चक्रतीर्थ धाम सडक
चक्रतीर्थ धाम सडक
चक्रतीर्थ धाम सडक
AOC
योजनाको नाम : चक्रतीर्थधाम सडक
स्थान : राइनास -४, लमजुंग
S.N. Description of work Quantity units Rate Amount Remarks
1 Provisional Sum
Approved by:
Prepared by: checked by:
Analysis of Rates
Item No :-
Description :- Gabion ( 8 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (8 gauge) at bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55
Item No :-
Description :- Gabion ( 10 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (10 gauge) at Bhotewodar 85.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13 % VAT 11.05
Total per kg 96.55
Item No :-
Description :- Gabion (12 gauge) supply
Unit:- 1 kg
Rate of 1 kg. Gabion (12 gauge) at Bhotewodar 86.00
transportation from bhoteodar to
Nepaldanda by vehicle 0.114 0.11
transportation from Nepaldanda to
site by vehicle 0.15 0.15
Load/Unload 0.24 0.24
13% VAT 11.18
97.68
units Remarks
Job
Job
No
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
cum
0.9
cum
cum
cum
Top=0.5m
base=0.66m
cum
cum
0.66
cum
Sqm
Rate Analysis
- -
norms cum 10
Total Labours A: 29,130.00 Total Materials B: 55,358.15 Total Equipments C: 13,062.00
Total of ( A + B + C ) excluding 15% overhead = 97,550.2
Overhead expenses 15 % = 14,632.53
Unit Rate including 15% overhead = 11,218.20
Norms no 6,5 Norms Unit 1.00 CU.M.
Items Description : Stone filling work in foundation trench
Formwork where it is provided as separate item with timber as material. It includes all labour, materials and
other incidentals required for the construction and removal of forms as described in the Specifications. It further covers the
framing work that is required for properly supporting the members until the concrete is sufficiently cured, set and hardened.
Cement concrete work. It includes all labour and material required for mixing, placing in position, vibrating,
compacting, finishing, curing and all other incidentals required to produce concrete of specified strength as per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
Work in foundation
a - M 10 Grade (1:3:6 mix by volume)
Description Quantity Unit Rate Amount
Skilled 1.00 md 1190.00 1190.00
Labour
Unskilled 4.00 md 863.00 3452.00
cement 4.40 bag 700.00 3080.00
Materials aggrigate 0.89 m3 2158.33 1920.91
Sand 0.47 m3 2200.00 1034.00
Total 10676.91
Rate per unit 10676.91
Contractor overhead and profit @ 15% 1601.54
Grand total 12278.45
Norms no 41 - 11
compacting, Norms
finishing, curing and all other incidentals required Unit concrete of specified
to produce 1.00 strength as m 3
per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
B - Work in super structural components (beams, slabs, abutment caps, etc.)
b- M 20 Grade (1:1.5:3) mix by volume)
Description Quantity Unit Rate Amount
Skilled 1.00 md 1190.00 1190.00
Labour
Unskilled 5.12 md 863.00 4418.56
cement 8.00 bag 700.00 5600.00
Materials aggrigate 0.85 m 3
2158.33 1834.58
Sand 0.42 m3 2200.00 924.00
Total 13967.14
Rate per unit 13967.14
Contractor overhead and profit @ 15% 2095.071
Grand Total 16062.21
Norms no 47(15-5,&15-6)
required to complete the work up to a trench depth of 2.2 mNorms Unit
below the ground level and1.00
the jointing of pipesmtr
with 1:2
Items Description : cement sand mortar.
a. For one or
first pipe
Pipe having 600 mm diameter
Quantity Unit Rate Amount
Skilled 0.05 md 1190.00 59.50
Labour
Unskilled 0.46 md 863.00 396.98
humepipe 1.00 Rm #REF! #REF!
Materials cement 0.06 bag 700.00 42.00
sand 0.004 m3 2200.00 8.80
Total #REF!
Contractor overhead and profit @ 15% #REF!
Rate per unit #REF!
Norms no 47(15-5,&15-6)
required to complete the work up to a trench depth of 2.2 mNorms Unit
below the ground level and1.00
the jointing of pipesmtr
with 1:2
Items Description : cement sand mortar.
a. For one or
first pipe
Pipe having 900 mm diameter
Quantity Unit Rate Amount
Skilled 0.05 md 1190.00 59.50
Labour
Unskilled 0.46 md 863.00 396.98
humepipe 1.00 Rm #REF! #REF!
Materials cement 0.06 bag 700.00 42.00
sand 0.004 m3 2200.00 8.80
Total #REF!
Contractor overhead and profit @ 15% #REF!
Rate per unit #REF!
Rate Amount
S.N. Description Unit Quantity Remarks
NRs. NRs.
A Labour Cost
Skilled Labour
md 1.0000 1,180.00 1,180.00
(Machine)
Unskilled Labour
md 3.000 853.00 2,559.00
(Machine)
Sub Total A 3,739.00
B Material Cost
Sub Total D
E Sub Total (A+B+C+D) 29,089.42
F Contractor's Overhead and Profit Cost (15%) 4,363.41
G Total (E+F) 92.92 per m3
compacting, finishing, curing and all other incidentals required to produce concrete of specified strength as per the
Items Description : Specifications. The rate includes the work of making, fixing and removing of all centres and forms required for the work.
Norms no 20.2 (B) Norms Unit 15.00 m3
B - Work in super structural components (beams, slabs, abutment caps, etc.)
b- M 20 Grade (1:1.5:3) mix by volume)
Description Quantity Unit Rate Amount
Skilled 3.00 md 1190.00 3570.00
Labour
Unskilled 30.00 md 863.00 25890.00
cement 5.16 MT 14000.00 72240.00
Materials aggrigate 13.50 m3 2158.33 29137.46
Sand 6.75 m3 2200.00 14850.00
Total 9712.50
Contractor's Overhead and Profit Cost (15%) 1456.88
Grand Total 11169.38
Formwork where it is provided as separate item with timber as material. It includes all labour, materials and
Items Description : other incidentals required for the construction and removal of forms as described in the Specifications. It further covers the
framing work that is required for properly supporting the members until the concrete is sufficiently cured, set and hardened.
b - For walls or vertical structures with a height not exceeding 4 m
Norms no 18.1 Norms Unit 10.00 Sq .m
Material Summary
Transport Total
District Collection Load/
Washing Royalty ation Rate Rate
S.N. Description Unit Rate Rate Unload Remarks
(W) (R) ( D+C+W
(D) (C) (L)
( Tp ) +R+L+Tp)
Labour
1.01 Skilled MD 1120 1120
1.02 Unskilled MD 810 810
Non-Local Materials
2.01 Petrol ltr 94.69 94.69
2.02 Cement mt 16600 222 94.5 16916.5
2.03 RCC Pipe 600 mm m 6200 295.2324 186.48 6681.712
2.04 RCC Pipe 750 mm m 8600 295.2324 186.48 9081.712
2.05 RCC Pipe 900 mm m 11000 436.434 310.8 11747.23
2.06 RCC Pipe 300 mm m 3140 219.0696 124.32 3483.39
2.07 RCC Pipe 450 mm m 4500 219.0696 124.32 4843.39
2.08 RCC Pipe 1000 mm m 13525 436.434 310.8 14272.23
2.09 RCC Pipe 1200 mm m 16100 436.434 310.8 16847.23
2.1 RCC Collar 300 mm nos 783 783
2.11 RCC Collar 450 mm nos 1125 1125
2.12 RCC Collar 600 mm nos 1550 1550
2.13 RCC Collar 900 mm nos 3042 3042
2.14 RCC Collar 1000 mm nos 3342 3342
2.15 RCC Collar 1200 mm nos 4024 4024
2.16 Jute kg 90 90
2.17 HDPE Pipe 110 mm rm 190 190
2.18 Bitumen tonnes 78100 166.5 459 78725.5
2.19 Bitumen (cutback) tonnes 75820 166.5 459 76445.5
2.2 Kerosene/ Diesel cutter lit 84.0708 84.0708
2.21 Bitumen (emulsion) tonnes 109520 166.5 459 110145.5
2.22 Nail kg 110 110
2.23 MS sheet 14 gauge kg 117.92 117.92
2.24 MS pipes dia 40 mm m 839 839
2.25 Clamps nos 5 5
2.26 Nuts and bolts 6 mm nos 30 30
2.27 Plywood 9 mm sqm 613.22 613.22
2.28 Plywood 12 mm sqm 925 925
2.29 cast steel rocker bearing nos 51000 51000
2.3 POT-PTFE bearing nos 50000 50000
2.31 Galvanized angle sections 100 mm xkg 90 90
2.32 Sealing element ( chloroprene elastom 100 100
2.33 strip seal expansion joint compris m 17825 17825
2.34 Concrete admixiture kg 300 300
2.35 MS Bar MT 87000 222 94.5 87316.5
2.36 Binding wire kg 120 0.222 0.0945 120.3165
2.37 mechanical woven Gabion boxes /masqm 272 272
2.38 Geotextile(120GSM) sqm 65 65
2.39 Brick 1st class nos 16 0.264375 0.054 16.31838
2.4 GI Pipe 50mm medium class rm 670 670
2.41 Paint ltr 440 440
Local Materials
3.01 Sand m3 1251.45 417.15 75 117.8182 1861.418
3.02 cost of water KL 5.4 5.4
3.03 borrowpit material cum 75 87 14.72727 176.7273
3.04 Granular Material cum 1668.6 75 87 169.3636 1999.964
3.05 sub base material s1 or s2 type cum 1668.6 75 87 169.3636 1999.964
3.06 Aggrigate at site 45 mm to 22.5 mm cum 1330.165 75 87 279.8182 1771.984
3.07 Aggrigate at site 22.5 mm to 5.6 mmcum 1689.553 75 87 279.8182 2131.372
3.08 Aggrigate at site below 5.6 mm cum 1689.553 75 87 279.8182 2131.372
3.09 Capping layer material cum 1668.6 75 87 169.3636 1999.964
3.1 Rubble cum 1168.02 166.86 75 87 0 1496.88
3.11 Chips 19 mm cum 0 1689.553 75 87 466.2 2317.753
3.12 Chips 13 mm cum 0 1689.553 75 87 466.2 2317.753
3.13 Chips 10 mm cum 0 1689.553 75 87 466.2 2317.753
3.14 Chips 6 mm cum 0 1689.553 75 87 466.2 2317.753
3.15 Crushed stone chiping cum 1689.553 75 87 279.8182 2131.372
3.16 40 mm aggrigate cum 1330.165 75 87 279.8182 1771.984
3.17 20 mm aggrigate cum 1689.553 75 87 279.8182 2131.372
3.18 10 mm aggrigate cum 1689.553 75 87 279.8182 2131.372
3.19 Planks 38 mm thick cum 947 947
3.2 Struts, Ballies cum 39930 39930
Tools and Plants
4.01 Stone crusher with screen hour 3033 3033
4.02 Loader hour 1000 1000
4.03 Tipper hour 450 450
4.04 Truck hour 300 300
4.05 Crane (3 tonnes) hour 800 800
4.06 Truck km 95 95
4.07 Truck ton.km 9 9
4.08 Generator (<2kva) hour 150 150
4.09 Screw Jack hour 14 14
4.1 electric heating plate hour 20 20
4.11 Hydraulic excavator hour 3739 3739
4.12 Hydraulic excavator with rock break hour 3739 3739
4.13 Tractor with rotavator hour 1216 1216
4.14 Dozer hour 6154 6154
4.15 Motor grader hour 3789 3789
4.16 Vibratory roller hour 2514 2514
4.17 Plate compactor/power rammer hour 301 301
4.18 Tractor with ripper hour 1226 1226
4.19 Mechanical broom hour 2115 2115
4.2 Air compressor hour 1566 1566
4.21 Bitumen distributor hour 4622 4622
4.22 Boiler hour 917 917
4.23 Chips Spreador hour 4696 4696
4.24 Roller( pneumatic hour 3471 3471
4.25 HMP hour 15555 15555
4.26 Paver finisher hour 4989 4989
4.27 Roller hour 1805 1805
4.28 Concrete mixture hour 372 372
4.29 Electric hand driller hour 16 16
4.3 Tractor-trolley hour 1193 1193
4.31 Emulsion pressure Distributor hour 1797 1797
4.32 Sprayer Emulsion hour 260 260
LABOUR RATE Project name
Skilled 1190.00 Location:
Unskilled 863.00 Metalled road: 0.00 Km.
Plumber 1180.00 Gravelled road: 0.00 Km. Porter: 0.00 Kosh
Helper 658.00 METALLEDGRAVELLED
TRANSPORTATION RATES TRUCK Easy load: 0.0200 0.0500 PORTERasy load: 2.2000 Per KG/Kosh in NRs
Uneasy load: 0.0200 0.0630 Uneasy load: 3.3000 Per KG/Kosh in NRs
Most Uneasy load: 0.0220 0.0630 Most Uneasy load: 6.1000 Per KG/Kosh in NRs
High volume load: 0.0220 0.1000 High volume load: 4.6400 Per KG/Kosh in NRs
Load/Unload: Easy 0.1800
Load/Unload: Uneasy 0.2600
Load/Unload: Most uneasy 0.2600
Load/Unload: High volume 0.4000
RATE OF MATERIALS
DESCRI
TRANSPORTATION COST PTION
LOAD/ ADDITIO OF
GRAVELL METALLE ORIGINAL UNLOA NAL ADDITI
S.N. DESCRIPTION OF MATERIALS TOTAL RATE UNIT PORTER ED ROAD D ROAD COST VAT D VALUES ONAL
1 Nepali cement OPC 700.00 Bag 0.00 0.00 0.00 700.00 0.00 0.00 50.00
2 Sand ( Local Crusher) 2200.00 Cu.m. 0.00 0.00 0.00 2200.00 0.00 0.00 1450.00
3 Stone 1910.00 Cu.m. 0.00 0.00 0.00 1910.00 0.00 0.00 2400.00
4 Aggregate (crusher) 2158.33 cum 0.00 0.00 0.00 2158.33 0.00 0.00 1600.00
5 Reinforcement bar 100.00 K.g. 0.00 0.00 0.00 100.00 0.00 0.00 1.00 per kg
6 Binding wire 135.00 K.g. 0.00 0.00 0.00 135.00 0.00 0.00 1.00 per kg
7 Local wood 21191.90 Cu.m. 0.00 0.00 0.00 21191.90 0.00 0.00 670.00
8 Nails 115.50 K.g. 0.00 0.00 0.00 115.50 0.00 0.00 1.00
Per KG/Kosh in NRs
Per KG/Kosh in NRs
Per KG/Kosh in NRs
Per KG/Kosh in NRs