PROJECT : CONSTRUCTION OF BRGY.

PALOYON ORIENTAL CHAPEL

LOCATION : PALOYON ORIENTAL, NABUA, CAMARINES SUR

BILL OF QUANTITIES (BOQ)

ITEM NO. DESCRIPTION % of TOTAL QUANTITY UNIT AMOUNT

1.00 Siteworks 0.66 66.15 sq.m. 7,830.00

2.00 Fomworks and Scaffoldings 8.21 1.00 lot 97,890.00
3.00 Concrete Works 12.80 67.15 cu.m. 152,750.00
4.00 Reinforcing Steel Bars 15.94 1.00 lot 190,100.00
5.00 Masonry Works 21.32 246.42 sq.m. 254,340.00
6.00 Doors and Windows 25.24 1.00 lot 301,100.00
7.00 Ceiling Works 15.84 212.63 sq.m. 188,925.00

TOTAL CONSTRUCTION COST 100.000 1,192,935.00

`
Approved by:
`

1 of 5
 DETAILED COST ESTIMATE

PROJECT : CONSTRUCTION OF BRGY. PALOYON ORIENTAL CHAPEL

LOCATION : PALOYON ORIENTAL, NABUA, CAMARINES SUR

`
RATE PER
NO. OF
ITEM NO. ITEM DESCRIPTION QTY UNIT DAY/UNIT TOTAL
CREW/LABOR
COST

I SITE WORKS

1.1 Clearing and Layout 66.15 sq.m.

a. Materials

Nylon # 0.80 0.50 kgs 380.00 190.00

2"x2"x12' Coco Lumber 10.00 pcs 80.00 800.00

3" CW Nails 1.00 kgs 90.00 90.00

Sub-Total Php 1,080.00

c. Labor
Foreman 1.00 day/s 1.00 550.00 550.00
Common Laborer 1.00 day/s 2.00 400.00 800.00
Sub-Total Php 1,350.00

1.2 Structural Excavation 3.81 cu.m.

Quantity Take off

Septic Tank 13.50 cu.m.

Column Footing 3.54 cu.m.

Volume 17.04 cu.m.

Labor
Foreman 3.00 day/s 1.00 600.00 1,800.00
Common Laborer 3.00 day/s 3.00 400.00 3,600.00
Sub-Total Php 5,400.00

TOTAL COST FOR SITE WORKS Php 7,830.00

II FORMWORKS & SCAFFOLDINGS

a. Materials

1/2 thk Marine Plywood 45.00 pcs 850.00 38,250.00

2"x3"x12' Coco Lumber 70.00 pcs 120.00 8,400.00

2"x2"x12' Coco Lumber 50.00 pcs 80.00 4,000.00
1-1/2" CW Nails 12.00 kgs 90.00 1,080.00
3" CW Nails 12.00 kgs 90.00 1,080.00
4" CW Nails 12.00 kgs 90.00 1,080.00

Sub-Total Php 53,890.00

b.1 Labor (Fabrication & Installation)

Foreman 10.00 day/s 1.00 600.00 6,000.00
Carpenter 10.00 day/s 2.00 550.00 11,000.00
Common Laborer 10.00 day/s 4.00 400.00 16,000.00

Sub-Total Php 33,000.00

b.2 Labor (Stripping of Forms)

Foreman 5.00 day/s 1.00 600.00 3,000.00
 RATE PER
NO. OF
ITEM NO. ITEM DESCRIPTION QTY UNIT DAY/UNIT TOTAL
CREW/LABOR
COST
Common Laborer 5.00 day/s 4.00 400.00 8,000.00
Sub-Total Php 11,000.00

TOTAL COST FOR FORMWORKS AND SCAFFOLDINGS Php 97,890.00

III CONCRETE WORKS

Quantity Take off
Footings 2.01 cu.m.
Columns 9.59 cu.m.
Roof Beam 8.55 cu.m.
Septic Tank 1.89 cu.m.
Volume 22.04 cu.m.

a. Materials

Portland Cement 198.00 bag/s 250.00 49,500.00

Crushed Gravel 3/4" 22.00 cu.m. 1,300.00 28,600.00
Washed Sand 11.00 cu.m. 950.00 10,450.00

Sub-Total Php 88,550.00

c. Labor
Foreman 12.00 day/s 1.00 600.00 7,200.00
Mason 12.00 day/s 2.00 550.00 13,200.00
Common Laborer 12.00 day/s 6.00 400.00 28,800.00

Sub-Total Php 49,200.00

d. Equipment Rental (including Operator, Fuel, and Oil)

1 Unit-One Bagger Mixer 10.00 day/s 1,500.00 15,000.00

Sub-Total Php 15,000.00
TOTAL COST FOR CONCRETE WORKS Php 152,750.00
`
IV REINFORCING STEEL BARS

a. Materials

16mm x 6.0m RSB 170.00 pcs 380.00 64,600.00

12mm x 6.0m RSB 132.00 pcs 210.00 27,720.00
10mm x 6.0m RSB 304.00 pcs 145.00 44,080.00
GI Wire #16 2.00 roll 2,100.00 4,200.00

Sub-Total Php 140,600.00

b. Equipment Rental
Bar Cutter 12.00 day/s 1.00 1,000.00 12,000.00

Sub-Total Php 12,000.00

c. Labor (Cut, Bend. Place RSB)

Foreman 15.00 day/s 1.00 600.00 9,000.00
Steelman 15.00 day/s 2.00 550.00 16,500.00
Common Laborer 15.00 day/s 2.00 400.00 12,000.00

Sub-Total Php 37,500.00

TOTAL COST FOR REINFORCING STEEL BARS Php 190,100.00

V MASONRY WORKS
CHB Laying 246.42 sq.m.

a. Materials

Portland Cement 176.00 bags 250.00 44,000.00

Washed Sand 20.00 cu.m 900.00 18,000.00
 RATE PER
NO. OF
ITEM NO. ITEM DESCRIPTION QTY UNIT DAY/UNIT TOTAL
CREW/LABOR
COST
CHB 4" 3,080.00 pcs 13.00 40,040.00

Sub-Total Php 102,040.00

b. Labor
Foreman 14.00 day/s 1.00 600.00 8,400.00
Mason 14.00 day/s 3.00 550.00 23,100.00
Common Laborer 14.00 day/s 6.00 400.00 33,600.00

Sub-Total Php 65,100.00

Plastering 246.42 sq.m.

a. Materials

Portland Cement 88.00 bags 250.00 22,000.00

Washed Sand 4.00 cu.m 900.00 3,600.00

Sub-Total Php 25,600.00

b. Labor
Foreman 14.00 day/s 1.00 600.00 8,400.00
Mason 14.00 day/s 4.00 550.00 30,800.00
Common Laborer 14.00 day/s 4.00 400.00 22,400.00

Sub-Total Php 61,600.00

TOTAL COST FOR MASONRY WORKS Php 254,340.00

VI DOORS AND WINDOWS

VI.1 Doors

a. Materials

D-1 Panel Door with Header (1.6m x 2.1m) complete with

1.00 sets 15,000.00 15,000.00
accessories

D-2 Panel Door with Header (1.4m x 2.1m) complte with

2.00 sets 13,500.00 27,000.00
accessories

D-3 Flushed Door (0.6x2.1) complete with accessories 2.00 sets 4,500.00 9,000.00
D-4 Flushed Door (0.9x2.1) complete with accessories 1.00 sets 5,500.00 5,500.00

D-5 PVC Door (0.7x2.1) complete

1.00 sets 3,200.00 3,200.00
with accessories

Sub-Total Php 59,700.00

b. Labor
Foreman 2.00 day/s 1.00 600.00 1,200.00
Installer 2.00 day/s 2.00 550.00 2,200.00
Common Laborer 2.00 day/s 2.00 400.00 1,600.00

Sub-Total Php 5,000.00

VI.2 Windows

a. Materials

W-1 Jalousie Window w/ Panel (0.6x1.5m) 12.00 sets 7,000.00 84,000.00

W-2 Jalousie Window (0.6x1.5m) 12.00 sets 6,500.00 78,000.00

W-3 Awning Window (0.6x0.4m) 20.00 sets 2,500.00 50,000.00

W-4 Jalousie Window w/ Fix (0.8x1.5m) 1.00 sets 7,500.00 7,500.00

W-5 Awning Window (0.4x0.4m) 2.00 sets 2,200.00 4,400.00

Sub-Total Php 223,900.00

b. Labor
Foreman 5.00 day/s 1.00 600.00 3,000.00
 RATE PER
NO. OF
ITEM NO. ITEM DESCRIPTION QTY UNIT DAY/UNIT TOTAL
CREW/LABOR
COST
Installer 5.00 day/s 2.00 550.00 5,500.00
Common Laborer 5.00 day/s 2.00 400.00 4,000.00

Sub-Total Php 12,500.00

TOTAL COST FOR DOORS AND WINDOWS Php 301,100.00

VII CEILING WORKS 212.63 sq.m.

a. Materials

Fiber Cement (4'x8'x4.5mm thk) 87.00 pc/s 550.00 47,850.00

Wall Angle 0.5mm thk. (25mm x 25mm x 2.4m) 37.00 pc/s 125.00 4,625.00

0.5mmx19x50mmx5m Metal Furring 124.00 pc/s 150.00 18,600.00

0.5mmx12mmx38mmx5m Carrying Channel 155.00 pc/s 140.00 21,700.00

Ceiling Vent (300mm x 1200mmm) 12.00 pc/s 1,500.00 18,000.00

W-Clip 600.00 pc/s 4.00 2,400.00

Rod Suspension Hanger w/ Adjustment Spring 150.00 set 70.00 10,500.00

Blind Rivet 6.00 box/s 750.00 4,500.00

HardieScrew 12.00 box/s 750.00 9,000.00

\ Php 137,175.00

b. Labor
Foreman 15.00 day/s 1.00 600.00 9,000.00
Installer 15.00 day/s 3.00 550.00 24,750.00
Common Laborer 15.00 day/s 3.00 400.00 18,000.00

Sub-Total Php 51,750.00

TOTAL COST FOR CEILING WORKS Php 188,925.00

TOTAL CONSTRUCTION COST PHP 1,192,935.00

Approved by: