Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Canal

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Calculation

OPEN CANAL

I. CONCRETE WORKS
Combine Footings (1.3x0.6x0.25):

Footings volume: 0.80 cu.m


Length of 10mm dia. RSB: 40.00 m

Columns (0.15x0.15x1.5):

Columns volume: 0.12 cu.m Footings volume: 0.80 sq.m


Length of 10mm dia. RSB: 54.40 m

Slab (100mm thk.):

Top Slab volume: 2.02 cu.m Bottom Slab volume: 2.01 cu.m
Length of 10mm dia. RSB: 40.00 m Length of 10mm dia. RSB: 48.00 m

Wall footing:

Wall footing volume: 3.94 cu.m


Length of 10mm dia. RSB: 140.00 m

TOTAL VOLUME: 8.89 cu.m


TOTAL LENGTH OF 1MM DIA. : 322.40 m

II. MASONRY WORKS


CHB Wall:
CHB wall S.A: 51.04 sq.m
Length of 10mm dia. RSB HOR.: 168.43 m
Length of 10mm dia. RSB VERT.: 149.55 m
Plastering:
S.A to be plastered: 71.26 sq.m

TOTAL AREA OF CHB: 51.04 sq.m


TOTAL VOLUME PLASTER (16mm): 1.14 cu.m
TOTAL LENGTH OF 10MM DIA. : 317.98 m
Estimate

I. SITE WORKS
B.LABOR
NO. OF Capability
Work Description LABOR
Output QTY. UNIT UNIT COST AMOUNT (Php)
(MH/Unit)

Structural Excavation 3.30 cu.m


Laborer 1.00 1.50 3.00 day 350.00 1050.00
SUB-TOTAL Php 1050.00

I. SITE WORKS TOTAL DIRECT COST 1050.00

I. CONCRETE WORKS
A. Materials
ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT (Php)
Portland Cement 80.00 bags 200.00 16000.00
Washed Sand 5.00 cu.m 600.00 3000.00
Washed Gravel 9.00 cu.m 800.00 7200.00
10mm dia. X 6m RSB (3.7kg) 54.00 pcs 115.00 6210.00
SUB-TOTAL Php 32410.00
B.LABOR
NO. OF Capability
Work Description LABOR
Output QTY. UNIT UNIT COST AMOUNT (Php)
(MH/Unit)

Cut,Bend & Placement RSB 199.80 kg


Steelman 1.00 3.00 day 500.00 1500.00
0.12
Laborer 1.00 3.00 day 350.00 1050.00
Concreting 8.89 cu.m
Mason 3.00 6.00 day 500.00 9000.00
5.00
Laborer 3.00 6.00 day 350.00 6300.00
SUB-TOTAL Php 17850.00

II.CONCRETE WORKS TOTAL DIRECT COST 50260.00

II.MASONRY WORKS
A. Materials
ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT (Php)
100mmx200mmx400mm CHB 638.00 pcs 9.50 6061.00
10mm dia. X 6m RSB (3.7kg) 53.00 pcs 115.00 6095.00
Portland Cement 68.00 bags 200.00 13600.00
Washed Sand 3.78 cu.m 600.00 2265.00
Washed Gravel 7.55 cu.m 900.00 6795.00
SUB-TOTAL Php 34816.00
B.LABOR
NO. OF Capability
Work Description LABOR
Output QTY. UNIT UNIT COST AMOUNT (Php)
(MH/Unit)

CHB Laying 51.04 sq.m


Estimate

Mason 2.00 4.00 day 500.00 4000.00


0.53
Laborer 2.00 4.00 day 350.00 2800.00
Plastering 71.26 sq.m
Mason 2.00 7.00 day 500.00 7000.00
0.76
Laborer 2.00 7.00 day 350.00 4900.00
SUB-TOTAL Php 18700.00

III.MASONRY WORKS TOTAL DIRECT COST


53516.00
7' GATE

SUMMARY
A. DIRECT COST
Item No. Description Amount
I SITE WORKS 1050.00 0.010017
II CONCRETE WORKS 50260.00 0.479461
III MASONRY WORKS 53516.00 0.510522
TOTAL DIRECT COST: 104826.00 1
OVERHEAD CONTINGENCIES AND MISCELLANEOUS (10%) 10482.60
PROFIT (20%) 20965.20
TOTAL COST: 136273.80

1365
65338
69570.8
136273.8
Open Canal

ITEM DESCRIPTION QTY. UNIT UNIT COST AMOUNT


I CONCRETE WORKS 8.89 cu.m 7506.53 66703.00
II MASONRY WORKS 122.30 sq.m 568.85 69570.80
TOTAL COST 136273.80

You might also like