Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Kinangay Sur Formworks DUPA

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Name of Project : CONSTRUCTION OF MULTI-PURPOSE BUILDINGS

Location : BRGY. KINANGAY SUR, CLARIN, MISAMIS OCCIDENTAL


Contractor : RJLG CONSTRUCTION & SUPPLY

DETAILED UNIT PRICE ANALYSIS (DUPA)


Item No./Description : 903(1) Formworks and Falseworks
Quantity : 1.00 Ls.
Output per hour :

No. of
Designation No. of Hour/s Hourly Rate Amount (PhP)
Person/s
A. Labor

a. Construction Foreman 1 16.00 96.55 1,544.80


b. Skilled Laborer 2 16.00 69.77 2,232.64
c.. Unskilled Laborer 4 16.00 53.82 3,444.48

Sub - Total for A 7,221.92


Name and Capacity No of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost) 722.19

Sub - Total for B 722.19


C. Total (A + B) 7,944.11
D. Output per Hour = - -
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Coco Lumber:
a. 2"x3"x8' bd.ft. 400.00 24.00 9,600.00
b. 2"x2"x8' bd.ft. 533.33 24.00 12,800.00
c. Assorted CWN kg 28.00 70.00 1,960.00
d. Consumables (5% of Materials Cost) 1,218.00

Sub - Total for F 25,578.00


G. ESTIMATED DIRECT COST [C+F] 33,522.11
H. Direct Unit Cost per Ls. 33,522.11
I. Overhead, Contingencies & Miscellaneous (OCM) Expenses [ 10% of G ] 10% 3,352.21
J. Contractor's Profit (CP) [ 12% of G ] 12% 4,022.65
K. Value Added Tax (VAT) [ 5% of ( G + I + J ) ] 5% 2,044.85
L. Total Cost [G+ I+J+K] 42,941.83
M. Total Unit Cost per Ls. 42,941.83

Prepared by: Checked by: Submitted by:

GEOFFREY L. DYBONGCO IGNACIO A. TOQUILLO MANUEL P. MEDINA


Proprietor Project Engineer I Chief, Construction Section
RJLG CONSTRUCTION & SUPPLY

You might also like