60.05
J. Value Added Tax (VAT) 12% of (G + H + I) 105.38
K. Total Unit Cost (G + H + I + J) 983.54
Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07

F. Materials


K. Total Unit Cost (G + H + I + J) 1,011.93
Item No./Description : 201 Aggregate Base Course


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32

F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 201(1) Aggregate Base Course (for Reblocking)


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07

F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 202 Crushed Aggregate Base Course


A. Labor

b. Laborers 2 1 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32

F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00


Item No./Description : 203 Lime Stabilized Road Mix Base Course


A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00 2,173.00

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84

F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00

b. Aggregate Base Course cu.m. 1.15 650.00 747.50
Sub - Total for F 1,251.50

G. Direct Unit Cost (E + F) 1,562.82
Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84

F. Materials
a. Cement bag 3 220.00 660.00


Item No./Description : 205 Asphalt Stabilized Road Mix Base Course


A. Labor

b. Laborer 10 1 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

C. Total (A + B) 5,605.84

F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00


Item No./Description : 206 Portland Cement Treated Plant Mix Base Course

A. Labor

b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 604.02

b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 753.50
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 93.60

C. Total (A + B) 6,212.72

F. Materials
a. Cement bag 3 220.00 660.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

Item No./Description : 300(1) Gravel Surface Course (Uncrushed) Item

Unit of Measurement : cu.m Unit
Output per hour : 50.00 Outp

A. Labor A.

b. Laborer 2 1 61.44 122.88

B. Equipment B.

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32 C.
D. Output per hour = 50.0000 cu.m. D.
E. Direct Unit Cost (C � D) 83.57 E.

F. Materials F.
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00


G. Direct Unit Cost (E + F) 888.57 G.
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 79.97 H.
I. Contractor's Profit (CP) 8% of G 71.09 I.
J. Value Added Tax (VAT) 12% of (G + H + I) 124.75 J.
K. Total Unit Cost (G + H + I + J) 1,164.38 K.
1+32
Item No./Description : 300(2) Crushed Aggregate Surface Course Item

Unit of Measurement : cu.m Unit

A. Labor A.

b. Laborer 2 1 61.44 122.88

B. Equipment B.

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32 C.
D. Output per hour = 50.0000 cu.m. D.

F. Materials F.
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50


2+32
Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt) Item
Unit of Measurement : m.t. Unit

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

b. Power Broom (20 m. wide) 1 1 130.54 130.54

C. Total (A + B) 1,360.05 C.
D. Output per hour = 0.300 m.t. D.
E. Direct Unit Cost (C � D) 4,533.50 E.

F. Materials F.
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

G. Direct Unit Cost (E + F) 46,848.50 G.
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,216.37 H.
I. Contractor's Profit (CP) 8% of G 3,747.88 I.
J. Value Added Tax (VAT) 12% of (G + H + I) 6,577.53 J.
3+32
Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

4+32
Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% wastage)

5+32
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt) Item


A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% wastage)

6+32
Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate) Item


A. Labor A.

b. Laborer 20 1 61.44 1,228.80
Sub - Total for A 1,337.99

B. Equipment B.
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,256.24 C.

F. Materials F.
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m�

K. Total Unit Cost (G + H + I + J) 878.89 K.
7+32
Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

8+32
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% Wastage)

9+32
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

10+32
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading) Item


A. Labor A.

b. Laborer 20 1 61.44 1,228.80

B. Equipment B.
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24 C.

F. Materials F.
a. Aggregates m.t. 1.15 406.25 467.19


11+32
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

12+32
Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% Wastage)

13+32
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% Wastage)

14+32
Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt) Item


A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% wastage)

15+32
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates) Item


A. Labor A.

b. Laborer 20 1 61.44 1,228.80

B. Equipment B.
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24 C.

F. Materials F.
a. Aggregates m.t. 1.15 406.25 467.19


16+32
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

17+32
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% Wastage)

18+32
Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt) Item

A. Labor A.

b. Laborer 3 1 61.44 184.32

B. Equipment B.


C. Total (A + B) 1,360.05 C.

F. Materials F.

(w/ 5% wastage)

19+32
Item No./Description : 306(a) Bituminous Road Mix Surface Course Item


A. Labor A.

c. Laborer 3 1 61.44 184.32

B. Equipment B.
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor) 37.32

C. Total (A + B) 6,751.33 C.

F. Materials F.
a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30

20+32
Item No./Description : 306(b) Bituminous Road Mix Surface Course Item


A. Labor A.

c. Laborer 3 1 61.44 184.32

B. Equipment B.

e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33 C.

F. Materials F.

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30

21+32
Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course Item

A. Labor A.

c. Laborer 3 1 61.44 184.32

B. Equipment B.

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 5,815.33 C.

F. Materials F.

22+32
Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course Item N
Unit of Measurement : m.t. Unit of
Output per hour : 1.00 Output

Labor A.

c. Laborer 3 1 61.44 184.32

Equipment B.
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00
Sub - Total for B 936.00

Total (A + B) 1,309.21 C.
Output per hour = 1.0000 m.t. D.
Direct Unit Cost (C � D) 1,309.21 E.

Materials F.

Direct Unit Cost (E + F) 43,624.21 G.
Overhead, Contingencies & Miscellaneous (OCM) 9% of G 3,926.18 H.
Contractor's Profit (CP) 8% of G 3,489.94 I.
Value Added Tax (VAT) 12% of (G + H + I) 6,124.84 J.
Total Unit Cost (G + H + I + J) 57,165.16 K.
23+32
Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm thk.)

Labor

c. Laborer 12 1 61.44 737.28

Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00

Total (A + B) 12,211.87
Output per hour = 171.300 sq.m.
Direct Unit Cost (C � D) 71.29

Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Direct Unit Cost (E + F) 565.92
Overhead, Contingencies & Miscellaneous (OCM) 9% of G 50.93
Contractor's Profit (CP) 8% of G 45.27
Value Added Tax (VAT) 12% of (G + H + I) 79.46
Total Unit Cost (G + H + I + J) 741.58
24+32
Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)


Labor

c. Laborer 12 1 61.44 737.28

Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 12,211.87

Materials
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)

25+32
Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)


Labor

c. Laborer 12 1 61.44 737.28

Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 12,211.87

Materials
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)

26+32
Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)


Labor

c. Laborer 12 1 61.44 737.28

Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00

Total (A + B) 8,173.87

Materials
a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981 40,300.00 395.34

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)

27+32
Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.)


Labor

c. Laborer 8 1 61.44 491.52

Equipment
a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 6,114.46

Materials
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30mm (w/ 5% wastage)

28+32


Labor

c. Laborer 8 1 61.44 491.52

Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 6,114.46

Materials


29+32


Labor

c. Laborer 8 1 61.44 491.52

Equipment

d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 6,114.46

Materials


30+32
Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.)


Labor

c. Laborer 12 1 61.44 737.28

Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 12,211.87

Materials
a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56

b. Aggregates (93%) cu.m. 0.0293 650.00 19.05
(w/ 5% wastage)

31+32


Labor

c. Laborer 12 1 61.44 737.28

Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 12,211.87

Materials

b. Aggregates (93%) cu.m. 0.0391 650.00 25.42
(w/ 5% wastage)

32+32


Labor

c. Laborer 12 1 61.44 737.28

Equipment

d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 12,211.87

Materials

b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
(w/ 5% wastage)

33+32
Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.

Labor

c. Laborer 12 1 61.44 737.28

Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade � 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Total (A + B) 11,377.68

Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45

34+32

Labor

c. Laborer 12 1 61.44 737.28

Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 11,377.68

Materials

e. Sand cu.m. 0.11 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0056 300.00 1.68

Total Unit Cost (G + H + I + J) 1,098.51
35+32

Labor

c. Laborer 12 1 61.44 737.28

Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 11,377.68

Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar lit. 0.0087 300.00 2.61

36+32

Labor

c. Laborer 12 1 61.44 737.28

Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 11,377.68

Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar lit. 0.0095 300.00 2.85

Direct Unit Cost (E + F) 1,040.17
37+32

Labor

c. Laborer 12 1 61.44 737.28

Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 11,377.68

Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar lit. 0.0078 300.00 2.34

38+32

Labor

c. Laborer 12 1 61.44 737.28

Equipment

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 11,377.68

Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar lit. 0.0094 300.00 2.82

39+32
Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.

Labor

c. Laborer 10 1 61.44 614.40

Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03

b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade � 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89

Total (A + B) 17,133.66

Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0087 300.00 2.61

40+32

Labor

c. Laborer 10 1 61.44 614.40

Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 17,133.66

Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar lit. 0.0095 300.00 2.85

41+32

Labor

c. Laborer 10 1 61.44 614.40

Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 17,133.66

Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar lit. 0.0078 300.00 2.34

42+32

Labor

c. Laborer 10 1 61.44 614.40

Equipment

e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

Total (A + B) 17,133.66

Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar lit. 0.0094 300.00 2.82

43+32
Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk.

Labor

c. Laborer 16 1 61.44 983.04

Equipment
a. One Bagger Mixer 1 1 172.00 172.00

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Concrete Vibrator 2 1 148.88 297.76
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade � 14" (7.5 Hp) 1 0.10 167.38 16.74

Total (A + B) 2,367.06

Materials

e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
j. Grease/Tar lit. 0.0015 300.00 0.45

44+32
Item No./Description : 311(2) PCC Pavement (Reinforced), 230mm thk.


Labor

c. Laborer 12 1 61.44 737.28

Equipment
a. Batching Plant (30 cu.m.) 1 0.10 1,208.03 120.80

b. Concrete Screeder (5.5 Hp) 1 0.10 545.00 54.50
c. Transit Mixer (5 cu.m.) 3 0.10 1,279.00 383.70
d. Payloader (1.50 cu.m.), LX80-2C 1 0.10 1,733.00 173.30
e. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
f. Concrete Vibrator 2 0.10 148.88 29.78
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88

Total (A + B) 2,234.93

Materials
a. Reinforcing Steel Bar kg. 40.86 40.00 1,634.40

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
h. # 16 GI Tie Wire (2% of RSB) kg. 0.817 47.00 38.40

45+32
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30

C. Total (A + B) 1,211.04
D. Output per hour = 180.00000 kg.

F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)

Item No./Description : 405 Structural Concrete Class A (Minor Structures)


A. Labor

c. Laborer 8 1 61.44 491.52
Installation/Removal of Formworks
a. Skilled Laborer 4 1 79.70 318.80
b. Laborer 8 1 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 2,243.70
E. Direct Unit Cost (C � D) 1,602.64

F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.0000 40.00 700.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.600 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.700 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1 650.00 650.00
Note:
*Quantities for lumber, plywood and CWN are dependent on
the type of minor structure.
The above-computed quantities are based on box culvert.

Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor) 51.44

C. Total (A + B) 1,395.79

F. Materials
a. Portland Cement bag 0.000 220.00 0.00

b. Sand cu.m. 0.000 850.00 0.00
c. R.C. Pipes (610mm dia.) pc. 1 950.00 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0 850.00 0.00

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79

F. Materials

b. Sand cu.m. 0.000 850.00 0.00
c. R.C. Pipes (760mm dia.) pc. 1 1,750.00 1,750.00

Item No./Description : 500(1)b3 Pipe Culverts, 910mm dia. (36" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79

F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79

F. Materials

b. Sand cu.m. 0.000 850.00 0.00

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79

F. Materials

b. Sand cu.m. 0.000 850.00 0.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.000 850.00 0.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" �)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79

F. Materials

b. Sand cu.m. 0.000 850.00 0.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.000 850.00 0.00

J. Value Added Tax (VAT) 12% of (G + H + I) 1,062.94
Item No./Description : 501(1) Underdrain


A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment
a. Plate Compactor (5 Hp) 1 0.50 123.00 61.50


C. Total (A + B) 451.95

F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

Item No./Description : 501(2) Blind Drain


A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment

C. Total (A + B) 390.45

F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00

Item No./Description : 501(3) Granular Backfill filter material for Underdrains


A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00


C. Total (A + B) 513.45

F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1.00

A. Labor
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 ea.
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

Item No./Description : 502(4) Concrete Covers

Output : 5.00

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. One Bagger Mixer 1 0.50 172.00 86.00

b. Bar Cutter 1 0.50 219.75 109.88
c. Concrete Vibrator 1 0.50 148.88 74.44
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10

F. Materials
Dimension: 1.31m x 0.573m x 0.20m

b. Sand cu.m. 0.06 850.00 51.00
c. Gravel cu.m. 0.12 650.00 78.00
d. Reinforcing Steel Bar kg. 48.25 40.00 1,930.00
e. #16 GI Tie Wire (2% of RSB) kg. 0.97 47.00 45.59
f. 6mm thk. Steel Plate kg. 36.79 48.00 1,765.92
g. 16mm thk. Steel Plate kg. 2.83 48.00 67.92
h. 1/2" Ordinary Plywood - 2 uses pc. 0.30 620.00 93.00
i. 16mm dia. U-bolt & Knot set 2.00 250.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.02 90.00 0.90

Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1.00

A. Labor
a. Construction Foreman 1 0.50 109.19 54.60

b. Skilled Laborer 1 0.50 79.70 39.85
c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair

F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1.00

A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair

F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set

A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Welding Machine 1 1 391.00 391.00

C. Total (A + B) 751.21
D. Output per hour = 0.25 set

F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00 3,002.74

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set

A. Labor

c. Laborer 1 1 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Welding Machine 1 1 391.00 391.00

C. Total (A + B) 751.21
D. Output per hour = 0.125 set

F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,284.09
I. Contractor's Profit (CP) 8% of G 1,141.41
Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14

F. Materials

Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14

F. Materials

Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14

F. Materials

Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14

F. Materials

Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14

F. Materials

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24

F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24

F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24

F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24

F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24

F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79

F. Materials

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79

F. Materials

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.79

F. Materials

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.79

F. Materials

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.79

F. Materials

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted

A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,667.79

F. Materials

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00

A. Labor

c. Laborer 2 0.50 61.44 61.44

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

b. Bamboo with Bucket - 4 uses 1 1 200.00 50.00

C. Total (A + B) 496.97

F. Materials
* If some repair is needed, component materials required and

corresponding man-hour will be added to DUPA

Item No./Description : 505(1) Riprap (Class A)


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 798.12

F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Miscellaneous (1% of Materials) 9.66

Item No./Description : 505(2) Riprap (Class B)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00


C. Total (A + B) 960.07

F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


Item No./Description : 505(3) Riprap (Class C)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00


C. Total (A + B) 1,170.07

F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


Item No./Description : 505(4) Riprap (Class D)


A. Labor

b. Skilled Laborers 2 1 79.70 159.40
c. Laborers 4 1 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00 840.00


C. Total (A + B) 1,380.07

F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


Item No./Description : 505(5) Grouted Riprap (Class A)


A. Labor
c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37

F. Materials
a. Cement bag 3.00 220.00 660.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Item No./Description : 505(6) Grouted Riprap (Class B)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,185.32

F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50

Item No./Description : 505(7) Grouted Riprap (Class C)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,395.32

F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50

Item No./Description : 505(8) Grouted Riprap (Class D)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00 840.00

C. Total (A + B) 1,605.32

F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50

Item No./Description : 505(9) Filter Layer of Granular Material


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment

C. Total (A + B) 342.95

F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Item No./Description : 506 Stone Masonry


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% Labor) 76.01

C. Total (A + B) 1,145.37
D. Output per hour =1.5625 cu.m.

F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 507 Rubble Concrete


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37

F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

C. Total (A + B) 836.12

F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(a) Timber Sheet Pile


A. Labor

c. Laborer 2 1 61.44 122.88

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00

b. Drop Hammer (15 T) 1 1 200.00 200.00

C. Total (A + B) 2,314.95

F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

Item No./Description : 509(b.1) Steel Sheet Pile (Slope Protection)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 1,800.00
c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,147.46

F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00


Item No./Description : 509(b.2) Steel Sheet Pile (for Cofferdaming)


A. Labor

c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00

b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 1,800.00
c. Welding Machine 1 0.25 391.00 97.75
d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump, 100mm suction diameter 1 1 266.25 266.25

C. Total (A + B) 4,418.71

F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc.)
c. (Miscellaneous 1% of Materials) 25.34

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven


A. Labor

c. Laborer 6 1 61.44 368.64
Formworks
c. Laborer 4 1 61.44 245.76

B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00 177.20

b. One Bagger Mixer 1 0.40 172.00 68.80
c. Concrete Vibrator 1 0.15 148.88 22.33
d. Water Truck (1000 gal.) 1 0.03 1,065.00 31.95
e. Bar Cutter 1 0.03 219.75 6.59
f. Bar Bender 1 0.03 351.50 10.55
g. Drop Hammer 1 0.10 200.00 20.00
h. Jack Hammer 1 0.10 514.31 51.43
i. Air Compressor (103 Hp) 1 0.10 675.00 67.50
j. Plate Compactor (5 Hp) 1 0.03 123.00 3.69

C. Total (A + B) 1,721.92

F. Materials
a. Reinforcing Steel Bar kg. 28.11 40.00 1,124.40

b. Cement bag 1.44 220.00 316.80
c. Sand cu.m. 0.08 850.00 68.00
d. Gravel cu.m. 0.15 650.00 97.50
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00 105.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00 236.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00 26.41
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.059 68.00 4.01
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00 7.50
c. Base Course cu.m 0.030 530.00 15.90

Item No./Description : 510(1) Bed Course Granular Material

Unit of Measurement : cu.m. in-place

A. Labor

b. Laborer 4 1 61.44 245.76

B. Equipment
a. Plate Compactor 1 1 123.00 123.00


C. Total (A + B) 513.45
D. Output per hour = 1.25 cu.m. in-place

F. Materials


Item No./Description : 510(2) Concrete Slope Protection

Unit of Measurement : cu.m. in-place

A. Labor

c. Laborer 8 1 61.44 491.52
Installation of Formworks & Rebars
a. Skilled Laborer 2 1 79.70 159.40
b. Laborer 4 1 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Concrete Vibrator 1 0.05 148.88 7.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58

C. Total (A + B) 1,802.39
D. Output per hour = 1.0000 cu.m. in-place

F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00 12.78

* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11

F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11

F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth


A. Labor

c. Laborer 8 1 61.44 491.52

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,035.61

F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m Item
Unit of Measurement : l.m. Unit

A. Labor A.

c. Laborer 8 1 61.44 491.52

B. Equipment B.
a. Concrete Vibrator 1 1 148.88 148.88

b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59 C.
D. Output per hour = 17.500 l.m. D.

F. Materials F.
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m Item

A. Labor A.

c. Laborer 8 1 61.44 491.52

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59 C.

F. Materials F.
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 6.56 40.00 65.60
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road Item

A. Labor A.

c. Laborer 8 1 61.44 491.52

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59 C.

F. Materials F.
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48

Item No./Description : 600(4) Concrete Curb (Precast) Item

Unit of Measurement : pc. Unit

A. Labor A.

c. Laborer 1 1 61.44 61.44

B. Equipment B.
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96 C.
D. Output per hour = 4.0000 pc. D.

F. Materials F.
a. Fabricated Concrete Curb l.m. 1.00 690.00 690.00

Miscellaneous (5% of materials) 34.50

Item No./Description : 600(5) Concrete Gutter (Precast) Item


A. Labor A.

c. Laborer 1 1 61.44 61.44

B. Equipment B.
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96 C.

F. Materials F.
a. Fabricated Concrete Gutter l.m. 1.00 680.00 680.00


Item No./Description : 600(6) Concrete Curb and Gutter (Precast) Item


A. Labor A.

c. Laborer 1 1 61.44 61.44

B. Equipment B.
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96 C.

F. Materials F.
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 1,750.00


Item No./Description : 601(a) Sidewalk (100mm thk.) Item

Unit of Measurement : sq.m. Unit

A. Labor A.

c. Laborer 12 1 61.44 737.28

B. Equipment B.

f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00

C. Total (A + B) 11,355.70 C.
D. Output per hour = 161.0000 sq.m. D.

F. Materials F.
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 601(b) Sidewalk (100mm thk.) Item


A. Labor A.

c. Laborer 12 1 61.44 737.28

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.125 1,065.00 133.13
d. Concrete Saw, Blade � 14" (7.5 Hp) 1 1 167.38 167.38

C. Total (A + B) 1,993.80 C.

F. Materials F.
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 602(1)a Right-of-Way Monument Item

Unit of Measurement : ea. Unit

A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Concrete Vibrator 1 0.20 148.88 29.78

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82 C.
D. Output per hour = 2.0000 ea. D.

F. Materials F.
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(1)b Right-of-Way Monument (Precast) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05 C.

F. Materials F.
a. Fabricated Right-of-Way Monument ea. 1 3,320.00 3,320.00

(delivered at site)

Item No./Description : 602(2)a Maintenance Marker Post Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Concrete Vibrator 1 0.20 148.88 29.78

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82 C.

F. Materials F.

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(2)b Maintenance Marker Post (Precast) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05 C.

F. Materials F.
a. Fabricated Maintenance Marker Post ea. 1 1,650.00 1,650.00

(delivered at site)

Item No./Description : 602(3)a Kilometer Post Item

Output : 1.00 Outp

A. Labor A.

c. Laborer 2 1.50 61.44 184.32

B. Equipment B.
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00

b. Concrete Vibrator 1 0.10 148.88 14.89

C. Total (A + B) 1,080.31 C.
D. Output = 1.0000 ea. D.

F. Materials F.

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 211.40
d. Lumber - 2 uses bd.ft. 7.15 20.00 71.50
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker lit. 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Item No./Description : 602(3)b Kilometer Post (Precast) Item

Output : 2.00 Outp

A. Labor A.

c. Laborer 2 1.50 61.44 184.32

B. Equipment B.
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,072.86 C.
D. Output = 2.0000 ea. D.

F. Materials F.
a. Fabricated Kilometer Post ea. 1 4,150.00 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

Item No./Description : 602(4) Guide Post Item


A. Labor A.

b. Laborer 2 1 61.44 122.88

B. Equipment B.

C. Total (A + B) 255.28 C.

F. Materials F.
a. Guide Post (Portable) ea. 1 1,240.00 1,240.00

b. Post Reflector ea. 1 85.00 85.00

Item No./Description : 603(1) Cable Wire Guardrail Item


A. Labor A.

c. Laborer 8 1 61.44 491.52

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 1,441.50 C.

F. Materials F.
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 *1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 *750.00 165.00
g. Hook Bolt ea. 0.33 *350.00 115.50
h. Anchor Bracket unit 0.11 *1,200.00 132.00
i. Wire Mesh sq.m. 0.11 *295.00 32.45
j. Tension Fittings set 0.65 *1,000.00 650.00

H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 479.88 G.
I. Contractor's Profit (CP) 8% of G 426.56 H.
J. Value Added Tax (VAT) 12% of (G + H + I) 748.62 I.
K. Total Unit Cost (G + H + I + J) 6,987.09 J.
* Tentative Canvass Price K.
Item No./Description : 603(3)a1 Metal Guardrails (Metal Beam) including Post, Single, W-Beam Item

A. Labor A.

c. Laborer 4 1 61.44 245.76

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,029.26 C.

F. Materials F.
a. Cement bag 0.33 220.00 72.60

b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail l.m. 1 1,950.00 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 uses bd.ft. 8 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2 21.00 42.00

Item No./Description : 603(4)b Metal Beam End Pc., Bull Nose Item

A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00


C. Total (A + B) 1,429.36 C.

F. Materials F.
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

Item No./Description : 603(4) Guardrail (Timber) Item


A. Labor A.

c. Laborer 4 1 61.44 245.76

B. Equipment B.
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,116.79 C.

F. Materials F.
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"� x 12" pc. 1.60 350.00 560.00

Item No./Description : 604(1) Fencing (Barbed Wire) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Welding Machine 1 0.10 391.00 39.10


C. Total (A + B) 382.05 C.

F. Materials F.
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. 1 15.00 15.00

b. 50mmx50mmx6m Angle Bar kg. 0.52 48.00 24.96
c. Ga. 9 Twisted Wire Fastener pc. 0.67 81.15 54.37
Miscellaneous (2% of Materials, Welding Rod & etc.) 1.89

Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) Item


A. Labor A.

c. Laborer 8 1 61.44 491.52

B. Equipment B.

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Welding Machine 1 0.50 391.00 195.50

C. Total (A + B) 1,384.56 C.

F. Materials F.
a. Cement bag 1.623 220.00 357.06

b. Sand cu.m. 0.085 850.00 72.25
c. Gravel, G1 cu.m. 0.171 650.00 111.15
d. Chainlink Fence, 4' l.m. 1 661.67 661.67
e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00 45.00
f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00 136.80
g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00 570.00
h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00 6.72
i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00 12.00
j. Tension Wire, 0.177" dia. l.m. 2 134.44 268.89

Item No./Description : 604(3) Fencing (Post) Item

Output : 1.00 Outp

A. Labor A.

c. Laborer 2 1.50 61.44 184.32

B. Equipment B.

b. Bar Cutter 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,113.80 C.
D. Output = 1.00000 ea. D.

F. Materials F.
a. Cement bag 2.105 220.00 463.10

b. Sand cu.m. 0.095 850.00 80.75
c. Gravel cu.m. 0.185 650.00 120.25
d. Reinforcing Steel Bar kg. 20.615 40.00 824.60
e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00 19.36
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00 133.00
g. Lumber - 2 uses bd.ft. 22.695 20.00 226.95
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.227 68.00 15.44

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.) Item
Output : 1.00 Outp

A. Labor A.

c. Laborer 2 3 61.44 368.64

B. Equipment B.
a. Welding Machine 1 2 391.00 782.00


C. Total (A + B) 1,810.84 C.
D. Output = 1.00000 ea. D.

F. Materials F.
a. 50 mm. � G.I. Pipe, Schedule 40 pc. 5 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 13,992.00
c. Aluminum Paint gal. 1.06 565.00 598.90
d. 6mm dia. Plain Bar kg. 1.607 40.00 64.28
e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00 467.66
b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.006 90.00 0.54

Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95 C.

F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 2,800.00

Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95 C.

F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(2)a Regulatory Signs (60cm Triangle) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95 C.

F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(2)b Regulatory Signs (90cm Triangle) Item


A. Labor A.

c. Laborer 2 1 61.44 122.88

B. Equipment B.
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95 C.

F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(2)c Regulatory Signs (60cm Octagon)


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95
Output per hour = 1.00000 ea.

Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 70.78 141.56
g. Bolts, 5mm � pc. 12 10.00 120.00

Value Added Tax (VAT) 12% of (G + H + I) 1,006.71
Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(3)a Informative Signs (12"x24")


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(3)b Informative Signs (12"x48")


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(3)c Informative Signs (18"x24")


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Item No./Description : 605(3)d Informative Signs (18"x48")


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"� G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm � pc. 12 10.00 120.00

Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,000.09
Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


Total (A + B) 362.96

Materials
a. Pavement Markings (White) lit. 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50

Item No./Description : 606(2)a Reflectorized ThermoplasticPavement Markings White


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


Total (A + B) 378.55

Materials
a. Reflectorized Traffic Paint (White) lit. 1.00 450.00 450.00


Item No./Description : 606(2)b Reflectorized ThermoplasticPavement Markings Yellow


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


Total (A + B) 378.55

Materials
a. Reflectorized Traffic Paint (Yellow) lit. 1.00 475.00 475.00


Item No./Description : 607 Reflective Pavement Studs (4" RPM)


Labor

b. Laborer 3 1 61.44 184.32

Equipment
a. Drill, CP-8 with attachment 1 1 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00
c. Compressor (20 Hp) 1 1 189.00 189.00

Total (A + B) 876.44

Materials
a. Reflective Stud Catcheye Raised Surface pc. 1 3,465.00 3,465.00

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

Item No./Description : 608(1) Furnishing and Placing Topsoil


Labor

c. Laborer 2 1 61.44 122.88

Equipment


Total (A + B) 553.62
Output per hour = 1.25 cu.m.

Materials
a. Topsoil cu.m. 1.05 490.00 514.50

Item No./Description : 608(2) Placing Topsoil


Labor

c. Laborer 2 1 61.44 122.88

Equipment


Total (A + B) 553.62
Output per hour = 1.25 cu.m.

Materials

Item No./Description : 609 Sprigging


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


Total (A + B) 696.87

Materials
a. Sprigs sq.m. 1.05 89.00 93.45

b. Fertilizer kg. 0.10 26.00 2.60

Item No./Description : 610 Sodding


Labor

b. Laborer 8 1 61.44 491.52

Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


Total (A + B) 1,193.28

Materials
a. Sods sq.m. 1.05 89.00 93.45

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less

Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Note: Includes watering for three (3) months

Total (A + B) 3,514.45
Direct Unit Cost (C � D) 3,514.45

Materials
a. Trees (Delivered at Site) pc. 1 400.00 400.00

b. Fertilizers kg. 3 26.00 78.00
c. Bamboo Pole pc. 3 50.00 150.00
d. Polyethylene Sheets sq.m. 3 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50

Total (A + B) 3,514.45
Direct Unit Cost (C � D) 3,514.45

Materials
a. Fertilizers kg. 3 26.00 78.00

b. Bamboo Pole pc. 3 50.00 150.00
c. Polyethylene Sheets sq.m. 3 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)


Labor

c. Laborer 6 1 61.44 368.64

Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

Total (A + B) 1,694.20

Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)


Labor

c. Laborer 6 1 61.44 368.64

Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00

b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50

Total (A + B) 1,694.20

Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
.

Labor

b. Laborer 6 1 61.44 368.64

Equipment
a. Asphalt Kettle/Drum 1 1 10.00 10.00


Total (A + B) 511.72
Output per hour = 20.0000 kg.

Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


Item No./Description : 620(a) Chevron Signs (450mmx600mm)


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm � G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm � pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm � pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 3,750.00 7,500.00
Miscellaneous (0.3% of Materials) 29.57

Item No./Description : 620(b) Chevron Signs (600mmx800mm)


Labor

c. Laborer 2 1 61.44 122.88

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


Total (A + B) 520.95

Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm � G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm � pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm � pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 7,500.00 15,000.00
Miscellaneous (0.2% of Materials) 34.93

Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,621.72
Contractor's Profit (CP) 8% of G 1,441.53
Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)


Labor

b. Laborer 8 1 61.44 491.52

Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


Total (A + B) 927.03

Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)


Labor

b. Laborer 8 1 61.44 491.52

Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


Total (A + B) 927.03

Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)


Labor

b. Laborer 8 1 61.44 491.52

Equipment

Total (A + B) 660.78
Output per hour = 15.0000 l.m.

Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)


Labor

b. Laborer 8 1 61.44 491.52

Equipment

Total (A + B) 660.78
Output per hour = 15.0000 l.m.

Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)


Labor

b. Laborer 2 1 61.44 122.88

Equipment
a. Hydroseeding Machine 1 1 952.00 952.00

b. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
(including maintenance time)

Total (A + B) 2,249.07

Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)


Labor

b. Laborer 8 1 61.44 491.52

Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


Total (A + B) 1,193.28

Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)

Item No./Description : SPL 2(a) Crack and Seat Item

Output per hour : 35.00 Out

A. Labor A.

c. Laborer 2 1 61.44 122.88
Name and Capacity No of Units No. of Hours Rental Rate Amount

B. Equipment B.
a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95

b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,623.47 C.

F. Materials F.

Item No./Description : SPL 2(b) Crack and Seat Item

Output per hour : 30.00 Out

A. Labor A.

c. Laborer 2 1 61.44 122.88
Name and Capacity No of Units No. of Hours Rental Rate Amount

B. Equipment B.
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,034.36 C.

F. Materials F.

Item No./Description : SPL 3(a) Tree Planting

Unit of Measurement : pc.

Labor

b. Laborer 10 1 61.44 614.40

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Total (A + B) 1,240.20
Output per hour = 60.0000 pc.

Materials
a. Saplings pc. 1 50.00 50.00

b. Coco Lumber bd.ft. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

Item No./Description : SPL 3(b) Tree Planting

Unit of Measurement : pc.

Labor

b. Laborer 10 1 61.44 614.40

Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Total (A + B) 1,240.20
Output per hour = 60.0000 pc.

Materials
a. Saplings pc. 1 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60

ITEM NO. DESCRIPTION
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping)
100(2)a Individual Removal of Trees (small a,150-300mm �)
100(2)b Individual Removal of Trees (small b, 301-500mm �)
100(3)a Individual Removal of Trees (large a, 501-750mm �)
100(3)b Individual Removal of Trees (large b, 751-900mm �)
101(1) Removal of Structures and Obstruction (other than concrete)
101(2) Removal of Concrete Bridge Structures
101(2) Removal of Steel Bridge Structures
101(2) Removal of Stone Masonry Lined Drainage Structures
101(2) Removal of Concrete Drainage Structures
101(2)a Removal of RCPC (24" dia.) - 610mm
101(2)b Removal of RCPC (30" dia.) - 760mm
101(2)c Removal of RCPC (36" dia.) - 910mm
101(2)d Removal of RCPC (42" dia.) - 1070mm
101(2)e Removal of RCPC (48" dia.) - 1220mm
101(2)f Removal of RCPC (60" dia.) - 1520mm
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm �), L = 10 ft.
101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)
101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
101(3)c Removal of Sidewalk
101(4)a Removal of Curb
101(4)b Removal of Existing Curbs & Gutter
102(1) Roadway Excavation (Unsuitable)
102(2)a Roadway Excavation (Surplus Common)
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
102(3)b Roadway Excavation (Surplus Soft Rock)
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
102(4) Roadway Excavation (Unclassified)
103(1)a Structure Excavation (Common Soil)
103(1)b Structure Excavation (Soft Rock)
103(1)c Structure Excavation (Solid Rock)
103(2)a Bridge Excavation (Common Soil)
103(2)b Bridge Excavation (Soft Rock)
103(2)c Bridge Excavation (Solid Rock)
103(3) Foundation Fill
103(4) Excavation ordered below Plan Elevation
103(5)a Shoring
103(5)b Cribbing/Cofferdamming
103(6) Pipe Culvert and Drain Excavation
104(1)a Embankment from Borrow
104(1)b Embankment from Roadway Excavation
104(2) Selected Borrow for topping, case 1
104(3) Selected Borrow for topping, case 2
104(4) Earth Berm
105(1) Subgrade Preparation (Common Material)
105(2) Subgrade Preparation (Existing Pavement)
105(3) Subgrade Preparation (Unsuitable Material)
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course
200(1) Aggregate Subbase Course (for intermittent Reblocking)
201 Aggregate Base Course
201(1) Aggregate Base Course (for Reblocking)
202 Crushed Aggregate Base Course
203 Lime Stabilized Road Mix Base Course
204 Portland Cement Stabilized Road Mix Base Course
205 Asphalt Stabilized Road Mix Base Course
206 Portland Cement Treated Plant Mix Base Course
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed)
300(2) Crushed Aggregate Surface Course
301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
301(2) Bituminous Prime Coat (RC Cut-back Asphalt)
302(1) Bituminous Tack Coat (RC Cut-back Asphalt)
302(2) Bituminous Tack Coat (Emulsified Asphalt)
303(1) Bituminous Seal Coat (Cover Aggregate)
303(2) Bituminous Seal Coat (MC Cut-back Asphalt)
303(3) Bituminous Seal Coat (RC Cut-back Asphalt)
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
304(1) Bituminous Surface Treatment (Aggregate Grading)
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)
304(5) Bituminous Surface Treatment (Emulsified Asphalt)
305(1) Bituminous Penetration Macadam Pavement (Aggregates)
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt)
306(1) Aggregate for Bituminous Road Mix Surface Course
306(2) Bituminous Material for Bituminous Road Mix Surface Course
307 Bituminous Plant Mix Surface Course-General - 50mm thk.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture)
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
311(2) PCC Pavement (Reinforced), 230mm thk.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures)
405 Structural Concrete Class A (Minor Structures)
500(1)a Pipe Culverts, 610mm dia. (24" �)
500(1)b Pipe Culverts, 760mm dia. (30" �)
500(1)c Pipe Culverts, 910mm dia. (36" �)
500(1)d Pipe Culverts, 1070mm dia. (42" �)
500(1)e Pipe Culverts, 1220mm dia. (48" �)
500(1)f Pipe Culverts, 1520mm dia. (60" �)
501(1) Underdrain
501(2) Blind drain
501(3) Granular Backfill filter material for Underdrains
502 Manhole/Catch Basin/Inlet
502(4) Concrete Covers
502(5) Metal Frames and Gratings
502(6) Metal Frames and Covers (Circular)
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
504(4) Reconditioning Drainage Structures
505(1) Riprap, Class A
505(2) Riprap, Class B
505(3) Riprap, Class C
505(4) Riprap, Class D
505(5) Grouted Riprap, Class A
505(6) Grouted Riprap, Class B
505(7) Grouted Riprap, Class C
505(8) Grouted Riprap, Class D
505(9) Filter Layer of Granular Material
506 Stone Masonry
507 Rubble Concrete
508 Hand-Laid Rock Embankment
509(a) Sheet Piles (Timber)
509(b.1) Sheet Piles (Steel) - Slope Protection
509(b.2) Sheet Piles (Steel) - Cofferdamming
509(c) Sheet Piles (Concrete), furnished and driven
510(1) Bed Course Granular Material
510(2) Concrete Slope Protection
511(1) Gabions
511(2) Mattresses
511(3) Filter Cloth
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place)
600(2) Concrete Gutter (Cast in place)
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
600(4) Concrete Curb (Precast)
600(5) Concrete Gutter (Precast)
600(6) Concrete Curb & Gutter (Precast)
601(a) Sidewalk (100mm thk.)
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.)
602(1)a Right-of-Way Monuments (Cast in place)
602(1)b Right-of-Way Monuments (Precast)
602(2)a Maintenance Marker Posts (Cast in place)
602(2)b Maintenance Marker Posts (Precast)
602(3)a Kilometer Post (Cast in Place)
602(3)b Kilometer Post (Precast)
602(4) Guide Post
603(1) Cable Wire Guardrail
603(3)a Metal Guardrail (Metal Beam) including Concrete Post
603(3)b Metal Beam End Piece
603(4) Guardrail (Timber)
604(1) Fencing (Barbed Wire)
604(2) Fencing (Chain Link Fence Fabric)
604(3) Fencing (Posts)
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m)
605(1)a Danger/Warning Signs (60cm Triangle)
605(1)b Danger/Warning Signs (90cm Triangle)
605(2)a Regulatory Signs (60cm Triangle)
605(2)b Regulatory Signs (90cm Triangle)
605(2)c Regulatory Signs (60cm Octagon)
605(2)d Regulatory Signs (90cm Octagon)
605(3)a Informative Signs (12" x 24")
605(3)b Informative Signs (12" x 48")
605(3)c Informative Signs (18" x 24")
605(3)d Informative Signs (18" x 48")
606(1) Pavement Markings (Premix Reflectorized)
606(2)a Pavement Markings (Reflectorized Thermoplastic), White
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow
607(1) Reflectorized Pavement Studs (Flush Type)
607(2) Reflectorized Pavement Studs (Raised Profile Type)
608(1) Furnishing and Placing Topsoil
608(2) Placing Topsoil
609 Sprigging
610 Sodding
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
611(2) Trees (Transplanting), 150mm dia. or less
612(1) Reflectorized Thermoplastic Pavement Markings (White)
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
620(a) Chevron Signs (450mmx600mm)
620(b) Chevron Signs (600mmx800mm)
622(1)a Bio-Engineering Solutions (Coco-net), CGN 400
622(1)b Bio-Engineering Solutions (Coco-net), CGN 700
622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding
622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System
PART J SPECIAL ITEMS
SPL 2(a) Crack and Seat - Using Backhoe
SPL 2(b) Crack and Seat - Using Arrow Master
SPL 3(a) Tree Planting - With Tree Guard
SPL 3(b) Tree Planting

Road Construction DUPA

Uploaded by

Copyright:

Available Formats

Road Construction DUPA

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Road Construction DUPA

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate

a. Dump Truck (10 cu.m.) 2 1 1,352.00

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B

Name and Specification Unit Quantity Unit Cost

Sub - Total for F

Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm �)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit Quantity Unit Cost

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm �)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit Quantity Unit Cost

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm �)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate

a. Backhoe (0.80 cu.m.) 1 1 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit Quantity Unit Cost

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm �)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate

a. Backhoe (0.80 cu.m.) 1 1 1,537.00

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit Quantity Unit Cost

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19