Detail Cost Analysis-Electrical Works
Detail Cost Analysis-Electrical Works
Detail Cost Analysis-Electrical Works
I. MATERIALS
ITEM/DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST
T.W. # 10/7 PD (stranded) roll 12 4,200.00 50,400.00
T.W. # 12/7 PD (stranded) roll 12 3,980.00 47,760.00
T.W. 3 22mm PD (stranded) roll 12 3,450.00 41,400.00
Moldiflex 3/4 dia. roll 10 800.00 8,000.00
Junction box pc. 50 35.00 1,750.00
Utility box pc. 50 35.00 1,750.00
Convenience outlet set 36 265.00 9,540.00
single pole switch set 11 245.00 2,695.00
Receptacle. Incandescent set 7 245.00 1,715.00
Electrical tape pc. 12 30.00 360.00
Floodlights 500 watts pc. 20 35.00 700.00
Square box/ safety switch 800 amp. pc. 36 2,350.00 84,600.00
G.I. Wire # 18 pc. 1 220.00 220.00
Vulcaseal kg. 10 55.00 550.00
Elbow RSC 1.5 pc. 1 200.00 200.00
PVC Coupling 1.5" pc. 2 105.00 210.00
Entrance cap pc. 2 65.00 130.00
500 amp., main w/ 12 branches plug-in pc. 1 85.00 85.00
Panel board, 8-20 amp, 3-3- Amp. set 1 25,000.00 25,000.00
Sub-Total 277,065.00
II. EQUIPMENT RENTAL
EQUIPMENT NUMBER RENTAL RATE NO. OF DAYS TOTAL COST
Sub-Total
Sub-Total
IV. LABOR
POSITION NUMBER RATE/DAY NO. OF DAYS TOTAL COST
Foreman 1 460.80 20 9,216.00
Skilled Laborer 2 332.80 20 13,312.00
Laborer 2 256.00 20 10,240.00
Sub-Total 32,768.00