Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 9 views

    Savies Proposal

    Uploaded by

    Km Purisima

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Savies Proposal

    Uploaded by

    Km Purisima
    9 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    9 views1 page

    Savies Proposal

    Uploaded by

    Km Purisima

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    DETAILED COST ESTIMATE

    PROJECT: Savie's Renovation and Improvement


    LOCATION: San Fernando City, La Union
    OWNER Savie's
    : DEPARTMENT OF EDUCATION

    UNIT COST TOTAL COST GRAND


    DESCRIPTION UNIT QTY
    MATERIAL LABOR MATERIAL LABOR TOTAL
    GENERAL REQUIREMENTS
    Mobilization/ Equipment Rental/Demobilization lot 1.00 84,186.00 0.00 84,186.00 0.00 84,186.00

    Sub-total 84,186.00
    Interior
    ENTRANCE ARCH
    Demolition of Entrance Arch LOT 1.00 0.00 1,500.00 0.00 1,500.00 1,500.00
    Sub-total 1,500.00
    Doors
    Refurbishment of Sliding Doors LOT 1.00 3,500.00 2,100.00 3,500.00 2,100.00 5,600.00
    Sub-total 5,600.00
    Ceiling and Carpentry Works
    Interior Ceiling & Exterior Ceiling sq.m 82.08
    PVC Ceiling Panel pc 120.00 380.00 228.00 45,600.00 27,360.00 72,960.00
    Ceiling Hanger pc 58.00 130.00 78.00 7,540.00 4,524.00 12,064.00
    Fastener box 2.00 150.00 90.00 300.00 180.00 480.00
    Edge Moulding pc 9.00 150.00 90.00 1,350.00 810.00 2,160.00
    Center Moulding pc 9.00 150.00 90.00 1,350.00 810.00 2,160.00
    Others
    Removal of Wooden Ceiling sq.m 82.08 0.00 150.00 0.00 12,312.00 12,312.00
    Sub-total 102,136.00
    ALFRESCO DINING
    13.00000 STEEL WORKS
    1-1/2 X 1-1/2 L BAR PCS 2.00 410.00 246.00 820.00 492.00 1,312.00
    2X3 TUBULAR PCS 4.00 520.00 312.00 2,080.00 1,248.00 3,328.00
    2X2 TUBULAR PCS 8.00 390.00 234.00 3,120.00 1,872.00 4,992.00
    Channel Bar PCS 3.00 1,800.00 720.00 5,400.00 2,160.00 7,560.00
    2" DIAM. GI PIPE PCS 3.00 1,800.000 720.00 5,400.00 2,160.00 7,560.00
    3" TEKSCREW BOX 1.00 270.000 162.00 270.00 162.00 432.00
    WELDING ROD BOX 1.00 260.000 156.00 260.00 156.00 416.00
    CUTTING DISC BOX 1.00 500.000 300.00 500.00 300.00 800.00
    Sub-total 26,400.00
    13.00000 Painting Works
    Metal Surfaces lot 1.00
    13.04000 PRIMER (GRAY) gal 1.00 650.00 390.00 650.00 390.00 1,040.00
    13.16000 Paint Thinner gal 1.00 286.000 171.60 286.00 171.60 457.60
    Sub-total 1,497.60
    13.00000 ROOFING WORKS
    13.04000 ROOFING SHEET PCS 20.00 260.00 156.00 5,200.00 3,120.00 8,320.00
    13.15000 RIDGE ROLL PCS 2.00 280.00 168.00 560.00 336.00 896.00
    Sub-total 9,216.00
    TOTAL 84,186.00 62,163.60
    DISCOUNTED PRICE 84,000.00 60,000.00
    I. DIRECT COST 144,000.00
    II. CONTRACTOR'S PROFIT 14,400.00
    III. TAX 5% of (I+II) 7,920.00
    IV. HEALTH AND SAFETY (reimbursible if not used for the project duration) 8,000.00
    IV. TOTAL CONSTRUCTION COST (I+II+III) 174,320.00

    Prepared by: Approved:

    LCS CONSTRUCTION OWNER

    You might also like