PR Upper Nipaan Concreting 6M
PR Upper Nipaan Concreting 6M
00
Sand cu.m. 285.2309 700 199,661.62 #REF! 3,100.00
Gravel cu.m. 473.5449 700 331,481.43 #REF! 270.00
Reinforcing steel bar, grade 40 kgs 1425.184 41 58,432.52 #REF! 340.00
Plywood 1/4" x 4' x 8' pc. 1 656 656.00 16,000.00
Form lumber, good -4 - uses bd.ft. 394.52 40 15,780.80 #REF! 9,500.00
4" x 8" x 16" CHB pcs. 60 12 720.00 48.00
Paint gal. 0.25 650 162.50 480.00
#16 tie wire (2% of RSB) kgs. 8.27 65 537.55 #REF! 420.00
Assorted CWN (1kg/100 bd.ft. of lumber) kgs. 9.24 58 535.92 #REF! 2,400.00
4' x 8' tarpaulin w/ std. layout set 2 500 1,000.00 170.00
Marine plywood (0.00625 x 1.20m x 2.44m) sht 2 458 916.00 315.00
Aggr
2" x 3" x 10' coco lumber bd.ft. 35 18 630.00 75.00
egat
2" x 3" x 12' coco lumber bd.ft. 30 18 540.00 390.00
e
2" x 2" x 10' coco lumber
Sub bd.ft. 23.32 18 419.76 30.00
base
First Aid Kit l.s. 1.00 1,000 1,000.00 30.00
Cour
Safety Helmet man-days 1034.47 0.49 508.36 30.00
se
Safety
(w/1 Shoes man-days 799.78 2.77 2,215.39 65.00
5%
Safety Gloves man-days 799.78 7.67 6,134.31 450.00
Shri
Temporary Signages and Barricade l.s. 1.00 12178.21 12,178.21 650.00
nkge
Filling
Fact Materials (mixed sand and gravel) Cu.m. 7.0265 588 4,131.58 1,000.00
or) Cu.m. 1397.089 650 908,107.85 12,200.00
Curing Compound ltrs. 905.66 40.00 36,226.22 11,000.00
Asphalt Sealant ltrs. 374.75 76.00 28,481.30 14,500.00
Steel Forms (Rental) mtrs. 1,436.56 40.00 57,462.28 19,200.00
Concrete saw (diamond blade 14:Ø) pcs 0.47 8,000.00 3,747.52 10,500.00
Pipe Sleave, 1" Ø mtrs. 24.36 59.00 1,437.18 500.00
Grease/Tar ltrs. 4.68 315.00 1,475.60 500.00
RC Pipes (910mmØ) pc. 32.00 1,750.00 56,000.00 1,500.00
Weep holes (PVC) mtrs. 23.75 86.25 2,048.52 1,500.00
Filter Cloth sq.m. 1.19 160.00 190.01
Boulders (15 - 25kg) cu.m. 83.13 1,228.00 102,081.80
(Miscellaneous (1% of materials cost) ls 1.00 2,418.39
Metal flex beam guardrail (class b 3.43mmthk. mtrs. 95.25 2,400.00 228,600.00
Type1zinc coated at 1.8 ounces/sq.ft
plywood marine 1/2" thk. X 4' x8' -4 uses Pcs. 23.81 114.50 2,726.53
Bolt, nut & washer 5/8"Ø x 9" Pcs. 48.00 28.00 1,344.00
Bol, nut & washer 5/8 x 1 Pcs. 191.00 21.00 4,011.00
Metal Guardrail end piece each 4.00 1,350.00 5,400.00
Concrete Vibrator (4 units) 4 133.0577 91.25 48,566.08 #REF!
Lowbed Traller (1 unit) 1 8 4255.38 34,043.04 #REF!
Bulldozer,D6H Series II PSD/DD (1 unit) 1 132.5977 3,379.00 448,047.49 #REF!
Payloader (1.50 cu.m.) (1 unit) 1 171.2438 1,733.00 296,765.52 #REF!
Dump truck (12 cu.yd) (3 units) 3 132.1266 1,420.00 562,859.34 #REF!
Backhoe (0.80m²) (1 unit) 1 142.0025 1,537.00 218,257.84 #REF!
Plate Compactor (5 hp) (1 unit) 1 4.88 123.00 600.24 #REF!
Water Truck (1 unit) 1 26.51599 2,450.00 64,964.18 #REF!
Minor Tools (10% labor cost) 22,346.63465 #REF!
Motorized Road Grader (140hp) G710A (1 unit) 1 45.071 2,173.00 97,939.28 #REF!
Vibratory Roller (10mt.) SD100DC (1 unit) 1 45.071 1,846.00 83,201.07 #REF!
One Bagger Mixer (2 units) 2 160.53 172.00 55,223.42 #REF!
Bar Cutter, Single Phase (3 units) 3 6.51 219.75 4,289.18 #REF!
Concrete Saw (7.5 hp), 14" blade Ø) (3 units) 3 13.01 32.63 1,273.77 #REF!
Plate Compactor (5 hp) (1 unit) 1 9.28 123.00 1,141.44
Water Truck/Pump wheelv type(16000L) (2 units) 2 1.24 2,450.00 6,061.45
Backhoe (0.80m²) (2 units) 2 2.47 922.00 4,562.17
Cargo truck (9-10MT.) (1 unit) 1 6.34 783.00 4,961.33
1,955,103.47
3,413,171.46
-
-
-
-
4,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
268,400.00
-
21,750.00
259,200.00
-
-
1,500.00
-
-
4,715.00
111,460.00
671,025.00
Annex 30
PURCHASE REQUEST
Municipality of Sindangan
LGU
Page 5 of 12
39 133.06 hrs. Concrete Vibrator (4 units) 91.25 48,566.08
40 8.00 hrs. Lowbed Traller (1 unit) 4,255.38 34,043.04
41 132.60 hrs. Bulldozer,D6H Series II PSD/DD (1 unit) 3,379.00 448,047.49
42 171.24 hrs. Payloader (1.50 cu.m.) (1 unit) 1,733.00 296,765.52
43 132.13 hrs. Dump truck (12 cu.yd) (3 units) 1,420.00 562,859.34
44 142.00 hrs. Backhoe (0.80m²) (1 unit) 1,537.00 218,257.84
45 4.88 hrs. Plate Compactor (5 hp) (1 unit) 123.00 600.24
Page 6 of 12
46 26.52 hrs. Water Truck (1 unit) 2,450.00 64,964.18
47 1.00 hrs. Minor Tools (10% labor cost) 22,346.63 22,346.63
48 45.07 hrs. Motorized Road Grader (140hp) G710A (1 unit) 2,173.00 97,939.28
49 45.07 hrs. Vibratory Roller (10mt.) SD100DC (1 unit) 1,846.00 83,201.07
50 160.53 hrs. One Bagger Mixer (2 units) 172.00 55,223.42
51 6.51 hrs. Bar Cutter, Single Phase (3 units) 219.75 4,289.18
52 13.01 hrs. Concrete Saw (7.5 hp), 14" blade Ø) (3 units) 32.63 1,273.77
53 9.28 hrs. Plate Compactor (5 hp) (1 unit) 123.00 1,141.44
54 1.24 hrs. Water Truck/Pump wheelv type(16000L) (2 units) 2,450.00 6,061.45
55 2.47 hrs. Backhoe (0.80m²) (2 units) 922.00 4,562.17
56 6.34 hrs. Cargo truck (9-10MT.) (1 unit) 783.00 4,961.33
57 1.00 ls. OCM (Includes fuel & lubricants for equipt. 68,482.75 68,482.75
58 1.00 ls. LABOR 465,998.57 465,998.57
59 1.00 ls. Material Testing (for DPWH laboratory) 34,241.40 34,241.40
60 1.00 ls. Engineering & Admin. Overhead 30,000.00 30,000.00
Grand Total: 6,000,000.00
OK AS TO APPROPRIATION :
BOBBY S. MAMUGAY
Municipal Budget Officer
Signature :
Printed Name : ENGR. BONNIE D. MOLINA EMMA C. ORILLOZA HON. ROSENDO S. LABADLABAD
Designation : Municipal Engineer Municipal Treasurer Municipal Mayor
Page 7 of 12
Republic of the Philippines
PROVINCE OF ZAMBOANGA DEL NORTE
Municipality of Sindangan
OFFICE OF THE MUNICIPAL ENGINEER
PROJECT PROCUREMENT MANAGEMENT PLAN (PPMP)
CY - 2020
Function/Project/Activity: Concreting of Barangay Nipaan - Barangay Lapero Farm to Market Road
Dept./Office/Unit: MEO
Source of Fund: DA CY 2019 Farm to Market Road Development Program
ENGR. SOFRIANO SARITA, JR. ENGR. BONNIE D. MOLINA BOBBY S. MAMUGAY HON. ROSENDO S.LABADLABAD
Engineering Stsff Municipal Engineer Municipal Budget Officer Municipal Mayor
Republic of the Philippines
PROVINCE OF ZAMBOANGA DEL NORTE
Total P 6,000,000.00
A Certified B Certified
Signature Signature
Printed Printed
ENGR. BONNIE D. MOLINA BOBBY S. MAMUGAY
Name Name
Position Municipal Engineer Position Mun. Budget Officer
Head, Requesting Office/Authorized Representative Head, Budget Unit/Authorized Representative
Date Date