Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

चक्रतीर्थ धाम सडक

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 26

Rainas Municipality

Office of Rainas Municipal Executive


Tinpiple,Lamjung, 4 No. Provience
2017

sfo{ ;DkGg k|lta]bg


of]hgfsf] gfd
Khatrigaun Bohoragaun Naya Track Kholne ;Demf}tfsf] s"n c #REF!
of]hgf :yn MRainas Municipality-3 vr{ ePsf] s"n c+s #REF!
sfof{/De ldlt M ;Demf}tf eGbf 3l6 #REF!
:fDkGg ePsf] ldlt M 36L a9Lsf] k|lt;t M #REF!

;Demf}tf adf]lhd v'b ePsf] sfd ;Demf}tf eGbf 3l6 ÷ a9L


s|=:f+Vof sfdsf] laj/0f OsfO{ s}lkmot
kl/0ffd OsfO{ b/ hDdf d"No kl/0ffdOsfO{ b/ hDdf d"No kl/df0f OsfO{ b/hDdf dNo
1 #REF! m3 #REF! #REF! #REF! 1944.70 #REF! #REF! #REF! #REF! #REF!
2 #REF! m3 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF!
3 #REF! m3 #REF! #REF! #REF! 638.20 #REF! #REF! #REF! #REF! #REF!
Total #REF! #REF! #REF!
a9L ePsf] - _ 36L ePsf] - _

Prepared By: Checked By: Approved By:


Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, Gandaki Province, Nepal
BOQ
#REF!
#REF!
S.N. Description of work Quantity units Rate Amount Remarks
1
#REF! 1944.70 #REF! 81.36 158,220.79
2
#REF! 0.00 #REF! 139.97 -
3
#REF! 638.20 #REF! 508.50 324,524.70
Total 482,745.00

Prepared By: Checked By: Approved By:


Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung,Gandaki Province, Nepal
Measurement Book

Name of Project :- Khatrigaun-Bohoragaun Naya Track Kholne


Location:-3
S.N. Description of work Nos. length(m) Breadth(m) Height(m) Area Avg Area Volume Unit Remarks
Cut Fill
1 E/W in excavation - m3
CH 0+000 1.0 0.0 5.00 0.75 3.8 m3
CH 0+022 1.0 22.0 4.00 1.25 5.0 4.4 96.8 m3
CH 0+049 1.0 27.0 3.60 2.5 9.0 7.0 189.0 m3
CH 0+87 1.0 38.0 5.00 2 10.0 9.5 361.0 m3
CH 0+101 1.0 14.0 4.60 1.60 7.4 8.7 121.8 m3
CH 0+145 1.0 44.0 4.20 2.00 8.4 7.9 347.6 m3
CH 0+189 1.0 44.0 4.30 2.40 15.8 12.1 532.4 m3
Ch 0+210 1.0 21.0 3.60 3.00 12.3 14.1 296.1 m3
CH 0+233 1.0 23.0 3.60 3.00 12.27 14.0 322.0 m3 Hard Rock
CH 0+267 1.0 34.0 3.60 3.50 6.3 9.3 316.2 m3 Hard Rock

Prepared By: Checked By: Approved By:


Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, Gandaki Province, Nepal

AOC
योजनाको नाम : चक्रतीर्थधाम सडक
स्थान : राइनास -४, लमजुंग
S.N. Description of work Quantity units Rate Amount Remarks
1 Provisional Sum

1.1 Insurance of works, equipment, Contractor's


workmen and employees and Third party
Insurance against damage to other persons and
property.
1.00 Job 30000.000 30000.00
1.2 Lab test 1.00 Job 10000.000 10000.00
2 Hoarding board
2.10 Hoarding Board including all finishing items 1.00 No 5000 5000.00
3 Road Works
a) Compacting original ground supporting sub-
grade level, watered, graded and compacted in
layers as per Drawing and Technical
Specifications
647.99 cum 106.98 69321.97
b) Providing and laying granular sub-base on
prepared surface, mixing at OMC, and
compacting to achieve the desired density,
complete as per Drawing and Technical
Specifications. (by manual means means)
863.98 cum 2214 1912851.72
c) Stone Masonary Works
i) E/w in excavation as per approved design and
specification 5.78 cum 93 537.54
ii) Stone soling in foundation trench works 1.73 cum 4107 7105.11
P.C.C works(1:3:6) as per approved design
iii) and specification
1.62 cum 12278 19890.36
iv) Stone masonry work including full
compensation for all labour, materials and
other incidentals required to complete the
work as per the Specifications and drawings.
It includes full compensation for using
specially dressed stones on the face of walls
with batter and makes provision for weep
holes as necessary
12.18 cum 11572 140946.96
d) Cement concrete work. It includes all labour
and material required for mixing, placing in
position, vibrating, compacting, finishing,
curing and all other incidentals required to
produce concrete of specified strength as per
the Specifications. The rate includes the work
of making, fixing and removing of all centres
and forms required for the work(M 20 Grade
(1:1.5:3) mix by volume)
1.27 cum 11169 14184.63
e) Formwork where it is provided as separate
item with timber as material. It includes all
labour, materials and other incidentals
required for the construction and removal of
forms as described in the Specifications. It
further covers the framing work that is
required for properly supporting the members
until the concrete is sufficiently cured, set and
hardened.
2.94 Sqm 712.300 2094.16
Sub-Total 2171932.45
Vat@13% 282351.22
Total With Vat 2454283.67
P.S 40000.00
Total With Vat And Ps 2494283.67
Contengency@3% 65157.97
Grand Total 2559441.64

Approved by:
Prepared by: checked by:
Analysis of Rates
Item No :-
Description :- Gabion ( 8 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (8 gauge) at bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55

Item No :-
Description :- Gabion ( 10 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (10 gauge) at Bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55

Item No :-
Description :- Gabion (12 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (12 gauge) at Bhotewodar 86.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13% VAT 11.18
97.68

b. Box Size-2x1x1 44-1-Bii/44-2-i/45


Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, 4 No. Province, Nepal
Detailed Estimate
Name of Project :- Toilet and Masonary wall
Location: Rainas Municipality
S.N. Description of work Nos. length(m) Breadth(m) Height(m) Quantity units Remarks
1 Earthwork in Excavation 8.0 m3
Long wall 2 3.1 0.9 0.91 5.1 m3
Short wall 2 1.8 0.9 0.91 2.9 m3
2 Stone Soiling 3.1 m3
1 9.8 0.9 0.150 1.3 m3
Floor 1 2.5 4.7 0.15 1.8 m3
3 PCC(1:2:4) 1.6 m3
1 9.8 0.90 0.08 0.7
Floor 1 2.5 4.70 0.08 0.9
4 Stone Masonary(1:4) 4.8 m3
1 9.8 0.7 0.7 4.8
5 DPC Band
1 9.8 0.23 0.2 0.45 m3
6 Brick Masonary(1:4) 4.5 m3
1 9.8 0.23 2.29 5.2 m3
Deduction
Door 2 0.76 0.23 1.83 -0.64 m3
Ventilation 2 0.61 0.23 0.30 -0.08 m3
7 Chaukosh 0.11 m3
Door 2 0.76 0.09 1.83 0.08 m3
Ventilation 2 0.61 0.09 0.30 0.03 m3
8 Panal 3.15 m2
Door 2 0.76 1.83 2.78 m2
Ventilation 2 0.61 0.30 0.37 m2
9 PCC(1:2:4) 1.29 m3
Slab 1 3.35 2.13 0.13 0.93 m3
Sill 1 9.80 0.23 0.08 0.18 m3
Lintel 1 9.80 0.23 0.08 0.18 m3
10 Plaster (1:4) 24.67 m2
Big Room 1 5.64 2.29 12.92 m2
Small Room 1 5.13 2.29 11.75 m2
11 Reinforcement 224.00 Kg
Vertical Rod 16mm Rod 6 3.35 1.58 31.76 Kg
DPC Band 12mm dia 4 9.8 0.89 34.89 Kg
Sill 12 mm dia 2 9.8 0.89 17.44 Kg
Lintel 12mm dia 2 9.8 0.89 17.44 Kg
Stirrups 8mm dia 290 0.3 0.39 33.93 Kg
Slab
Main Bar 10 mm dia 34 2.1 0.62 44.27 Kg
Distribution Bar 10 mm dia 21 3.4 0.62 44.27 Kg
12 Pan 2 2.0 Nos
13 Fittings 1 1.0 Ls
14 Hill Tank 1 1.0 Nos
15 Tile(1:4) 9.76 m2
Floor 2 1.37 1.22 3.34 m2
Side 2 5.49 0.70 7.69 m2
Deduction
Door 2 0.91 0.70 -1.27 m2
Masonary wall
1 Earthwork in excavation 1 10 0.72 0.5 3.6 m3

2 Masonary wall(1:4) 14.99 m3


Straight 1 10 0.72 1.70 12.24 m3
Slpoe 1 4.5 0.72 1.70 2.75 m3

Prepared By Checked By Approved By


Manju Bhandari Atit Khanal Dev Bdr. Adhikari
Rainas Municipality
Office of Rainas Municipal Executive
Tinpiple,Lamjung, 4 No. Provience
2017

sfo{ ;DkGg k|lta]bg


of]hgfsf] gfd
Toilet and Masonary wall ;Demf}tfsf] s"n c #REF!
of]hgf :yn MRainas Municipality vr{ ePsf] s"n c+s #REF!
sfof{/De ldlt M ;Demf}tf eGbf 3l6 #REF!
:fDkGg ePsf] ldlt M 36L a9Lsf] k|lt;t M #REF!

;Demf}tf adf]lhd v'b ePsf] sfd ;Demf}tf eGbf 3l6 ÷ a9L


s|=:f+Vof sfdsf] laj/0f OsfO{ s}lkmot
kl/0ffd OsfO{ b/ hDdf d"No kl/0ffdOsfO{ b/ hDdf d"No kl/df0f OsfO{ b/
hDdf dNo
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Total #REF! #REF! #REF!
a9L ePsf] - _ 36L ePsf] - _
Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, 4 No. Province, Nepal
BoQ
#REF!
#REF!
S.N. Description of work Quantity units Rate Amount Remarks
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 #REF! #REF! #REF!
4 #REF! #REF! #REF!
5 #REF! #REF! #REF!
6 #REF! #REF! #REF!
7 #REF! #REF! #REF!
8 #REF! #REF! #REF!
9 #REF! #REF! #REF!
10 #REF! #REF! #REF!
11 #REF! #REF! #REF!
12 #REF! #REF! #REF!
13 #REF! #REF! #REF!
14 #REF! #REF! #REF!
15 #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
Total
VAT (13%)
Grand Total
#REF!
#REF!
#REF!
Bill of Quantity (BoQ)
###
### F/Y :- 2074 /075
Rate (NRs.)
S.No. Descriptions Unit Quantity Amount (NRs.)
In Figure In Words
1.0 #REF! LS 1.000
2.0 #REF! m3 4.434
3.0 #REF! m3 1.794
4.0 #REF! m3 4.549
5.0 #REF! m3 1.572
6.0 #REF! Kg. 124.810
7.0 #REF! m2 19.878
8.0 #REF! m3 1.527
9.0 #REF! m3 8.126
10.0 #REF!
11.0 #REF! m3 0.179
12.0 #REF! m2 1.934
13.0 #REF! m2 2.275
14.0 #REF! m2 1.046
15.0 #REF! m2 3.100
#REF!
1.0 #REF! Kg. 195.450
2.0 #REF! m2 26.020
13% VAT
Total

Name and address of Firm :-

Sign and seal : -


Date :-
Remarks
Rainas Municipality
Office of the Municipal Executive
Tinpiple, Lamjung, Gandaki Province, Nepal
F/Y :2081/082
Detailed Estimate
योजनाको नाम : चक्रतीर्थधाम सडक
स्थान : राइनास -४, लमजुंग
S.N. Description of work No length(m) Breadth(m) Height(m) Quantity
1 Provisional sum
Insurance of works, equipment, Contractor's workmen and
1.1 employees and Third party Insurance against damage to
other persons and property. 1 1.00
1.2 Lab test 1 1.00
2.0 Hoarding board
2.1 Hoarding Board including all finishing items 2 2.00
3.0 Road Works
Compacting original ground supporting sub-grade
3.1 level, watered, graded and compacted in layers as per
Drawing and Technical Specifications
CH 0+000 1 0.00 5.30 0.15 0.00
CH 0+043 1 43.00 5.30 0.15 34.19
CH 0+073 1 30.00 5.50 0.15 24.75
CH 0+103 1 30.00 5.00 0.15 22.50
CH 0+133 1 30.00 5.50 0.15 24.75
CH 0+163 1 30.00 5.10 0.15 22.95
CH 0+193 1 30.00 5.50 0.15 24.75
CH 0+223 1 30.00 6.10 0.15 27.45
CH 0+253 1 30.00 6.20 0.15 27.90
CH 0+283 1 30.00 5.30 0.15 23.85
CH 0+313 1 30.00 5.10 0.15 22.95
CH 0+343 1 30.00 5.40 0.15 24.30
CH 0+373 1 30.00 4.90 0.15 22.05
CH 0+403 1 30.00 5.00 0.15 22.50
CH 0+433 1 30.00 5.10 0.15 22.95
CH 0+463 1 30.00 4.80 0.15 21.60
CH 0+493 1 30.00 4.80 0.15 21.60
CH 0+523 1 30.00 4.50 0.15 20.25
CH 0+553 1 30.00 4.80 0.15 21.60
CH 0+583 1 30.00 4.80 0.15 21.60
CH 0+613 1 30.00 4.80 0.15 21.60
CH 0+643 1 30.00 5.00 0.15 22.50
CH 0+673 1 30.00 4.80 0.15 21.60
CH 0+703 1 30.00 4.50 0.15 20.25
CH 0+733 1 30.00 4.80 0.15 21.60
CH 0+763 1 30.00 4.80 0.15 21.60
CH 0+793 1 30.00 4.70 0.15 21.15
CH 0+823 1 30.00 4.80 0.15 21.60
CH 0+853 1 30.00 4.80 0.15 21.60
Total 647.99

Providing and laying granular sub-base on prepared


3.2 surface, mixing at OMC, and compacting to achieve
the desired density, complete as per Drawing and
Technical Specifications. (by manual means means)
CH 0+000 1 0.00 5.30 0.20 0.00
CH 0+043 1 43.00 5.30 0.20 45.58
CH 0+073 1 30.00 5.50 0.20 33.00
CH 0+103 1 30.00 5.00 0.20 30.00
CH 0+133 1 30.00 5.50 0.20 33.00
CH 0+163 1 30.00 5.10 0.20 30.60
CH 0+193 1 30.00 5.50 0.20 33.00
CH 0+223 1 30.00 6.10 0.20 36.60
CH 0+253 1 30.00 6.20 0.20 37.20
CH 0+283 1 30.00 5.30 0.20 31.80
CH 0+313 1 30.00 5.10 0.20 30.60
CH 0+343 1 30.00 5.40 0.20 32.40
CH 0+373 1 30.00 4.90 0.20 29.40
CH 0+403 1 30.00 5.00 0.20 30.00
CH 0+433 1 30.00 5.10 0.20 30.60
CH 0+463 1 30.00 4.80 0.20 28.80
CH 0+493 1 30.00 4.80 0.20 28.80
CH 0+523 1 30.00 4.50 0.20 27.00
CH 0+553 1 30.00 4.80 0.20 28.80
CH 0+583 1 30.00 4.80 0.20 28.80
CH 0+613 1 30.00 4.80 0.20 28.80
CH 0+643 1 30.00 5.00 0.20 30.00
CH 0+673 1 30.00 4.80 0.20 28.80
CH 0+703 1 30.00 4.50 0.20 27.00
CH 0+733 1 30.00 4.80 0.20 28.80
CH 0+763 1 30.00 4.80 0.20 28.80
CH 0+793 1 30.00 4.70 0.20 28.20
CH 0+823 1 30.00 4.80 0.20 28.80
CH 0+853 1 30.00 4.80 0.20 28.80
Total 863.98

3.3 Stone Masonary Works

a) E/w in excavation as per approved design and specification


For masonary wall 1 17.50 0.66 0.50 5.78
Total 5.78
b) Stone soling works
For masonary wall 1 17.50 0.66 0.15 1.73
Total 1.73
P.C.C works(1:3:6) as per approved design and
c) specification
For masonary wall
for Bottom 1 17.50 0.66 0.08 0.92
for Top 1 17.50 0.50 0.08 0.70
Total 1.62

Stone masonry work including full compensation for all


labour, materials and other incidentals required to complete
d) the work as per the Specifications and drawings. It includes
full compensation for using specially dressed stones on the
face of walls with batter and makes provision for weep
holes as necessary

For Stone masonary wall 1 17.50 0.58 1.20 12.18


Total 12.18
Cement concrete work. It includes all labour and material
required for mixing, placing in position, vibrating,
compacting, finishing, curing and all other incidentals
3.4 required to produce concrete of specified strength as per
the Specifications. The rate includes the work of making,
fixing and removing of all centres and forms required for the
work(M 20 Grade (1:1.5:3) mix by volume)
For slab cast 2 1.9 1 0.13 0.494
1 4 1.5 0.13 0.78
1.274

Formwork where it is provided as separate item with timber


as material. It includes all labour, materials and other
incidentals required for the construction and removal of
3.5 forms as described in the Specifications. It further covers
the framing work that is required for properly supporting the
members until the concrete is sufficiently cured, set and
hardened.

For slab cast 2 5.8 0.13 1.508


1 11 0.13 1.43
2.938
F/Y :2081/082

units Remarks

Job
Job

No

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum

cum
cum

cum
cum

0.9

cum
cum
cum

Top=0.5m
base=0.66m
cum
cum
0.66

cum

Sqm
Rate Analysis

Name of Road:- All Roads


Item No.:-
Description of Works:-Providing and laying Plum concrete ( Boulder mixed concreas per Drawing and Specifications 60% M 15 concrete and 40% boulders/stones using Mechanical Aids (Concrete mixer &
Activity group:- 2400: River Training and Protection Works Unit: m3
Resources
Activity Spec.
Labours Materials Equipments Remarks
Nos. Clause No.
Type Unit Quantity Rate Amount Type Unit Quantity Rate Amount Type Unit Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
24.21 2421
AI a) Skilled md 3.0 1180.00 3,540.00 Cement tonne 1.700 16600.00 28,220.00 concrete mixer hour 6 372.00 2,232.00
20-40 mm
b) Unskilled md 30.0 853.00 25,590.00 Aggregates cum 3.45 2135.00 concrete vibrator 6 1805.00 10,830.00
7,365.75
10-20 mm
Aggregates cum 1.56 2490.00
3,884.40
5-10mm
Aggregates cum 0.72 1900.00
1,368.00
sand cum 3.00 2200.00 6,600.00
Boulder stones cum 4.40 1800.00 7,920.00

- -
norms cum 10
Total Labours A: 29,130.00 Total Materials B: 55,358.15 Total Equipments C: 13,062.00
Total of ( A + B + C ) excluding 15% overhead = 97,550.2
Overhead expenses 15 % = 14,632.53
Unit Rate including 15% overhead = 11,218.20
Norms no 6,5 Norms Unit 1.00 CU.M.
Items Description : Stone filling work in foundation trench

Description Quantity Unit Rate Amount


Skilled
Labour
Unskilled 1.50 md 853.00 1279.50
Materials Stone 1.20 Cu.m. 1910.00 2292.00
Total 3571.50
Contractor overhead and profit @ 15% 535.73
Rate per unit 4107.23

Norms no 39 - 9 Norms Unit 10.00 Sq .m


Items Description :

Formwork where it is provided as separate item with timber as material. It includes all labour, materials and
other incidentals required for the construction and removal of forms as described in the Specifications. It further covers the
framing work that is required for properly supporting the members until the concrete is sufficiently cured, set and hardened.

b - For walls or vertical structures with a height not exceeding 4 m

Description Quantity Unit Rate Amount


Skilled 0.75 md 1190.00 892.50
Labour
Unskilled 1.50 md 863.00 1294.50
Wood 0.17 m3 21191.90 3602.62
Materials
Nails 3.50 kg 115.50 404.25
Total 6193.87
Contractor overhead and profit @ 15% 0.00
Rate per unit 619.39

Cement concrete work. It includes all labour and material required for mixing, placing in position, vibrating,
compacting, finishing, curing and all other incidentals required to produce concrete of specified strength as per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
Work in foundation
a - M 10 Grade (1:3:6 mix by volume)
Description Quantity Unit Rate Amount
Skilled 1.00 md 1190.00 1190.00
Labour
Unskilled 4.00 md 863.00 3452.00
cement 4.40 bag 700.00 3080.00
Materials aggrigate 0.89 m3 2158.33 1920.91
Sand 0.47 m3 2200.00 1034.00
Total 10676.91
Rate per unit 10676.91
Contractor overhead and profit @ 15% 1601.54
Grand total 12278.45
Norms no 41 - 11
compacting, Norms
finishing, curing and all other incidentals required Unit concrete of specified
to produce 1.00 strength as m 3
per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
B - Work in super structural components (beams, slabs, abutment caps, etc.)
b- M 20 Grade (1:1.5:3) mix by volume)
Description Quantity Unit Rate Amount
Skilled 1.00 md 1190.00 1190.00
Labour
Unskilled 5.12 md 863.00 4418.56
cement 8.00 bag 700.00 5600.00
Materials aggrigate 0.85 m 3
2158.33 1834.58
Sand 0.42 m3 2200.00 924.00
Total 13967.14
Rate per unit 13967.14
Contractor overhead and profit @ 15% 2095.071
Grand Total 16062.21

Norms no 47(15-5,&15-6)
required to complete the work up to a trench depth of 2.2 mNorms Unit
below the ground level and1.00
the jointing of pipesmtr
with 1:2
Items Description : cement sand mortar.
a. For one or
first pipe
Pipe having 600 mm diameter
Quantity Unit Rate Amount
Skilled 0.05 md 1190.00 59.50
Labour
Unskilled 0.46 md 863.00 396.98
humepipe 1.00 Rm #REF! #REF!
Materials cement 0.06 bag 700.00 42.00
sand 0.004 m3 2200.00 8.80
Total #REF!
Contractor overhead and profit @ 15% #REF!
Rate per unit #REF!
Norms no 47(15-5,&15-6)
required to complete the work up to a trench depth of 2.2 mNorms Unit
below the ground level and1.00
the jointing of pipesmtr
with 1:2
Items Description : cement sand mortar.
a. For one or
first pipe
Pipe having 900 mm diameter
Quantity Unit Rate Amount
Skilled 0.05 md 1190.00 59.50
Labour
Unskilled 0.46 md 863.00 396.98
humepipe 1.00 Rm #REF! #REF!
Materials cement 0.06 bag 700.00 42.00
sand 0.004 m3 2200.00 8.80
Total #REF!
Contractor overhead and profit @ 15% #REF!
Rate per unit #REF!

Specification Clause No: 905 Norms Reference: 9.1 I A & B


Roadway excavation in all type of soil as per drawing and technical specification, including removal of stumps and other deleterious matter, with all lifts
and lead as per drawing and instruction of the Engineer.
Unit:360 m3
92.92 per
m3

Rate Amount
S.N. Description Unit Quantity Remarks
NRs. NRs.
A Labour Cost
Skilled Labour
md 1.0000 1,180.00 1,180.00
(Machine)

Unskilled Labour
md 3.000 853.00 2,559.00
(Machine)
Sub Total A 3,739.00
B Material Cost

Sub Total B 0.00


C Equipment Cost
3% of
T&P 0.00
labour cost
Hydraulic excavat hr 6.0000 4225.07 25,350.42
Sub Total C 25,350.42
D Other Cost

Sub Total D
E Sub Total (A+B+C+D) 29,089.42
F Contractor's Overhead and Profit Cost (15%) 4,363.41
G Total (E+F) 92.92 per m3

Norms no 38-8 Norms Unit 1.00 Cu.m


Items Description : Stone masonry work including full compensation for all labour, materials and other incidentals required to complete
the work as per the Specifications and drawings. It includes full compensation for using specially dressed stones on the
face of walls with batter and makes provision for weep holes as necessary.
A. Uncoursed Rubble
a. In 1:6 cement sand
Description Quantity Unit Rate Amount
Skilled 1.50 md 1190.00 1785.00
Labour
Unskilled 4.39 md 863.00 3788.57
Stone 1.10 m3 1910.00 2101.00
Materials Cement 1.84 bag 700.00 1288.00
Sand 0.50 m3 2200.00 1100.00
Total 10062.57
Contractor's Overhead and Profit Cost (15%) 1509.39
Rate per unit 11571.96

Norms no 45.1(17-1.4,17.5 & 17.6) Norms Unit 2.00 m3


Items Description : Packing and filling of gabion crates with rubble stones

Quantity Unit Rate Amount


Skilled 0.60 md 1190.00 714.00
Labour
Unskilled 1.50 md 863.00 1294.50
Stone 2.20 m3 1910.00 4202.00
Materials 0.00
0.00
Total 6210.50
Rate per m3 3105.25
Fabrication of gabion boxes including rolling, cutting and weaving
Assembling of wire crates/gabion/revetment and placing them in position including stretching, binding
Ratethem together
per m 3 and tying down lids
3105.25
Packing and filling of gabion crates with rubble stones
Contractor's Overhead and Profit Cost (15%) 465.7875
Grand Total 3571.04
Compacting original ground
supporting sub-grade level,
watered, graded and compacted
in layers as per Drawing and
Technical Specifications skilled m.d. 0.002 1190 1.98
unskilled m.d. 0.008 863 7.19
Water lit 40 0 0
Tractor hr 0.02 1191.37 23.83
Grader hr 0.01 3397.797 33.98
Roller hr 0.02 1302.527 26.05
Item No. per Sub-Total 93.03
1 cu.m.
Norms - DoR 10.4, 1003, 1005, Case-I U.Rate with VAT cu.m. 93.03
Subgrade preparation per
Contractor's Overhead and Profit Cost (15%) 13.95
Grand Total 106.98

Providing and laying granular


sub-base on prepared surface,
mixing at OMC, and
compacting to achieve the
desired density, complete as
per Drawing and Technical
Specifications. (by mechanical
means) skilled m.d. 0.0067 1190 7.973
unskilled m.d. 0.04 863 34.52
Natural Gravel for sub base cu.m. 1.28 1430 1830.4
Vibrating Roller hr 0.04 1302.5 52.1

Item No. per Sub-Total 1924.993


18.1 1 cu.m.
Norms - DoR 12.1(A)-1201 U.Rate with VAT cu.m. 1924.993
Laying of sub base course per
Contractor's Overhead and Profit Cost (15%) 288.74895
Grand Total 2213.742

compacting, finishing, curing and all other incidentals required to produce concrete of specified strength as per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
Norms no 20.2 (B) Norms Unit 15.00 m3
B - Work in super structural components (beams, slabs, abutment caps, etc.)
b- M 20 Grade (1:1.5:3) mix by volume)
Description Quantity Unit Rate Amount
Skilled 3.00 md 1190.00 3570.00
Labour
Unskilled 30.00 md 863.00 25890.00
cement 5.16 MT 14000.00 72240.00
Materials aggrigate 13.50 m3 2158.33 29137.46
Sand 6.75 m3 2200.00 14850.00
Total 9712.50
Contractor's Overhead and Profit Cost (15%) 1456.88
Grand Total 11169.38

Formwork where it is provided as separate item with timber as material. It includes all labour, materials and
Items Description : other incidentals required for the construction and removal of forms as described in the Specifications. It further covers the
framing work that is required for properly supporting the members until the concrete is sufficiently cured, set and hardened.
b - For walls or vertical structures with a height not exceeding 4 m
Norms no 18.1 Norms Unit 10.00 Sq .m

Description Quantity Unit Rate Amount


Skilled 0.75 md 1190.00 892.50
Labour
Unskilled 1.50 md 863.00 1294.50
Wood 0.17 m3 21191.90 3602.62
Materials
Nails 3.50 kg 115.50 404.25
Total 6193.87
Contractor's Overhead and Profit Cost (15%) 929.08
Rate per unit 712.30
Government of Nepal
Office Of The Municipal Excutive
Province No.4 Nepal
Rainas Municipality,Lamjung

Material Summary

Transport Total
District Collection Load/
Washing Royalty ation Rate Rate
S.N. Description Unit Rate Rate Unload Remarks
(W) (R) ( D+C+W
(D) (C) (L)
( Tp ) +R+L+Tp)

Labour
1.01 Skilled MD 1120 1120
1.02 Unskilled MD 810 810
Non-Local Materials
2.01 Petrol ltr 94.69 94.69
2.02 Cement mt 16600 222 94.5 16916.5
2.03 RCC Pipe 600 mm m 6200 295.2324 186.48 6681.712
2.04 RCC Pipe 750 mm m 8600 295.2324 186.48 9081.712
2.05 RCC Pipe 900 mm m 11000 436.434 310.8 11747.23
2.06 RCC Pipe 300 mm m 3140 219.0696 124.32 3483.39
2.07 RCC Pipe 450 mm m 4500 219.0696 124.32 4843.39
2.08 RCC Pipe 1000 mm m 13525 436.434 310.8 14272.23
2.09 RCC Pipe 1200 mm m 16100 436.434 310.8 16847.23
2.1 RCC Collar 300 mm nos 783 783
2.11 RCC Collar 450 mm nos 1125 1125
2.12 RCC Collar 600 mm nos 1550 1550
2.13 RCC Collar 900 mm nos 3042 3042
2.14 RCC Collar 1000 mm nos 3342 3342
2.15 RCC Collar 1200 mm nos 4024 4024
2.16 Jute kg 90 90
2.17 HDPE Pipe 110 mm rm 190 190
2.18 Bitumen tonnes 78100 166.5 459 78725.5
2.19 Bitumen (cutback) tonnes 75820 166.5 459 76445.5
2.2 Kerosene/ Diesel cutter lit 84.0708 84.0708
2.21 Bitumen (emulsion) tonnes 109520 166.5 459 110145.5
2.22 Nail kg 110 110
2.23 MS sheet 14 gauge kg 117.92 117.92
2.24 MS pipes dia 40 mm m 839 839
2.25 Clamps nos 5 5
2.26 Nuts and bolts 6 mm nos 30 30
2.27 Plywood 9 mm sqm 613.22 613.22
2.28 Plywood 12 mm sqm 925 925
2.29 cast steel rocker bearing nos 51000 51000
2.3 POT-PTFE bearing nos 50000 50000
2.31 Galvanized angle sections 100 mm xkg 90 90
2.32 Sealing element ( chloroprene elastom 100 100
2.33 strip seal expansion joint compris m 17825 17825
2.34 Concrete admixiture kg 300 300
2.35 MS Bar MT 87000 222 94.5 87316.5
2.36 Binding wire kg 120 0.222 0.0945 120.3165
2.37 mechanical woven Gabion boxes /masqm 272 272
2.38 Geotextile(120GSM) sqm 65 65
2.39 Brick 1st class nos 16 0.264375 0.054 16.31838
2.4 GI Pipe 50mm medium class rm 670 670
2.41 Paint ltr 440 440
Local Materials
3.01 Sand m3 1251.45 417.15 75 117.8182 1861.418
3.02 cost of water KL 5.4 5.4
3.03 borrowpit material cum 75 87 14.72727 176.7273
3.04 Granular Material cum 1668.6 75 87 169.3636 1999.964
3.05 sub base material s1 or s2 type cum 1668.6 75 87 169.3636 1999.964
3.06 Aggrigate at site 45 mm to 22.5 mm cum 1330.165 75 87 279.8182 1771.984
3.07 Aggrigate at site 22.5 mm to 5.6 mmcum 1689.553 75 87 279.8182 2131.372
3.08 Aggrigate at site below 5.6 mm cum 1689.553 75 87 279.8182 2131.372
3.09 Capping layer material cum 1668.6 75 87 169.3636 1999.964
3.1 Rubble cum 1168.02 166.86 75 87 0 1496.88
3.11 Chips 19 mm cum 0 1689.553 75 87 466.2 2317.753
3.12 Chips 13 mm cum 0 1689.553 75 87 466.2 2317.753
3.13 Chips 10 mm cum 0 1689.553 75 87 466.2 2317.753
3.14 Chips 6 mm cum 0 1689.553 75 87 466.2 2317.753
3.15 Crushed stone chiping cum 1689.553 75 87 279.8182 2131.372
3.16 40 mm aggrigate cum 1330.165 75 87 279.8182 1771.984
3.17 20 mm aggrigate cum 1689.553 75 87 279.8182 2131.372
3.18 10 mm aggrigate cum 1689.553 75 87 279.8182 2131.372
3.19 Planks 38 mm thick cum 947 947
3.2 Struts, Ballies cum 39930 39930
Tools and Plants
4.01 Stone crusher with screen hour 3033 3033
4.02 Loader hour 1000 1000
4.03 Tipper hour 450 450
4.04 Truck hour 300 300
4.05 Crane (3 tonnes) hour 800 800
4.06 Truck km 95 95
4.07 Truck ton.km 9 9
4.08 Generator (<2kva) hour 150 150
4.09 Screw Jack hour 14 14
4.1 electric heating plate hour 20 20
4.11 Hydraulic excavator hour 3739 3739
4.12 Hydraulic excavator with rock break hour 3739 3739
4.13 Tractor with rotavator hour 1216 1216
4.14 Dozer hour 6154 6154
4.15 Motor grader hour 3789 3789
4.16 Vibratory roller hour 2514 2514
4.17 Plate compactor/power rammer hour 301 301
4.18 Tractor with ripper hour 1226 1226
4.19 Mechanical broom hour 2115 2115
4.2 Air compressor hour 1566 1566
4.21 Bitumen distributor hour 4622 4622
4.22 Boiler hour 917 917
4.23 Chips Spreador hour 4696 4696
4.24 Roller( pneumatic hour 3471 3471
4.25 HMP hour 15555 15555
4.26 Paver finisher hour 4989 4989
4.27 Roller hour 1805 1805
4.28 Concrete mixture hour 372 372
4.29 Electric hand driller hour 16 16
4.3 Tractor-trolley hour 1193 1193
4.31 Emulsion pressure Distributor hour 1797 1797
4.32 Sprayer Emulsion hour 260 260
LABOUR RATE Project name
Skilled 1190.00 Location:
Unskilled 863.00 Metalled road: 0.00 Km.
Plumber 1180.00 Gravelled road: 0.00 Km. Porter: 0.00 Kosh
Helper 658.00 METALLEDGRAVELLED
TRANSPORTATION RATES TRUCK Easy load: 0.0200 0.0500 PORTERasy load: 2.2000 Per KG/Kosh in NRs
Uneasy load: 0.0200 0.0630 Uneasy load: 3.3000 Per KG/Kosh in NRs
Most Uneasy load: 0.0220 0.0630 Most Uneasy load: 6.1000 Per KG/Kosh in NRs
High volume load: 0.0220 0.1000 High volume load: 4.6400 Per KG/Kosh in NRs
Load/Unload: Easy 0.1800
Load/Unload: Uneasy 0.2600
Load/Unload: Most uneasy 0.2600
Load/Unload: High volume 0.4000
RATE OF MATERIALS
DESCRI
TRANSPORTATION COST PTION
LOAD/ ADDITIO OF
GRAVELL METALLE ORIGINAL UNLOA NAL ADDITI
S.N. DESCRIPTION OF MATERIALS TOTAL RATE UNIT PORTER ED ROAD D ROAD COST VAT D VALUES ONAL
1 Nepali cement OPC 700.00 Bag 0.00 0.00 0.00 700.00 0.00 0.00 50.00
2 Sand ( Local Crusher) 2200.00 Cu.m. 0.00 0.00 0.00 2200.00 0.00 0.00 1450.00
3 Stone 1910.00 Cu.m. 0.00 0.00 0.00 1910.00 0.00 0.00 2400.00
4 Aggregate (crusher) 2158.33 cum 0.00 0.00 0.00 2158.33 0.00 0.00 1600.00
5 Reinforcement bar 100.00 K.g. 0.00 0.00 0.00 100.00 0.00 0.00 1.00 per kg
6 Binding wire 135.00 K.g. 0.00 0.00 0.00 135.00 0.00 0.00 1.00 per kg
7 Local wood 21191.90 Cu.m. 0.00 0.00 0.00 21191.90 0.00 0.00 670.00
8 Nails 115.50 K.g. 0.00 0.00 0.00 115.50 0.00 0.00 1.00
Per KG/Kosh in NRs
Per KG/Kosh in NRs
Per KG/Kosh in NRs
Per KG/Kosh in NRs

You might also like