Microsoft Excel 15.

0 Answer Report
Worksheet: [Easy Time.xlsx]Sheet1
Report Created: 21-11-2017 14:08:13
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 23 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$15 Total Profit Easy Time Store (Profit/case ($)) 0 1528

Variable Cells
Cell Name Original Value Final Value
$L$6 Albany Easy Time Store (Profit/case ($)) 0 0
$M$6 Albany 0 0
$N$6 Albany 0 25
$O$6 Albany 0 1
$P$6 Albany 0 0
$Q$6 Albany 0 0
$R$6 Albany Dummy Demand 0 0
$L$7 Bingamton Easy Time Store (Profit/case ($)) 0 0
$M$7 Bingamton 0 12
$N$7 Bingamton 0 0
$O$7 Bingamton 0 0
$P$7 Bingamton 0 27
$Q$7 Bingamton 0 0
$R$7 Bingamton Dummy Demand 0 1
$L$8 Claremont Easy Time Store (Profit/case ($)) 0 0
$M$8 Claremont 0 0
$N$8 Claremont 0 0
$O$8 Claremont 0 0
$P$8 Claremont 0 0
$Q$8 Claremont 0 0
$R$8 Claremont Dummy Demand 0 20
$L$9 Dover Easy Time Store (Profit/case ($)) 0 0
$M$9 Dover 0 0
$N$9 Dover 0 5
$O$9 Dover 0 0
$P$9 Dover 0 0
$Q$9 Dover 0 35
 $R$9 Dover Dummy Demand 0 0
$L$10 Edison Easy Time Store (Profit/case ($)) 0 25
$M$10 Edison 0 3
$N$10 Edison 0 0
$O$10 Edison 0 17
$P$10 Edison 0 0
$Q$10 Edison 0 0
$R$10 Edison Dummy Demand 0 0

Constraints
Cell Name Cell Value Formula
$L$11 Total Grain Received Easy Time Store (Profit/case ($)) 25 $L$11=$L$12
$M$11 Total Grain Received 15 $M$11=$M$12
$N$11 Total Grain Received 30 $N$11=$N$12
$O$11 Total Grain Received 18 $O$11=$O$12
$P$11 Total Grain Received 27 $P$11=$P$12
$Q$11 Total Grain Received 35 $Q$11=$Q$12
$R$11 Total Grain Received Dummy Demand 21 $R$11=$R$12
$S$6 Albany Total Shipped 26 $S$6=$T$6
$S$7 Bingamton Total Shipped 40 $S$7=$T$7
$S$8 Claremont Total Shipped 20 $S$8=$T$8
$S$9 Dover Total Shipped 40 $S$9=$T$9
$S$10 Edison Total Shipped 45 $S$10=$T$10
 Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin

Status Slack
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Easy Time.xlsx]Sheet1
Report Created: 21-11-2017 14:08:13

Variable Cells
Final Reduced Objective
Cell Name Value Cost Coefficient
$L$6 Albany Easy Time Store (Profit/case ($)) 0 -6 9
$M$6 Albany 0 -5 8
$N$6 Albany 25 0 11
$O$6 Albany 1 0 12
$P$6 Albany 0 -5 7
$Q$6 Albany 0 -4 8
$R$6 Albany Dummy Demand 0 -3 0
$L$7 Bingamton Easy Time Store (Profit/case ($)) 0 -2 10
$M$7 Bingamton 12 0 10
$N$7 Bingamton 0 0 8
$O$7 Bingamton 0 -3 6
$P$7 Bingamton 27 0 9
$Q$7 Bingamton 0 -2 7
$R$7 Bingamton Dummy Demand 1 0 0
$L$8 Claremont Easy Time Store (Profit/case ($)) 0 -4 8
$M$8 Claremont 0 -4 6
$N$8 Claremont 0 -2 6
$O$8 Claremont 0 -4 5
$P$8 Claremont 0 -2 7
$Q$8 Claremont 0 -5 4
$R$8 Claremont Dummy Demand 20 0 0
$L$9 Dover Easy Time Store (Profit/case ($)) 0 -9 4
$M$9 Dover 0 -5 6
$N$9 Dover 5 0 9
$O$9 Dover 0 -5 5
$P$9 Dover 0 -2 8
$Q$9 Dover 35 0 10
$R$9 Dover Dummy Demand 0 -1 0
$L$10 Edison Easy Time Store (Profit/case ($)) 25 0 12
$M$10 Edison 3 0 10
$N$10 Edison 0 0 8
$O$10 Edison 17 0 9
$P$10 Edison 0 -3 6
$Q$10 Edison 0 -2 7
$R$10 Edison Dummy Demand 0 0 0

Constraints
Final Shadow Constraint
Cell Name Value Price R.H. Side
$L$11 Total Grain Received Easy Time Store (Profit/case ($)) 25 13 25
$M$11 Total Grain Received 15 11 15
$N$11 Total Grain Received 30 9 30
$O$11 Total Grain Received 18 10 18
$P$11 Total Grain Received 27 10 27
$Q$11 Total Grain Received 35 10 35
$R$11 Total Grain Received Dummy Demand 21 1 21
$S$6 Albany Total Shipped 26 2 26
$S$7 Bingamton Total Shipped 40 -1 40
$S$8 Claremont Total Shipped 20 -1 20
$S$9 Dover Total Shipped 40 0 40
$S$10 Edison Total Shipped 45 -1 45
Allowable Allowable
Increase Decrease
6 1E+030
5 1E+030
1 0
0 1
5 1E+030
4 1E+030
3 1E+030
2 1E+030
0 0
0 1E+030
3 1E+030
1E+030 2
2 1E+030
2 0
4 1E+030
4 1E+030
2 1E+030
4 1E+030
2 1E+030
5 1E+030
1E+030 2
9 1E+030
5 1E+030
2 1
5 1E+030
2 1E+030
1E+030 2
1 1E+030
1E+030 2
0 0
0 1E+030
1 0
3 1E+030
2 1E+030
0 1E+030

Allowable Allowable
Increase Decrease
0 1
0 1
0 5
0 1
0 1
0 35
0 1
5 0
1 0
1 0
0 1E+030
1 0
Microsoft Excel 15.0 Limits Report
Worksheet: [Easy Time.xlsx]Sheet1
Report Created: 21-11-2017 14:08:14

Objective
Cell Name Value
$B$15 Total Profit Easy Time Store (Profit/case ($)) 1528

Variable Lower Objective Upper

Cell Name Value Limit Result Limit
$L$6 Albany Easy Time Store (Profit/case ($)) 0 0 1528 0
$M$6 Albany 0 0 1528 0
$N$6 Albany 25 25 1528 25
$O$6 Albany 1 1 1528 1
$P$6 Albany 0 0 1528 0
$Q$6 Albany 0 0 1528 0
$R$6 Albany Dummy Demand 0 0 1528 0
$L$7 Bingamton Easy Time Store (Profit/case ($)) 0 0 1528 0
$M$7 Bingamton 12 12 1528 12
$N$7 Bingamton 0 0 1528 0
$O$7 Bingamton 0 0 1528 0
$P$7 Bingamton 27 27 1528 27
$Q$7 Bingamton 0 0 1528 0
$R$7 Bingamton Dummy Demand 1 1 1528 1
$L$8 Claremont Easy Time Store (Profit/case ($)) 0 0 1528 0
$M$8 Claremont 0 0 1528 0
$N$8 Claremont 0 0 1528 0
$O$8 Claremont 0 0 1528 0
$P$8 Claremont 0 0 1528 0
$Q$8 Claremont 0 0 1528 0
$R$8 Claremont Dummy Demand 20 20 1528 20
$L$9 Dover Easy Time Store (Profit/case ($)) 0 0 1528 0
$M$9 Dover 0 0 1528 0
$N$9 Dover 5 5 1528 5
$O$9 Dover 0 0 1528 0
$P$9 Dover 0 0 1528 0
$Q$9 Dover 35 35 1528 35
$R$9 Dover Dummy Demand 0 0 1528 0
$L$10 Edison Easy Time Store (Profit/case ($)) 25 25 1528 25
$M$10 Edison 3 3 1528 3
$N$10 Edison 0 0 1528 0
$O$10 Edison 17 17 1528 17
$P$10 Edison 0 0 1528 0
$Q$10 Edison 0 0 1528 0
$R$10 Edison Dummy Demand 0 0 1528 0
Objective
Result
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
1528
Easy Time

DATA
Easy Time Store (Profit/case ($))
Purchase Location 1 2 3 4 5 6 Dummy
Albany 9 8 11 12 7 8 0
Bingamton 10 10 8 6 9 7 0
Claremont 8 6 6 5 7 4 0
Dover 4 6 9 5 8 10 0
Edison 12 10 8 9 6 7 0

Total Profit 1528

DECISION VARIABLES
Easy Time Store (Profit/case ($))
Purchase Location 1 2 3 4 5
Albany 0 0 25 1 0
Bingamton 0 12 0 0 27
Claremont 0 0 0 0 0
Dover 0 0 5 0 0
Edison 25 3 0 17 0
Total Grain Received 25 15 30 18 27
Demand 25 15 30 18 27
 6 Dummy Demand Total Shipped Supply
0 0 26 26
0 1 40 40
0 20 20 20
35 0 40 40
0 0 45 45
35 21 150
35 21 171
171 171