DFR - MECON - Kolkata - CGD 14.09.2017

A JOINT VENTURE COMPANY OF
GCGSCL
(A GOVT. OF WEST BENGAL ENTERPRISE)
VALIDATION OF DFR PREPARED BY CRISIL
CITY GAS DISTRIBUTION NETWORK
KOLKATA GA
MECON LIMITED
(A Govt. of India Enterprise)
NEW DELHI- 110092
Report No.05/51/MEC/KOL/001-R1 SEPTEMBER 2017

A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL CITY GAS DISTRIBUTION
GAIL (INDIA) LTD (A GOVT. OF WEST KOLKATA GA MECON LTD
BENGAL ENTERPRISE)
CONTENTS
Chapter No. Description
01.00 INTRODUCTION
02.00 SALIENT FEATURES OF DFR PREPARED BY CRISIL FOR GCGSCL
03.00 MECON ASSUMPTIONS AND VALIDATION OF REPORT
04.00 CAPITAL COST
05.00 OPERATING COST ESTIMATE
06.00 FINANCIAL ANALYSIS
07.00 ANNEXURES
Sl. No. Annexure Description

1. Annexure – I PNGRB AUTHORISATION
2. Annexure – II BILL OF MATERIAL OF MECON
3. Annexure – III DFR REPORT PREPARED BY CRISIL

4. Annexure – IV MAPS
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
CHAPTER - 1
INTRODUCTION
Page 1 of 5
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
1.0 INTRODUCTION
• Greater Calcutta Gas Supply Corporation Limited (GCGSCL) is a State Government

Undertaking, 100% owned by Government of West Bengal under the administrative
control of the Department of Commerce & Industry, Government of West Bengal and
in the business of distribution and marketing of ‘Coal Gas’ in the city of Kolkata and
adjoining areas, since May 25, 1990.
• Hon’ble NGT-EZ bench has directed for early execution of development of CGD
network in KOLKATA due to rising pollution.
• For the development of CGD network in Kolkata GA, Govt. of West Bengal on
23.02.2017 has conveyed the decision taken by state govt. to execute the Kolkata
CGD network project through joint venture between GAIL and GCGSCL in the
proportion of 74 % and 26 % respectively.
• M/s CRISIL Risk and Infrastructure Solutions Limited prepared a Detailed Feasibility
Report of Kolkata GA for GCGSCL in April 2016. for supplying City Gas
Distribution to Domestic, Commercial, Industrial & Automobile Sectors in Kolkata
Geographical Area (GA) comprising of Kolkata, Howrah, Hoogly, Naida, 24 North
Paragana and 24 south Paragana district in West Bengal.
• M/s MECON has been asked to validate the DFR prepared by M/s CRISIL for
Kolkata GA. The market survey and system design is taken as considered by M/s
CRISIL.
1.1 PNGRB AUTHORISATION
• Petroleum and Natural Gas Regulatory Board (PNGRB) vide letter ref. no. S-
Infra/11/1/ 2008-Vol.II/Kolkata CGD dated 2nd February 2016 has authorized
GCGSCL to develop, expand and operate a CGD network in the Kolkata Municipal
Corporation region, and adjoining districts of Nadia, North 24-Parganas, South 24-
Parganas, Hooghly and Howrah. PNGRB has also issued GCGSCL targets that
GCGSCL needs to achieve in terms of PNG connections to domestic segment,
compression capacity, network and infrastructure development, during the first five
years, i.e. marketing exclusivity period. (copy of the Authorisation attached as
Annexure - 1)
Page 2 of 5
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
The key features of the Kolkata CGD Project as mentioned in MWP set by PNGRB
are as below-
• The Geo-graphical Area (GA) covers approx. 1529 Sq.km.in Kolkata city and
parts of adjoining districts of North 24 Parganas, South 24 Parganas, Howrah,
Hooghly and Nadia (“Kolkata GA”)
• Projects Milestones during the period of marketing exclusivity of 5 years set by
PNGRB are as follows -
Targets for each 1st year 2nd year 3rd year 4th year 5th year
year Cumulative
PNG connections 100,000 300,000 600,000 10,00,000 14,17,959
(numbers)
Steel pipeline 500 1500 3000 5000 7296
(inch-km)
Compression 50,000 150,000 300,000 500,000 790,200
capacity (kg per
day)
Page 3 of 5
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Total Population within the Geographical Area as per Census 2011
1.64 Crores (Approx.)

No. of
Total Geographical 1529 Charge 39
Area(Sq KMs) Areas
CA Population
Charge Areas
Charge Area (CA) District CA SqkM (Refer Notes
Identification
below)
CA-01 Bansberia-Bandel Hoogly 74.02 550,015
CA-02 Champdani-Chandnagar Hoogly 48.17 357,934
CA-03 Baidyabati Hoogly 110.32 819,747
CA-04 Rishra-Uttarpara Hoogly 79.25 588,878
CA-05 Kalyani Nadia 53.79 399,694
CA-06 Naihati North 24 PGS 21.75 161,617
CA-07 Bhatpara North 24 PGS 8.95 66,505
CA-08 Barrackpur-Khardah North 24 PGS 48.17 357,934
CA-09 Panihati North 24 PGS 24.86 184,726
CA-10 Kamarhati-Baranagar North 24 PGS 26.44 196,466
CA-11 Barasat North 24 PGS 62.15 461,814
CA-12 Satgachi-South DumDum North 24 PGS 15.54 115,472
CA-13 Salt lake North 24 PGS 48.17 357,934
CA-14 Rajarhat North 24 PGS 59.04 438,705
CA-15 Dumdum North 24 PGS 74.58 554,177
Maheshtala-Pujali-Budge
CA-16 South 24 PGS 38.85 288,680
Budge
CA-17 Falta South 24 PGS 217.53 1,616,384
Rajpur-Baruipur-
CA-18 South 24 PGS 134.24 997,488
Sonarpur
HowrahMunicipal
CA-19 to CA-29 Howrah 197.75 3,389,147
Corporation
Kolkata Municipal
CA-30 to CA-39 kolkata 185.00 4,496,694
Corporation
TOTAL 1,529 16,400,011
Page 4 of 5
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Note :
1) The Charge Area is as per authorization accorded by PNGRB dtd. 02.02.16 to M/s GCGSCL
for development of CGD network in the state of WB.
2) Population of KMC area is as per Census 2011 data.
3) The population of CA-19 to CA-29 has been considered as 70% of Howrah District
population as per Census 2011 (4841638).
4) The Charge Area wise populations for CA 1- 18 has been derived from the population
density of this total area (8414159 population in 1146 sq. km) multiplied by the respective
Charge Area.
Page 5 of 5
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
CHAPTER - 2
SALIENT FEATURES OF DFR

PREPARED BY CRISIL FOR
GCGSCL
Page 1 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
2.0 Salient features of DFR prepared by CRISIL for GCGSCL.

2.1 M/s CRISIL has carried out the market survey, demand assessment, network design
and financial analysis for supplying City Gas Distribution to Domestic, Commercial,
Industrial & Automobile Sectors in Kolkata Geographical Area (GA) comprising of
Kolkata, Howrah, Hoogly, Naida, 24 North Paragana and 24 south Paragana district in
West Bengal.
(The DFR report prepared by CRISIL is attached in Annexure – I1)
2.2 Market Research Methodology adopted by CRISIL
The following approach was adopted to assess the demand opportunity for the proposed
CGD network in the target districts. :
• For secondary research, key industry sources such as RTO, District Economic
Survey, Census, and internal databases developed over the last two decades have
been relied upon.
• Major industrial and commercial areas have been identified and the type of liquid
fuel consumed has been analysed.
• For domestic segment, secondary research has been carried out for estimating the
monthly fuel consumption per household on a monthly basis.
The below schematic summarizes the overall approach for data collection that has been
followed for estimation of current demand with the help of secondary research
methodologies:
Page 2 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Page 3 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
AUTOMOBILE DISTRIBUTION WITHIN THE KOLKATA GA
Page 4 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Page 5 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
2.3 Design basis for the network
The CGD network has been designed in line with the regulations specified by PNGRB in
G.S.R. 612 (E), “Technical standard and specifications including safety standard for city
and local natural gas distribution network” and G.S.R. 750 (E) “Amendment to technical
standards and specifications including safety standard for city of local NG distribution
network”.
2.3.1 Network structure
The envisaged CGD network structure has been described in the following sections. All
pipelines, station piping and mainline valves forming the network have been designed for
service life of 25 years.
Page 6 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
2.3.1.1 Sub-transmission pipeline
Sub-transmission pipeline is a high-pressure pipeline connecting the main transmission

pipeline to the city gate station (CGS) and owned by the CGD entity.
The maximum upstream pressure at the inlet of CGS is considered as 99 barg and
maximum downstream operating pressure 49 barg. The sub-transmission pipeline shall be
made of steel API 5L Grade X 52.
2.3.1.2 Primary network
The steel network shall have to design pressure of 49 barg to distribute gas to all
consumers. This network shall carry gas from the CGS to inlets of various district
regulating stations (DRS), industrial consumers and pressure-conditioning skids of CNG
stations. The network shall be laid below ground along public roads in geographical area.
It will have isolating valves at stipulated intervals and critical crossings. Each branch shall
have three valve patterns to ensure flexibility of supply and maintenance.
Route markers shall be installed to mark the route of underground pipelines. It will be
catholically protected against corrosion. All valves installed on this network shall be
placed in constructed valve chambers for ease of operation. All crossings of major roads,
railways and canals shall be cased crossings installed by open cuts or the no-dig
technology. The network shall be tested following applicable standard procedures and then
thoroughly flushed and cleaned before it is commissioned.
2.3.1.3 Material of pipeline
The sub-transmission pipeline shall be made of steel API 5L Grade X 52.
Page 7 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
`
Page 8 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Page 9 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Page 10 of 10
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
CHAPTER - 3
MECON ASSUMPTIONS AND

VALIDATION OF REPORT
Page 1 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
3.0 MECON Assumptions and Validation of Report

3.1 MECON studied the detail feasibility report prepared by M/s CRISIL and the following
assumptions were taken into consideration while validating the DFR.
3.1.1 The market survey conducted by CRISIL and demand projections for domestic,
commercial, automobile and industrial sectors in the Geographical Area covered under
Kolkata GA have been taken into considered.
3.1.2 It was observed that 14,17,959 Domestic connections have been considered by CRISIL
upto the 5th year. However considering the present guidelines set by PNGRB vide Gazette
notification no-PNGRB/CGD/BID/4/2013-PRE BID dated 7th April ‘2014, domestic
connection were recalculated based on the population and households of the Kolkata GA
awarded by PNGRB. The infrastructure towards domestic connection has been modified
accordingly as per the current guidelines of PNGRB.
3.1.3 The 24” dia steel pipeline from Asansol to Dankuni which is around 196.7 km has not
been considered as the CGS is proposed to be located near Dankuni.
3.1.4 Another CGS at Karnmadhabpur Near Kalyani express Highway has also been considered
to cater to part of the load of Kolkata GA. However around 20 Km of 12” dia. Pipeline has
been further considered to cater from the second CGS which was not considered in
CRISIL report and further pipeline network distribution to Nadia and other districts.
3.1.5 The Capital cost of Individual Item has been considered as prevalent in the current market
scenario.
3.1.6 Currently introduced GST has been considered.
3.1.7 Considering the directives of Government of West Bengal and NGT towards introduction
of CNG for curbing of pollution level in Kolkata and adjoining areas, the demand of
automobile sector has been proportionately increased by around 44 % from 1.559 to 2.244
MMSCMD.
3.1.8 Further considering the above change it is expected that the government would encourage
green fuel in the industrial and commercial sector also, accordingly the demand has been
proportionately increased by around 9 % from 1.121 to 1.223 MMSCMD.
3.1.9 The Capital Cost, Operating Cost and Financial analysis has been recalculated
accordingly.
Page 2 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
3.2 Details of Validation of DFR Prepared by M/s CRISIL
3.2.1 Gas Source
GAIL (I) Limited would be transporting gas to the CGS location by December 19 through
JHBDPL, where custody transfer of gas will take place and which is required to meet the
demand of Domestic, Commercial, Industrial & Automobile sector in Kolkata GA.
3.2.2 City Gate Station –
The sources of gas indicated above would require City Gate Stations with all the
associated facilities. It is assumed that the capacity in the CGS would be utilised
progressively to meet the demand requirements up to the 25th year.
Two numbers of CGS are proposed to supply Gas to the entire network of Kolkata GA.
• It is proposed that 1st CGS would be setup near Karnmadhabpur , Village - Natagarh,
Tehsil - Barasat-II, Distt- North 24 Pargana and tap-off would be taken from 18" spur
line of JHBDPL to Kolkata GA.
• The 2nd CGS would be setup near Dankuni , and tap-off would be taken from 24"
main line of JHBDPL going to Haldia.
• Two Metering skids of capacity 0.50 MMSCMD each and Six Metering Skids of 1.0
MMSCMD each have been considered in each CGS along with odorising units.
3.2.3 Domestic connections
The number of domestic connection to be provided have been calculated as follows :-
• The area of Kolkata GA as defined by PNGRB is 1529 sq km
• The population of Kolkata GA as defined by PNGRB considering 2011 CENSUS data

is 1.64 crore.
• The family members per households is taken as 4.4 as per CENSUS report of West
Bengal / Kolkata. The number of households works out to 1,86,363 considering 5% of
total households to be connected in first 5 years as per PNGRB guidelines.
Page 3 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
• The average Gas Volume for each Domestic household is taken as 15 SCM per
month. The households to be connected as per PNGRB for first five years along with
Domestic connections planned year wise is as given below :
Targets by PNGRB (For each year)

Cumulative 1st year 2nd year 3rd year 4th year 5th year
PNG Connection 1,00,000 3,00,000 6,00,000 10,00,000 14,17,959
(numbers)
Steel Pipeline (inch-km) 500 1500 3000 5000 7296
Compression Capacity 50,000 1,50,000 3,00,000 5,00,000 7,90,200
(kg/day)
Targets As Planned (for each year)

Cumulative 1st year 2nd year 3rd year 4th year 5th year
PNG Connection 1000 30,000 1,00,000 1,50,000 2,00,000
(numbers)
Steel+MDPE Pipeline 947 2704 5178 6908 8418
(inch-km)
Compression Capacity 1,32,920 3,48,920 5,81,540 8,30,770 10,63,380
(kg/day)
Description No. of Domestic Connections (Cumulative)
Yr 5 Yr 10 Yr 15 Yr 20 Yr 25
As Planned 2,00,000 4,50,000 7,00,000 9,50,000 12,00,000
The Total Steel Pipeline Infrastructure proposed to be laid for setting up the total network is
as detailed below:
Steel
20” Dia 16” Dia 12” dia 10” Dia 8” Dia 6” Dia 4” Dia
Pipeline
Pipe Length
20.50 14.00 55.0 52.0 53.0 132.0 84
(Km)
The total Inch-Km of Steel & PE pipeline envisaged to be laid in first five years and
subsequently up to 25 yrs is as follows:
Page 4 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Year 1 Year 2 Year 3 Year 4 Year 5

Target
Cumulative Cumulative Cumulative Cumulative Cumulative
Steel pipeline
85 184.5 259.5 314.5 344.5
planned (Km)
PE pipeline
12 360 1200 1800 2400
planned (Km)
Inch Km of
Planned Steel 920 1894 2478 2858 3018
pipeline
Inch km of
Planned PE 27 810 2700 4050 5400
pipeline
Total Inch km
947 2704 5178 6908 8418
of pipeline.
Year 10 Year 15 Year 20 Year 25

Target
Cumulative Cumulative Cumulative Cumulative
Planned in Steel
400.5 405.5 410.5 410.5
pipeline (Km)
Planned in PE
5400 8400 11400 14400
pipeline (Km)
The total demand for various segments during 1st, 5th, 10th, 15th, 20th and 25th year has been
indicated below. The Domestic demand is based on the revised household connections. The
Automobile, Commercial and Industrial demand has been increased proportionately from
the demand projected by CRISIL from 3.77 to 4.06 MMSCMD.
Page 5 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
Segment Wise Realisable Demand (MMSCMD)

Segments / YR YR YR YR YR YR
Years 1st 5th 10th 15th 20th 25th
0.00050 0.10000 0.22500 0.35000 0.47500 0.60000
Domestic
Commercial 0.00058 0.04288 0.11292 0.14691 0.19114 0.24867
0.00115 0.08310 0.21623 0.42199 0.73202 0.97455

Industrial
0.00840 0.52662 1.08933 1.43447 1.81569 2.24464
Automobile
0.75260 1.64348 2.35337 3.21385 4.06787
0.01063
Total
3.2.4 CNG Stations & Design Parameters for CNG Stations
Based on the available projected demand, various facilities planned by CRISIL have been
taken into consideration.
The planned Mother Stations shall be helpful in maintaining healthy compression capacity
and CNG could be dispensed at the Retail Outlets through cascades till the steel network
reaches that place. The Daughter Booster stations would be installed at such retail outlets
and would be shifted to other locations where pipeline has not reached.
Table – 05.05
No. of CNG Station

Cap. of
installations Year of
STATIONS compressor
Upto 5th Upto 25th installation
in SCMH
year year (Cum)
A ) Mother Stations 8 14
No. of Compressors at
locations near Steel grid Progressively as per
1200 16 28
network in the Charge Bill of Material.
areas
B ) Online Stations 26 72
locations near Steel grid Progressively as per
1200 26 72
network in the Charge Bill of Material
areas
B ) Bus Depot 11 15
Page 6 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
No. of CNG Station

Cap. of
installations Year of
STATIONS compressor
Upto 5th Upto 25th installation
in SCMH
year year (Cum)
Progressively as per
locations near Steel grid 1200 22 30
Bill of Material
network in the Charge areas
C )Daughter booster Stations (In R.Os) 12 24
locations near Steel grid
Progressively as per
network in the Charge 650 12 24
Bill of Material
areas
The Compressors shall be operating at 16-19 Kg/cm2 (g) to 255 Kg/cm2 (g). If need
be pressure regulators shall be installed at the inlet of Compressor. The space
provision for which shall be kept beforehand. The booster compressor will be
operated by the LCV carrying mobile Cascades.
The number of compressors has been added over the years to maintain a healthy
compression capacity to meet gas demand in Automobile sector for 25th year.
CNG Cascades of 4500 WL capacities are envisaged to be installed at the Mother

Stations with adequate number of Bus, Car/ Auto dispensers has been envisaged to
maintain a healthy dispensing capacity to gas demand ratio. CNG cascade having
3000 WL capacity are envisaged to be installed at DBS.
The design parameters for the above CNG facilities and number of CNG cascades are
as follows:
• Inlet pressure : 16-19 Kg/cm2(g) for Compressors

• Outlet pressure : 255 Kg/cm2(g)
• Cascade capacity : 4500 WL & 3000 WL
Average Filling Capacity :
• Bus : 80 kg
• Car : 8 kg
• Auto : 3.5 kg
Average Filling Time/Vehicle:
Page 7 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
• Bus : 8 minutes
• Car : 4 minutes
• Auto : 2 minutes
No. of Arms per Dispenser :
• Bus Dispensar : 1 no.

• Car/ Auto Dispensar : 2 nos.
3.2.5 Design Parameters for PNG Distribution Network
The pressure regimes that shall be followed for the system design are:
• DRS to Distribution : 16 ~ 19 bar to 6 bar

• Distribution/ Service Line (Medium Pressure System): 6 bar to 1.5 bar
• Domestic Connection (Low Pressure System): 6 bar to 100 mbar (GI Installation)
• Domestic Connection (Low Pressure System): 100 mbar to 21 mbar (GI/ Copper
Installation)
• Supply pressure large commercial consumer: 2 bar *
• Supply pressure small commercial consumer: 300 / 500 mbar *
• Industrial Consumers: 2 bar or as per requirement*
3.2.6 District Regulating Stations (DRS) / Decompression Unit.
It is planned to have common DRSs (as the case may be) for all domestic and commercial
connections and for some of the small industrial connections. Considering the vast area
coverage of Kolkata GA, DRSs of 5000 & 2500 SCMH capacities have been envisaged at
multiple locations distributed among the Charge Areas.
The phasing of DRS is planned as follows:
Period DRS ( Cumulative Nos ) DRS ( Cumulative Nos )

5000 SCMH 2500 SCMH
1st – 5th Year 8 29
Upto 10th Year 8 46
Upto 25th Year 8 59
Virtual-pipeline is an alternative method of transporting natural gas to places where there

are no pipeline networks available. It is based on a modular system of compression,
Page 8 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
transport and decompression natural gas, which communities, industries, gas stations and
others can use.
In case of certain charge areas where it is not possible to provide direct connectivity
through pipeline or where the providing connectivity is likely to take time, the virtual
pipeline system shall be used. These virtual pipelines will be consisting of Decompression
units of desired capacities 500 SCMH to 250 SCMH and Stationary Cascades of
4500/3000 WL Capacities to take care of Domestic, Commercial and small Industrial
Consumers in such charge areas.
3.3 MDPE Network
It is planned to install MDPE network of following sizes:
• Dia. 125mm, PE 100, SDR 11

• Dia. 90mm, PE 100, SDR 11
• Dia. 63mm, PE 100, SDR 11
• Dia. 32mm, PE 100, SDR 11
• Dia. 20mm, PE 100, SDR 11
The Network would begin from MRS / DRS and enter up to premises of domestic and
commercial units. The pipeline would be laid progressively over 25 years, the lengths to
be laid over the years is given in Bill of Material attached. The quantity of PE pipes of
various sizes required to be laid year wise along with warning mat and PE valves are
detailed in Bill of Material attached herewith.
Page 9 of 9
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
CITY GAS DISTRIBUTION
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
KOLKATA GA MECON LTD
CHAPTER - 4
CAPITAL COST ESTIMATE
F:\Pranay PC Backup\Pranay D\Kolkata DFR\08.09.2017\Chapter 04 Capital Cost Kolkata 14.09.2017.doc 4-1/13 © 2017 MECON Limited. All Rights Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
04.00 CAPITAL COST ESTIMATE
04.01 General
Capital cost based on the facilities envisaged for steel gridline, online stations
and city gas distribution network including charges for domestic, commercial
and industrial connections are estimated as INR 4144.29 Crores for 25 years
and INR 1284.72 Crores for initial 5 years. The total cost for 25 years and for 5
years of the project are summarised in tables provided in the end of this
chapter.
04.02 Major Facilities
Major facilities included in the capital cost estimates are given below:
Sl.
Description Unit Facilities
No.
I) Grid Line in metres
20” x 6.4.mm Steel Pipeline M 20500
16”x 6.4mm Steel Pipeline M 14000
12” x 6.4mm Steel Pipeline M 55000
6”x 6.4mm Steel Pipeline M 132,000
4”x 6.4mm Steel Pipeline M 84,000
II) CNG Compressors in Nos.
Mother Compressors 1200 SCMH – Gas driven Nos 130
Cascades-4500, 3000 WL Nos 202
Car/Auto dispensers Nos 348
Bus dispensers Nos 130
III) City Gas Distribution
MDPE Pipe in Kilometres
125 mm dia. KM 1200
90 mm dia. KM 2400
63 mm dia. KM 3600
32 mm dia. KM 4800
20 mm dia. KM 2400
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
Note :- Costs towards technological equipment, associated electrics, spares,

erection, civil engineering works and purchase of land are included in the
estimate. The estimates are based on the prices for different cost elements
prevailing during 2nd quarter of 2017 and do not include any provision for
future escalation.
04.03 Assumptions
Following assumptions have been made for working out the capital costs.
04.03.01 Land and ROW/ ROU Compensation
The cost of land for citing CNG stations has been considered at a rate of INR 3
crores per plot for Mother Stations and INR 2 crores per plot for Online
Stations. ROU charges have been considered @ INR 1,000/m for the entire
pipeline length of Steel Pipeline. In case of MDPE, ROU charge has been
considered @ INR 500/m for entire length of 125mm, 90mm dia and 63mm dia
pipeline.
04.03.02 Equipment
The costs of equipment, in some areas, are based on LOA/ budgetary offers.
However, generally, in house information for equipment installed in other
projects has been used.
04.03.03 Civil engineering works
Cost estimates for civil engineering works have been worked out based on
preliminary layout and design of grid line and rates generally prevailing for
similar work in the area.
04.03.04 Erection
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
Provision towards erection of equipment has been made on the basis of

erection rates as prevailing in the region.
04.03.05 Freight, insurance, duties and taxes
For indigenous equipment provision for GST @ 18% and inland freight & transit
insurance @ 2% has been made. GST @ 18% has also been considered on
cost of Engineering, Supervision etc.
04.03.06 Engineering, Supervision and Project Management
A provision has been made towards engineering, supervision and project

management services etc., at the rate of 4.0% of capital cost for CGS, City Gas
Distribution, CNG Stations & Domestic Connection Expenses. This includes
detailed engineering including preparation of drawings, technical specifications,
preparation of tender documents and assistance for award of contracts,
designer’s supervision, project management services and temporary power and
water facilities, etc.
04.03.07 Owner’s Management Expenses
Provision towards owner’s management expenses have been kept at the rate
of 3.5% of capital cost for all the facilities.
04.03.08 Contingencies
A provision of 5% on project cost (excluding expenses for domestic connection)

has been made towards contingencies to take care of the unforeseen aspects
of the estimate.
04.03.09 Financing
It has been assumed that the project cost would be financed in a Debt: Equity
ratio of 60: 40. Interest rate on long term loan has been considered as 9.50%
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
per annum. The repayment schedule for long term loan has been considered
as 8 years after considering 2 years moratorium period.
04.03.10 Connection Charges
A provision for connection charges has been made in the Capex @ INR 9,000
per connection for about 12,00,000 domestic connections. In case of
commercial and industrial connections it has been assumed that full expenses
towards connection shall be realised from the consumers. Therefore, no
provision for these charges has been kept in the estimates. Interest free
deposit of INR 5,000 per connection for domestic consumers has been
considered as refundable advance. This amount has to be refunded at the end
of project life.
04.04 Phasing of Expenditure
Phasing of capital expenditure before interest during construction for the project
as INR 4000.04 Crores has been worked out on the basis of implementation
schedule. The same is shown year-wise and given below.
Phasing of Capital Expenditure –
Year 1st 2nd 3rd 4th 5th 6th

Cost in INR Crore 197.46 283.79 322.45 234.47 201.75 190.34
Year 7th 8th 9th 10th 11th 12th

Cost in INR Crore 161.65 157.85 163.55 149.87 145.68 156.33
Year 13th 14th 15th 16th 17th 18th
Cost in INR Crore 144.15 128.58 124.39 123.24 124.76 128.95
Year 19th 20th 21st 22nd 23rd 24th 25th

Cost in INR Crore 124.39 122.49 124.22 115.49 124.22 128.41 121.56
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
PROJECT CAPITAL COST SUMMARY (Over 25 Years) (INR Lakhs)
Sl. Capital Expenditure

Description
No. FC LC TOTAL
A) Facilities
1 City Gate Station 0 1,925 1,925
2 CNG Stations 0 68,626 68,626
3 City gas distribution 0 1,78,221 1,78,221
4 Expenses for Domestic Connection 0 1,08,000 1,08,000
Sub-Total (A ) 0 3,56,772 3,56,772
B) Engineering Costs
Detailed engineering, procurement,
1 construction, supervision & project
management 0 14,271 14,271
2 Service tax 0 2,569 2,569
Sub-Total ( B ) 0 16,840 16,840
C) Owner's Cost, Start- up Expenses

1 Owners management expenses
0 12,487 12,487
Sub-Total ( C ) 0 12,487 12,487
D) Other Costs
1 Contingencies 0 13,905 13,905
Total Cost before IDC 0 4,00,004 4,00,004
E) Interest During Construction 0 14,425 14,425
Grand Total 0 4,14,429 4,14,429
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST- City Gate Station (Over 25 Years)

INR Lakhs
Description
No. FC LC Total
A Land
1 Cost of land (for siting CGS only) 0 360 360
B City Gate Station

1 Mechanical, Electrical, Instrumentation,
Odourising etc 0 1,300 1,300
Sub-total (B) 0 1,300 1,300
C Taxes & Duties

Ocean Freight & Marine Insurance 0 0 0
Customs Duty incl. CVD 0 0 0
Port handling 0 0 0
Inland Freight & Transit Insurance 0 31 31
GST 0 234 234
Sub-total (C) 0 265 265
D Total CGS 0 1,925 1,925
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST - CNG Stations (Over 25 Years)

INR Lakhs
Capital Expenditure
Sl. No. Description
FC LC Total
A Compressors and related

facilities
1 Compressors, Dispensers & Cascades 0 25,829 25,829
2 GEG Set & Control Panel 0 430 430
3 Fire Fighting System 0 422 422
4 UPS or Battery Banks 0 86 86
5 Miscellaneous 0 4,779 4,779
Sub-total (A) 0 31,546 31,546
B Erection
1 Mechanical 0 1,418 1,418
2 Electrical, Instrumentation 0 688 688
3 Civil works 0 18,620 18,620
Sub-total (B) 0 20,726 20,726
C Land 0 6,200 6,200
D Taxes & Duties

Ocean freight & marine insurance 0 0 0
Customs Duty (incl. CVD) 0 0 0
Port handling 0 0 0
GST 0 9409 4,042
Sub-Total (D) 0 10,154 10,154
F Sub-Total for CNG Stations 0 68,626 68,626
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST – City Gas Distribution (Over 25 Years)
INR Lakhs
Description
No. FC LC Total
A EQUIPMENT
STEEL
1 Steel Pipes-Main gridline PE Coated 0 10,710 10,710
2 Steel pipe fittings & bends 0 1,499 1,499
3 SCADA 0 325 325
4 SV Stations 0 605 605
5 Cathodic Protection 0 661 661
MDPE
6 Pipe MDPE 0 23,400 23,400
7 Pipe, HDPE 0 1,054 1,054
8 MDPE Valves, Fittings, Transition Fittings 0 4,260 4,260
9 DRS 0 1,795 1,795
10 Warning Mat 0 6,480 6,480
Sub-total (A) 0 50,788 50,788
B Erection
1 Mechanical, Electrical, Instrumentation etc. 0 64,593 64,593
2 Civil works 204 204
Sub-total (B) 0 64,797 64,797
C Land for SV Stations, ROU for pipeline

0 40,633 40,633
and MDPE
D Taxes & Duties

Port handling & Freight 0 0 0
Inland Freight & Transit Insurance 0 1,199 1,199
GST 0 20805 20805
Sub-Total Indirect Costs 0 22,004 22,004

E Sub-Total for City Gas Distribution 0 1,78,221 1,78,221
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
PROJECT CAPITAL COST SUMMARY (Over 5 Years)
(INR Lakhs)
Description
No. FC LC TOTAL
A) Facilities
1 City Gate Station 0 1,925 1,925
2 CNG Stations 0 30,488 30,488
3 City gas distribution 0 59,497 59,497
4 Expenses for Domestic Connection 0 18,000 18,000
Sub-Total (A ) 0 1,09,909 1,09,909
B) Engineering Costs
Detailed engineering, procurement,
construction, supervision & project 0 4,396 4,396
1 management
2 Service tax 0 791 791
Sub-Total ( B ) 0 5,188 5,188
C) Owner's Cost, Start- up Expenses
Owners management expenses including

1 Bank Charges against PBG 0 3,847 3,847
Sub-Total ( C ) 0 3,847 3,847
D) Other Costs
1 Contingencies 0 5,047 5,047
Total Cost before IDC 0 1,23,991 1,23,991
E) Interest During Construction 0 4,481 4,481
Grand Total 0 1,28,472 1,28,472
F:\Pranay PC Backup\Pranay D\Kolkata DFR\08.09.2017\Chapter 04 Capital Cost Kolkata 14.09.2017.doc 4-10/13 © 2017 MECON Limited. All Rights
Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST - City Gate Station (First Five Years)

(INR Lakhs)
Description
No. FC LC Total
A Land
1 Cost of land (for siting CGS only) 0 360 360
B City Gate Station

1 Mechanical, Electrical, Instrumentation,
Odourising etc 0 1,300 1,300
Sub-total (B) 0 1,300 1,300
C Taxes & Duties

Ocean Freight & Marine Insurance 0 0 0
Customs Duty incl. CVD 0 0 0
Port handling 0 0 0
GST 0 234 234
Sub-total (C) 0 265 265
D Total CGS 0 1,925 1,925
Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST - CNG STATIONS (First Five Years)
(INR Lakhs)
Capital Expenditure
Sl. No. Description
FC LC Total
A Compressors and related

facilities
1 Compressors, Dispensers & Cascades 0 12503 12503
2 GEG Set & Control Panel 0 170 170
3 Fire Fighting System 0 182 182
4 UPS or Battery Banks 0 34 34
5 Miscellaneous 0 1947 1947
Sub-total (A) 0 14836 14836
B Erection
1 Mechanical 0 679 679
2 Electrical, Instrumentation 0 272 272
3 Civil works 0 7550 7550
Sub-total (C) 0 8501 8501
C Land 0 2600 2600
D Taxes & Duties

Port handling 0 0 0
GST 0 4201 3226
Sub-Total (E) 0 4551 4551
F Sub-Total for CNG Stations 0 30488 30488
Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GCGSCL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CAPITAL COST - City Gas Distribution (First Five Years)
(INR lakhs)
Sl. Amount
Description
No. FC LC Total
A EQUIPMENT
STEEL
1 Steel Pipes-Main gridline PE Coated 0 10381 10381
2 Steel pipe fittings & bends 0 1456 1456
3 SCADA 0 325 325
4 SV Stations 0 599 599
5 Cathodic Protection 0 642 642
MDPE
6 Pipe MDPE 0 3900 3900
7 Pipe, HDPE 0 176 176
8 MDPE Valves, Fittings, Transition Fittings 0 710 710
9 DRS 0 1045 1045
10 Warning Grid 0 1080 1080
Sub-total (A) 0 20313 20313
B Erection
1 Mechanical, Electrical, Instrumentation etc. 0 20703 20703
2 Civil works 201 201
Sub-total (B) 0 20904 20904
C Land for SV Stations, ROU for pipeline and

MDPE 0 10381 10381
D Taxes & Duties

Port handling & Freight 0 0 0
GST 0 7419 7419
Sub-Total Indirect Costs 0 7898 7898

E Sub-Total for City Gas Distribution 0 59497 59497
Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
CHAPTER - 5
OPERATING COST
F:\Pranay PC Backup\Pranay D\Kolkata DFR\08.09.2017\Chapter 05 Operating Cost Kolkata 14.09.2017.doc 05-1/4 © 2017 MECON Limited. All Rights Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
05.00 OPERATING COST
05.01 General
The annual operating costs for the project at 100% capacity is given below.
Annual Operating Cost
S No. Description Total Cost (In Rs Lakhs)
A VARIABLE COSTS
1 Power 2556
2 Odourant 223
3 Gas 5633
Sub -Total (A) 8411
B FIXED COSTS
1 Manpower 1576
2 Overheads 1000
3 Repair, Maintenance & Insurance 7941
4 AMC for Compressors 3342
Sub -Total (B) 13859
TOTAL (A+B) 22271
The various parameters considered for computing the operating costs are
described in the following paragraphs.
Year wise operating cost have been furnished in Table No. 05.01
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
05.02 Cost of Energy
Electric energy has been considered for CNG Stations & City Gate Stations. The
energy cost @ Rs 7.50 per KWH has been considered. In case of Gas Engine
driven CNG Compressors, the gas cost has been taken @ Rs 15.95 per SCM.
Further, Diesel for Gen. Sets has been considered @ Rs 55.74 per litre.
05.03 Water
Since the water requirement of the project would be negligible, no separate cost
towards same has been considered in the operating cost estimate.
05.04 Manpower
Based on salary structure and number of personnel required, direct cost on

account of manpower has been worked out as Rs. 5.47 lakhs per person on
average basis. It has been assumed that out of total man power of 192
personnel around 2 would be Executives-I with average annual salary of Rs
30.0 lakhs, 94 would be Executive-II with average annual salary of Rs 10.0
lakhs and rest will be contract employees. Indirect cost towards overheads has
been considered equivalent to 100% of permanent employee’s salaries.
Following salary & wage structure (including fringe benefits) has been
considered for different category of personnel. In addition, wages for contract
labour has also been taken as shown in the operating cost estimate.
Annual Salary
Number of (Rs./ man
Sl. No. Category
persons year) (on
average basis)
1. Regular Manpower (Executives-I) 2 30,00,000
2. Regular Manpower (Executives-II) 94 10,00,000
3. Contract Manpower (Supervisors, 192 3,00,000

Assistants, Attendants)
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
Total 288
05.05 Repair & Maintenance
Provision for repair and maintenance has been kept at the rate of 1% of the
capital cost for Steel Grid Line and City Gas Distribution and 5% for CNG
stations. AMC has also been considered in addition to 5% of capital cost taken
for repair & maintenance for compressors.
05.06 Insurance
Insurance cost at the rate of 0.25% of the capital cost has been considered in
the operating cost estimate.
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA) LTD
(A GOVT. OF WEST
BENGAL ENTERPRISE)
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
CHAPTER - 6
FINANCIAL ANALYSIS
F:\Pranay PC Backup\Pranay D\Kolkata DFR\08.09.2017\Chapter 06 Financial Evaluation Kolkata 14.09.2017.doc 06-1/11 © 2017 MECON Limited. All Rights Reserved
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
06.00 FINANCIAL ANALYSIS
06.01 General
The financial analysis of the project has been carried out based on the
capital cost and operating cost as elaborated in Chapters - 09 & 10
respectively and the purchase price of the gas delivered at the tap-off and
finally to consumers of the gas for the project. Profit & Loss Statement &
Cash Flow Statement have been projected for the project life of 25 years and
given in Table - 06.01 & 06.02. Debt-service coverage ratio has been
calculated and given in Tables 06.03.
Salient financial indices for the project are given below.
Sl. No. Description Unit Amount
1. Total Capital Cost Rs Crore 4144.29
2. Total Operating Cost (at 25th year) Rs Crore 222.71
3. Post-tax IRR on Capital employed % 16.6
4. Pre-tax IRR on Capital employed % 21.3
Debt-service coverage ratio (over first 10 years

5. Ratio 1.82
of operation)
06.02 Assumptions
Major assumptions considered for financial analysis are given below:-
i) Year wise gas volume considered for sale is as follows:-

(In thousand SCM)
Year Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7
Annual gas volume 3878 39769 106242 194062 274698 381036 432988
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
Year Yr 22 Yr 23 Yr 24 Yr 25
Annual gas volume 1295550 1356255 1418781 1484772
(ii) The following gas purchase prices at tap-off point and segment wise net
selling prices have been considered for working out the financial analysis of
the project:
Gas Purchase Prices
• Domestic & CNG Segment : Rs 15.95/SCM
• Industrial and Commercial Segment : Rs 34.96/SCM
The Following has been considered for arriving at Gas purchase price.
1. Domestic Gas (APM) : $ 2.48/MMBTU
2. Long term RLNG : $ 9.10/MMBTU
3. 1 US $ : Rs 65.00
4. Domestic gas (APM) has been considered for PNG Domestic & CNG
Segments.
5. For Industrial and commercial sectors, RLNG has been considered.
Net Selling Prices
• Domestic Consumers : Rs 23.29/SCM
• Commercial Consumers : Rs 38.36/SCM
• Industrial Consumers : Rs 34.96/SCM
• CNG Consumers : Rs 29.20SCM
For arriving at the net selling prices, taxes & duties have been considered as follows-
- Excise Duty and VAT, for CNG; have been considered @ 14.42% and 14.5%
respectively.
- VAT @ 14.5% has been considered for PNG segment
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
- Dealer Commission @ Rs. 2.65/kg has been considered.

iii) Working capital requirement for the project has been considered equivalent
to 3 months’ operating expenses.
iv) Implementation Schedule is as given in earlier Chapter.
v) Project life has been considered as 25 years from the date of authorisation
for the project.
vi) Salvage value equivalent to 5% of the project cost has been considered at
the end of the economic life of the project.
vii) Corporate tax has been considered @ 34.61%.
viii) All estimates are based on the prices prevailing in 2nd quarter of 2017 and
no future escalation has been considered.
ix) The project would be financed in the debt : equity ratio of 60:40.
x) It has been considered that an interest free deposit of Rs 5000 per

connection from domestic consumers shall be taken. This amount shall be
refunded at the end of the project life.
xi) Transmission losses has been considered @ 2% for CNG segment and @
0.7% for PNG segment.
06.03 Sensitivity Analysis
Sensitivity analysis for the project has been carried out for
increase/decrease of capital cost, operating cost, selling price, gas purchase
price and gas volume. IRR (post tax) & DSCR for the project have been
worked out with changed parameters to assess sensitivity of the project
under different scenarios and presented in Table-06.04.
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
GAIL (INDIA)
(A GOVT. OF WEST
BENGAL ENTERPRISE)
LTD
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
ANNEXURE – I
PNGRB AUTHORISATION
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
ANNEXURE – II
BILL OF MATERIAL OF MECON
BILL OF MATERIAL FOR CGD NETWORK IN KOLKATA GA FOR 25 YEARS
CUMMULATIVE FIGURES DATED :12.09.17
Infrastructure for kolkata GA Units Total 1st year 2nd year 3rd year 4th year 5th year 6th year 7th year 8th year 9th year 10th year 11th year 12th year 13th year 14th year 15th year 16th year 17th year 18th year 19th year 20th year 21st year 22st year 23rd year 24th year 25th year
Domestic Consumers ( as per PNGRB ) Nos. 12,00,000 1000 30000 100000 150000 200000 250000 300000 350000 400000 450000 500000 550000 600000 650000 700000 750000 800000 850000 900000 950000 1000000 1050000 1100000 1150000 1200000
CGS (50 M X 40M ) Nos 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

CGS at Karanmadhavpur 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Metering Skid at CGS
Capacity 1.00 MMSCMD Nos 3 0 0 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3
Odourising Unit Nos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
CGS near Dankuni 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

Metering Skid at CGS
Odourising Unit Nos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
STEEL PIPELINE
ROU Acquisition ( Steel Pipeline ) KM 410.50 85.00 184.50 259.50 314.50 344.50 374.50 397.50 398.50 399.50 400.50 401.50 402.50 403.50 404.50 405.50 406.50 407.50 408.50 409.50 410.50 410.50 410.50 410.50 410.50 410.50
Steel Pipe ( 4" x 6.4 mm API5L Coated pipe ) KM 84.00 10 20 30 50 60 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 84 84 84 84 84
Steel Pipe ( 6" x 6.4 mm API 5L , Coated pipe) KM 132.00 10 30 50 70 90 110 132 132 132 132 132 132 132 132 132 132 132 132 132 132 132 132 132 132 132
Steel Pipe (8" x 6.4mm- API 5L coated pipe ) KM 53.00 10 30 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53
Steel Pipe (20" x 6.4mm- API 5L coated pipe ) KM 20.50 10 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5 20.5
Steel Pipe (24" x 6.4mm- API 5L coated pipe ) KM 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOTAL Steel Pipe KM 410.50 85.00 184.50 259.50 314.50 344.50 374.50 397.50 398.50 399.50 400.50 401.50 402.50 403.50 404.50 405.50 406.50 407.50 408.50 409.50 410.50 410.50 410.50 410.50 410.50 410.50
Inch KM of Steel Pipeline InchKM 3366.00 920 1894 2478 2858 3018 3178 3314 3318 3322 3326 3330 3334 3338 3342 3346 3350 3354 3358 3362 3366 3366 3366 3366 3366 3366
INCH KM of PE Pipeline 32400 518 1035 2070 4050 5400 6750 8100 9450 10800 12150 13500 14850 16200 17550 18900 20250 21600 22950 24300 25650 27000 28350 29700 31050 32400
Inch KM of Steel Pipeline + MDPE InchKM 35766 947 2704 5178 6908 8418 9928 11414 12768 14122 15476 16830 18184 19538 20892 22246 23600 24954 26308 27662 29016 30366 31716 33066 34416 35766
650 130 325 520 585 650
As Per PNGRB (present Norms) Total Inch. Km InchKM
As per PNGRB Award Total Inch Km InchKM 7296 500 1500 3000 5000 7296
Misc Items ( Steel )

Flanges Fittings etc LOT 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Warning Grid (1 mm thk) KM 411 85 185 260 315 345 375 398 399 400 401 402 403 404 405 406 407 408 409 410 411 411 411 411 411 411
HDPE Duct ( 50 mm ) KM 411 85 185 260 315 345 375 398 399 400 401 402 403 404 405 406 407 408 409 410 411 411 411 411 411 411
OFC Cable KM 411 85 185 260 315 345 375 398 399 400 401 402 403 404 405 406 407 408 409 410 411 411 411 411 411 411
SV STATIONS ON STEEL GRID (5M X 3 M)

SV Stations on 4" Dia Pipe line Lot 28 3 7 10 17 20 23 24 24 24 25 25 25 26 26 26 27 27 27 28 28 28 28 28 28 28
SCADA
SCADA with RTU for Gas Actuator valves, OFC Lot
cable etc. will be expanded as per the facilities 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
envisaged in different years
MDPE NETWORK
ROU Acquisition ( PE Pipe laying) KM 7200 6 180 600 900 1200 1500 1800 2100 2400 2700 3000 3300 3600 3900 4200 4500 4800 5100 5400 5700 6000 6300 6600 6900 7200
Pipe MDPE
- dia. 125mm KM 1200 1.0 30.0 100.0 150 200 250 300 350 400 450 500 550 600 650 700 750 800 850 900 950 1000 1050 1100 1150 1200
- dia. 90mm KM 2400 2.0 60.0 200.0 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000 2100 2200 2300 2400
- dia. 63mm KM 3600 3.0 90.0 300.0 450 600 750 900 1050 1200 1350 1500 1650 1800 1950 2100 2250 2400 2550 2700 2850 3000 3150 3300 3450 3600
- dia. 32mm KM 4800 4.0 120.0 400.0 600 800 1000 1200 1400 1600 1800 2000 2200 2400 2600 2800 3000 3200 3400 3600 3800 4000 4200 4400 4600 4800
- dia. 20mm KM 2400 2.0 60.0 200.0 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000 2100 2200 2300 2400
TOTAL PE PIPELINE KM 14400 12 360 1200 1800 2400 3000 3600 4200 4800 5400 6000 6600 7200 7800 8400 9000 9600 10200 10800 11400 12000 12600 13200 13800 14400
INCH KM of PE Pipeline 32400 27 810 2700 4050 5400 6750 8100 9450 10800 12150 13500 14850 16200 17550 18900 20250 21600 22950 24300 25650 27000 28350 29700 31050 32400
Misc Items ( PE )
Flanges Fittings etc Lot 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Warning Grid (1 mm thk) KM 14400 12 360 1200 1800 2400 3000 3600 4200 4800 5400 6000 6600 7200 7800 8400 9000 9600 10200 10800 11400 12000 12600 13200 13800 14400
HDPE Duct ( 40 mm ) KM 12000 10 300 1000 1500 2000 2500 3000 3500 4000 4500 5000 5500 6000 6500 7000 7500 8000 8500 9000 9500 10000 10500 11000 11500 12000
MDPE Ball Valves
125 mm dia Nos 1200 1 30 100 150 200 250 300 350 400 450 500 550 600 650 700 750 800 850 900 950 1000 1050 1100 1150 1200
90 mm dia Nos 2400 2 60 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000 2100 2200 2300 2400
63 mm dia Nos 3600 3 90 300 450 600 750 900 1050 1200 1350 1500 1650 1800 1950 2100 2250 2400 2550 2700 2850 3000 3150 3300 3450 3600
32 mm dia Nos 4800 4 120 400 600 800 1000 1200 1400 1600 1800 2000 2200 2400 2600 2800 3000 3200 3400 3600 3800 4000 4200 4400 4600 4800
DRS / Decompression Unit

DRS, 5000 SCM/hr Nos. 8 1 4 6 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
DRS, 2500 SCM/hr Nos. 59 3 12 18 24 29 34 39 44 45 46 47 48 49 49 49 52 53 54 54 55 56 57 58 59 59
CNG FACILITIES IN Kolkata GA
MOTHER STATION Nos. 14 0 2 4 6 8 9 10 11 12 13 13 14 14 14 14 14 14 14 14 14 14 14 14 14 14

New Plot size, 40M X 50M Nos 14 0 2 4 8 10 11 11 12 12 13 13 13 13 14 14 14 14 14 14 14 14 14 14 14 14
1200 SCM/ Hr Nos. 28 0 4 8 12 16 18 20 22 24 26 26 28 28 28 28 28 28 28 28 28 28 28 28 28 28
Cascades
- Capacity : 4500 lts. Nos. 28 0 4 8 12 16 18 20 22 24 26 26 28 28 28 28 28 28 28 28 28 28 28 28 28 28
Dispenser*
Car/Auto Nos. 84 0 12 24 36 48 54 60 66 72 78 78 84 84 84 84 84 84 84 84 84 84 84 84 84 84
Bus Nos. 28 0 4 8 12 16 18 20 22 24 26 26 28 28 28 28 28 28 28 28 28 28 28 28 28 28
Online Station. Nos. 72 2 7 13 20 26 33 36 39 43 46 50 54 58 60 61 62 63 65 66 67 68.00 68.00 69.00 71.00 72.00

Compressor
1200 SCM/ Hr, Nos. 72 2 7 13 20 26 33 36 39 43 46 50 54 58 60 61 62 63 65 66 67 68.00 68.00 69.00 71.00 72.00
Dispenser
Car / Auto Nos. 216 6 21 39 60 78 99 108 117 129 138 150 162 174 180 183 186 189 195 198 201 204 204 207 213 216
Bus Nos. 72.00 2 7 13 20 26 33 36 39 43 46 50 54 58 60 61 62 63 65 66 67 68.00 68.00 69.00 71.00 72.00
Cascade (4500LWL) Nos. 72 2 7 13 20 26 33 36 39 43 46 50 54 58 60 61 62 63 65 66 67 68.00 68.00 69.00 71.00 72.00
Bus Depots.
Depots Nos
Nos. 15 3 5 7 9 11 12 13 14 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15
Compressor
1200 SCM/ Hr Nos. 30 6.00 10.00 14.00 18.00 22.00 24.00 26.00 28.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
Dispenser
Bus Nos. 30 6 10 14 18 22 24 26 28 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30
Cascade (4500LWL) Nos. 30 6.00 10.00 14.00 18.00 22.00 24.00 26.00 28.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
Daughter Booster Station Nos. 24 2 5 7 9 12 15 18 20 21 22 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24

650 SCM/ Hr Nos. 24 2 5 7 9 12 15 18 20 21 22 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24
Cascades
- Capacity : 3000 lts. ( Stationary) Nos. 24 2 5 7 9 12 15 18 20 21 22 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24
- Capacity : 3000 lts. ( Mobile) Nos. 48 4 10 14 18 24 30 36 40 42 44 46 48 48 48 48 48 48 48 48 48 48 48 48 48 48
Dispenser Nos.
Car/Auto Nos. 48 4 10 14 18 24 30 36 40 42 44 46 48 48 48 48 48 48 48 48 48 48 48 48 48 48
A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
ANNEXURE – III
DFR REPORT PREPARED BY CRISIL
CRISIL Risk and Infrastructure Solutions Limited
Greater Calcutta Gas

Supply Corporation
Limited
Detailed Feasibility Report –

Greater Calcutta GA
Final Report
April 2016
Contents
List of abbreviations ................................................................................................................................ 1

1. Executive summary......................................................................................................................... 4
2. Natural gas market in India ........................................................................................................... 11
Natural Gas Regulatory Set up ........................................................................................... 11
CGD segment...................................................................................................................... 13
PNGRB authorization .......................................................................................................... 13
Authorised CGD entities in India ......................................................................................... 14
Authorised under Regulation 5 ............................................................................... 14
CGD players authorised under Regulation 17 ........................................................ 16
Authorised under Regulation 18(1) ......................................................................... 17
Profitability of CGD business in India .................................................................................. 17
Domestic gas scenario ........................................................................................................ 18
2014 gas price revision ........................................................................................... 18
R-LNG scenario................................................................................................................... 19
Global LNG market ................................................................................................. 19
LNG in India ............................................................................................................ 20
Re-gasification of LNG ............................................................................................ 20
Recent developments ......................................................................................................... 21
New guidelines on gas allocation to CGD entities .................................................. 21
Amendment in minimum work programme for CGD entities .................................. 22
3. Description of the geographical area ............................................................................................ 23
West Bengal ........................................................................................................................ 23
Kolkata ................................................................................................................................ 23
Greater Kolkata region ........................................................................................................ 24
Nadia ....................................................................................................................... 24
North 24-Parganas .................................................................................................. 24
South 24-Parganas ................................................................................................. 25
Hooghly ................................................................................................................... 25
Howrah .................................................................................................................... 25
4. Gas sourcing ................................................................................................................................. 26
CBM from GEECL’s Raniganj (South) block ....................................................................... 26
Jagdishpur Haldia natural gas pipeline ............................................................................... 27
FSRU terminal at Digha ...................................................................................................... 28
ii
CBM from Essar’s Raniganj block....................................................................................... 29
RLNG from Petronet LNG Ltd. ............................................................................................ 30
Gas availability timelines and estimated volumes............................................................... 30
5. Approach for demand estimation .................................................................................................. 31
Demand Assessment for CGD networks ............................................................................ 31
Research Methodology ....................................................................................................... 32
Segment Wise Demand Assessment ................................................................................. 33
Domestic segment .................................................................................................. 33
Commercial Segment .............................................................................................. 34
CNG User segment ................................................................................................. 35
Industrial Segment .................................................................................................. 35
6. Demand summary......................................................................................................................... 37
Industrial segment - Overview and demand ....................................................................... 37
Primary usage of natural gas in industries .............................................................. 39
Demand analysis ..................................................................................................... 40
Transport segment - Overview and demand....................................................................... 43
Demand analysis ..................................................................................................... 44
Benefits of using CNG ............................................................................................. 45
Domestic segment - Overview and demand ....................................................................... 46
Commercial segment - Overview and demand ................................................................... 46
Consolidated demand ......................................................................................................... 47
Base case demand ................................................................................................. 47
Realistic case demand ............................................................................................ 49
Optimistic case demand .......................................................................................... 51
Demand for Capex estimation ................................................................................ 52
7. Design basis for the network......................................................................................................... 53
Network structure ................................................................................................................ 53
Structure and pressure level ................................................................................... 53
Sub-transmission pipeline ....................................................................................... 55
Primary network ...................................................................................................... 55
Secondary network ................................................................................................. 57
Tertiary network ...................................................................................................... 57
Network sectionalisation ..................................................................................................... 58
Primary network sectionalisation ............................................................................ 58
Secondary network sectionalisation ........................................................................ 58
Piggability ............................................................................................................................ 58
iii
Clean-up .............................................................................................................................. 59
Stations ............................................................................................................................... 59
City gas station ........................................................................................................ 59
CNG station ............................................................................................................. 60
District regulatory system ........................................................................................ 60
Individual pressure regulation system ..................................................................... 60
Service regulators ................................................................................................... 60
Safety .................................................................................................................................. 60
Safety in design ....................................................................................................... 61
External ................................................................................................................... 61
Network basis ...................................................................................................................... 62
Equipment details ................................................................................................................ 62
Network configuration ......................................................................................................... 64
City gas station .................................................................................................................... 66
Primary network .................................................................................................................. 67
Steel pipeline ........................................................................................................... 68
Sectionalising in steel network ................................................................................ 68
CNG stations ....................................................................................................................... 68
CNG mother station ................................................................................................ 69
CNG online station .................................................................................................. 69
8. Project Rollout ............................................................................................................................... 72
Prioritization of network ....................................................................................................... 72
Procurement and construction plan .................................................................................... 72
Procurement prioritization ....................................................................................... 72
Procurement of major items for CGD ...................................................................... 73
Construction of CGD network ................................................................................. 74
9. Operations and maintenance of CGD network ............................................................................. 75
Objective ............................................................................................................................. 75
Health Safety and Environment systems in CGD ................................................... 76
O&M philosophy .................................................................................................................. 79
Key activities ....................................................................................................................... 80
Metering, billing and collection in CGD ............................................................................... 81
Documentation .................................................................................................................... 81
Manuals ................................................................................................................... 82
Reports .................................................................................................................... 82
Approval documentation ......................................................................................... 83
iv
Organisation structure ......................................................................................................... 83
Manpower requirement for project implementation ................................................ 84
Manpower requirement for O&M and marketing ..................................................... 86
10. Capital expenditure / operating expenditure of CGD project ........................................................ 88
Basis of cost estimates ...................................................................................................... 88
Major equipment ..................................................................................................... 88
MDPE network ........................................................................................................ 89
Facility roll-out plan ............................................................................................................. 90
Operating expenditure (opex) ............................................................................................. 91
Indirect cost ........................................................................................................................ 91
Summary of capex / opex .................................................................................................. 91
11. Financial analysis .......................................................................................................................... 94
Methodology of financial feasibility...................................................................................... 94
Financial assumptions ......................................................................................................... 95
Debt-equity .............................................................................................................. 95
Key economic and accounting assumptions ........................................................... 95
Tax rate assumptions .............................................................................................. 95
Working capital assumptions .................................................................................. 96
Commodity tax assumptions ................................................................................... 96
Escalation rates ....................................................................................................... 96
Selling price assumptions ................................................................................................... 97
Gas purchase cost assumptions ......................................................................................... 97
Financial projections ........................................................................................................... 98
Business returns ................................................................................................................. 99
Project IRR .............................................................................................................. 99
Equity IRR ............................................................................................................... 99
Computed tariffs .................................................................................................................. 99
Network tariffs ......................................................................................................... 99
Compression charge ............................................................................................. 101
Scenario analysis .............................................................................................................. 102
12. Key risks & mitigation measures ................................................................................................. 103
13. Summary ..................................................................................................................................... 106
14. Annexure ..................................................................................................................................... 107
v
List of tables
Table 1: Gas regulatory set-up and roles of entities .............................................................................12

Table 2: Important PNGRB regulations ................................................................................................13
Table 3: CGD entities authorised under Regulation 5 of PNGRB regulations ......................................14
Table 4: CGD entities authorised under Regulation 17 of PNGRB regulations ....................................16
Table 5: CGD entities authorised under Regulation 18(1) of PNGRB Regulations ..............................17
Table 6: CGD authorization regulations summary ................................................................................17
Table 7: Domestic gas price in 2014-16 as per latest formula..............................................................19
Table 8: Existing LNG terminals in India ...............................................................................................20
Table 9: Key operational highlights of Raniganj block ..........................................................................29
Table 10: Different levels of demand for a user segment .....................................................................31
Table 11: Companies located in the geographical area .......................................................................37
Table 12: Major MSME industrial clusters in the geographical area ....................................................38
Table 13: Major medium and small-scale industrial clusters in the geographical area ........................38
Table 14: Natural gas usage in industries.............................................................................................40
Table 15 Industry Units – Alternate Fuel Consumption ........................................................................41
Table 16: Base case industrial demand in ’000 scmd ..........................................................................42
Table 17: Penetration rates in vehicles .................................................................................................45
Table 18: Base case demand from transport segment in ’000 scmd....................................................45
Table 19: Benefits of using CNG ..........................................................................................................45
Table 20: Year-wise domestic connections planned ............................................................................46
Table 21: Base case demand from domestic segment in ’000 scmd ...................................................46
Table 22: Commercial Units - Classification .........................................................................................46
Table 23 Commercial Units – Fuel Consumption .................................................................................47
Table 24: Base case demand from commercial segment in ’000 scmd ...............................................47
Table 25: Assumptions for demand estimation for base case ..............................................................47
Table 26: Segment-wise base case demand in ’000 scmd ..................................................................48
Table 27: Assumptions for demand estimation for realistic case..........................................................49
Table 28: Segment-wise realistic case demand ’000 scmd ..................................................................50
Table 29: Assumptions for demand estimation for optimistic case .......................................................51
Table 30: Segment-wise optimistic case demand in ’000 scmd ...........................................................51
Table 31: Demand scenario ..................................................................................................................52
Table 32: Demand considered for capex estimation and financial analysis in ’000 scmd ....................52
Table 33: Design pressure for CGS ......................................................................................................62
vi
Table 34: Design pressure for DRS ......................................................................................................62
Table 35: Design pressure for service regulator ...................................................................................62
Table 36: Details of filtration units .........................................................................................................62
Table 37: Details of heating units ..........................................................................................................62
Table 38: Pressure reduction details ....................................................................................................63
Table 39: Metering unit details ..............................................................................................................63
Table 40: Odorising skid details ............................................................................................................63
Table 41: DRS details ...........................................................................................................................63
Table 42: CNG compressor details .......................................................................................................64
Table 43: Bus dispenser details ............................................................................................................64
Table 44: Auto and car dispenser details ..............................................................................................64
Table 45: Pressure regime in the proposed CGD network ...................................................................65
Table 46: Details of CNG compressors ................................................................................................68
Table 47: Length of MDPE pipeline per connection .............................................................................90
Table 48: CNG station roll-out plan .......................................................................................................90
Table 49: CGD roll-out plan ..................................................................................................................90
Table 50: Year-wise capital expenditure for the network ......................................................................92
Table 51: Opex for CGD project (Rs lakh) ............................................................................................92
Table 52: Assumptions for estimation of manpower cost at peak demand ..........................................92
Table 53: Opex for CNG project (Rs lakh) ............................................................................................93
Table 54: Key financing assumptions ...................................................................................................95
Table 55: Economic and accounting assumptions ...............................................................................95
Table 56: Tax rate assumptions ............................................................................................................96
Table 57: Key working capital assumptions ..........................................................................................96
Table 58: Key commodity tax assumptions ..........................................................................................96
Table 59: Escalation rates.....................................................................................................................96
Table 60: Selling price assumptions .....................................................................................................97
Table 61 : Discount rates (year 1 to year 25) ........................................................................................97
Table 62: Gas purchase price assumptions ..........................................................................................97
Table 63: Key financials ........................................................................................................................98
Table 64: Year-wise network tariff ......................................................................................................100
Table 65: Year-wise compression charge ...........................................................................................101
Table 66: Business scenarios .............................................................................................................102
Table 67: Scenario analysis results ....................................................................................................102
Table 68: Risks & mitigation................................................................................................................103
vii
List of figures
Figure 1: Key components of returns from CGD business ...................................................................18

Figure 2: Production and price of gas ...................................................................................................27
Figure 3: Indicative route map of Jagdishpur Haldia natural gas pipeline ............................................28
Figure 4: Route map of Contai-Paradip-Dattapulia natural gas pipeline ..............................................29
Figure 5: Demand Estimation-End user segments ...............................................................................31
Figure 6: Present demand estimation – Overall Approach ...................................................................32
Figure 7: Approach for data collection for demand assessment ..........................................................33
Figure 8: Liquid fuel usage pattern in the geographical area in MT......................................................42
Figure 9: Vehicle growth trend in the geographical area ......................................................................43
Figure 10: LPG usage in in auto rickshaws in the 6 districts in MT ......................................................43
Figure 11: Distribution of vehicles in Kolkata district ............................................................................44
Figure 12: Percentage demand from each segment in 1st year and at the end of 25th year ...............49
Figure 15: Structure of CGD network and pressure level .....................................................................54
Figure 16: Piping and instrumentation diagram of a CGS ....................................................................67
Figure 17: Layout of a typical CNG station ...........................................................................................71
Figure 18: Organization setup for project implementation ....................................................................85
Figure 19: Organizational set-up for Operation and Marketing phase ..................................................87
viii
Greater Calcutta Gas Supply Corporation Limited
List of abbreviations
Acronym Definition
AGL Aavantika Gas Limited
APGDCL Andhra Pradesh Gas Distribution Corporation Limited
ASME American Society of Mechanical Engineers
BPCL Bharat Petroleum Corporation Limited
CAGR Compounded Annual Growth Rate
CAPEX Capital Expenditure
CBM Coal Bed Methane
CESC Calcutta Electric Supply Corporation
CGD City Gas Distribution
CGS City Gas Station
CIL Coal India Limited
CNG Compressed Natural Gas
CPRS Common Pressure Regulating Station
CSE Centre for Science and Environment
DCF Discounted Cash Flow
DFR Draft Feasibility Report
DGH Directorate General of Hydrocarbons
DIC District Industrial Corporation
DPRS District Pressure Regulating System
DRS District Regulating Station
EBITDA Earnings Before Interest Taxation Depreciation and Amortization
EHS Environment Health and Safety
EIRR Equity Internal Rate of Return
EPC Engineering Procurement Construction
ERW Electric Resistance Welded
EVC Electronic Volume Corrector
FBE Fusion Bond Epoxy
FMCG Fast Moving Consumer Goods
FSRU Floating Storage and Regasification Unit
GAIL Gas Authority of India Limited
GCGSCL Greater Calcutta Gas Supply Corporation Limited
GCV Gross Calorific Value
GEECL Great Eastern Energy Corporation Limited
GGCL Gujarat Gas Company Limited
GIS Geographic Information System
GOI Government of India
GSDP Gross State Domestic Product
GSM Global System for Mobile communication
Detailed Feasibility Report 1

Acronym Definition
GSPC Gujarat State Petroleum Corporation
GSPL Gujarat State Petronet Limited
HAZOP Hazard and Operability study
HDPE High Density Poly-ethylene
HEECPL H Energy East Coast Private Limited
HNGIL Hindushtan National Glass and Industries Limited
HPCL Hindustan Petroleum Corporation Limited
HPL Haldia Petrochemicals Limited
HRD Human Resource Development
HSAW Horizontal Submerged Arc Welded
HSD High Speed Diesel
HSE Health Safety and Safety
IOCL Indian Oil Corporation Limited
IPRS Individual/Industrial Pressure Regulation Stations
IRR Internal Rate of Return
ISO International Standards Organization
ITC Indian Tobacco Company
JCC Japanese Crude Cocktail
LDO Light Diesel Oil
LNG Liquefied Natural Gas
LPG Liqufied Petroleum Gas
LSAW Longitudinal Submerged Arc Welded
LSHS Low Sulphur Heavy Stock
MAT Minimum Alternative Tax
MDPE Medium Density Poly-ethylene
MEIL Megha Engineering and Infrastructure Limited
MMBTU Million Metric British Thermal Units
MMTPA Million Metric Tonnes per Annum
MSME Medium Small and Micro Industries
NELP New Exploration and Licensing Policy
NPV Net Present Value
OEM Original Equipment Manufacturer
OHS Occupational Health and Safety
OIDB Oil Industry Development Board
OPEX Operating Expenditure
OSID Oil Industry Safety Directorate
PAT Profit After Tax
PIRR Project Internal Rate of Return
PLF Plant Load Factor
PLL Petronet LNG Limited
2 Detailed Feasibility Report

Acronym Definition
PNG Piped Natural Gas
PNGRB Petroleum and Natural Gas Regulatory Board
POL Petroleum, Oil and Lubricants
PPAC Petroleum Planning and Analysis Cell
PPE Plant Property and Equipment
PQR Procedure Qualification Record
PRS Pressure Regulating Station
PSC Production Sharing Contract
QRA Quick Risk Assessment
RCC Reinforced Concrete Cement
RGPPL Ratnagiri Gas and Power Private Limited
RLNG Regasified LNG
ROW Right of Way
RPD Rotary Positive Displacement Meter
RTO Road Transport Office
SCADA Supervisory Control and Data Acquisition
SCM Standard Cubic Metre
SCMH Standard Cubic Metre per Hour
SDR Standard Dimension Ratio
SKO Standard Kerosene Oil
SLM Straight Line Method
SSD Safety Shut Off Device
TCP Temporary Cathodic Protection
THT Tetrahydrothiophene
UPS Uninterruptible Power Supply
USA United States of America
USD United States Dollar
VAT Value Added Tax
WBIIDC West Bengal Industrial Infrastructure Development Corporation
WDV Written Down Value
WPS Welding Procedure Specification
YOY Year-on-year
Conversion 1 KG of natural gas is equal to 1.31 SCM

1. Executive summary
Company received City gas distribution (CGD) has gained significance as demand for natural
PNGRB gas grows because of its affordability, efficiency relative to cost, benign
authorisation to impact on the environment compared with fossil fuels, and greater
operate CGD availability. Natural gas has emerged as the most preferred fuel due to its
network in Kolkata inherent environmentally benign nature, greater efficiency and cost
and adjoining areas effectiveness. In recent years, the gas market in India has evolved from sole
reliance on domestic gas sources for meeting natural gas demand to a mix
of domestic and imported gas supplies. As with increasing availability of
CGD awarded for
natural gas through domestic production and increasing imports,
Kolkata Municipal
development of city gas distribution (CGD) networks across the country has
Corporation,
received a significant fillip step towards ensuring access to natural gas for
adjoining areas of
end-consumers.
Nadia, North 24-
Parganas, South Petroleum and Natural Gas Regulatory Board (PNGRB) has authorized
24-Parganas, GCGSCL to operate a CGD network in the Kolkata Municipal Corporation
Hooghly and region, and adjoining districts of Nadia, North 24-Parganas, South 24-
Howrah Parganas, Hooghly and Howrah. PNGRB has also issued GCGSCL targets
that GCGSCL needs to achieve in terms of PNG connections to domestic
segment, compression capacity, network and infrastructure development,
during the first five years, i.e. marketing exclusivity period.
Targets for each year
2nd
Cumulative 1st year 3rd year 4th year 5th year
year
PNG
connections 100,000 300,000 600,000 10,00,000 14,17,959
(numbers)
Steel pipeline
500 1500 3000 5000 7296
(inch-km)
Compression
capacity (kg 50,000 150,000 300,000 500,000 790,200
per day)
Based on the targets, and the potential demand from the industrial, transport,
domestic and commercial segments in the region, a feasibility study has been
carried out.
Description of the geographical area
Area awarded to PNGRB has authorized GCGSCL to develop and expand a CGD network in
GCGSCL for the area of Kolkata Municipal Corporation, and adjoining areas of Nadia,
developing the North 24-Parganas, South 24-Parganas, Hooghly and Howrah districts.
CGD network is
Kolkata Municipal
Corporation,
adjoining areas of

Nadia, North 24- Kolkata Municipal Corporation

Parganas, South
Kolkata is the capital city of West Bengal. Located on the eastern banks of
24-Parganas,
the river Hooghly, it is the most important commercial, cultural and
Hooghly and
educational centre of East India. According to Census 2011, the total
Howrah districts population of Kolkata district was 4,486,679. It is a major commercial and
military port, and is the only city in eastern India to have an international
airport. The key industrial units in Kolkata are engineering products,
electronics, electrical equipment, cables, steel, leather, textiles, jewelry,
frigates, automobiles, railway coaches, wagons, tea, paper, pharmaceuticals,
chemicals, tobacco, food products, and jute products.
Nadia
The Nadia district lies to the north of Kolkata and occupies an area of 3,927
sq km, the 11th highest in the state. The total population of Nadia district stood
at 5,168,488 according to Census 2011. Nadia’s existing large/medium
industrial units are mainly engaged in manufacturing cotton yarn, oxygen gas,
medicine, chemical items, electrical components, milk and milk products,
paper and paper-based products, etc. Kalyani area is the major industrial
centre of this district, with a dedicated industrial zone homing numerous
industries including Andrew Yule and Company, Kalyani Breweries (UB
Group), and Dabur.
North 24-Parganas
The North 24 Parganas district lies to the east of Kolkata district and spans
4,034 sq km. The total population of the district stood at 10,082,852
according to Census 2011. Its existing large/medium industrial units are
mainly engaged in the manufacture of jute products, plastics and polymer
products, electro optics, ceramic refractories, process control and automation
solutions, paper and paper-based products, rubber and rubber-based
products, etc. The major established industrial zones in the district are
Kanchrapara, Naihati and Barrackpore.
South 24-Parganas
South 24-Parganas is one of the southern-most districts of West Bengal with
total population of 8,153,176 according to Census 2011. The major industrial
sectors in the district include leather-based products manufacturing, leather
tanneries, plastic packaging, jute mills, textile mills, engineering units, paper
and newsprint, etc. The district also exports jute diversified products, hosiery
and garments, leather and plastic products, machinery and parts.
Hooghly
The district lies on the banks of Hooghly river and is about 15 km from
Kolkata. Spanning 3,149 sq km area, Hooghly is one of the most
economically developed districts in West Bengal – the hub of the state’s jute
industry and cultivation. The jute mills are located on the banks of the river
Hooghly in Tribeni, Bhadreswar, Champdani and Sreerampur. The other
important industries in the district are steel and ferro alloys manufacturing,
metal castings, paper mills, wood and wood-based products.

Howrah
Located on the western bank of Hooghly river, Howrah district gained
importance in 1854 with the introduction of railways from Howrah. The major
large-scale industrial sectors in the district include foundry, re-rolling mills,
machinery and spare parts manufacturing, fabrication including agricultural
implements, transport machinery and spares manufacturing, rubber and
plastic products, and paper and paper products.
Gas sourcing
It is imperative to In a CGD network, natural gas sourcing and supply is a critical activity which
arrive at an has to be formulated well in advance so that there are no hindrances during
optimum sourcing project commissioning and operations. It is imperative to identify sources of
mix, considering all natural gas which will be used to feed the CGD network. We have identified
associated factors five major gas sources that can be considered for feeding GCGSCL’s CGD
such as volumes of network. The likely gas sources, are tabulated below.
gas available, price
Gas source Contingent upon
of gas and timeline
for gas availability. CBM gas from GEECLs Raniganj south Pipeline connectivity, pricing
block of CBM gas
Jagdishpur – Haldia natural gas Pipeline connectivity and route
pipeline layout
FSRU infrastructure
FSRU terminal at Digha development, pipeline
connectivity
Pipeline connectivity, pricing
CBM gas from Essar’s Raniganj block
of CBM gas
LNG sourcing via barges from Petronet Regasification infrastructure,

LNG term of contract
Demand analysis
Demand for Demand analysis
industrial, Kolkata region is the third-most populous area after Delhi and Mumbai, and
transport, domestic is growing rapidly with the development of infrastructure, technologies, parks,
and commercial roads, riverside developments, etc. Considering the accelerated growth in
segments and around Kolkata, the demand for natural gas is expected to increase
projected over 25 significantly with the advent of natural gas distribution in the region. Natural
years gas demand for the authorised area (geographical area) has been estimated
considering the four consumer segments – industrial, domestic, commercial
and transport. The minimum work programme provided by PNGRB for first
five years has been considered to assess natural gas demand.
Industrial segment
To estimate industrial demand, the types of industries in the geographical
area along with the quantities of liquid fuel used have been analysed. Our
study reveals that industries in the region predominantly use high speed
diesel (HSD), furnace oil (FO) and LDO as fuel. To calculate fuel demand

from these industries, conversion potential and gas penetration has been
considered; The assumptions considered for deriving the gas demand are:
 Primary liquid fuel sourced by the industrial segment is HSD,
followed by FO and LDO. The potential of these fuels’ conversion to
natural gas is assumed at 7%, 50% and 85%, respectively, which is
in line with actual fuel conversion percentages in other areas with
CGD networks.
 Penetration percentage has been considered at an average of 60%
over the 25-year projection period
 Petroleum, oil and lubricant demand growth rate from the segment
has been considered at 5% on-year
Transport segment
To estimated demand from the transport segment, long term growth in the
population of vehicles - auto rickshaws, private cars, taxis, and buses - has
been considered.
Vehicle population and growth trajectory
Vehicle growth
8,00,000
6,00,000
4,00,000
2,00,000
-
FY30
FY39
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
FY27
FY28
FY29
FY31
FY32
FY33
FY34
FY35
FY36
FY37
FY38
FY40
FY41
Goods vehicle Cars Taxis
Buses stage carriage Auto rickshaw
Assumptions made to ascertain demand from the segment are:

 Vehicles’ growth rates have been considered year-wise, based on
historical data sets and vehicle growth rates in metros
 For each vehicle segment, year-wise penetration, which is the
percentage of vehicles in a particular category that is expected to
convert to CNG, has been considered.
 CNG being economical and cleaner fuel, the retro fitment of auto-
rickshaws to CNG along with private car has been given the highest
priority to derive the natural gas demand from the transport sector.
Similarly, conversion of state operated buses and private buses
(school bus, office bus) has been estimated on a long term basis for
addition of CNG volumes in the geographical area.
Domestic segment
The cost to exchequer of subsidy of LPG can be minimized by promoting the
usage of Natural gas, hence PNGRB concentrates with a minimum work plan
with focus on connecting the domestic consumers to PNG in the first five
years from date of issuance of license. To derive natural gas demand from

the segment, the provided target numbers of PNGRB have been considered.
It is estimated that each household will consume 15 SCM per month of
natural gas.
Commercial segment
The Kolkata metropolitan region and its adjoining districts have large
shopping malls, major hospitals and schools. Some hotspots that have been
identified are Esplanade, Park Street, Park Circus belt, Shibpur, Mandirtala
area, Chandannagar, Sector V, Diamond Harbour, Falta and Kalyani.
 Commercial liquefied petroleum gas (LPG) is the alternative fuel.
However, with easy availability of piped gas, conversion of
commercial establishments to piped natural gas (PNG) is expected
to be significant.
Aggregate expected demand from all segments

000’scmd Year 1 Year 5 Year 10 Year 15 Year 20 Year 25
Domestic 49 699 802 916 1029 1097
CNG 58 696 912 1089 1303 1559
Industrial 25 91 218 413 687 893
Commercial 4 44 103 135 175 228
Total 136 1530 2036 2553 3300 3777
Network design and layout
Network has been The city gas distribution (CGD) network has been designed based on the
designed based on demand of natural gas from each of the four segments and as per the
estimated demand requirements laid down by regulations specified by PNGRB in G.S.R. 612
and as per (E), “Technical standard and specifications including safety standard for city
requirements laid and local natural gas distribution network” and G.S.R. 750 (E) “Amendment
down by PNGRB to technical standards and specifications including safety standard for city of
regulations. local NG distribution network”.
A facility roll-out plan has been prepared, outlining requirements of
infrastructure and equipment in each year, for laying and commissioning.
This plan details year-wise, length of steel pipelines, MDPE pipelines, district
regulatory stations (DRS) compressors, CNG stations, etc. that are to be
installed to meet the demand requirements. The detailed analysis has been
provided in the chapter on capital expenditure (capex) and operating
expenditure (opex) for CGD network.
Capital cost to Capex and OPEX for CGD network

develop CGD Capital costs
network estimated
The capex cost estimates are based on primary information obtained from
at Rs 4,800 crore
the geographical area and inputs from suppliers and / or existing CGDs. The
over 25 year period
estimates include cost of equipment, piping, engineering and project
and operating cost
management, land and site development, owners’ management expenses,

in 25th year Rs 860 and start-up. Estimates also comprise applicable taxes and duties, and thus
crore indicate landed cost for GCGSCL, based on domestic gas purchase.
Major cost heads considered to arrive at the capital cost estimate are: Laying
of trunk pipeline from Raniganj to CGS at Dankuni, CNG compressors,
dispenses, land, line pipes, MDPE pipes, city gate station, district regulatory
stations, mechanical erection, civil works, engineering and engineering,
procurement and construction charges, start-up and commissioning and
contingencies.
Estimated capex of project over 25 years
(Rs
Year 1 Year 10 Year 15 Year 20 Year 25 total
crore)
CNG
23 14 0 12 0 378
stations
CGD 774 99 121 55 65 4,401
CGS 21 0 0 0 0 21
Total 818 113 121 67 65 4,800
Operating costs
Opex is estimated based on manpower requirement for operation and
maintenance (O&M) cost.
Estimated opex of projects over 25 years
Sr.
Description Y1 Y5 Y10 Y15 Y20 Y25
no
Opex (Rs
18 134 223 355 560 861
crore)
PIRR of 14% and Financial analysis

EIRR of 15% over The project’s financial analysis is based on estimated capital and operating
25 years cost, and purchase price of gas delivered at tap-off and finally to gas
consumers. Profit and loss statements, cash flow statements and balance
sheets have been projected for 25 years.
 Financials of CGD have the following main components:
 Capital employed over the project life
 O&M costs
 Revenue from:
 Network tariff
 Compression charge
 Gas marketing margins

Key findings of our financial analysis

Compression
Project IRR Equity IRR Network tariff
charge
(%) (%) (Rs/scm)
(Rs/scm)
14% 15% 7.01 (1st year) 3.47 (1st year)
Analysis of project profitability has been based on various scenarios.

Scenarios along with returns
Particulars PIRR EIRR
Base case 14% 15%
Increasing gas price by 10% 11% 10%
Decreasing gas price by 10% 17% 19%
Increasing capex by 10% 13% 13%
Decreasing capex by 10% 15% 16%
Decreasing gas demand by 10% 12% 12%
Increasing gas demand by 10% 16% 17%

2. Natural gas market in India

Natural gas supplies have lagged demand, hobbled by continuous decline in domestic gas production
since the last few years, poor economics of imported gas and a relatively under-developed gas pipeline
infrastructure. While 2009-10 saw domestic gas production received a significant boost following
commencement of production from the eastern offshore Krishna-Godavari-D6 block, subsequently gas
production from the block plunged. The fall in domestic gas production and poor economics of imported
gas in the power sector resulted in under-utilisation of gas-based power plants. India’s pipeline network
has been operating at low utilisation levels mainly because of issues related to gas availability and
affordability. Petroleum and Natural Gas Regulatory Board (PNGRB) authorised the construction of
several cross-country gas pipelines. However, the projects have yet to materialise due to lack of anchor
customer demand, which has caused viability and financing concerns.
To fix these impediments and develop the market, the government has employed a two-pronged
strategy – encourage private sector entry in the exploration and production (E&P) segment and
introduce policies for the laying transnational pipelines, and encouraging liquefied natural gas (LNG)
and E&P of coal bed methane (CBM) sources.
Recently, the government also undertook initiatives to revive stranded gas-based capacities in the
power and fertiliser sectors by making LNG affordable. In the power sector, it is providing subsidy
through a reverse bidding scheme to allow stranded power assets to operate at 30% plant load factor
(PLF) and service the lenders. Also, the power sector is expected to source higher re-gassified LNG
(R-LNG) on spot basis as it is relatively cheaper. In the fertiliser sector, it aims to increase urea
production by 3.7 million metric tonnes per annum (mmtpa) by 2018-19 through a gas pooling policy,
i.e. uniform delivery cost by averaging domestic gas and LNG prices.
India has the infrastructure to annually import and re-gassify 25 mmtpa of LNG through four terminals:
Dahej - 10 mmtpa; Hazira - 5 mmtpa; Dabhol - 5 mmtpa; and Kochi - 5 mmtpa. There are several
Greenfield and brownfield LNG projects at different stages of conceptualisation and development on
the eastern and western coasts. Their viability and development is predicated on the emergence of a
robust domestic gas market.
City gas distribution (CGD) has received a fillip as well, as natural gas through domestic production and
imports rise. Currently, more than 50 cities have been covered by retail gas distribution. PNGRB has
conducted six rounds of CGD bidding, and is expected to commence the seventh round in June 2016.
Natural Gas Regulatory Set up

Five regulatory bodies look into various aspects of the oil and gas industry in India: Ministry of Petroleum
& Natural Gas (MoPNG), Director General of Hydrocarbons (DGH), Oil Industry Development Board
(OIDB), PNGRB and Empowered Group of Ministers (EGoM).

Table 1: Gas regulatory set-up and roles of entities
Source: CRIS Analysis
 DGH: Is the upstream regulator. It is responsible for implementation of NELP, handling matters
related to production-sharing contracts (PSCs) of discovered fields and exploration blocks,
promotion of E&P investments, monitoring of committed E&P schedule, opening up of
unexplored areas for exploration, and development of non-conventional hydrocarbon energy
sources such as CBM, gas hydrates and oil shale.
 OIDB: Provides financial and other assistance for development of the hydrocarbon sector, and
looks at conservation of petroleum products and energy security of the country.
 PNGRB: Regulates the midstream and downstream sectors. It promotes competitive markets.
 EGoM: Is a ministerial committee headed by Finance Minister of India. It was set up to address
issues of national importance, which impact multiple sectors and a large number of consumers.
The natural gas sector is regulated by the Petroleum and Natural Gas Regulatory Act, 2006. On
October 1, 2007, the PNGRB (or the board) was constituted and notified by the GOI w.e.f. 1 October
2007.
1. Scope of the regulatory board is ‘to regulate the refining, processing, storage, transportation,
distribution, marketing, and sale of petroleum, petroleum products, and natural gas, excluding
production of crude oil and natural gas, so as to protect the interest of consumers and entities
engaged in specified activities and to ensure uninterrupted and adequate supply needed to promote
competitive markets.’ The following fall under its purview:
 Authorisation of new infrastructure projects
 Declaration of pipelines as common or contract carriers
 Right of first use
 Unbundling of marketing and transmission activities
 Marketing authorisations
 Marketing services obligations
 CGD
 Technical and HSE standards
 Period of exclusivity for CGD networks
Since coming into existence, PNGRB has notified, approved and come out with draft regulations for
CGD, natural gas transmission pipelines and LNG terminals.
Table 2: Important PNGRB regulations
City gas  Regulation for Access Code (F.No. S-Admn./II/8/2010 29/03/2011)

distribution  Regulation for Authorization (GSR196(E) 19/03/2008)
regulations  Regulation for Tariff Determination (GSR 197(E) 19/03/2008)
(Notified Reg.)  Regulation for Exclusivity (GSR 198(E) 19/03/2008)
 Regulation for Access Code (GSR 541(E) 17/07/2008)

Transmission
 Regulation for Authorization (GSR 340(E) 06/05/2008)
regulations
 Regulation for Tariff Determination (GSR 807(E) 20/11/2008)
(Notified Reg.)
 Regulation for Common Carrier (GSR 273(E) 21/04/2009)
There has been a concerted effort to improve access of natural gas to users across the country.
Development of CGD networks in India is a key step in this direction.
CGD segment
Figure 1: History of CGD authorisation/award in India
• Entities like Mahanagar Gas Ltd operating in Mumbai and

Indraprastha Gas Ltd operating in Delhi belong to the
Entities authorised by
Centre before category that are considered as deemed to be authorised
notification of and will not go through the competitive bidding route for the
regulations
authorisation to build and operate CGD in their respective
cities.
• These are essentially cities for which CGD licences would be

PNGRB regime
issued through the competitive bidding route.
PNGRB authorization
PNGRB issued guidelines for CGD entities authorised before the appointed date, as per Clause 17 of
the Petroleum and Natural Gas Regulatory (Authorizing Entities to Lay, Build, Operate or Expand City
or Local Natural Gas Distribution Networks Regulations) Regulations, 2008.

Excerpts of the Regulations:
Clause 17. Entity authorized by central government for laying, building, operating or expanding
CGD network before appointed day
1. The entity shall submit relevant information along with supporting documents in the form as in
Schedule H within 180 days from the appointed day.
2. The entity shall abide by the terms and conditions of the authorisation by the central
government, including obligations, if any, imposed by the government.
3. The entity shall abide by the relevant regulations for technical standards and specifications,
including safety standards and the quality of service standards as specified under regulation
15.
4. The board may consider to grant exclusivity on such terms and conditions as per the provisions
in the Petroleum and Natural Gas Regulatory Board (Exclusivity for City or Local Natural Gas
Distribution Networks) Regulations, 2008.
5. The network tariff and the compression charge for compressed natural gas (CNG) shall be as
determined under the Petroleum and Natural Gas Regulatory Board (Determination of Network
Tariff for City or Local Natural Gas Distribution Networks and Compression Charge for CNG),
Regulations 2008.
6. The activities of the entity may be subject to such other regulations as may be applicable as
per the provisions of the Act.
Authorised CGD entities in India
Authorised under Regulation 5

It was issued in 2008, giving exclusive rights to an entity to lay, build, operate or expand city or local
gas distribution network.
Table 3: CGD entities authorised under Regulation 5 of PNGRB regulations
S. no. Name of CGD Area covered Entity authorised

1 Sonipat CGD Network Sonipat Gail Gas Ltd
2 Meerut CGD Network Meerut Gail Gas Ltd
3 Kakinada CGD Network Kakinada Bhagyanagar Gas Ltd
4 Dewas CGD Network Dewas Gail Gas Ltd
Rajasthan State Gas Ltd
5 Kota CGD Network Kota
Gail Gas Ltd
JV of DSM Infratech Pvt Ltd and
6 Mathura CGD Network Mathura
Saumya Mining Pvt Ltd
Chandigarh CGD
7 Chandigarh IOCL-AGL
Network
8 Allahabad CGD Network Allahabad IOCL-AGL
9 Jalandhar CGD Network Jalandhar Jay Madhok Energy Pvt Ltd
10 Jhansi CGD Network Jhansi Central UP Gas Ltd


11 Bhavnagar CGD Network Bhavnagar Gujarat Gas Company Ltd
12 Jamnagar CGD Network Jamnagar GSPC Gas Company Ltd
13 Kutch CGD Network Kutch (West) GSPC Gas Company Ltd
Bengluru Rural and Bengluru Rural and
14 GAIL Gas Ltd
Urban CGD Network Urban Districts
15 Kutch CGD Network Kutch (East) Jay Madhok Energy Pvt Ltd
16 Daman CGD Network UT of Daman Indian Oil-Adani Gas Pvt Ltd
17 Panipat CGD Network Panipat Indian Oil-Adani Gas Pvt Ltd
Raigarh District
(Maharashtra)
18 Raigarh CGD Network Mahanagar Gas Ltd
excluding area
already authorised
Dadra Nagar Haveli CGD UT of Dadra & Nagar
19 GSPC Gas Company Ltd
Network Haveli
Thane District
(Maharashtra)
20 Thane CGD Network GGCL
excluding area
already authorised
Amritsar District
21 Amritsar CGD Network GSPL
(Punjab)
Pune District
(Maharashtra) Mahesh Resources Pvt Ltd and
22 Pune CGD Network
excluding area Others
already authorised
23 Ludhiana CGD Network Ludhiana Jay Madhok Energy Pvt Ltd
East Godavari District
(excluding area already Proposed Consortium of APGDCL
24 East Godavari District
authorised) CGD and HPCL (CAH)
Network
West Godavari District West Godavari Proposed consortium of APGDCL
25
CGD Network District and HPCL (CAH)
Udham Singh Nagar
26 Udham Singh Nagar IndianOil-Adani Gas Pvt Ltd
CGD network
27 Haridwar CGD Network Haridwar GAIL Gas Ltd
28 Tumkur CGD Network Tumkur MEIL
29 Dharwad CGD Network Dharwad IndianOil-Adani Gas Pvt Ltd
Krishna District
Krishna District CGD
30 (excluding area MEIL
Network
already authorised)
31 Belgaum CGD Network Belgaum MEIL
Ernakulam District Ernakulam District
32 Indian Oil-Adani Gas Pvt Ltd
(Kerala) (Kerala) GA
Source: PNGRB

CGD players authorised under Regulation 17
Table 4: CGD entities authorised under Regulation 17 of PNGRB regulations

1 Agartala CGD Network Agartala CGD Network Tripura Natural Gas Ltd
Upper Assam CGD Upper Assam CGD
2 Assam Gas Company Ltd
Network Network
Firozabad GA (Taj
Firozabad GA
3 Trapezium Zone) in the Gail Gas Ltd
(Taj Trapezium Zone)
state of UP
4 Agra CGD Network Agra Green Gas Ltd
5 Hyderabad CGD Network Hyderabad Bhagyanagar Gas Ltd
6 Indore CGD Network Indore including Ujjain Aavantika Gas Ltd
7 Gwalior CGD Network Gwalior Aavantika Gas Ltd
Ghandhinagar Mehsana
Ghandhinagar Mehsana
8 Sabarkantha CGD Sabarmati Gas Ltd
Sabarkantha
Network
Pune City, including Pimpri
Chinchwad along with
Pune City including Pimpri
9 adjoining contiguous areas Maharashtra Natural Gas Ltd
Chichwad CGD Network
of Hinjewadi, Chakan and
Talegaon GA
10 Kanpur CGD Network Kanpur GA Central UP Gas Ltd
11 Bareilly CGD Network Bareilly GA Central UP Gas Ltd
National Capital Territory
12 Delhi CGD Network Indraprastha Gas Ltd
of Delhi
Mumbai and Greater
13 Mumbai CGD Network Mahanagar Gas Ltd
Mumbai
14 Vijaywada CGD Network Vijaywada GA Bhagyanagar Gas Ltd
Thane City & adjoining
areas like Mira Bhayender,
Navi Mumbai, Ambernath,
Mumbai CGD Network
15 Bhiwandi,Kalyan, Mahanagar Gas Ltd
(GA-2)
Dombivily, Badlapur,
Ulhasnagar, Panvel,
Kharghar and Taloja
Kolkata Municipal
Corporation and parts of
adjoining districts of North Greater Calcutta Gas Supply
16 Kolkata CGD Network
24 Parganas, South 24 Corporation Ltd
Parganas, Howrah,
Hooghly and Nadia
17 Lucknow CGD Network Lucknow GA Green Gas Ltd
Source: PNGRB

Authorised under Regulation 18(1)

It was issued to grant authorisation to entities that were not authorised by the central government.
Table 5: CGD entities authorised under Regulation 18(1) of PNGRB Regulations
S. No. Name of CGD Area covered Entity authorised

Anand area, including Kanjari and Charotar Gas Sahakari Mandali
1 Anand
Vadtal villages (in Kheda District) Ltd
2 Valsad Valsad GA GSPC Gas Company Ltd
3 Hazira Hazira GA GSPC Gas Company Ltd
4 Rajkot Rajkot GA GSPC Gas Company Ltd
5 Surendranagar Surendranagar GA GSPC Gas Company Ltd
6 Navsari Navsari GA GSPC Gas Company Ltd
7 Nadiad Nadiad GA GSPC Gas Company Ltd
8 Khurja Khurja GA Adani Gas Ltd
9 Moradabad Moradabad GA Siti Energy Ltd
Surat-Bharuch-
10 Surat-Bharuch-Ankleshwar GA Gujarat Gas Company Ltd
Ankleshwar
Source: PNGRB
A brief summary of CGD authorization regulations is given in table below:
Table 6: CGD authorization regulations summary
Authorization under Authorization under Authorization under

regulation 5 regulation 17 regulation 18 (1)
Entities authorized to operate
Entities authorized to operate CGD networks under regulation
CGD networks under regulation 18, are entities which were not
Entities authorized to operate 17, are entities which were authorized by central
CGD networks under regulation authorized initially by central government, but were
5 are awarded cities via the government for operation CGD authorized by respective state
bidding route. networks. These entities were governments for operation
in operation before the CGD networks. These entities
formulation of PNGRB act. were also in operation before
the formulation of PNGRB act.
Profitability of CGD business in India

Supply and pricing of natural gas from domestic sources or through imports is crucial in determining
marketing margins, and therefore profitability / returns from the CGD business. Revenue in a CGD
business are derived from marketing margins on volumes sold and tariff than an entity charges from
consumers for investments made in laying the physical infrastructure for transporting the gas within the
network and dispensing it to consumers. Volume of gas sold is also a critical variable to determine the
profitability of a business.

The following figure shows various components of business returns from CGD business and also the
factors affecting its profitability:
Figure 1: Key components of returns from CGD business
Domestic gas scenario

The availability of domestic natural gas at low prices ensured healthy profitability of the CGD business.
However, the domestic gas price is now getting aligned with market rates.
The Cabinet Committee on Economic Affairs approved revision of domestic gas prices, as per the
Rangarajan Committee recommendations on June 28, 2013. As per the committee’s recommendations,
domestic gas prices will be determined every quarter for five years, starting from April 1, 2014. The
formula recommended by the committee uses long-term and spot liquid gas (LNG) import contracts as
well as international trading benchmarks to arrive at a competitive gas price for India.
Hence, the price revision of natural gas can be seen as an attempt by the government to align domestic
gas price with international level, going forward. Once domestic-international price parity is achieved,
LNG will increase manifold.
2014 gas price revision

On October 18, 2014, the government announced its decision on gas pricing reform, based on
modifications to the Rangarajan formula. Two price benchmarks were removed from the formula – the
volume-weighted average of netback prices to producers at the exporting country wellhead (for LNG),
and the volume-weighted average producers’ netback price of gas in Japan. Instead, two new
components were introduced in the formula – the Alberta (gas) Reference price weighted by the volume
of Canadian gas consumption, and the Russian domestic gas price weighted by the total annual volume
of natural gas consumed in Russia.
Under the new reforms:
 Prices will be reviewed every six months, based on trailing price and volume data for the
previous four quarters, with a lag of one quarter. Therefore, the first case of pricing under the
new reform (applicable from November 1) was based on prices prevailing between July 1, 2012
and June 30, 2013, and was revised on April 1, 2015.
 The price is set on the basis of gross calorific value vis-à-vis net calorific value under the
previous system of gas pricing.
Based on the latest formula, the price of domestic gas has been set as mentioned below.
Table 7: Domestic gas price in 2014-16 as per latest formula
Period Gas price ($/mmBtu) on GCV basis

November ’14 – March ‘15 5.05
April ’15 – September ‘15 4.66
October ’15 – March ‘16 3.82
April’16- September’16 3.06
 All new discoveries in deep-water blocks would be treated differently, and command a premium
over normal blocks. Also premium would be paid only on fields that have been discovered after
October 2014. However, the government rejected a proposal from oil & gas producers to allow
premium pricing on gas produced from difficult deep-water and ultra-deep-water blocks that
were discovered prior to November 2014, but are yet to be developed.
 A new gas pricing policy has been approved by the cabinet in March 2015, for gas discoveries
made in difficult to access areas. According to the policy the formula will be based on a year
weighted average price of fuel oil, coal and naphtha. The new pricing formula will be applicable
to fields that have more than two thirds of their appraisal and development wells lying in difficult
areas such as deep water/high pressure high temperature/ultra-deep water etc.
R-LNG scenario
The price of natural gas (domestic / R-LNG) vis-à-vis the price of alternate fuels sourced by end-users
remains crucial to the overall business viability of CGD networks. With domestic natural gas production
in India falling in recent years, availability and pricing of R-LNG has become an important factor in
assessing demand and overall potential of the CGD business.
Global LNG market

Global LNG trade has historically been restricted to specific regions, i.e. LNG demand from a particular
region is largely met by LNG supply from the same region. The key LNG demand centres globally have
been North America, Europe and Asia–Pacific (largest demand centre for LNG). Typical LNG trade
routes in the past have been Trinidad and Tobago (Atlantic LNG) to North America; Middle East (ME)
and Asia–Pacific to Asia–Pacific; and equatorial region (North Africa and West Africa) to Europe and
the US. Trade has, thus, been either in the Atlantic basin or Pacific basin, with little cross trade.

However, with the emergence and rise of spot trading, the trade routes over the last few years have cut
across regions, based on the demand and supply situation at the particular time. Another major shift in
LNG that has affected the trade dynamics is the rise of unconventional gas in the US, which has
potentially converted North America from an importer of LNG to an exporter of LNG. It is expected that
the traditional trade routes will be challenged over the next few years, particularly as the US emerges
as a large supply source and as integrated oil companies ink deals with consumers. Despite these
changes, the long-term trade of LNG will still be very much regional in nature, with most of the Asia–
Pacific demand being met by supplies from the Asia–Pacific and ME regions.
LNG prices in recent times have seen a rapid declining trend due to falling crude oil prices. Spot LNG
prices have come down from $ 12 – 13 /mmbtu over a year ago to $ 6 – 7 /mmbtu currently. Decline in
spot LNG prices have also led to renegotiation of long term contract prices between buyers and sellers.
There has also been a shift in benchmark for pricing of LNG contracts from crude link prices to Henry
Hub based LNG prices. These contracts take prices at US based henry hub as a reference for pricing
of LNG contracts.
LNG in India
India began importing LNG in 2004. The prices for companies that purchase and market LNG (Petronet
LNG and GAIL) are determined either by contracts or by the spot market. The major LNG contracts that
India has signed are:
 Under India’s first long term contract, Qatar’s RasGas agreed to supply 5 million tonnes per
annum (mtpa) of LNG to Petronet LNG Ltd (PLL) from 2004, at a contracted price of
$2.53/mmBtu for five years, with a further 2.5 mtpa from January 2010. The period of fixed
prices ended in 2009, and a five-year transition began to 100% linkage with crude oil.
 In 2012, PLL signed a contract with Exxon Mobil to import 1.44 mtpa of LNG from Gorgon in
Australia, beginning 2015. The price agreed was 14.5% of JCC. At a JCC price of $80/barrel,
and added costs for shipping ($0.75), insurance ($0.0017), customs duty ($0.636) and
regasification ($0.64) this results in a total price of $13.63/mmBtu.
 A break from JCC-linked pricing occurred when a contract was signed between GAIL and
Cheniere Energy (USA) for import of 3.5 mtpa from Cheniere’s Sabine Pass terminal beginning
in 2017, for 20 years. The pricing formula comprised 115% of Henry Hub plus a fixed capacity
charge of $3/mmBtu. Thus, for Henry Hub at $3.71 (average over 2013), the landed price of
LNG in India, assuming a shipping cost of $2, would be around $9/mmBtu (plus regasification
costs of around $0.50/mmBtu).
Re-gasification of LNG
The current LNG re-gasification capacity in India stands at ~24 mmtpa with the following LNG terminals
on the western coast:
Table 8: Existing LNG terminals in India
S. no. Terminal Capacity (mmtpa) Location

1 Dabhol, LNG Terminal, RGPPL 5 Maharashtra
2 Dahej LNG Terminal, Petronet LNG Ltd 10 Gujarat
3 Hazira LNG Terminal, Shell Ltd 3.6 Gujarat
4 Kochi LNG Terminal, Petronet LNG Ltd 5 Kerala

Source: Secondary research
Owing to the decline in domestic natural gas production and increase in gas supply from the US going
forward, several LNG terminals have been proposed on the eastern coast of India. One of these
terminals, which would serve as a potential gas source for the Greater Calcutta CGD network, is the
floating storage and regasification unit (FSRU) being set up by a consortium of H-Energy Private Ltd
and Excelerate Energy. The letter of award was sent to the consortium for setting up the 4 mmtpa re-
gasification unit in the offshore Digha region of West Bengal, India.
Recent developments
New guidelines on gas allocation to CGD entities

On November 14, 2013, MoPNG issued guidelines for the uniform supply of domestic natural gas to all
CGD entities for domestic and vehicular use. The guidelines follow the order of the Gujarat High Court,
upheld by the Supreme Court in September 2013, to supply domestic gas to Ahmedabad at the same
rate at what was being supplied to Delhi and Mumbai, and not discriminate between the CGD operators
for gas allocation.
Revised guidelines were issued by MoPNG on February 3, 2014. The allocation of natural gas as per
these guidelines was increased to 8.32 million metric standard cubic metre per day (mmscmd) to cover
the demand of natural gas of CGD entities for supplying gas to compressed natural gas (CNG) users
and domestic piped natural gas (PNG) users. This allocation was based on average consumption of
natural gas in CNG (transport) and PNG (domestic) segments in the first half of 2013-14 that stood at
8.32 mmscmd.
MoPNG revised the guidelines on August 20, 2014 for allocation / supply of domestic natural gas to
CGD entities for CNG and PNG, and keeping in view the periodical exercise of revising the domestic
gas allocations of CGD entities for CNG and PNG segments, GAIL has been authorised to divert
domestic gas from non-priority sector to meet the requirement of CNG and PNG segments as per their
actual consumption, subject to:
 The allocation exercise will be undertaken by GAIL after the end of every six months. PPAC
shall, within completion of 20 days of a half year, submit the average consumption of gas by
each CGD entity in CNG and PNG segments. To meet fluctuation in demand of CGD sector,
GAIL is authorised to supply domestic gas at 10% above the 100% requirement of CNG and
PNG of individual CGD entity, as per the last half-yearly consumption.
 The gas shall be supplied at uniform base price to each CGD entity.
 Additional requirement of gas, if any, between the two review periods shall be sourced by
individual CGD entities.
 Only those CGD entities in their respective geographical areas will be considered for allocation
who have been allocated domestic gas as per the MoPNG guidelines dated February 3, 2014.
 The guidelines will be applicable till divertible gas from non-priority sector is available with GAIL,
and GAIL shall submit statement on cuts imposed on the non-priority sector for meeting the
requirement of CNG and PNG segments.
 The guidelines shall not be applicable to Tripura Natural Gas Company and Assam Gas
Company, in view of operational issues.

Amendment in minimum work programme for CGD entities

During the pre-bid meeting held by PNGRB on December 17, 2013 with potential bidders under fourth
round of CGD bidding, potential bidders expressed that the minimum work programme for PNG
domestic connections and inch-km of steel pipeline per sq km as per the regulations was very high and
requested reducing the same. Subsequent to the pre-bid meeting, on April 7, 2014 PNGRB vide public
notice issued amendments in the regulations.
Excerpts from the regulation

In the Petroleum and Natural Gas Regulatory Board (Authorizing Entities to Lay, Build, Operate or
Expand City or Local Natural Gas Distribution Networks) Regulations, 2008:
(a) In Regulation 7,
(i) Sub-regulation (1),
(A) For clause (c) the following shall be substituted, namely:
“(c) Minimum work programme for infrastructure for PNG domestic connections and inch-km of
pipeline to be laid by the successful bidder.
Infrastructure for PNG domestic connections – The board shall work out the target for
infrastructure for PNG domestic connections as 5% of the households of the respective
geographical area, to be achieved by the successful bidder during the first five years from the
date of grant of authorisation in Schedule D as under:
i. The successful bidder shall achieve 15%., 50%., 70% and 100% of this target by end of
second year, third year, fourth year and fifth year, respectively, and
ii. The board may consider carry forward of the target from one year to another within the period
of five years.
Inch-km of pipeline – The board shall work out the target for inch-km of pipeline, for which
both steel pipeline and MDPE pipeline shall be considered, as per the following, namely:
(i) For geographical areas having an area of less than or equal to 1,000 sq km, product of
0.65 and the area in sq km of the respective geographical area;
(ii) For geographical areas having an area of more than 1,000 sq km and less than or equal to
5,000 sq km, product of 0.36 and the area in sq km of the respective geographical area
subject to a minimum of 650 inch-km of pipeline;
(iii) For geographical areas having an area of more than 5,000 sq km, product of 0.07 and the
area in sq km of the respective geographical area subject to a minimum of 1,800 inch-km
of pipeline.
The target for inch-km of pipeline worked out as per the above shall be achieved by the successful
bidder during the first five years from the date of grant of authorisation in Schedule D, namely:
(i) The successful bidder shall achieve 20%., 50%., 80%., 90% and 100% of this target by the
end of first, second, third, fourth and fifth years, respectively, covering all charge areas; and
(ii) The board may consider carry forward of the target from one year to another within the
period of five years.”
3. Description of the geographical area
West Bengal
West Bengal has the fourth largest population in the country. The state, which covers an area of ~88,750
sq. km, shares its borders with the states of Odisha, Jharkhand, Bihar, Sikkim and Assam, and with
Bangladesh. The state’s economy is dependent on agriculture, and medium and small size industries.
However, the service industry and large
scale industries have shown a significant
increase in their contributions to the
economy.
Key industries in the state are tea,
petroleum and petrochemicals, leather.
iron and steel, information technology,
mineral resources, automobile and auto
components, biotechnology, fisheries,
jute products and textiles.
According to Census 2011, the total
population of West Bengal was
91,347,736, accounting for ~7.5% of
India’s population.
West Bengal is the sixth largest
contributor to India’s net domestic
products. It recorded a gross state domestic product (GSDP) of $132.86 billion in 2014-15. Notably, the
state's GSDP expanded at a compound annual growth rate (CAGR) of 11.06% from 2004-05 to 2014-
15. The service industries, i.e. the tertiary sector, is the largest contributor towards the state’s GSDP,
accounting for 57.8% share as against the primary sector’s (i.e. agriculture, mining, forestry, etc)
contribution of 24%.
Majority of the state’s industries are in the Kolkata region, mineral-rich western highlands and the Haldia
port region.
Kolkata
Kolkata is the capital city of West Bengal. Located on the eastern banks of the river Hooghly, it is the
most important commercial, cultural and educational centre of East India. It is spread over an area of
185 sq. km. According to Census 2011, the total population of Kolkata district was 4,486,679.
The city is the main commercial and financial hub of East and North-East India, and home to the
Calcutta Stock Exchange. It is a major commercial and military port, and is the only city in eastern India
to have an international airport. Key industrial units with headquarters in Kolkata are engineering
products, electronics, electrical equipment, cables, steel, leather, textiles, jewellery, frigates,
automobiles, railway coaches, wagons, tea, paper, pharmaceuticals, chemicals, tobacco, food products
and jute products. Recently, the city has also seen significant development in the IT, banking and
finance sectors.

Majority of the city’s population (~83.69%) is employed in the tertiary sectors, while 15.49% are in the
secondary sectors and a low 0.81% in the primary sector.
The Garden Reach and Taratala areas near Kolkata district are home to a number of large industries
such as Garden Reach Shipbuilders and Engineers, Marathon Electric Motors India, Videocon Glass
and Appliances Factory, Hindustan Unilever, CESC, Ingersoll Rand (India), Britannia Industries. etc.
Greater Kolkata region

Apart from Kolkata district, Greater Kolkata comprises the following five districts, which are a part of the
Kolkata Metropolitan Development Authority:
1. Nadia District
2. North 24-Parganas
3. South 24-Parganas
4. Hooghly District
5. Howrah District
Nadia
Nadia district lies to the north of Kolkata and covers an area of 3,927 sq km. It shares its borders with
Bangladesh in the east, North 24 Parganas and Hooghly districts in the south, Bardhaman in the west,
and Murshidabad in the north. The district’s total population stood at 5,168,488, according to the Census
2011.
Large/medium industrial units are mainly engaged in manufacture of cotton yarn, oxygen gas, medicine,
chemical items, electrical components, milk and milk products, paper and paper-based products etc.
The major industrial centre is Kalyani, which has a dedicated industrial zone.
North 24-Parganas
North 24 Parganas district lies to the east of Kolkata district, occupying an area of 4,034 sq km. It shares
its borders with Nadia in the north, Bangladesh (Khulna Division) in the north and east, South 24
Parganas in the south and, Howrah and Hoogly in the west. Barasat is the district headquarters of North
24 Parganas. North 24-Parganas falls within the new alluvium sub-region of the lower Gangetic Plain
(Zone-III) considered to be the most fertile region for crop production. The total population of the district
stood at 10,082,852, according to Census 2011.
Large/medium industrial units are mainly into the manufacture of jute products, plastics and polymer
products, electro optics, ceramic refractories, process control and automation solutions, paper and
paper-based products, and rubber and rubber-based products.
Major established industrial zones in the district are Kanchrapara, Naihati and Barrackpore. The major
industrial areas in Barrackpore are Ishapore Rifle Factory, Exide and Nicco. A 97.38-acre industrial park
is being developed at Naihati.

South 24-Parganas
South 24-Parganas is one of the southern-most districts of West Bengal, and shares its borders with
Kolkata City and North 24-Parganas in the north and Bay of Bengal in the south. Covering an area of
9,960 sq km, it is the largest district in West Bengal by area and second largest by population. According
to Census 2011, the district’s total population is 8,153,176.
Major industries in the district include leather-based products manufacturing, leather tanneries, plastic
packaging, jute mills, textile mills, engineering units, and paper and newsprint. The district also exports
diversified jute products, hosiery and garments, leather products, plastic products, and machinery &
parts. A 75-acre industrial growth centre is under development in the Falta region.
Hooghly
The district, covering about 3,149 sq km, lies on the banks of the Hooghly river and about 15 km from
Kolkata. It is surrounded by Nadia in the east, Burdwan in the north, Bankura in the west and Paschiim
Midnapore in the south. The district headquarter is located in Hooghly-Chinsura. The total population
of the district is 5,520,389, as per the Census 2011.
Hooghly is one of the most economically developed districts in West Bengal. It is the main jute
cultivation, jute manufacturing and jute trade hub in the state. Jute mills are along the banks of the river
Hooghly in Tribeni, Bhadreswar, Champdani and Sreerampur. The other key industries in the district
are steel and ferro alloys, metal castings, paper and wood and wood-based products. There are several
industrial complexes. The Hindustan Motors plant in Uttarpara is one of the largest car manufacturing
plants in India.
Howrah
Howrah district gained importance with the setting up of a railway network in 1854. It is located on the
western bank of Hooghly river and covers an area of 1467 sq. km. It shares its borders with North 24-
Parganas and South 24-Parganas in the east, with the Hooghly district in the north (Arambagh and
Shrirampur sub-divisions), with Midnapore East district (Tamluk sub-division) in the south and Ghatal
sub-division of Midnapore West district in the west. The total population of the district is 4,841,638, as
per the Census 2011.
Large industries in the district include foundry and re-rolling mills, machinery and spare parts
manufacturing, fabrication, including agricultural implements, transport machinery and spares
manufacturing, rubber and plastic products, and paper and paper products.
Major industrial growth centres / industrial complexes in the district are WBIIDC Growth Centre,
Balitikuri Industrial Estate, Bauria Industrial Estate, Jalan Industrial Park and Jalan Industrial Complex.

4. Gas sourcing
In a CGD network, sourcing and supply of natural gas has to be formulated well in advance so that
there are no hindrances during project commissioning and operation. There can be one gas source or
multiple sources, which needs to be explored depending upon long-term gas availability and pricing.
We have explored various gas sourcing options for supply of natural gas/CBM for the CGD network.
These sources are:
 CBM gas from Great Eastern Energy Corporation Ltd’s (GEECL) Raniganj gas blocks
 CBM gas from Essar’s Raniganj gas blocks
 R-LNG from H-Energy’s FSRU at Digha
 Gas from GAIL’s Jagdishpur-Haldia natural gas pipeline
 LNG from Petronet Ltd
CBM from GEECL’s Raniganj (South) block

GEECL, a public limited company, was incorporated in 1992 to explore, develop, distribute and market
CBM gas in India. The company entered into a licence agreement in December 1993 with Coal India
Ltd (CIL) for exploration and development of CBM in an area covering approximately 210 sq km
(approximately 52,000 acres) in West Bengal. The PSC has been effective from November 9, 2001
following granting of the Petroleum Exploration Licence by the West Bengal government, which
provides for a five-year initial assessment and market development phase, followed by a five-year
development phase and subsequently a 25-year production phase, extendable with the approval of the
Centre. GEECL received a mining lease for mining CBM from the Raniganj block on September 4, 2008
from the state government. The mining lease agreement was signed between the state and the
company on June 5, 2014 and is valid for 20 years, with effect from September 4, 2008.
Major highlights of the block
Sr. no. Highlight

1. Area of the block 210 sq km
2. 2.62 tcf of gas in place
3. 156 wells drilled, including 56 deviated wells
4. 150 wells de-watering/ producing gas
5. 144 additional wells planned to be drilled
6. Production of 15.26 mmscfd, as on November 2015
Presently GEECL, is supplying CBM gas to the industries located in the industrial areas of Durgapur,
Asansol, and Raniganj. It also caters to the transport segment through supply of CNG in Asansol &
Durgapur via franchisee agreements with Indian Oil & BPCL for its CNG operations GEECL operates
its own pipeline network of around 80 kms in the Raniganj-Durgapur region, where it has been selling
the gas produced from its fields.
Gas production and sales from GEECL’s Raniganj block has been on the rise, with gas production
increasing more than 20% in FY16 over FY15. The figure below shows the average gas production and
sales price in the same period.

Figure 2: Production and price of gas
16 15.06
14 12.81
12 11.28
10.45
10
8
6
4
2
0
FY15 H1FY16
Production (mmscfd) Price ($/mmbtu)
Source: GEECL corporate presentation
However, a pipeline of ~ 180 Kms needs to be laid for connecting the gas source either from Raniganj
or Durgapur to the gas landfall (CGS- Dankuni) for receiving the coal bed methane gas in the CGD
network. Along with an upfront investment of more than 500 Cr, permissions & clearances and physical
laying of pipeline would require at least 1 to 2 years.
Jagdishpur Haldia natural gas pipeline

GAIL plans to connect Jagdishpur in Uttar Pradesh with Haldia in West Bengal with a 2,050 km natural
gas pipeline. The project is slated to benefit four states and 17 major cities that are along the route,
namely Varanasi, Allahabad, Patna, Gaya, Chhapra, Siwan, Gopalganj, Mujaffarpur, Bettiah,
Bhagalpur, Bokaro, Dhanbad, Ranchi, Jamshedpur, Asansol, Durgapur and Kolkata. The pipeline
will be built at an estimated cost of Rs 10,000 crore. The 36-inch diameter pipeline will comprise a 922-
km mainline and 1,128-km spur lines and feeder lines of between 12 and 30 inches diameter, and will
have a capacity of 16 mmscmd. The pipeline will have a compressor station at Haldia.

Figure 3: Indicative route map of Jagdishpur Haldia natural gas pipeline
Source: CRIS analysis
In the first phase, GAIL plans to spend about Rs 4,000 crore to build about 341 km of mainline and 414
km of spur lines to carry about 7.44 mmscmd of natural gas. The first phase is scheduled to be
completed by December 2018. The company has started activities related to detailed engineering and
land liaison surveys for the pipeline route.
Construction of the first phase began on July 25, 2015, which consists of laying a 341-km trunk pipeline
from Phulpur (Allahabad) to Dobhi (Gaya) and a 228-km spur pipeline to Barauni and Patna from Dobhi.
Further, GAIL is envisaging to connect cities in Orissa by extending the trunk pipeline to the proposed
LNG terminal in Dhamra in the second phase. This will ensure availability of LNG to the connected
demand centres across the route of the pipeline. Extension of pipeline till Haldia will be carried out in
the third phase, thus the geographical area of Kolkata and adjoining area will be connected to the main
pipeline post the completion of the third phase.
FSRU terminal at Digha

H-Energy East Coast Pvt Ltd (HEECPL), a subsidiary of H-Energy Pvt Ltd, is planning to set up a 4
million tonne per annum (mtpa) LNG FSRU project on India’s eastern coast, offshore of Digha in West
Bengal. The landfall point for R-LNG is likely to be at Petuaghat, Contai in West Bengal. The R-LNG
will be transported from the FSRU to the onshore receiving facility at Contai through a 28-inch, 115-km
sub-sea pipeline. The terminal is expected to be commissioned in the first quarter of 2019.
R-LNG will be evacuated through the proposed Contai-Paradip-Duttapulia pipeline and GAIL’s
Jagdishpur-Haldia pipeline (connectivity to any other proposed trunk pipeline in the vicinity may be
considered). PNGRB has invited expressions of interest for laying of the Contai-Paradip-Duttapulia
pipeline. However, as per our analysis LNG will be available post commissioning of the FSRU and the
pipelines which require another 3 years. The figure below shows the indicative route map of the pipeline:

Figure 4: Route map of Contai-Paradip-Dattapulia natural gas pipeline
CBM from Essar’s Raniganj block

Essar Oil is the largest producer of CBM gas in India, and is producing close to 0.7 mmscmd of CBM
from its Raniganj block. The company holds a 100% participating interest in the block, which covers an
area of 500 sq km. The estimated reserves in the block, as ascertained by Swell and Associates, are
113 billion cubic feet (bcf) or 18.8 million barrels of oil equivalent.
Essar Oil received phase III environmental clearance for the block in 2013, which allowed the company
full field development, excluding forest areas. Phase III clearance will allow Essar Oil to achieve planned
peak production in the next few years, which is projected to be 2.5-3.0 mmscmd.
Table 9: Key operational highlights of Raniganj block
Parameter Highlight
Area of the block 500 sq km
120 producing wells; drilling of 142 additional wells are at various stages of
Wells drilled
completion
Total drilling
650 wells
programme
Current production 0.7 mmscmd; will be ramped up to 1.2 mmscmd in the next few months
Planned peak
3.0-3.2 mmscmd
production
Local industrial units in the area; 20-year gas supply contract of 1.2 mmscmd
Customer tie-ups to be ramped up to 2.5 mmscmd with Matix Fertilizers located in Panagarh,
West Bengal
Source: Essar Oil

Our analysis of gas availability from the block reveals that Essar Oil has already entered into long term
gas contracts with industrial consumers. The company has also entered into a 20-year gas contract
with Matix Fertilizers and Chemicals for 1.2 mmscmd of CBM, which will be ramped up to 2.5 mmscmd.
Matix Fertilizers is building a 3 mmtpa Greenfield fertiliser complex in Pangarh, West Bengal. The plant
is a one of a kind as it will be relying entirely on CBM gas sourced from Essar’s Raniganj block.
Thus, as per our analysis, there is an availability of close to 0.5 mmscmd of CBM gas from Essar Oil’s
Raniganj block, and can be seen as a long term sourcing option by GSCGCL. However, laying of
pipeline from the gas source to the CGS landfall would be required, for which the CAPEX and timelines
will be approximately same as mentioned above for the gas sourcing options from GEECL CBM gas
blocks.
RLNG from Petronet LNG Ltd.

Petronet LNG Ltd. (PLL) operates two RLNG terminals at Dahej and Kochi. While the Dahej terminal
operates at more than 100% of its capacity of 10 MMTPA, the recently commissioned Kochi terminal of
5 MMTPA capacity is running at very low utilization rates of around 2-3%. This is due to a lack of pipeline
connectivity of the RLNG terminal with demand centers across the country. In order to increase
utilization of its Kochi terminal, PLL is planning to move LNG via small ships and barges to locations
where there is a demand for natural gas. One such location identified location is the Haldia port from
where RLNG can be transported to demand centers in the eastern parts of India.
In case of long term available demand, PLL plans to setup a small regasification facility at the Haldia
port along with storage tanks of 1000 m3 capacity. LNG will be transported from the Kochi terminal via
small ships and barges to Haldia and regassified LNG will be stored on the port in storage tanks. The
stored gas will be taken to the CGD network via a natural gas pipeline, which will have to be constructed.
PLL plans to create infrastructure for such an arrangement only if there is a long term contract of more
than 10 years is made between the interested parties.
Gas availability timelines and estimated volumes

Source Expected availability from Estimated available volumes
Jagdishpur Haldia pipeline 2019-20 More than 4 mmscmd
GEECL Raniganj south block 2018 0.4 mmscmd
Essar Raniganj block 2017 0.5 mmscmd
H-Energy FSRU at Digha Q1 2019 More than 4 mmscmd
RLNG from PLL 2018 1-1.5 mmscmd in short term

5. Approach for demand estimation
Demand Assessment for CGD networks

The demand has been estimated for the charge areas within the Kolkata geographical area for the four
customer segments namely domestic, CNG, commercial and industrial segments.
Figure 5: Demand Estimation-End user segments
The total demand potential for any natural gas consumer segment has been understood in terms of the
following three levels of demand.
Table 10: Different levels of demand for a user segment
Demand Type Description

Demand Potential The overall demand potential that a customer segment holds
The demand that can be actually achieved after taking into consideration
Realizable Demand all the constraints such as geographical terrain, non- willingness of end-
consumers to convert.
The phasing of Realizable Demand on a year-on-year basis, to be
Demand Penetration
catered by CGD
Further, in order to arrive at the current demand estimates, secondary sources of information and
CRIS’s in-house coverage of Natural Gas Industry and key end-user industries have been relied upon.
The overall approach for demand estimation for the four user segments has been depicted in the figure
below.

Figure 6: Present demand estimation – Overall Approach
For all the user segments, mainly secondary research has been used to arrive at the present demand
estimation.
The estimated present demand for the end user segment has then been projected going forward taking
into account the linkages of the end-use sector’s demand with key macro-economic factors as well as
the variations likely in the demand growth of each end-use sectors, alternate fuel pricing, policy
movement, etc.
Research Methodology
The following approach has been adopted to assess the demand opportunity for the proposed CGD
network in the target districts.
 For secondary research, key industry sources such as RTO, District Economic Survey, Census,
and our internal databases developed over the last two decades have been relied upon.
 Major industrial and commercial areas have been identified and the type of liquid fuel consumed
has been analysed.
 For domestic segment, secondary research has been carried out for estimating the monthly
fuel consumption per household on a monthly basis.
The below schematic summarizes the overall approach for data collection that has been followed for
estimation of current demand with the help of secondary research methodologies.

Figure 7: Approach for data collection for demand assessment
Secondary Data
Collection
Industrial Commercial Domestic

CNG Users
Customers Consumers Consumers
Segment Wise Demand Assessment

The demand estimation methodology used for the different user segment has been described below.
Domestic segment
The demand arising out of the domestic user segment has been estimated following the methodology
described below:
STEP 1: Obtain the number of Households (Urban and Rural) for the charge areas (CA)
constituting the geographical area (GA) as per the 2011 census.
The households (HH) population has been considered for demand estimation as against the overall
population.
STEP 2: For first five years, targets as provided by PNGRB considered for demand estimation
and later based on household conversion potential to natural gas
For the first five years, targets provided by PNGRB has been considered for demand estimation. After
the first five years, the penetration and conversion potential has been taken in to account. Census
presents data on households segregated into the Urban and Rural households. For the purpose of
demand estimation the extent of LPG penetration has been considered to arrive at the realistic level of
demand that can be captured through the process of replacement of LPG by natural gas. The remaining
households are expected to be consuming other fuels like kerosene, wood etc. These households have
a low probability of converting to natural gas and therefore have not been considered for the purpose
of demand estimation.
A conversion factor has been considered for domestic demand estimation arising out of the Urban and
Rural households owing to the possible replacement of LPG by Natural gas. 100% conversion of all the
households consuming LPG to the usage of natural gas is not always practically possible given the

different factors like variations in the geographical terrain and the level of willingness of the users etc.
Therefore, the number of approachable households has been estimated after considering the
percentage of slums and also considering the safety factor for the laying of the pipelines in the GA.
STEP 3: Compute per Household demand based on average cylinder consumption per
Household.
Based on our understanding of the GA and prior sector experience and based on the consumption
pattern of cooking gas consumption in households average gas consumption per household has been
estimated and used for estimation of natural gas demand for households.
STEP 4: Estimate the Realizable Natural gas demand emerging out of the households going
forward considering suitable penetration rates
Future natural gas demand potential for various Charge Areas has been estimated by applying the
average gas consumption per household to the number of eligible households considered for demand
estimation going forward. This demand has been projected for the next 25 years applying the historical
population growth rate in the state to the number of households considered for demand estimation and
considering appropriate penetration rates in order to arrive at the realizable natural gas demand from
the domestic user segment. For arriving at the appropriate penetration rate, we have considered the
PNGRB prescribed limits for the initial 5 years. Thereafter a reasonable penetration rate has been
assumed considering our understanding of the GA
Commercial Segment
The demand arising out of the commercial establishments has been estimated following the
methodology described below:
STEP 1: Obtain alternate fuel consumption data

Alternate Fuel consumption data was collected for the commercial units covering the different charge
areas. The fuel consumption details included the consumption levels of commercial LPG, HSD and
LDO in various different types of commercial units.
STEP 2: Convert alternate fuel consumption into equivalent gas consumption

Natural gas demand potential has been established based on the alternate fuel consumption for various
commercial units. The consumption of HSD and LDO has not been converted to NG equivalent demand
as HSD and LDO are used typically used for Power Generator sets; which are back-up units and hence
not operational 24 hrs. Similarly the consumption of solid fuels like wood etc. has not been converted
to NG equivalent demand as the fuel is considerably cheaper than NG. The economics of converting
such units to NG is not very encouraging and therefore the probability of such conversions is quite low.
STEP 3: Extrapolate the demand in order to account for the demand arising out of the
commercial units
The natural gas demand arrived at in step 2 for the commercial units using the alternate fuel
consumption data has been further extrapolated to consider the possible natural gas demand for the
commercial units present in the GA. As targeting this entire demand is not expected to be practically
possible due to factors like lack of willingness to convert on the part of some users or difficult
geographical terrain etc., the realizable demand has been estimated considering appropriate
penetration rates. The penetration rates have been arrived at based on the data for consumption norms

and conversion percentage of commercial sector for various locations. For projecting demand, year
wise penetration rates have been estimated based on conversion and penetration percentage and
demand has been estimated over the period of twenty five years.
CNG User segment

The demand arising out of the CNG user segment has been estimated following the methodology
described below:
STEP 1: Obtain vehicle (by type) data for all the target district
The district level data (available from RTO) was obtained for the number of motor vehicles within
different categories like 3-Wheelers, Taxis, Buses, Private vehicles (Cars).
STEP 2: Estimate percentages for maximum conversions possible under different categories of
vehicles.
Auto Rickshaw (3-wheeler) and Buses usually convert to natural gas in cases where Govt. mandates
all public vehicles to convert to CNG once it is available. However the conversion for the Buses and 3-
Wheeler segment has not been considered at 100% because even in the presence of a Govt. mandate,
some vehicles (typically ~30%) may not convert due to the absence of CNG stations on the routes at
which they run.
Typically the average kilometers covered per day by the Taxis and Pvt. Vehicles is lesser than the Auto
Rickshaw (3-wheeler) and Buses. This results in a better economics for the Auto Rickshaw (3-wheeler)
and Buses with respect to the usage of CNG. Therefore the maximum possible conversion level for
taxis and Pvt. Vehicles is usually significantly lower than that for the Auto Rickshaw (3-wheeler) and
Buses.
STEP 3: Estimate the per day gas consumption of each category of vehicles
Based on the industry standards assumptions with respect to average gas consumption, mileage,
average run per day for each vehicle segment have been taken.
STEP 4: Project future demand based on growth rate of future vehicle population
Future demand has been projected for the next 25 years assuming a growth rate that is in line with the
historical growth rate in the number of motor vehicles in Kolkata GA.
Industrial Segment
The demand arising out of the Industrial units has been estimated following the methodology described
below:
STEP 1: Establish demand based on alternate fuel consumption in the Charge Areas
Most of the Industrial units today consume fuels like Furnace Oil, LSHS, Naphtha, HSD, LDO and Pet-
coke. They have an incentive in replacing these fuels completely or partially by natural gas due to
economic/environmental reasons and convenience. This makes all the industrial units consuming
alternate fuels (liquid), a potential consumer of natural gas supplied through the CGD network. The
demand for the alternate fuels among industries within the geographical area has been established with
the help of the alternate fuel Consumption Data collected.

STEP 2: Convert alternate fuel consumption into equivalent gas consumption.
The alternate fuel consumption has been converted into equivalent gas consumption based on the
possible conversion of industries from Alternate fuel to Natural Gas.
STEP 3: Extrapolate the demand in order to account for the demand arising out of the industrial
units
The natural gas demand arrived at in step 2 for the industrial units using the alternate fuel consumption
data has been further extrapolated to consider the possible natural gas demand for the industrial units
present in the GA. As targeting this entire demand is not expected to be practically possible due to
factors like lack of willingness to convert on the part of some users or difficult geographical terrain etc.,
the realizable demand has been considered taking into account a penetration ceiling of the total demand
potential estimated for the GA.

6. Demand summary
Kolkata is the third most populous city in the country, after Delhi and Mumbai. Considering the rapid
growth of the city, the demand for natural gas is expected to accelerate with the advent of natural gas
distribution in the region. PNGRB has authorised GCGSCL to establish a CGD network in Kolkata and
five adjoining districts: Howrah, Hooghly, Nadia, South 24-Parganas and North 24-Parganas.
Natural gas demand for the authorised area (geographical area) has been estimated considering the
four consumer segments – industrial, domestic, commercial and transport. The minimum work
programme prescribed by PNGRB for first five years has been taken into consideration while estimating
the natural gas demand for the domestic market.
Industrial segment - Overview and demand

Kolkata and its adjoining districts like Tangra, Kasba, Khidderpor, Ultadanga, Maniktala and Taratala
have a healthy presence of multiple industries manufacturing textiles, glass, ships, rail locomotives,
industrial furnaces, leather, cotton yarn, oxygen gas, chemicals, etc.
The region houses several small and medium-scale industries and some major industries that
manufacture electrical and engineering products. The below shows the list of key industries located in
the region.
Table 11: Companies located in the geographical area
Sr. no. Company name

1 Garden Reach Ship Builders’, Garden Reach, Kolkata
2 India Tobacco Co Ltd, Garden Reach, Kolkata
3 Paharpur Cooling Towers Ltd, Garden Reach, Kolkata
4 General Electricals Co Ltd, 10 Paharpur, Kolkata
5 India Foils Ltd, Taratala, Kolkata
6 Hindusthan Development Corpn Ltd, Tiljala, Kolkata
7 Kilburn Engg Co Ltd, Majherhat, Kolkata
8 Siel Hardmetal Ltd, Behala, Kolkata
9 Indian Oxygen Ltd, Taratala, Kolkata
10 Williamson Magor Ltd, Majherhat, Kolkata
11 Modern Bread Industry Ltd, Taratala, Kolkata
12 Eveready Battery, Taratala, Kolkata
13 Britannia Industries Ltd, Hide Road, Kolkata
14 Balmer Lawrie & Co Ltd, Hide Road, Kolkata
15 Calcutta Chemical Co Ltd, Bandel Road, Kolkata
16 Boroline Industries, Chiriamore, Kolkata
17 Usha Fan Industries Ltd, Bansdroni, Kolkata
18 Bharat Brakes & Valves, S. M. Avenue, Kolkata
19 Rescon India (P) Ltd, Behala, Kolkata
20 Hindustan Unilever Ltd., Garden Reach, Kolkata

Sr. no. Company name

21 Polar Fan Industry Ltd, Behala, Kolkata
22 Central Inland Water Transport Corpn, Dock Yard Road, Kolkata
23 British Engg Pumps Ltd, Taratala, Kolkata
24 Bharat Process & Mechanical Engg, Ultadanga, Kolkata
25 Greaves Foseco Ltd, Taratala, Kolkata
26 HM Biscuits Industries
27 Gitanjali Gems Ltd
Source: DIC
In addition, the region has MSME clusters manufacturing a wide range of products - metal and
engineering, jute, hosiery, readymade garments, leather, gems and jewellery, drugs and
pharmaceutical, cosmetic, petrochemical, plastic, handloom, handicraft and marine products.
Table 12: Major MSME industrial clusters in the geographical area
City Industrial cluster/area

Kolkata Fan manufacturing, leather (Topsia)
Re-rolling mill (Jagatballavpur), foundry (Amta), metal spare parts
Howrah
(Bargachhia)
Nadia Gold & silver ornaments (Ranaghat), brass & bell metal (Nakashipara),
North 24 Leather shoe and chappal (Bamangachhi), surgical bandage gauge
Parganas (Basirhat), bamboo products ( Baduria),
South 24 Zari embroidery (Budge Budge), silver filigree (Mograhat), surgical
Parganas instruments (Baruipur)
Agro based industries, cotton textile, jute, chemicals and electrical and
Hooghly
transport equipment manufacturing units
Table 13: Major medium and small-scale industrial clusters in the geographical area
Industrial
Highlights Industry types
area
Garden Large industries like Garden Reach Shipbuilders FMCG products,
Reach / and factories of ITC Ltd and Britannia are located engineering, cooling
Taratala in this belt. Being located right in the city, it is well towers, shipbuilding
connected.
Jalan Some of the prominent companies in the area Forging, casting,
Complex / include Skipper Steels Ltd, Jindal India Ltd, steel fabrication,
Bamungachi Hindalco Industries Ltd and Larsen & Toubro. construction,
Being located in Howrah municipality, the area is pressure die
well connected through National Highway No. 2 & casting, aluminium
5. products

Industrial
Highlights Industry types
area
Rishra / Jayshree Textiles has a large factory in this area. Textiles, paper,
Singur Some other names are Himadri Chemicals Ltd and glass
Tribeni Tissues. HNGIL has a fairly large glass manufacturing,
manufacturing factory at Rishra. This area also petroleum products,
houses 6-7 jute mills and some downstream units flour mills, chemical
of HPL. products
Barrackpore / There are around 63 electronic units in Salt Lake Power generation,
Shyamnagar Electronics Complex. Some well-known names beverage, cable
are Andrew Yule & Co, Stone India Ltd, PepsiCo, manufacturing,
Nicco, and RPG Enterprises (power generation rubber & plastic
plant at Titagarh). products,
downstream
processing
industries for oil &
gas and engineered
products
Pailan / Bantala has is a large belt of tanneries & leather Paper, jute, leather
Noorpur product manufacturing industries. Some goods, pipe
prominent names are Gontermann-Peipers India manufacturing
Ltd and Kohinoor Paper & Newsprint Ltd.
Kalyani Some reputed companies in the area include Textiles, industrial
Indian Oil Corporation Ltd, Allenbarry Industrial gas, breweries,
Oxygen Gas, Andrew Yule & Co and Dabur. spinning mills,
Kalyani is well connected by rail & road. chemicals, electrical
goods
Source: DIC
Primary usage of natural gas in industries

Natural gas is mainly used in industries for heating, cooling, power generation, processing and
manufacturing. Some other application areas are shown in the figure below.

Table 14: Natural gas usage in industries
Some benefits of natural gas usage across the consumer segments are:
 Uninterrupted supply through pipelines without any storage issues
 One of the safest fuels due to its narrow flammability range. The mixture of natural gas and air
does not ignite if the mixture is leaner than 5% and richer than 15% of the air-fuel ratio required
for ignition.
 A versatile fuel with multiple applications - domestic and commercial. It can be used as a
cooking fuel, for water heating, space heating, air conditioning, etc.
 One of the cleanest burning fossil fuels. Natural gas combustion results in virtually no
atmospheric emissions of sulphur dioxide, and far lower emissions of carbon monoxide,
reactive hydrocarbons and carbon dioxide (CO 2), than other fossil fuels. Natural gas (per scf)
has an emission factor of 53.06 kg CO2/mmBtu compared with LPG at 61.71 kg CO 2/mmBtu,
naphtha at 68.02 kg CO2/mmBtu, residual fuel oil at 72.93 kg CO2/mmBtu and kerosene at
75.20 kg CO2/mmBtu.
 No spillage and pilferage. In case of piped natural gas (PNG), these losses are invariably done
away with, for it is supplied through pipes.
Demand analysis
Natural gas is primarily used as a fuel for heating purpose and can replace alternate fuels - solid or
liquid. However, for analysis of natural gas demand from the industrial segment, only liquid fuel
consumption across industries in the region is considered.
The following table provides the consumption pattern of petroleum products by Industrial units:

Table 15 Industry Units – Alternate Fuel Consumption
Industry Type Fuel Usage Remarks

Coal/Coke/Lignite
Agro Processing Coal/Coke Lignite is used for boiler.
SKO; Electricity
LPG; LDO; FO/LSHS; LDO is used for boiler and Furnace. FO/LSHS
Food Processing Husk/Wood; Electricity; is used for boilers and other appliances. HSD
HSD is used for boiler
HSD; LPG HSD is used for boiler and oven. LDO is used
Automobile Parts
Electricity; LDO for furnace. LPG is used for oven and furnace.
Electricity; FO/LSHS Electricity is used to power other appliances
Electrical & Electronics HSD; SKO; LDO while FO/LSHS is used mainly for boilers. LDO
Electricity is used for boiler.
FO/LSHS is mainly used for the boilers. LDO
FO/LSHS; LDO
Ceramics too is used for boiler. LPG is used for oven.
LPG; Electricity
Electricity is used for other appliances.
Plastics FO/LSHS FO/LSHS is mainly used for the boilers.
Paper & Paper Based
Electricity; HSD; LDO HSD and LDO are used for boiler.
Products
Electricity
Cement Coal/coke/lignite is used for furnace.
Coal/Coke/Lignite
The usage of LDO is for boilers while electricity
LDO; Electricity
Rubber is used for other appliances. LPG and HSD are
LPG; HSD
used for oven.
LDO is used for boilers and LPG for ovens.
LDO; LPG; FO/LSHS
Chemicals FO/LSHS is used for oven. HSD is used for
Electricity;HSD
oven.
Pharmaceuticals LDO; HSD HSD and LDO are mainly used for the boilers.
Cotton Yarn- Spinning Electricity
FO/LSHS; HSD
Cold Storage FO/LSHS is used for boiler.
Electricity
LPG; Electricity HSD is used for boiler. Coal/Coke/Lignite is
Steel
HSD; Coal/Coke/Lignite used for furnace and oven.
Sponge Iron Units FO/LSHS; Electricity FO/LSHS is used for boiler and furnace.
LPG; FO/LSHS FO/LSHS, Coal/Coke/Lignite, LDO and LPG
Engineering/ HSD; Electricity and HSD are used for boilers. HSD and LPG
Fabrication Coal/Coke/Lignite is also used for oven. FO/LSHS and LDO are
LDO; LPG used for furnace.
Electricity is used to power other appliances in
Wood and Wood Based Electricity; LDO
this industry while LDO uses furnaces.
Source: Secondary research & Data from other informal sources

The district wise usage of liquid fuel is given in figure below:
Figure 8: Liquid fuel usage pattern in the geographical area in MT
Liquid Fuel Usage

241364
250000
187604 191907
200000
162133
150209
150000
106636
100000
47148
50000 27202 27631
7956 4020 3514 10579 4795
350 1127 10
0
HOOGHLY HOWRAH KOLKATA NADIA NORTH 24 SOUTH 24
PARGANAS PARGANAS
FURNACE OIL HSD LDO
 In the GA, consumption of HSD is the maximum, followed by furnace oil and LDO in industries
for liquid fuels. Based on our analysis close to 7%, 50% and 85%, of HSD, furnace oil and LDO
respectively is used in industries as a source of fuel, the rest of it is used for other than industrial
consumption purposes.
 The average penetration percentage across industries has been considered at close to 50%,
for the entire 25-year projection period. Penetration percentage has been kept at a moderate
level of 50% because, as many industries in and around Kolkata rely on coal as a source of
fuel and may not find it economical to convert to natural gas due to cheaper coal prices.
 Petroleum products (POL) – Industries growth rate has been considered at 5% to arrive at the
demand potential from the industrial segment.
The following table presents the base case demand from the industrial segment in the geographical
area.
Table 16: Base case industrial demand in ’000 scmd
Industrial
Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 10 Yr 15 Yr 20 Yr 25
demand
25 39 55 72 91 218 413 687 893
The overall demand from the industrial segment over the 25-year period would be approximately 0.89
mmscmd, which is around 23% of the entire demand from the geographical area. The gas demand is
expected to reach 91,000 standard cubic metres per day (scmd) by the fifth year. With the expansion
of network and availability of natural gas, the demand is expected to surge by 140% and reach 218,000
scmd by the end of the 10th year and 893,000 scmd at the end of the 25th year

Transport segment - Overview and demand

In a 2013 survey conducted by the International Association of Public Transport, Kolkata stood first
among the six cities surveyed in India, in terms of public transport system. In the geographical area,
buses are the most commonly used mode of transport and are run by government agencies and private
operators. Other public conveyances include auto rickshaws and metered taxis. In addition, there are
contract / commercial carriages. Despite abundant presence of public transportation, privately owned
vehicles are common in Kolkata. The city's main bus terminals are located at Esplanade, Karunamoyee
and Babughat. Kalyani, Barrackpore, Baruipur / Sonarpur, etc, are some of the main transport hubs.
Based on the historical trend of the growth in these vehicles, the gas demand from the transport
segment in the geographical area can be projected.
Figure 9: Vehicle growth trend in the geographical area
Vehicle growth
8,00,000
7,00,000
6,00,000
5,00,000
4,00,000
3,00,000
2,00,000
1,00,000
-
Goods vehicle Cars Taxis Buses stage carriage Auto rickshaw
Source: Transport department, Kolkata, CRIS analysis
The graph shows a steady growth pattern for buses/mini buses and stage carriages. There is a minor
increase in the number of auto rickshaws and taxis, these being more personalised versions of public
transport. Private vehicles show a promising growth through the entire period, which indicates good
prospects for CNG conversion.
Figure 10: LPG usage in in auto rickshaws in the 6 districts in MT
420
1709 582
1836
29 6107
HOOGHLY HOWRAH KOLKATA NADIA NORTH 24 PARGANAS SOUTH 24 PARGANAS

Conversion to CNG can be achieved through retrofitting or OEMs. Petrol driven cars can be retrofitted
with CNG kits, while diesel driven vehicles requires modifications in the car engine. Once CNG stations
are set up, authorised workshops can be set up for retrofitting. Subsequently, vehicle manufacturers
such as Maruti, Hyundai, Tata, Mahindra, Eicher and Ashok Leyland will start promoting OEM fitted
CNG vehicles.
Options for fuel switch in petrol or diesel variants will have to be explored once retrofitters and OEMs
establish their base in the geographical area. There are several areas such as Salt lake, Moulali, Minto
Park, Dunlop Bridge, Lal Bazar, Cossipore, Behala Chowrasta, Kasba with very high vehicle density
and exceeding permissible air pollutant levels are (as per CSE report, 2010): Thus, for a better air
quality index there will be efforts on part of government to promote cleaner fuel in the way of CNG.
Similar to Kolkata, Howrah district has a multimodal transport system. Road-based mass and para
transport services are most suitable for the daily urban and rural passenger movement. Apart from
personalised vehicles and taxies, bus is the only mode for mass transport on Rabindra Setu and
Vidyasagar Setu (bridges) connecting Howrah with Kolkata. Trekker services are prevalent in
Udaynarayanpur, Bagnan and Shyampur, where bus services are infrequent. Auto rickshaws dominate
the short distance movement in urban areas and in the core city of Howrah. Majority of the autos ply in
the Howrah and Bally municipalities.
Figure 11: Distribution of vehicles in Kolkata district
13,190 75,500
8,959 1,16,804
38,798
2,89,738
Goods vehicle Cars Taxis Buses stage carriage Auto rickshaw
Source: Transport department
Demand analysis
The following aspects of the transport segment of the entire geographical area are taken into
consideration, based on the current and projected scenario:
 Vehicles growth rates have been considered year wise based on historical data sets, and
vehicle growth rates in metros
 Average daily consumption for autos, private buses, private cars and taxis have been
considered as 3.5, 51, 4 and 6 scmd respectively.
 For each of the vehicle segment a year wise penetration which is the percentage of vehicles in
that category which have converted to CNG.

Table 17: Penetration rates in vehicles
Vehicles Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 10 Yr 15 Yr 20 Yr 25
Autos 2% 7% 15% 20% 30% 50% 50% 50% 50%
Taxis 3% 10% 25% 40% 60% 60% 60% 60% 60%
Cars 3% 8% 15% 20% 25% 25% 25% 25% 25%
Buses 2% 5% 10% 12% 15% 15% 15% 15% 15%
The overall gas demand from the transport segment generated over the 25-year period would be
approximately 1.6 mmscmd, which is around 39% of the entire demand from the geographical area.
The transport segment with most potential segment in the geographical area. The propensity to convert
from liquid fuels like motor spirit is significantly high in the auto segment. The fuel economics is a major
factor for retro fitment of CNG vehicles.
The table below shows the demand build-up over 25 years from the transport segment.
Table 18: Base case demand from transport segment in ’000 scmd
Transport
demand
58 169 354 496 502 912 1089 1303 1559
Benefits of using CNG

CNG is a fossil fuel substitute for other transportation fuels such as petrol, diesel and auto LPG. CNG
is natural gas that compressed and dispensed to vehicles usually at a high pressure of 200 bar, to
enhance the vehicle on-board storage capacity.
Table 19: Benefits of using CNG
Economical  It is easier on the pocket.

& lower  The operational cost of vehicles running on CNG, compared with those running
operational on other fuels, is significantly low.
cost  CNG does not contaminate or dilute crankcase oil, thereby increasing the life
of lubricating oils and the engine.
Eco-friendly  The use of CNG significantly reduces harmful vehicular exhaust gas emissions
like carbon dioxide, carbon monoxide and other suspended particles.
 It has a lower emission factor and protects the environment by reducing the
effects of global warming.
 Absence of lead or benzene in CNG eliminates the chances of lead fouling of
spark plugs, and lead or benzene pollution.
 CNG is less likely to autoignite on hot surfaces, since it has a high autoignition
temperature (540 degrees centigrade) and a narrow flammability range (5%-
Safe 15%) It means that if CNG concentration in the air is below 5% or above 15%,
it will not burn. This high ignition temperature and limited flammability range
makes accidental ignition or combustion very unlikely.

Domestic segment - Overview and demand

The natural gas demand from the domestic segment is mainly for domestic cooking and heating
purposes. LPG penetration is Kolkata and adjoining areas is lower compared with other metros. One
reason for lower LPG penetration can be poor accessibility of LPG, i.e., lower number of distributors.
With the introduction of PNG in the area, PNG demand is expected to increase exponentially, as PNG
is comparatively safe and hassle free compared with LPG.
As per our analysis, the areas with higher population density in Kolkata are Alipore, Kalghat, Salt Lake,
Tallygunge, Khidirpur, Dhakuria Ultadanga, Bhawanipur, Maniktala and Beniapukur. The most
populous areas with high rise buildings should be targeted first for domestic connections.
PNGRB frames the minimum work programme in terms of number of domestic connections for the initial
five years from the date of issuance of licence for the respective geographical area. Thus, for deriving
the natural gas demand from the domestic segment, the target numbers in the minimum work
programme have been considered.
Table 20: Year-wise domestic connections planned
100000 300000 600000 1000000 1417959 1626928 1857524 2085746 2254443
More than 14 lakh households will be given PNG connections over five years, supplying 0.70 mmscmd.
The gas volume supplied to the domestic segment is expected to reach 1.10 mmscmd over 25 years.
Thus, the domestic segment will contribute to 30% of the total demand of natural gas.
 15 scm per month of natural gas consumption per household has been assumed for estimating
the total demand from the domestic segment.
Table 21: Base case demand from domestic segment in ’000 scmd
Domestic
demand
49 148 296 493 699 802 916 1029 1097
Commercial segment - Overview and demand

Kolkata metropolitan region and its adjoining districts have several large shopping malls, hospitals and
schools. Classification of key commercial units is given in table below:
Table 22: Commercial Units - Classification
Commercial Units Type

Hotel & Lodging/Boarding Restaurant Offices
Hospital & Nursing Home School & College hostel Others
Bakery Cinema Hall / Multiplex
Temple / Shrine Super Market / Store / Mall

Some hotspots in the geographical area are Esplanade – Park Street – Park Circus belt, Shibpur –
Mandirtala area, Chandannagar, Sector V, Diamond Harbour – Falta, and Kalyani.
 Commercial LPG is an alternative fuel for this segment, and with the availability of piped gas,
the conversion of commercial establishments to PNG is significantly high. Table below shows
the fuel consumption in commercial units.
Table 23 Commercial Units – Fuel Consumption
Establishment Type Remarks

LPG is used for gas stove; Coal/Coke/Lignite for Tandoors; LPG for
Hotels
Dominex
Other fuels are used for Stove; Coal/Coke/Lignite for Tandoor, LPG for gas
Restaurants
stove
Source: Secondary research and Data from other informal sources
 The demand from the commercial segment is expected to reach 0.23 mmscmd by the end of
25 years. However, this demand is just 6% to the overall natural gas demand.
Table 24: Base case demand from commercial segment in ’000 scmd
Commercial
demand
4 16 28 37 44 103 135 175 228
Consolidated demand
In this section we have presented the consolidated demand from all four segments. We have also
developed two more scenarios for analysis purpose, namely realistic and optimistic case. While the
base case demand has been estimated on a conservative basis, realistic scenario gives a picture of the
realizable demand from the GA. Optimistic case describes the case when all demand segments witness
a higher growth rate than that which is presently envisaged.
We have also described in detail the assumptions made for arriving at base, realistic and optimistic
case demand.
Base case demand

The following table summarizes the assumptions made for estimating demand from the base case:
Table 25: Assumptions for demand estimation for base case
Demand segment Assumptions made

 Penetration rates in the 25th year
 For cars: 25%
Transport  For taxis: 60%
 For Buses: 15%
 For Autos: 50%


For liquid fuels the conversion potential to natural gas considered for
analysis are:
 Furnace oil: 50%
 Diesel: 7%
 Light diesel oil: 85%
Penetration rates considered in the districts in the 25th year:
Industrial
 Kolkata: 53%
 Hooghly: 50%
 Howrah: 50%
 Nadia: 50%
 North 24 Parganas: 50%
 South 24 Parganas: 53%
 PNGRB targets considered for household connection in first 5 years
Domestic  Per household consumption considered at 15 SCM per month
 40% of total households to be connected at the end of 25th year
 Conversion potential to natural gas for packed LPG considered at
10%
Commercial
 Penetration rates considered at 80% in all the districts in the 25th
year.
The total demand from all four segments for base case for the geographical area is given in the table
below.
Table 26: Segment-wise base case demand in ’000 scmd
Domestic 49 148 296 493 699 802 916 1029 1097
Transport 58 169 354 496 502 912 1089 1303 1559
Industrial 25 39 55 72 91 218 413 687 893
Commercial 4 16 28 37 44 103 135 175 228
Total 136 372 733 1104 1530 2036 2553 3193 3777

The figure below shows the percentage demand from each segment at the end of 25 th year
Figure 12: Percentage demand from each segment in 1st year and at the end of 25th year
As can be seen from the above figure, ~ 40% demand comes from the transport segment at the end of
25th year followed by the domestic segment at 30% and industrial segment at 24% of the total gas
demand
Realistic case demand

The following table summarizes the assumptions made for estimating demand from the realistic case:
Table 27: Assumptions for demand estimation for realistic case

 For cars: 30%
 For Buses: 25%
 For Autos: 55%
For liquid fuels the conversion potential to natural gas considered for
analysis are:
 Diesel: 8%
Industrial
 Kolkata: 53%
 Hooghly: 50%
 Howrah: 50%
 Nadia: 50%


 Conversion potential to natural gas for packed LPG considered at
10%
Commercial
 Penetration rates considered at 80% in all the districts in the 25 th
year.
In case of the realistic scenario, the total penetrated demand for natural gas from the geographical area
is estimated to be 4,404,000 scmd at the end of the 25th year.
The following table presents the segment-wise demand from the geographical area over the economic
life of the CGD network under the realistic scenario.
Table 28: Segment-wise realistic case demand ’000 scmd
Domestic 49 148 296 493 699 859 1036 1157 1234
Transport 58 169 354 502 696 1075 1283 1533 1832
Industrial 31 48 68 90 114 271 513 853 1110
Commercial 4 16 28 37 44 103 135 175 228
Total 142 382 746 1122 1552 2308 2966 3718 4404
25th year followed by domestic segment at 28% & industrial segment at 25% of the total gas demand.

Optimistic case demand

The following table summarizes the assumptions made for estimating demand from the optimistic case:
Table 29: Assumptions for demand estimation for optimistic case
Demand
Assumptions made
segment
 For cars: 30%
 For Buses: 28%
 For Autos: 60%
For liquid fuels the conversion potential to natural gas considered for analysis are:
 Diesel: 9%
Industrial  Kolkata: 53%
 Hooghly: 50%
 Howrah: 50%
 Nadia: 50%
 Conversion potential to natural gas for packed LPG considered at 10%
Commercial
 Penetration rates considered at 80% in all the districts in the 25th year.
In case of the optimistic scenario, the total natural gas demand from the geographical area is estimated
to be 4,929,000 scmd at the end of the 25th year. The following table summarises the segment-wise
demand from the geographical area over the economic life of the CGD network under the optimistic
scenario.
Table 30: Segment-wise optimistic case demand in ’000 scmd
Segment Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 10 Yr 15 Yr 20 Yr 25
Domestic 49 148 296 493 699 915 1156 1425 1521
Transport 58 169 354 502 696 1075 1326 1582 1889
Industrial 37 58 81 107 136 324 613 1020 1327
Commercial 4 16 28 37 44 103 135 175 228
Total 148 391 760 1139 1574 2417 3229 4203 4965

25th year
Demand for Capex estimation

For capex estimation and financial analysis, base case demand scenario has been considered, based
on the following.
Table 31: Demand scenario
Sr. no. Segment Description

1. Domestic PNGRB domestic connection targets considered for first five years
2. Transport Demand estimates under the base case scenario considered
3. Industrial Base case scenario considered
4. Commercial Base case scenario considered
Segment-wise demand considered for capex estimation and financial analysis is presented in the
following table.
Table 32: Demand considered for capex estimation and financial analysis in ’000 scmd
Charge Area Year 1 Year 2 Year 3 Year 4 Year 5 Year 10 Year 15 Year 20 Yr 25
Domestic 49 148 296 493 699 802 916 1029 1097
Transport 58 169 354 496 502 912 1089 1303 1559
Industrial 25 39 55 72 91 218 413 687 893
Commercial 4 16 28 37 44 103 135 175 228
Total 136 372 733 1104 1530 2036 2553 3193 3777

7. Design basis for the network

The CGD network has been designed in line with the regulations specified by PNGRB in G.S.R. 612
(E), “Technical standard and specifications including safety standard for city and local natural gas
distribution network” and G.S.R. 750 (E) “Amendment to technical standards and specifications
including safety standard for city of local NG distribution network”.
Network structure
The envisaged CGD network structure has been described in the following sections. All pipelines,
station piping and mainline valves forming the network have been designed for service life of 25 years.
Structure and pressure level

The basic CGD system structure is shown below:

Figure 15: Structure of CGD network and pressure level
Transmission Pipeline
City Gate Station
CNG
Stations
CNG
Stations
DRS DRS DRS DRS
Industrial Industrial
Consumer Consumer Industrial
Industrial Commercial Commercial
Consumer
Consumer Consumer Consumer
Service Service Service

Regulator Regulator Regulator
Domestic Domestic Domestic Domestic Domestic Domestic Domestic Domestic Domestic

Consumer Consumer Consumer Consumer Consumer Consumer Consumer Consumer Consumer
DRS - Domestic Regulating Station CNG Stations - Compressed Natural Gas Stations

Sub-transmission pipeline
Sub-transmission pipeline is a high-pressure pipeline connecting the main transmission pipeline to the
city gate station (CGS) and owned by the CGD entity.
The maximum upstream pressure at the inlet of CGS is considered as 99 barg and maximum
downstream operating pressure 49 barg. The sub-transmission pipeline shall be made of steel API 5L
Grade X 52.
Primary network
The steel network shall have to design pressure of 49 barg to distribute gas to all consumers. This
network shall carry gas from the CGS to inlets of various district regulating stations (DRS), industrial
consumers and pressure-conditioning skids of CNG stations. The network shall be laid below ground
along public roads in geographical area. It will have isolating valves at stipulated intervals and critical
crossings. Each branch shall have three valve patterns to ensure flexibility of supply and maintenance.
Route markers shall be installed to mark the route of underground pipelines. It will be catholically
protected against corrosion. All valves installed on this network shall be placed in constructed valve
chambers for ease of operation. All crossings of major roads, railways and canals shall be cased
crossings installed by open cuts or the no-dig technology. The network shall be tested following
applicable standard procedures and then thoroughly flushed and cleaned before it is commissioned.
7.1.3.1 Material of pipeline
The sub-transmission pipeline shall be made of steel API 5L Grade X 52.
7.1.3.2 Cathodic protection (CP) system
All primary network pipelines must be duly protected against corrosion by cathodic protected for efficient
and satisfactory functioning of the main grid line system as specialized by T4S.
External protection through corrosion coating and cathodic protection techniques shall be provided to
prevent pipeline corrosion. Conventional coating of pipelines by three-layer polyethylene (PE)/ FBE
shall be used as "passive" protection.
Complete corrosion protection cannot be achieved practically by coating, as it is impossible to avoid
minor defects such as pores or cracks in the coating. Welded pipelines are particularly subject to
corrosion at coating holidays because of their low longitudinal resistance, i.e., they practically do not
resist the flow of current through the pipeline. At these holidays, dangerous pitting corrosion is initiated.
Because of the high-corrosion current density, this phenomenon often causes rapid corrosion failure.
Cathodic protection on the other hand protects pipes reliably even at undetected coating holidays. The
protective current supplies electrons to the structure and protects it.
Based on the experience and other relevant data as well as indigenous availability, PE/ FBE coating
shall be provided for the pipeline.
Salient features of the CP system proposed for the main grid line are described as follows:
 The proposed main grid line shall be cathodically protected by an impressed current CP system
as a permanent facility.
 Necessary measures shall be adopted to mitigate stray current interference in the proposed
line and the existing lines (protected and unprotected that may exist in and around the ROW).

 Temporary cathodic protection (TCP) shall be provided during the construction phase of the
proposed line by suitable means.
 All the used road/ rail crossings shall be fitted with proper isolating spacers, end seals, and
drain and vent pipes. The casing pipes shall be independently shielded by sacrificial anodes,
wherever necessary.
 Minor crossings would not be isolated but extra care in their protection shall be exercised.
 Test stations shall be installed for monitoring, at intervals not exceeding 1km in normal cases,
and at intervals of 250 meter in congested areas. Additionally, test points shall be provided at
all crossings and near insulating joints. A central monitoring station shall be located at the CGS
to monitor remote terminal units.
 Interference effects, wherever suspected or observed, shall be duly investigated and remedial
measures provided, wherever necessary.
 Insulating joints shall be provided on the proposed line at all necessary locations where
electrical isolation is desirable such as at CNG stations and DRSs. Grounding cells/ spark gap
arresters will also be installed across insulating joints.
7.1.3.3 Temporary cathodic protection (TCP)
A temporary cathodic protection system with sacrificial anodes shall be installed to ensure adequate
protection of pipelines or mains from external corrosion, from the time the pipeline or main is laid in the
trench till when the permanent cathodic protection system is commissioned.
The temporary cathodic protection system comprising of sacrificial anodes for small segments shall
preferably be installed alongside the pipeline. Portable Impressed current system shall be deployed to
protect long sections which may remain unconnected.
The criteria for temporary cathodic protection of steel and cast iron pipelines are as follows:
 A cathodic voltage of at least -0.85 volt as measured between the structure surface and
saturated copper-copper sulfate reference electrode contacting the electrolyte. This voltage is
to be determined with the proactive current applied.
 A minimum cathodic voltage shift of -300 MV (millivolts), produced by the application of
proactive current. The voltage shift is measured between the structure surface and a saturated
copper-copper sulfate reference electrode contacting the electrolyte. This criterion of voltage
shift applies to structure not in contact with dissimilar metals.
 A minimum cathodic polarisation voltage shift of -100 MV (millivolts) measured between the
structure surface and a saturated copper-copper sulfate reference electrode contacting the
electrolyte. This polarisation voltage shift is to be determined by interrupting the protective
current and measuring the polarisation decay. When the current is initially interrupted, an
immediate voltage shift will occur. The voltage reading after this shift shall be used as a base
reading to measure polarisation decay.
7.1.3.4 Corrosion control records

The CGD network company shall also maintain the following records / documents related to corrosion
control:
 Cathodic protection design documents
 Soil resistivity survey report
 Electrical interference report

 Inspection and maintenance reports
 Material certification including dimension, metallurgy, performance and functional report
 Material test reports
 Approved drawings/documents
Secondary network
The secondary network of the CGD system operates at less than 4 barg pressure. Pipelines forming
part of this network will be called medium-pressure distribution mains – designed to ensure
uninterrupted supply to the tertiary network or to industrial consumers through service lines. This
network shall be laid underground with minimum 1.0 mtr cover from top of pipeline. To protect it from
third party activity a warning tape/mat shall be laid all along the pipeline. The warning tape shall be
yellow polyethylene sheet printed with Caution - Gas line below and Contact numbers of CGD company
control room. Line markers/Route markers also shall be provided all along the network.
These distribution mains are usually constructed using thermoplastic piping (PE) and connect DPRS to
various service regulators at commercial, industrial, and domestic consumers. This network shall be
laid underground with minimum 1.0 mtr cover from top of pipeline. To protect it from third party activity
a warning tape/mat shall be laid all along the pipeline. The warning tape shall be yellow polyethylene
sheet printed with Caution - Gas line below and Contact numbers of CGD company control room. Line
markers/Route markers also shall be provided all along the network. The main features of this system
are as follows:
 Polyethylene resin: Polyethylene resin used for manufacture of thermoplastic fittings shall be
virgin, cadmium-free pigmented compound.
 The network shall be designed for normal operating pressure of 4 barg. The walls of the PE
line pipes shall not be less than 2.3 mm thick and will accord with the standard dimension ratio
(SDR).
 PE pipes shall be welded using electro fusion welding technologies and electro fusion
accessories; the latter comprise injection-moulded polyethylene accessories equipped with a
heated element designed to transform electrical energy into heat to create self-welding.
Tertiary network
Tertiary network of the CGD system operates at 110 m.barg pressure. Pipelines forming part of this
network to Service Pressure Distribution System shall be designed to ensure uninterrupted gas supply
to service lines.
A service pressure distribution system comprises service lines, service regulators and customer /
consumer meter set assemblies, constructed using a combination of thermoplastic (MDPE) piping and
galvanised iron / copper tubing components.
The plastic pipe and fittings shall be laid underground and shall not be exposed. The above-ground
service pipes shall be of galvanised iron or copper tubes. Transition fittings shall be used for transition
from PE to galvanised iron pipes.

Network sectionalisation
Primary network sectionalisation

The primary network (steel main) is subdivided into sections, as per guidelines of T4S issued by
PNGRB, which require inter-distances to be adequately spaced valves (should normally not be more
than 3 km) to enable isolation of a section for repair works or in case of an upset. All sectionalising
valves shall have provision for venting and be manually operated.
The main criteria to define the number and location of sectionalising valves are based on the following
principles:
 Minimise the number of end-users that may be directly affected, when a section of steel main
needs to be put out of service.
 Assure continuity of gas service to other end-users that are not directly supplied to from the
isolated section, by diverting gas flow through other feasible sections of the network.
 Cater to anticipated future development.
 Be flexible in operating/ maintaining the facilities.
Secondary network sectionalisation

As per the guidelines of T4S issued by PNGRB, in secondary network sectionalisation, inter-distances
must be adequately spaced valves (should normally not be more than 1 km) to ensure flexibility of
supply, maintenance or in case of an upset; further, all sectionalising valves should be manually and
locally operated.
The number and location of the isolating valves shall be guided by the following principles:
 The possibility to isolate the pipe section of the gas distribution network in case of an emergency
or accidental damage caused to the pipeline and related unforeseen repair interventions
 Such isolation to not affect end-customers not supplied gas through the concerned pipe section
Piggability
No permanent pigging facility has been proposed. However, a steel grid has been designed so that the
Sub transmission pipeline from tap off point to city gate station can be pigged. For steel network in
downstream of CGS skid pigging is not required as filtered and clean gas flows through it. Though it
can be pigged when and to the extent required in small single diameter segments by arranging
detachable pig launching and receiving system. The details of the same will be analyzed in detail during
the implementation stages of the project..
To allow pigging of sub transmission pipeline and large diameter pipeline segments in the network, if
ever necessary, the network shall consider the following:
 Bend radius shall not be normally below five times the nominal diameter, and preferably six
times the nominal diameter. The dimensions of the same will be as per the recommendations
of PNGRB as provided in T4S notified regulation.
 Valves in the line shall be “full-bored” ball-valves.

 Branching tees shall be equipped with “guide-bars,” to allow pigs to go through the tees
following the desired branch.
Clean-up
 Dirt: Composition of natural gas is not likely to produce dirtiness in transmission/distribution.
Despite careful cleaning of the transmission/distribution system before start-up, some residual
dirt may still persist, which may later travel in the gas network. Subsequent works performed
later on the network may also introduce some dirt. Removal of such residual or newly introduced
quantities of dirt is ensured by providing for filtration of gas at the city gate station and each
DRS.
 Liquids: The risk of condensation being relatively limited, no specific provision is considered
in the design of the network for removal of condensation liquids.
Stations
The following stations are provided as interface between different pressure levels in the system:
 City gate station (CGS)
 CNG stations
 District regulating system (DRS)
 Individual/industrial pressure regulation stations (IPRS) for industrial consumers
 Service regulators (SR)
City gas station

The facility for receiving, measuring and conditioning the gas received for distribution in a city is called
city gate station (CGS) because of its location. The equipment installed at CGS measure the quantity
of gas received and regulate its pressure to 26 barg or less for safe distribution to consumers.
CGS is the basic interface between a sub-transmission pipeline and primary network. The following are
the main functionalities of CGS:
 Termination of high-pressure sub-transmission pipeline
 Filtration
 Pressure reduction system
 Pre-heating (if required)
 Metering with volume corrector and GSM modem for remote communication
 Odorisation
 Gas dispatch to the downstream network
 Gas chromatographer
 System to reduce pressure to 26 barg

CNG station
CNG station is an inter-connected facility, designed to compress natural gas to a high pressure (up to
210 barg) and either store the gas (if the site is equipped with storage facility) or dispense it directly to
a natural gas vehicle for refuelling.
District regulatory system

DRS is the interface between primary and secondary networks. DRSs shall be located at appropriate
places where demands of domestic, commercial and industrial consumers of a particular area can be
met. DRSs shall be provided with manual isolating valves to facilitate shutdown of the CNG station in
case of emergency requirement. DRSs are standardised in terms of capacities, i.e., 1,000 SCMH, 2,000
SCMH, etc. The number and capacity of DRSs will be decided as per the demand of each CA.
Along with venting provision, a DRS will have facilities for filtration and pressure reduction, and a spool
piece for provision of RPD meter.
Individual pressure regulation system

Individual/industrial pressure regulation stations (IPRS) are located at the premises of individual
customers and have similar facilities as a DRS; however, active monitor regulators may or may not be
provided. Facilities provided at an IPRS may include:
 Pressure regulator
 Measurement equipment to determine volume, mass or energy flow and properties of gas (if
necessary) with electronic volume corrector (EVC) and GSM modem for remote communication
 Isolating valves
 Recorders and loggers
 Gas preheating (if necessary)
Industrial connections are supplied through a secondary network through IPRSs. The flow and pressure
requirement will be of specific type, depending on the gas consumption.
Different types of meters – diaphragm, RPD and turbine – used for industrial connections are G16, G25,
G40, G65, G100, G160, G250, G400 and G650.
Service regulators
Service regulators are usually installed outside customer premises to maintain supply pressure and
safe conditions even in the event of rupture in the regulator downstream section. Service regulators
reduce gas pressure from 4 barg to 100 milli barg and ensure flow of gas at constant pressure at all
times.
These regulators feed gas into service lines of domestic consumers. One service regulator can supply
peak demand of 750 to 1,000 domestic consumers and 20 to 25 commercial consumers.
Safety
Safety is the chief concern while designing a CGD network.

Safety in design
The following features have been taken into account for safety:
 Design factor to be 0.4 as suitable for Location Class 4, for determining the wall thickness of
steel pipes under various situations; minimum thickness to not be below 6.4 mm
 Hazardous area classification for electrical installation is as per API RP 500; zone 2 (Division 2)
of 7.5 m shall be considered around fencing on the high pressure side for full outdoor
equipment.
 Electrical equipment according to EN 60079 – 10 and together with code of practice for earthing
as per IS 3043 and lightening protection as per BS 6651.
 Instruments and control system shall in general meet the requirement of API RP 551 to 556.
 There will be built-in safety devices in the gas regulators (EN 334) Safety Shut Off Device (SSD)
and/ or monitor regulator.
 CGS shall be preferably located at the periphery of a populated area, to the extent possible.
 Minimum prescribed distances between equipment / fencing / control room /electrical sub-
station/ gas-fired heaters (if provided) in the CGS
 Maximum depth of cover 1 meter for buried pipeline as per T4S specifications of PNGRB>
 Provision for venting, purging and draining of pipeline sections
 Gas detectors in strategic locations
 Pressure relief valves, over-pressure shut-off valves, isolation valves with locking
arrangements in open position
 Gas leak detectors-cum excess flow shut-off valves with detection sensitivity of 1 cc / sec or
better, before gas application in kitchens of domestic consumers
 Consigns under rail, highway, road and street crossings as per API 1102
 PE should not be laid above ground and to be joined by electro-fusion technique only.
 PE service line and above-ground galvanised iron pipe for transition fitting
 Above-ground service piping of galvanised iron, copper or carbon steel shall be protected by
anti-corrosive coating.
 Piping from consumer meter to appliance shall be made either of galvanised iron or copper,
with flexible braided hose connection (=< 1.5m) to the appliance in the kitchen
 Fire extinguisher and firefighting system shall be incorporated
External
Except if, otherwise adequately protected, high-pressure equipment shall be located at reasonable
distance (minimum 2 meters) between fencing and nearest building/structure (from outside fences in
order to prevent the communication of a fire from outside the fencing to regulator and shutting-off the
gas flow equipment) as T4S provided by PNGRB.
Where feasible, outdoor above-ground high-pressure equipment should not be closer than 15m from
the domain freely accessible to the public. Special safety precautions shall be implemented during
exceptional hazardous activities (e.g. piping).
Network basis
The following basis has been considered to design the CGD network.
CGS is designed for the pressure as mentioned in table below.
Table 33: Design pressure for CGS
Segment Pressure
Upstream Up to 99 barg
Downstream Up to 49 barg
District regulating station (DRS) is designed for the pressure as mentioned in table below.
Table 34: Design pressure for DRS
Segment Pressure
Downstream Up to 4 barg
Service regulator is designed for pressure as mentioned in table below.
Table 35: Design pressure for service regulator
Segment Pressure
Downstream Up to 100 milli barg
Equipment details
The equipment envisaged for the CGD network are loaded at CGS, DRS and at CNG stations. Some
details are tabled below.
Table 36: Details of filtration units
Filtration unit
Design pressure 99 barg
Design temperature (min / max) -20 / + 600 C
Operating pressure 99 barg
Operating temp. (-5 to 500 C) Ambient
Filtration type Cartridge
Degree of filtration > 5 microns meter particle size
Number of streams 2
Table 37: Details of heating units
Heating unit

Heating unit
Operating temperature (-5 to 500 C) Ambient
Number of streams 2
Table 38: Pressure reduction details
Pressure reduction details

Design pressure 49 - 99 barg
Upstream pressure Up to 99 barg
Downstream pressure Up to 49 barg
Number of streams 2
Table 39: Metering unit details
Metering units
Operating pressure Up to 99 barg
Number of streams 1
Table 40: Odorising skid details
Odorising skid
Design pressure 49 – 99 barg
Odorisation agent THT, Mercaptan,
Dosing rate 5 to 15 ppm
Table 41: DRS details
DRS details
Capacity 2500 SCMH*
Upstream pressure Up to 49 barg
Downstream pressure Up to 4 barg
Operating temp (-5 to 650 C) Ambient
Degree of filtration 5 micron
Number of streams 2

DRS capacity has been considered as 2500 SCMH considering the volume of gas to domestic
consumer. Each DRS will supply gas to around 20,000 households and commercial and industrial
consumers in that area.
Table 42: CNG compressor details
CNG compressor details

Driver type Electrical motor / Gas engine-driven
Capacity 1,600 SCMH
Suction pressure 49 barg
Discharge pressure 210 barg (max)
Cascade capacity 3000 -4500 LWS
Table 43: Bus dispenser details
Bus dispenser details

Number 1
Capacity 75 kg/min
Number of arms 1
Table 44: Auto and car dispenser details
Auto and car dispenser details

Number 2
Capacity 15 kg/min
Number of arms 2
Network configuration
CGD is a facility set up for supplying PNG to domestic, commercial, industrial users, while compressed
natural gas is supplied to automobile users. The system receives high-pressure, deodourised gas
through the sub-transmission pipeline from the tap-off point, which is supplied to the CGD network after
filtration, pressure reduction, odourization and custody metering at CGS.
Pressure will be reduced in four stages within the CGD network, before the natural gas reaches
consumers (for automobiles, pressure is reduced at one stage only).
The first pressure reduction is carried out at the CGS, second at the district regulation station (DRS),
third at service regulator and fourth and final at customer premises. The odourisation for imparting odour
to gas is installed at CGS. Major assets in the network are CGS, the underground steel distribution
pipeline network, PRS, CPRS, DRS, medium-density polyethylene (MDPE) network, individual
pressure regulating station (IPRS), service regulators (SR), galvanized iron (GI) network and customer
connections. The size, rating and type of major and sub-assets are selected based on the pressure
rating, capacity and other applicable criteria. These are considered for the CGD system to meet current
and future gas demand, health and safety of employees, customers and the public at large besides
ensuring protection of the environment.
The design of the CGD network will comply with statutory, legal requirements, national/ international
technical and safety standards/ practices and regulations of the PNGRB.

The main objective of the distribution company is to ensure safe and uninterrupted gas supply, by
manning the control room round the clock, by deploying a team of competent engineers and technicians
for handling customer complaints about gas leak/escape, queries and for carrying out planned operation
& maintenance activities, as per the annual plan to ensure round-the-clock gas supply and integrity of
the network.
The description of the CGD network should include a specific description of the primary, secondary and
tertiary networks with respect to design specifications, length and major installations. The major assets
of the CGD network with functional & technical details are following such as:
 Sub-transmission line: Carrying high pressure gas from main transmission line to CGS
 City gate station: It receives high pressure gas through the sub-transmission pipeline and
carries out filtration, heating (if required), pressure reduction, metering and odourisation before
dispatching gas to the steel distribution network
 Steel distribution network: It carries gas at 10-27 barg pressure from the CGS downstream
and takes it up to the IPRS/DRS and CNG stations.
 DRS: It receives gas through the steel network and carries out filtration, at up to 49 barg
upstream and up to 4 barg downstream pressure and dispatches gas to the MdPE distribution
network.
 IPRS: It carries gas at 4 barg and supplies to industrial customers at the specified required
pressure.
 Domestic consumer connection: Consists of a regulator, meter, GI / copper pipeline and a
neoprene tube.
 Commercial consumer connection: Consists of a regulator, meter, GI / copper pipeline and
a neoprene tube. The gas pressure will be specific as per consumer requirements.
 Industrial consumer connection: Consists of a filter, regulator, meter, polyethylene/ carbon
steel (PE/CS) pipeline. The gas pressure will be specific as per consumer requirements.
Table 45: Pressure regime in the proposed CGD network
Downstream
Sr. no. Network component Upstream pressure
pressure
Sub transmission
1 Up to 99 barg Up to 99 barg
pipeline
2 City gate station Up to 99 barg Up to 49 barg
3 Steel network Up to 49 barg Up to 17 barg
4 CNG station Up to 49 barg Up to 210 barg
5 DRS Up to 49 barg Up to 4barg
6 Service regulator Up to 4 barg Up to 100 m.barg
7 Commercial regulator Up to 1 – 4 barg Up to 30 – 100 m.barg
8 Domestic regulator Up to 75 milli barg Up to 30 milli barg

City gas station

The proposed city gas station comprises:
 Filtration skid
 Heating system
 Pressure reduction skid
 Metering unit
 Odorisation skid
 Office-cum-control room
 Battery / UPS room
 Fire-fighting & safety equipment

The typical Piping and Instrumentation Diagram of City Gate Station is shown in figure below:
Figure 16: Piping and instrumentation diagram of a CGS
Primary network
The primary network of steel pipelines will link the CGS to various CNG stations and the DRS. The steel
network for GA is designed based on the demand estimated for 25 years.

Steel pipeline
The primary network comprises a steel pipeline which carries gas at a pressure 27-10 barg. It originates
from the CGS located at the open land near Coal India Ltd’s Dankuni plant. Natural gas is distributed
through pipelines of varying diameters and thicknesses as per the PNGRB T4S (Technical Standard
for Design and Safety). This network links the CGS to the inlets of various DRSs, industrial consumers
and pressure conditioning skids of CNG stations. This network shall be laid below the ground along
public roads in whole the geographical area. Possibility of interconnectivity of forming a ring can be
explored at a later stage. Considering the geography of the GA, interconnectivity has not been
considered as a river crossing is also envisaged in the initial DFR preparation.
The steel pipeline would be externally coated, so as to fulfil the following requirements:
 Good electrical isolation between external surface of the pipe and environment.
 Resistance to moisture transmission.
 Sufficient ductility to resist cracking.
 Good mechanical strength or otherwise be protected to resist damage due to normal handling
(including concrete coating application where applicable) and soil stress.
 Compatibility with cathodic protection system and field joint coating.
Sectionalising in steel network

Steel pipelines are subdivided into sections in order to have isolating valves at stipulated intervals and
critical crossings in the steel pipeline network. As stipulated by the PNGRB, each branch shall have
valve patterns and inter-distances shall be adequately spaced valves (should normally not be more
than 3 km) to ensure flexibility of supply, or maintenance in case of an upset. All sectionalising valves
are manually operated.
Route markers shall be installed for underground pipelines. It will be cathodically protected against
corrosion. All valves installed on this network shall be in constructed valve chambers for ease of
operation. All crossings of major roads, railways and canals shall be cased crossings installed by open
cut or through the ‘no dig’ technology. The network shall be tested as per applicable standard
procedures. Tested networks shall be thoroughly flushed and cleaned before commissioning.
CNG stations
Natural gas shall be transported from the CGS to CNG stations through the main grid pipeline as
described above.
Table 46: Details of CNG compressors
Equipment Specification
Capacity of CNG compressor 1600 SCMH
Type Reciprocating
Driver Electric motion driven/Gas engine driven
Suction pressure 10-19 barg
Discharge pressure 210 barg

Two types of stations cater to demand from the automobile segment:

 CNG mother station
 CNG on-line stations
CNG mother station

Mother stations are CNG outlets on the steel pipeline network that run throughout the geographical
area. Mother stations are used to fill CNG into mobile storage trailers besides direct refuelling of natural
gas vehicles. Mother stations will always be located adjacent to the steel pipeline. These stations
provide mobile-cascade filling facilities (which are transported to daughter stations through cascade)
along with stationary cascades for dispensing CNG to automobiles.
The following units have been envisaged in CNG mother station:
A. Main equipment
 Mother compressors along with auxiliaries

 Dispenser for buses
 Dispensers for cars and three-wheelers (autos)
 Daughter cascade
 Metering skid
 Loading facility for mobile cascades
 Stationary cascades
 DG Set, UPS & battery bank, AVR, electrical control panel
 Instrument air & water facilities
 Fire-fighting equipment and safety sign
Stainless steel tube connecting compressor, dispenser & cascades laid in U/G trenches
B. Other Facilities
 RCC forecourt, canopy over dispenser island and signage and passenger assembly area
 Stainless steel tube connecting compressor, dispenser and cascades laid in underground
trenches
 Underground drainage and sewerage network
 Approach/ exit road, boundary wall etc.
 Toilet block, drinking water facilities
 Compressed air for tyres
CNG online station

The following units have been envisaged in each online station:

A. Main equipment
 On-line compressor along with auxiliaries

 Dispensers for buses (only in case of 1200 SCMH compressor)
 Dispensers for cars and three-wheelers (autos)
 Stationary cascades
 DG sets, UPS & battery bank, AVR, electrical control panel
 Instrument air & water facilities
 Fire-fighting equipment and safety sign
B. Other facilities
 RCC forecourt, canopy over dispenser island and signage and passenger assembly area
 Stainless steel tube connecting compressor, dispenser and cascades laid in underground
trenches
 Underground drainage and sewerage network
 Approach/ exit road, boundary wall etc.
 Toilet block, drinking water facilities
 Compressed air for tyres
Typical plan of CNG mother station and online station at retail outlet is shown in figure below:

Figure 17: Layout of a typical CNG station
Steel Grid Pipeline
CNG CNG
Compresso Compressor
Mother Station
On-line Station
Storage Mobile CNG Storage
Cascade Cascade Compressor Cascade
Dispenser Dispenser
CNG CNG
Vehicle Vehicle
Daughter Booster Station
Mobile Storage
Cascade Cascade
Dispenser Dispenser
CNG CNG
Vehicle Vehicle

8. Project Rollout
Basic configuration of the CGD network has been designed considering the projected demand of natural
gas.
Prioritization of network
The CGD network is designed to cater to the projected demand of natural gas for domestic, commercial,
industrial and transport sectors over a horizon of 25 years in the GA. The rollout strategy for the
proposed network is based on the following criteria:
 Roll out should start with focus on the nearest City Gas Station
 Connectivity of steel network to the high demand centers in the initial years of construction
should be prioritized
 Priority should be given to connect high demand consumers viz. Industrial, Mega CNG stations
for transport sector and high demand commercial and domestic consumers in initial years
 Existing vendors should be identified or new vendors should be developed for construction of
the network according to the planned roll out
 Steel network laying activities should not be performed during monsoon period
Based on the various activities to be done in the project, the rollout plan envisages that the CGS would
be installed in year one. The entire steel network shall be laid in the first five years. All the domestic
connections are planned to be completed by the Year 12. By year 25, the projection indicates steel
network and domestic connections will reach their saturation point. The DRS and CNG Stations shall
also be rolled out as the demand builds up.
Procurement and construction plan
Procurement prioritization
Procurement of long-lead items should be initiated first. This should be followed by procurement of
critical items, bulk purchase items and general stores items. Presently, following items have been
identified as long-lead items:
 CNG Compressor
 Steel Ball Valves
 Filtration and Metering Skids
 District Regulating Stations
 Individual Pressure Regulating Stations
 Line Pipes
 Insulating Joints
 MDPE Valves & Fittings

Procurement of major items for CGD

Major items for City Gas Distribution and CNG Stations would have to be identified along with the
vendors for the supply of such items. The major items for City Gas Distribution network are Steel
Network and PE Network.
Major items for Steel Network of PNG include:

 Coated Line Pipes
 Ball Valves and Globe Valves
 Metering Skid
 Pressure Let Down Skids
 Filtration skids
 Pressure Control Valves
 Insulating Joints
 CS Fittings & Flanges
 Cathodic Protection System
 OFC
 HDPE Duct for OFC
Major Items for CNG Stations:

 CNG Compressors
 Gas Cascade
 Dispensers – Cars & Bus
 SS Tubes, Valves & Fittings
 Fire Fighting Systems
 Electrical Fittings and UPS
The major critical items for Steel Networks of PNG would be:
 Ball Valves and Globe Valves

 Coated Lines Pipes – HSAW / LSAW /Seamless / ERW
 Metering Skids
 CS Fittings & Flanges
The list critical of pre-operational approvals required before commencement of construction are
listed below
 Right of Way / Right of Use
 Clearance from Pollution Control Agencies
 Permission to lay hydrocarbon pipeline

Construction of CGD network

Construction plan of City Gas Distribution Network Includes construction of City Gate Station, Steel
Network, CNG Stations and City Gate Distribution (PE Network).
The construction of CGS includes the following:
 Identification and purchase of suitable land plot
 Basic engineering of civil and Mechanical activities
 Award of works contract to contractors
 Construction, testing and commissioning
The construction of Steel Network the following activities
 Configuration and design of pipelines
 Acquisition of RoU/RoW for pipeline route
 Basic and detailed engineering
 Procurement of pipes and fittings
 Construction (Laying of pipes)
 Testing and commissioning
 Cathodic protection
The construction of CNG Stations includes the following activities
 Identification of suitable locations
 Basic and detailed engineering as per demand
 Statutory approvals
 Award of purchase orders and works contract
 Land development and civil construction
 Compressor, cascade and dispenser erection
 Connection with steel mains
 Electrical works
 Testing and commissioning and beginning of CNG sales
The construction of PE Network should start along with steel network. The DRS and SR should
be installed at selected locations. The main activities to be carried out are as follows:
 Survey and route finalization
 Basic & detailed engineering
 Laying of PE pipes
 Erection of DRS and SR
 Testing and commissioning of PE network
 Installation of GI pipe connection in consumer’s premises
The PE network laying and installation of GI pipe connection are ongoing activities in line with market
penetration.
9. Operations and maintenance of CGD network

The O&M philosophy, systems and organisation will be planned for safe and reliable operation of the
CGD network. It should be flexible to reckon local conditions and the type of customers.
Reckoning the requirements stipulated in PNGRB’sT4S (G.S.R. 750 (E) dated October 2009) and the
Code of Practice for Quality of Service for City or Local Natural Gas Distribution Networks Regulations
(G.S.R. 720 (E) of September 2010). Additionally, the following national and international standards
should also be considered:
 OSID 226 - Natural gas transmission pipeline and CGD network
 ASME B31.8 – Gas transmission and distribution piping systems
 OSID 179 – Safety Regulations on the compression, storage, handling of refuelling of natural
gas for use in automobiles
 ISO-4437 – Buried PE pipes for supply of gaseous fuels
Objective
The O&M policy and programme mainly aim to ensure the long-term system integrity for safe and
reliable/ uninterrupted supply of gas and economic performance of the CGD network. A CGD network
shall have an effective health, safety and environment (HSE) management system and management
of change to ensure overall safety during operation and emergencies.
The O&M policy basically requires a:
 HSE system
 An emergency management plan to safely handle emergencies with minimal risks.
 A Disaster Management Plan encompassing offsite and onsite emergency response plans
and a mutual aid system
 Hazard identification process such as HAZOP and control measures
 Quick risk assessment (QRA)
 Safety and technical competency system
 An operational health and safety legal applicability matrix as well as operational health and
safety (OH&S) legal compliance matrix.
 An environmental legislative register showing permits, authorizations or license required
and from whom and how these are obtained.
 Periodic workplace inspection of all critical activities by the senior management,
implementation of behaviour-based safety programmes and safety intervention systems
should be considered to improve the organisation’s safety culture.
 A written O&M plan
 GIS-based asset management system
 Approved work procedures

 Periodical review and amendment of the plan to incorporate changes as per experience gained
 Ready availability of tools, equipment, spare parts, procedures and skilled workforce
 Citification of employees and contractors
 Maintenance of records concerning implementation of plan and tracking training of employees.
Health Safety and Environment systems in CGD

The HSE Guidelines contain the performance levels and measures that are generally considered to be
achievable in new facilities by existing technology at reasonable costs. Application of the HSE
Guidelines to facilities will involve the establishment of site-specific targets, with an appropriate
timetable for achieving them.
The applicability of the HSE Guidelines will be tailored to the hazards and risks established for each
project on the basis of the results of an environmental assessment .The exercise of professional skill,
diligence, prudence and foresight that would be reasonably expected from skilled and experienced
professionals engaged in the same type of undertaking under the same or similar circumstances in
India.
The applicability of specific technical recommendations will be based on the professional opinion of
qualified and experienced persons and regulation on HSE.
The HSE Guidelines for Gas Distribution Systems will include information relevant to the distribution of
low pressure natural gas from the city gate to residential, commercial, and industrial users.
9.1.1.1 Environment
Distribution pipeline construction impacts greatly depend on the location of proposed pipeline
installation. In already developed urban areas, environmental impacts are considerably different than
in suburban or mixed use areas. Common impacts may include noise and vibration caused by the
operation of earth moving and excavation equipment, and materials transport and delivery; dust
emissions generated by a combination of on-site excavation and movement of earth materials, contact
of construction machinery with bare soil, and exposure of bare soil and soil piles to wind; mobile
emissions from exhaust of diesel engines for earth moving equipment; and hazardous materials and
waste handling, including oil spills associated with heavy equipment operation and fueling activities. In
newly developed areas, impacts may also include soil erosion resulting from excavated areas prior to
the reestablishment of vegetation. In urban areas, impacts may include noise, traffic interruption,
disposal of contaminated soil, and presence of archeological artifacts. Recommendations for prevention
and control of construction related impacts are addressed in the General EHS Guidelines.
Environmental issues that may occur during gas distribution projects include the following:
 Habitat Alteration
 Air Emission
9.1.1.2 Occupational health and safety

Occupational health and safety (OHS) issues in the construction phase include potential exposures to
dust, noise, physical strain, and trenching excavation hazards. Recommendations for the management
of construction phase hazards are addressed in more detail in the General EHS Guidelines.
Occupational health and safety hazards associated with the construction and operation of gas
distribution systems may also include:

 occupational exposure to gas leaks and explosions

 confined spaces
 electrocution
Additional recommendations for operational phase OHS issues also applicable to gas distribution
activities are also addressed in the General EHS Guidelines.
Occupational exposure to gas leaks and explosions Excavation, construction, and repair of gas
distribution systems may result in accidental pipeline rupture or leakage and consequent exposure of
workers to harmful gases and an explosive gas atmosphere. In addition, excavation by non-gas utility
personnel may result in accidental ruptures and exposure of untrained workers to explosion hazards.
Recommended techniques to prevent and control exposure to gases and explosive atmospheres
caused by accidental gas line ruptures and / or leaks include:
 Training of employees and contractor personnel in safety procedures, together with provision
of appropriate tools and equipment;
 Identification and location of existing gas and other buried utility infrastructure prior to
excavation for installation or repair of gas pipelines. Installation of visual marking of gas lines
as part of installation, and updating as necessary on an ongoing basis;
 Removal of sources of ignition prior to gas venting for maintenance and repair activities.
Purging of gas from pipeline or pipe components prior to welding or cutting activities;
 Installation of gas lines and components using sufficient separation distance and appropriate
pipe protection layering to minimize potential interference with other underground
infrastructure. Separation of plastic pipes from sources of heat;
 Odourization of gas to facilitate detection of gas leakage
 Training of gas utility workers in procedures for emergency preparedness and response
involving appropriate public authorities, in addition to emergency shutdown and pressure
reduction in the pipeline system. Further recommendations for emergency preparedness and
response are addressed in the General EHS Guidelines.
 Accumulation of natural gas in a confined space is a potentially fatal condition. Entry by workers
into confined spaces and the associated potential for accidents may vary among gas
distribution project phases and facilities. Specific and unique areas for confined space entry
may include excavation trenches during construction and regulating stations and vaults, both
above and below ground, which may also contain equipment (e.g. safety valves, filters) that
may emit fugitive emissions of gas and create a potential for oxygen deficient and explosive
atmospheres. Gas distribution companies should develop and implement confined space entry
procedures as described the General EHS Guidelines, and including the following:
 A combustible gas in a distribution line must contain a natural odorant or be odorized so
that at a concentration in air of one-fifth of the lower explosive limit, the gas is readily
detectable by a person with requiring work permits for all confined space entries;
 Installation of appropriate access controls for unauthorized personnel including signage to
alert workers to the hazards of confined spaces;
 Use of ventilation and oxygen / explosive level detection and alarm equipment prior to
access.

 Excavation, construction, and repair of gas distribution systems may result in workers’
exposure to existing aboveground or underground utilities, including aerial or buried electric
transmission lines. Identification and location of all relevant existing underground utilities
should be undertaken prior to any construction and excavation activities.
9.1.1.3 Community health and safety
Community health and safety hazards associated with the construction and operation of gas distribution
systems include public exposure to gas leaks and explosions. Additional recommendations for
community health and safety issues common to most industry sectors are addressed in the General
EHS Guidelines.
The presence of gas distribution systems within populated areas may expose the public to hazards from
gas leaks and explosions. Gas leakage may result from accidental rupture of pipelines during
installation and repair or from contact during excavation unrelated to the gas system. Gas utility
operators should inform and advise affected communities, schools, businesses/commercial facilities,
and residents about the potential hazards presented by gas infrastructure. Gas distribution system
operators should establish an emergency preparedness and response plan and communicate this plan
to the public as necessary. As part of the plan, gas system operators should implement a telephone
notification system to respond to reports of leaks or questions of general safety from the affected
community and other interested parties. Operators should also provide a pipe location service to assist
outside contractors and the general public to determine the location of gas infrastructure prior to
construction works proximate to gas pipelines. Improper operation of natural gas fuelled appliances and
equipment may expose the user and the public to gas leakage and explosion hazards. Gas distribution
system operators should make information available to customers (e.g. through flyers and internet-
based information) regarding the safe operation of gas fueled appliances and equipment. This
information should address issues of proper and safe use of gas-fired appliances, which in the case of
residential use, may include the following issues:
 Proper location, installation, and maintenance of appliances and equipment such as natural
gas fired heating units. For example, installation in areas with adequate ventilation to ensure
dispersion of residual carbon monoxide. Poor combustion in a natural gas fired appliance or
piece of equipment may expose the user and the public to carbon monoxide exposure,
especially in confined spaces;
 Recognition of potential hazards or operating problems. For example, recognition of the
hazards of poor ventilation or identification of gas surges requiring action by the gas utility
(identifiable when flame color in natural gas burning appliances is orange or yellow rather than
blue), and how to respond to possible accumulation of gas vapors when odor is detected with
instructions on proper response procedures. These procedures may include avoiding sources
of ignition (e.g. electrical switches, lighters), ventilating area of gas accumulation, and calling
the emergency contact number of the local gas utility from a safe location.
9.1.1.4 Environmental monitoring

Environmental monitoring programs for this sector should be implemented to address all activities that
have been identified to have potentially significant impacts on the environment, during normal
operations and upset conditions. Environmental monitoring activities should be based on direct or
indirect indicators of emissions, effluents, and resource use applicable to the particular project.

Supervisory Control and Data Acquisition (SCADA) systems may be another useful means of
monitoring system volume flows, especially in new system installations. Monitoring frequency should
be sufficient to provide representative data for the parameter being monitored.
Monitoring should be conducted by trained individuals following monitoring and record-keeping
procedures and using properly calibrated and maintained equipment. Monitoring data should be
analyzed and reviewed at regular intervals and compared with the operating standards so that any
necessary corrective actions can be taken. Additional guidance on applicable sampling and analytical
methods for emissions and effluents is provided in the General EHS Guidelines. Though all precautions
shall be planned for safe operation of the proposed CGD network in UT of Daman GA, possibilities of
accidental situations arising cannot be ruled out. In view of this, it is imperative to prepare a Disaster
Management Plan. This Plant shall provide a guide for assuring safety for the public and maintaining
facilities in satisfactory condition during emergency conditions. This shall also help in imparting
knowledge of potential hazards and facilities available for controlling the same in a well-coordinated
manner to all the employees and also train them beforehand. These hazards will include, but are not
limited to, the following:
 Under pressure in the gas system
 Overpressure in the gas system
 Uncontrolled escaping of gas
 Fire or explosion near or directly involving a pipeline facility
 Any leak considered hazardous
 Danger to major segment(s) of the system
The hazards also include:
 Natural disasters (floods, tornadoes, hurricanes, earthquakes, etc.)
 Civil disturbances (riots, etc.)
 Load reduction conditions (result in voluntary or mandatory reduction of gas usage).
Disaster Management Plan is prepared by CGD Company as per PNGRB guidelines and implemented
to ensure mitigation of risks and manage disaster arising due to its activity.
O&M philosophy
The O&M philosophy will essentially have the following features:
 A lean and effective organization
 Continuous improvement through training and other HRD interventions
 Leveraging technology for enhanced safety, service reliability and cost-effectiveness through
reduced manpower and higher efficiency
 Outsourcing bulk of activities
 Vital equipment maintenance by original equipment manufacturers (OEMs)
 Compliance with regulatory stipulations, standards and codes of practices
 Development and implementation of programmes and procedures on:

 Preventive maintenance plans and procedures in accordance with OEMs’

recommendations
 Calibration of meters, gauges and other instruments, at regular, pre-defined intervals
 Functional testing of pressure regulating and control equipment
 Isolation scheme consisting drawing shows with the orientation of facilities, location of
major services, power switches, entry and emergency exits, fire assembly points including
their identification number
 Limits of operating parameters e.g. pressure, temperature, flow, level, etc.
 Alarm (an audible/visible indication of equipment or process malfunction or abnormal
condition) management system
 Work permits for maintenance personnel to protect property from damage and fire, etc.
 Logging O&M activities
 Personal protective equipment (PPE) to be used by all operating personnel
 Periodic inspections along steel pipelines or mains to be well-designed
 Materials management
 Human resource development, including induction programmes and periodic refresher
courses
 Revenue collection
 Liaison with external agencies – other utility companies, gas suppliers, fire authorities,
police, local administration, health authorities mutual and agencies, factory inspectorate,
city / district / state disaster management authorities
 Do’s and don’ts and safety precautions during O&M
Key activities
The key activities pertaining to O&M of city-gas distribution networks includes operation of the
distribution network, maintenance and upkeep of the equipment and procedures to ensure safety
aspects in the all related activities.
The key O&M activities of a city gas distribution network are:
 Operations
 HSE management systems
 Managing gas receipt
 Management of pressure reduction stations
 Metering of gas consumed by domestic, commercial and industrial customers
 Gas measuring and billing including energy balance
 Compliance of regulatory/legal measures
 Maintenance

 Regular planned / preventive maintenance and prompt breakdown / corrective

maintenance
 Regular inspection, testing and maintenance of pressure limiting and pressure regulating
stations, valves and vaults, plastic pipes, etc.
 Route patrolling to detect gas leakages and contain third-party damages
 Maintenance of safety provisions such as relief & stop / isolation valves, gas detection and
alarm systems
 Controlling external corrosion
 Handling customer complaints
 Safety
 Safety includes offsite and onsite emergency (facility failure and other emergency) plans
 Mutual aid plan to seek assistance for equipment / manpower, etc. from identified industries
/ organisations in the neighborhood, to manage an emergency
 Disaster management plan
 HSE management system
 Risk analysis and risk assessment process
 Safety and technical competency system
 Procedure for periodic workplace inspection of critical activities in CGD networks
 Behaviour-based safety programmes
 Safety intervention system, including safety audits
 Management of change system to ensure safe control of operations
Metering, billing and collection in CGD

Meter reading, billing and payment collections are key activities under O&M. There will be a one district-
level billing officer who will monitor and control of these activities. Billing activities will be done every
month by taking meter-reading to realisation of payment against bills from commercial and domestic
customers and depositing the collected money in owner’s bank account and updating the entry in the
billing software including reconciliation of gas purchase /sales against revenue collected software
including reconciliation of gas purchase / sales against revenue collected with due care of customer
services, billing accuracy (zero errors) are proposed to be outsourced.
Documentation
Efficient discharge of various O&M functions require an efficient and responsive documentation system.
The record-keeping of various O&M activities plays an important role in smooth operation and control
of the CGD network.
The documentation in the CGD network can be segregated into three categories i.e. operating manuals,
reports and approval documents. The various documents that shall be maintained are mentioned below:

Manuals
The O&M manual includes:
 Periodic inspection and maintenance of:
 City gate station
 Individual pressure regulating station
 District regulating station
 End-consumer facilities
 Sectionalising valves
 Vaults
 Steel and PE pipelines
 Patrolling to safeguard against third party damages of the network – steel and the PE pipeline.
 System schematic and its description
 Composition, properties and safety against harmful effects of natural gas
 Handling odourants
 Calibration, testing and certification of measuring instruments and gauges
 Organisation structure with roles and responsibilities
 Competency requirement and training
 Onsite and offsite emergency and safety plans
 Environment, health and safety plans.
 Mutual aid
 Disaster management plan
Reports
The reports contains test reports of commissioning, annual maintenance reports for record-keeping and
daily performance reports of different equipment. The reports includes:
 Order copy with details for construction of stations and the whole network
 P&IDs, plot plans and GADs of CGS
 Hydraulic test and Pneumatic test reports of the whole network including Steel, PE pipeline and
other equipment.
 Commissioning reports for the network
 Alignment sheets for primary network of the steel pipeline and other installation and its test
records
 Surveillance inspection and maintenance records
 Performance and functional test reports of all equipment
 Compliance audit reports.

 Material certification reports detailing dimension, metallurgy, performance and functional

aspects.
 Inspection and maintenance reports.
 Log book and daily records
 Pipe book for steel grid pipeline
 As-built drawings of complete steel & PE network.
 History card of every equipment and instruments.
Approval documentation
Various approvals are required to set up the CGD network. These include safety approvals, work
permits from various departments and work orders, etc. A detailed list is as follows:
 All approved drawings and documents related to construction of the CGD network.
 Testing certificates, material certificates, calibration records and inspection release notes of all
items, equipment used
 Material certification including dimension, metallurgy, destructive and non-destructive testing
records of all equipment used
 Welding records comprising PQR, WPS and welder qualification records.
 Records of non-conformance / deviation
 Calibration records of inspection, measuring, metering and equipment testing
 Statutory clearances from different departments
 HAZOP / risk assessment reports and compliance to recommendations of such reports.
 Manuals containing O&M of equipment.
 Design documents of cathodic protection.
Organisation structure
The organisation structure as defined in the chapter provides for successful implementation, operation
and marketing of CGD project in the city. The organisation structure both for implementation and
subsequent operations has been finalised based on the following principles:
 Core functions to be undertaken by CGD professionals
 Some of the middle management professionals may be inducted on contract for specific
operations
 During the project implementation phase, engineering & project management consultancy
services will be hired;
 A third-party inspection agency will be hired to support the quality assurance & quality control
departments during the project implementation phase;
 After the high activity period of 2-3 years, the CGD network’s operations shall require a very
small, focused task-oriented team adequately supported by Outsourced agency;

 All non-core activities to be outsourced to competent service provider;

 Phase-wise organisational structure has been considered, taking into account the project
development as well as operations and marketing requirement in future
 As the CGD company matures, there organisation structure has to be flexible in future
Manpower requirement for project implementation

During the project implementation phase, a core team of experienced engineers would be placed to
oversee all aspects of project implementation: procurement, material management and construction.
The quality and safety aspects during the project shall be managed by experienced quality control and
safety professionals. This team would be supported by the administration & liaison department for
procuring clearances and approvals for timely implementation of the project. A marketing team with two
associates is also needed during the project implementation phase, which would understand,
appreciate and nurture the market, especially Industrial consumers and household CNG consumers.
During the project implementation stage, following functions would be carried out:
 Planning
 Materials management
 Contract management/ finance
 Project progress monitoring
 Liaison with the government authorities/ agencies
 Quality assurance and safety management
 Understanding of the market so as to ramp up demand for natural gas in the shortest possible
time
 Customer response cell to address frequent questions from user groups

Figure 18: Organization setup for project implementation
CEO
C
o Executive
General Manger (Tech.)
n Assistant
s
t Zonal Manager
r
u
c
t
Manager Manager Manager Sr. Manager Manager Manager Manager Manager
i
o (Projects) (F & A) (O & M) (Mktg and CS) (HSE & QC) (Materials) (Admn.) (Liaison &
n Legal)
Dy. Manager S.O.

c (Materials)
(Projects)
o
n
t Senior Officer Executive Executive S.O. S.O.
S.O.
r
a (Projects) (Accounts) (O & M) (Mktg) (HS&E) (QC)
c
t
o
Detailed Feasibility Report

Manpower requirement for O&M and marketing

During the operational and marketing phase, following functions have been proposed:
 Operations and control room functions
 Marketing and consumer services
 Procurement & contracts
 Finance (revenue, accounts and regulatory)
 HR & administration
 Quality assurance/quality control and safety
A core team of experienced engineers would be placed to oversee all aspects of project operations and
the O&M phase, which include procurement, material management, O&M, finance and regulatory,
marketing, HR, etc. The quality and safety aspects during the project and operations phase shall be
managed by experienced quality control and safety professionals.
Detailed Feasibility Report [86]

Figure 19: Organizational set-up for Operation and Marketing phase
CEO
C
o
n General Manger (Tech.)
s
t
r
u
c
t
i
o Manager Manager Manager Sr. Manager Manager Manager Manager Manager
n (F & A) (O & M) (Liaison &
(Projects) (Mktg and CS) (HSE & QC) (Materials) (Admn.)
Legal)
c
Dy. Manager Dy. Manager
o S.O.
n (Projects) (O & M)
t (Materials)
r
a
Senior Officer Executive Executive S.O. S.O. S.O.
c
t (Projects) (Accounts) (O & M) (Mktg) (HS&E) (QC)
o
r
s

10. Capital expenditure / operating expenditure of

CGD project
Basis of cost estimates

The capital expenditure (capex) cost estimates are based on primary information obtained for the
geographical areas and other inputs from suppliers and / or existing recent installations in existing
CGDs. The cost estimates include the cost of equipment, piping, engineering and project management,
land & site development, owner’s management expenses, start-ups, etc. The cost estimates includes
applicable taxes and duties and hence indicates the landed cost for Greater Calcutta Gas Supply
Corporation Ltd (GCGSCL) based on domestic purchases.
Major equipment
The cost estimates for major equipment such as compressors, dispensers, cascades, pumps,
instrument air systems and other miscellaneous equipment are based on the cost data available in
house with updated with latest figures from GCGSCL using recent orders and/or budgetary quotes.
Overall project cost estimates are arrived at by adding the following cost elements:
1.) CNG compressors: The landed cost of CNG compressors has been considered at Rs 263
lakh for two compressors at each online station. All compressors are assumed to be motor-
driven.
2.) CNG dispensers: Landed cost of CNG dispensers in each mother station has been
considered as Rs 86 lakh.
3.) CNG cascades: Landed cost of CNG storage cascade has been considered as Rs 24 lakh
each.
4.) Land for CNG stations: We have considered seven CNG stations that will be established
under the company owned company operated model.
5.) Line Pipes: Landed cost of line pipe, laying charges, restoration charges and coating has
been considered as Rs 2.69 crore per km for a 24’’ line, Rs 2.27 crore per km for a 20” line,
Rs 1.65 crore per km for a 16” line, Rs 1.18 crore for 12” line, Rs 94 lakh per km for 10” line,
Rs 77 lakh for an 8” line, Rs 60 lakh for a 6” line and Rs.44.6 lakh per km for 4” line
6.) MDPE Pipes: Capital expenditure for MDPE pipes has been considered as:
Pipeline diameter Material + Laying + restoration charges

(mm) (Rs/meter)
125 1117
90 723
63 480
32 334
20 324
7.) City gas station (CGS): The cost of CGS includes the cost of land, mechanical equipment,
erection cost. It has been considered at Rs 20.31 crore. The CGS for the network is planned

at Dankuni, as this area is most suitable for connecting the CGD network with the various gas
sources for supplying gas to the network.
8.) Metering & regulating units: These units have been considered separately for domestic,
industrial and commercial customers.
9.) District regulating stations (DRS): The landed cost of DRS has been considered as Rs 20
lakh.
10.) Cathodic protection: Set up cost of a SCADA / cathodic protection has been considered as
Rs 2 lakh per km for steel pipelines.
11.) Bulk materials: Bulk materials include pipes, electrical and instrumentation items and are
provided based on MTOs and estimated by using in house cost data.
12.) Line pack: The line pack volume for the steel grid line has been included in the relevant capital
expenditure plan. The cost of line pack is the cost of gas at the CGS. The line pack cost has
not been reckoned in the financial analysis as the same is negligible.
13.) Mechanical erection: Mechanical erection charges have been considered for each type of
facility wherever applicable.
14.) Civil works and plant buildings: Civil works include equipment foundations, plant buildings,
pavement, etc.
15.) Indirect costs: These include work contract tax, and insurance costs. However, statutory
taxes and duties are not included as costs on capital expenditure have been estimated post
tax and duties.
16.) Engineering and EPC charges: A provision of 5% on plant & machinery cost has been made
for detailed engineering. Procurement services, construction supervision and project
management are based on conventional execution methodology.
17.) Land: Land has been provided for the mother station and DRS (this includes cost of acquisition
and site development works).
18.) Owner’s management expenses: A provision of 1% on plant & machinery cost excluding
contingencies has been made in the cost estimate for owner’s management expenses that
include owner’s establishment, travel, training, communication, rent, taxes, other
miscellaneous and pre project expenses during project execution.
19.) Start up and commissioning: Start-up and commissioning expenses include all costs
required for successfully commissioning the project and include costs for vendor servicemen,
commissioning assistance and utilities/consumables required for starting the plant. Provision
for these expenses comprises 1% of engineering and EPC charges based on past trends in
handling similar works.
20.) Contingencies: A provision of 5% on plant & machinery cost has been made for contingencies
to take care of unforeseen costs during project execution.
MDPE network
The MDPE network consists of polyethylene pipes of diameters 125mm, 90mm, 63mm, 32mm and
20mm. The twelve meter average length per domestic connection is also considered for commercial &
industrial connections, as commercial units along with some industrial units will also be present in the

residential areas. Costing is based on in house data bank and the lengths of MDPE pipes per connection
is taken as under:
Table 47: Length of MDPE pipeline per connection
MDPE Size Meter/Connection

125 mm 1
90 mm 2
63 mm 3
32 mm 4
20 mm 2
Facility roll-out plan

The construction plan as per the proposed phasing and implementation is reflected below:
Table 48: CNG station roll-out plan
PARTICULARS Y1 Y2 Y3 Y4 Y5 Y10 Y15 Y20 Y25 Total

Mother Mega stations (2 X 1600
0 2 2 4 2 1 0 0 0 14
SCMH)
Normal Mother stations (1X1600
8 12 12 2 3 0 0 1 0 43
SCMH)
Total No. of CNG Stations 8 14 14 6 5 1 0 1 0 57
Cumulative No. of CNG Station 8 22 36 42 47 52 54 57 57 57
Table 49: CGD roll-out plan

City Gas Distribution Y1 Y2 Y3 Y4 Y5 Y10 Y15 Y20 Y25 Total
DRS 2500 SCMH (Nos.) 5 20 10 5 5 1 1 0 0 69
Steel Grid -24" (In Km) 16.7 0 0 0 0 0 0 0 0 16.7
Steel Grid -20" (In Km) 10 10.5 0 0 0 0 0 0 0 20.5
Steel Grid -16" (In Km) 10 4 0 0 0 0 0 0 0 14
Steel Grid -12" (In Km) 15 15 5.5 0 0 0 0 0 0 35.5
Steel Grid -10" (In Km) 20 20 12 0 0 0 0 0 0 52
Steel Grid -8" (In Km) 10 20 23 0 0 0 0 0 0 53
Steel Grid -6" (In Km) 50 50 32 0 0 0 0 0 0 132
Steel Grid -4" (In Km) 10 10 10 20 10 1 1 1 0 84
100,0 200,0 300,0 400,0 418,0 66,51 74,06 29,79 31,78
Domestic Connections 24,68,118
00 00 00 00 00 9 4 2 7
125mm MDPE Pipeline
100 200 300 400 418 67 74 30 32 2468
Network (In Km)
90mm MDPE Pipeline
200 400 600 800 836 133 148 60 64 4936
Network (In Km)
63mm MDPE Pipeline
300 600 900 1200 1254 200 222 89 95 7404
Network (In Km)
32mm MDPE Pipeline
400 800 1200 1600 1672 266 296 119 127 9872
Network (In Km)

City Gas Distribution Y1 Y2 Y3 Y4 Y5 Y10 Y15 Y20 Y25 Total

20mm MDPE Pipeline
200 400 600 800 836 133 148 60 64 4936
Network (In Km)
Operating expenditure (opex)

Opex is estimated based upon the manpower required for the O&M activities. Organisational
development at all levels will be in tune with the expansion of the CGD network. The O&M philosophy
will essentially have the following features:
1.) Lean organisation
2.) Uninterrupted supply of natural gas to ensure customer satisfaction
3.) Technology development / absorption for safety, service reliability and cost effectiveness
4.) Outsourcing most activities
5.) Equipment maintenance, largely through contracts, preferably with original equipment
manufacturers (OEMs)
6.) Maximum leveraging of technology to minimise man-power and maximise efficiency.
7.) Complying with regulatory stipulations, standards and codes of practices
The basis for operating expenses has been taken as below:
1.) O&M expenses for piped natural gas (PNG) have been taken as 1% of capital cost of the CGD
network
2.) Overheads have been considered at Rs 0.50 per standard cubic metre (scm) of gas sales
3.) O&M charges for CNG dispensation has been considered at 4% of CNG capex.
4.) Power cost has been considered at Rs 0.74 per scm.
5.) Administrative charges have been taken as Rs 0.08 per scm of gas sales.
Indirect cost
The following Indirect costs have been considered at the prevailing rates as under:
Works contract tax : 4%
Insurance : 1% of capital cost
No other taxes, duties, levies, etc, have been considered for working out cost estimates.
Summary of capex / opex

Year-wise capital expenditure for the CGD network is given in the table below (in crore):

Table 50: Year-wise capital expenditure for the network
Year 1 Year 2 Year 3 Year 4 Year 10 Year 15 Year 20 Year 25 total

CNG
23 72 76 55 14 0 12 0 363
stations
CGD 774 376 445 530 99 121 55 65 4,401
CGS 21 0 0 0 0 0 0 0 21
Total 818 448 522 585 113 121 67 65 4,800
The total capital cost for the project is estimated at Rs 4,800 crore (with escalation), spread over 25
years.
The O&M expenses for the CGD project have been segregated into CGD and CNG-related expenses,
as shown below:
Table 51: Opex for CGD project (Rs lakh)
S
Description Y1 Y2 Y3 Y4 Y5 Y10 Y15 Y20 Y25
No
1 Total Manpower cost 309 375 446 437 639 1262 2359 4411 8245
Administration
2 40 115 240 384 564 1004 1685 2821 4466
Charges
3 Overheads 248 720 1503 2400 3525 6276 10532 17630 27912
4 O&M of CGD network 795 1242 1817 2557 3416 5313 8373 13395 17905
Total opex 1392 2452 4006 5878 8144 13856 22950 40802 58529
For estimation of manpower cost, the assumption is mentioned below:
Table 52: Assumptions for estimation of manpower cost at peak demand
Type of manpower Assumptions (numbers) Annual cost (Rs Lakh)

Regular manpower
Executives 6 15
Non executives 12 10
Contractual manpower
CGS 8 4
Steel grid line 6 4
Domestic & commercial
17 4
connection
Industrial connection 5 4
Security guard 6 1.2
CNG station manager 7 1.5
Technical & emergency support 30 1.2
Customer grievance 10 1.2

Table 53: Opex for CNG project (Rs lakh)
Sr
Description Y1 Y2 Y3 Y4 Y5 Y10 Y15 Y20 Y25
No
1 O&M charges 129 435 795 1088 1351 2149 3101 4547 6085
2 Power 157 471 1016 1480 2114 3213 4450 6169 8559
Other CNG
3 64 196 436 654 962 1687 2697 4315 6911
expenses
4 Dispensing cost 53 164 363 545 801 1406 2247 3596 5759
5 Manpower cost 0 1.7 3.9 8.7 14.8 32.4 60.5 113.2 211.6
Total opex 402 1267 2614 3776 5243 8487 12557 18741 27525
OVERALL
1795 3719 6620 9654 13387 22343 35507 56070 86054
OPEX
An annual escalation of 6% has been considered for arriving at the operating cost.

11. Financial analysis

The project’s financial analysis has been carried out based on capital and operating cost as elaborated
in the above section and the purchase price of gas delivered at the tap-off and finally to consumers of
gas for the project. Profit & loss statement, cash flow statement and balance sheet have been projected
for the project’s lifespan of 25 years.
Methodology of financial feasibility

The methodology for assessing financial feasibility of the CGD network in the geographical area has
been presented below:
1.) A CGD network’s financials comprise:
a) Capital employed over the project life (25 years)
b) O&M cost over the estimated life of the project
c) Revenue from
(i) Network tariff
(ii) Compression charge
(iii) Gas marketing margin
2.) Setting up a CGD network is a capital intensive business and a necessity for efficient
management of all safety, O&M aspects
3.) Capital employed in a CGD network covers feeder pipeline(s) if any, city gate station(s), gas
distribution pipelines (steel and polyethylene), district regulating station, distribution related
equipment / facilities (determination of network tariff) and on-line compressor together with
associated metering, power standby / backup and fire-fighting equipment (for determination of
compression charge). These assets are called ‘regulated assets’.
4.) Investments in setting up CNG stations, which include cost of land, cascades (stationery and
mobiles), dispensers, instrumentation and control, power generation / back-up, civil structures,
electrical installations and other miscellaneous facilities are considered as un-regulated assets
5.) O&M cost includes cost of consumables, utilities (power, fuel and water), salaries and wages,
repair and maintenance, insurance premium on fixed assets and administrative overheads
(commensurate with the level of operation in the CGD network)
6.) Capital employed includes base costs (including engineering, owner’s management, escalation
& contingencies, preliminary / pre-operative costs), working capital and interest during
construction (less accumulated depreciation)
7.) Capital employed in assets together with their respective O&M costs are considered to calculate
the network tariff and compression charge for each year based on reasonable rate of return as
project’s internal rate of return (IRR) (not exceeding 14% post-tax) using the discounted cash
flow methodology.
8.) Business returns: Project IRR (PIRR) and equity IRR (EIRR) are computed separately
considering overall capital investment in the CGD project and O&M cost

9.) The delivered price of gas to end-consumers comprises cost of gas at CGS, network tariff and
gas marketing margin to industrial, commercial and domestic consumers and additional
compression charge for CNG consumers
10.) It has been assumed that supply to the geographical area would come from two sources:
a) Domestic sources for CNG and domestic consumers
b) R-LNG for industrial and commercial consumers
Financial assumptions
Debt-equity
As capital investments in a CGD project takes place over 25 years, it would not be prudent to assume
debt financing for 25 years. The capital expenditure is assumed to be funded through a debt-equity ratio
of 70:30, till the time the business is able to generate sufficient internal accruals.
Table 54: Key financing assumptions
Particulars Unit Values

Equity % 30%
Debt % 70%
Term loan from financial institutions
Rate of interest for long term debt Per annum 12.50%
Period of Moratorium Years 2
Term of loan after moratorium Years 8
Key economic and accounting assumptions

The key economic and accounting assumptions considered for the CGD project have been presented
in the table below.
Table 55: Economic and accounting assumptions
Particulars Values
Base year exchange rate Rs 66 / USD
Depreciation rate (Book Depreciation - SLM)
Pipelines 5.28%
CNG 6.33%
Depreciation rate (WDV)
Pipelines 15%
CNG 15%
Tax rate assumptions

The key tax related assumptions considered for the CGD project have been presented in the table
below.

Table 56: Tax rate assumptions
Particulars Values
Corporate tax
Corporate tax Rate 30.00%
Surcharge 12%
Education cess (3% on summation of Corporate tax rate plus surcharge) 3%
Total Corporate tax 34.61%
Minimum Alternate Tax
MAT rate 18.50%
Surcharge 12%
Education cess 3%
MAT Tax Rate 21.3%
Working capital assumptions
Table 57: Key working capital assumptions
Particulars Values
Normative working capital (days of operating cost excl. depreciation) 20
Margin money for working capital 25%
Bank Borrowings for working capital 75%
Interest rate for working capital borrowings 13%
Commodity tax assumptions
Table 58: Key commodity tax assumptions
Particulars Values
Sales tax – Domestic 13.50%
Sales tax – Commercial, Industrial and CNG 13.50%
Excise Duty – CNG 14.42%
VAT on Gas purchase 13.50%
Escalation rates
The various escalation rates considered for financial analysis of the CGD project have been tabulated
below:
Table 59: Escalation rates
Particulars Values
Capital Cost 3%
Operating Cost 6%

Selling price assumptions

The assumptions used for projecting the selling price of natural gas for different end-consumers have
been tabulated below.
Table 60: Selling price assumptions
Discount
Segment Alternative fuel Price of alternate fuel (Rs)
offered
Domestic Domestic LPG (14.2 kg) 421 10%
Commercial Commercial LPG (19 kg) 1006.5 10%
Industrial Bulk LPG (MT) 41,563 20%
CNG HSD (per Liter) 50.75 20%
Table 61 : Discount rates (year 1 to year 25)
Discount to
Alternate fuel Y1 Y5 Y10 Y15 Y20 Y25
alternate fuel
Domestic Domestic LPG 10% 10% 10% 10% 10% 10%
Commercial Commercial LPG 10% 10% 10% 10% 10% 10%
Industrial Bulk LPG 20% 20% 20% 20% 20% 20%
CNG Diesel 20% 20% 20% 20% 20% 20%
Gas purchase cost assumptions

It has been assumed that domestic gas supplies would be able to only cater to demand from the
domestic and 80% of the CNG (automobile) segment. This is as per the guidelines issued recently by
the MoPNG on allocating domestic natural gas. Hence, to cater to demand from industrial and
commercial segments, the entity would need to rely on R-LNG and CBM gas from GEECL’s Raniganj
fields.
Considering India’s energy deficit and the inability of existing CGD networks to get requisite quantities
of domestic gas, it has been assumed that the government would strive to provide at least a volume of
domestic gas equivalent to 80% of total demand from the CNG segment and domestic segment from
CGD networks to meet their demand. Additional demand would need to be catered to by utilising R-
LNG and CBM from GEECL’s Raniganj fields.
Pricing structures for both these sources have been provided below:
Table 62: Gas purchase price assumptions
Domestic CBM from

Element Unit R-LNG
gas GEECL/Essar
Basic price USD/mmBtu 3.06 7.50 10
Price in Rs/MMBTU Rs/mmBtu 201.96 495 660
Marketing margin Rs/mmBtu 4.54 10.72 -
Regasification charges Rs/mmBtu - 71.50 -

Domestic CBM from

Element Unit R-LNG
gas GEECL/Essar
Transportation Rs/mmBtu 50 50 50
Service tax on transportation % 14.50% 14.50% 14.50%
VAT % 5% 5% 5%
Over and above the basic price of gas, there are other taxes and duties that are considered for arriving
at the final price gas purchase price. We have explained these other items below which impact the final
gas purchase price.
 Marketing margin: A seller of gas charges a marketing margin over and above the basic price
of gas.
 Regasification charge: In case of LNG, it needs to be regassified back to gaseous state from
liquid state. This charge is levied to cover the regasification cost.
 Transportation: Transportation tariff is the charge that a customer needs to pay the shipper of
the gas for using its pipeline infrastructure.
 Service tax: It is applicable on the sale of a commodity or a service and is a central level tax.
 VAT: VAT charges are levied on the final price of gas sold. This is a state level tax and varies
from state to state.
Financial projections
Financial projections based on all the economic, financial and commercial assumptions have been
summarized below. Key financial ratios such as gross profit margin, EBITDA margin and net profit
margin have also been presented below:
Table 63: Key financials
Particulars Units FY1 FY2 FY3 FY4 FY5 FY10 FY15 FY20 FY25
Net revenue Rs cr 114 319 641 981 1390 2184 3169 4574 6248
Less: Gas cost Rs cr 76 200 389 587 823 1333 1996 2978 4109
Gross profit Rs cr 39 119 252 394 568 851 1173 1597 2139
Gross margin Percentage 34% 37% 39% 40% 41% 39% 37% 35% 35%
Less: Opex Rs cr 18 37 68 101 144 223 355 561 861
EBITDA Rs cr 21 82 185 292 424 628 818 1036 1279
EBITDA margin Percentage 18% 26% 29% 30% 31% 29% 26% 23% 20%
Less:
Rs cr
Interest 0 86 113 135 155 62 0 0 0
Less :Depreciation Rs cr 45 70 98 129 161 187 217 139 82
Less:
Rs cr
Tax 0 0 0 6 23 107 229 319 413
PAT Rs. cr -25 -73 -26 22 85 272 371 578 784
PAT margin Percentage N.A. N.A. N.A. 2% 6% 12% 12% 13% 13%

While the business margin is expected to be low in the initial years of operations as sales volume and
revenue build up gradually, margin is likely to improve over the medium to long term with expansion of
volumes in the geographical area. Net profit margin is expected to be about 13% by the 25th year of
operations.
Business returns
Project internal rate of return (PIRR) and equity IRR (EIRR) are commonly-used indicators for the
project’s financial feasibility. These indicators have been briefly discussed below along with the output
of financial analysis have also been provided in terms of these indicators.
Project IRR
Project IRR represents the project’s yields regardless of the financing structure. It is the discounted rate
which makes the net present value (NPV) of all cash flows from the project to zero. It is the sum of
NPVs of net cash flows over the project life (25 years). Considering the assumptions mentioned above,
the PIRR for this project is 14%.
Equity IRR
Equity IRR, a leveraged version of the Project IRR, considers net cash flows from operations (PAT plus
depreciation), debt inflow minus capital expenditure, working capital changes and debt repayments.
Considering the assumptions mentioned above, the EIRR for this project is 15%.
Computed tariffs
The tariff determination as per the PNGRB regulations is based on discounted cash flow (DCF)
methodology, considering the reasonable rate of return on the capital employed to be the project’s
internal rate of return.
 The DCF methodology refers to equating the inflows from the projected revenue out of CGD
network tariff/compression charge and with the outflows of capital and operating expenditure
over the economic life of the project by discounting these flows at the project’s reasonable rate
of return. Volumes and outflows are estimated over the project’s lifecycle, which results in
determination of CGD Network tariff and compression charge, required to be earned by the
project to achieve the IRR.
 The reasonable rate of return is the rate of return on the capital employed of 14% post-tax as
provided in the regulations. Pre-tax rate of return on capital employed is to be computed by
grossing up 14% by the nominal rate of income tax applicable for corporate bodies.
 Economic life of the CGD network is taken to be 25 years from the date of authorization as
per the regulations.
Network tariffs
Individual components of the network tariff computation by DCF methodology have been described
below:

 Revenue from network tariff (@ reasonable returns)- This component considers the revenue
expectation from the CGD network operations given the reasonable rate of return of 14% on
the capital employed and the economic life of the CGD network i.e. 25 years.
 Capital investment – This component covers the capital investment that goes in to setting up
the CGD network and includes the investments in fixed assets.
 Change in working capital requirements – This component covers the change in working
capital requirement from one year of CGD network operation to the next based on the normative
working capital requirement for each year.
 Operating costs – Operating cost component covers the cost requirements for the day to day
CGD network operations. This is the cost associated with the O&M activities.
 Volume to be considered – Volumes expected to be sold to each consumer segment, viz
domestic, CNG, commercial and industrial to be considered for network tariff computations.
Based on the estimated capital expenditure and other assumptions set out in this report the Network
tariff for first year is expected be Rs 7.01 per scm.
The year wise network tariffs are shown in the following table:
Table 64: Year-wise network tariff
Year YOY tariff (Rs/scm) YOY tariff (Rs/mmBtu)

Year 1 7.01 187.23
Year 2 7.22 192.85
Year 3 7.44 198.63
Year 4 7.66 204.59
Year 5 7.89 210.73
Year 6 8.13 217.05
Year 7 8.37 223.56
Year 8 8.62 230.27
Year 9 8.88 237.18
Year 10 9.15 244.29
Year 11 9.42 251.62
Year 12 9.70 259.17
Year 13 9.99 266.95
Year 14 10.29 274.95
Year 15 10.60 283.20
Year 16 10.92 291.70
Year 17 11.25 300.45
Year 18 11.59 309.46
Year 19 11.93 318.75
Year 20 12.29 328.31
Year 21 12.66 338.16
Year 22 13.04 348.30
Year 23 13.43 358.75

Year YOY tariff (Rs/scm) YOY tariff (Rs/mmBtu)

Year 24 13.83 369.52
Year 25 14.25 380.60
Compression charge
The individual components of the network tariff computation by DCF methodology have been described
below:
 Revenue from compressions charges (@ reasonable returns) – This component considers
the revenue expectation from the compression charges given the reasonable rate of return of
14% on the capital employed and the economic life of the CGD network, i.e. 25 years.
 Capital investment – This component covers capital investment that goes in to setting up the
CNG operations and includes investments in fixed assets.
 Change in working capital – This component covers the change in working capital
requirement from one year of CNG operations to the next based on the normative working
capital requirement for each year.
 Operating costs – The operating cost component covers the cost requirements for the day to
day CNG operations. This is the cost associated with O&M activities.
 Volume to be considered – Volumes expected to be sold to the CNG consumer segment to
be considered for compression charges computations.
Based on estimated capital expenditure and other assumptions set out in this report, the compression
charge for first year is expected to be Rs 3.47 per scm and Rs 4.55 per kg.
Table 65: Year-wise compression charge
Year YOY tariff (Rs/scm) YOY tariff (Rs/kg)

Year 1 3.47 4.55
Year 2 3.57 4.68
Year 3 3.68 4.82
Year 4 3.79 4.97
Year 5 3.91 5.12
Year 6 4.02 5.27
Year 7 4.14 5.43
Year 8 4.27 5.59
Year 9 4.40 5.76
Year 10 4.53 5.93
Year 11 4.66 6.11
Year 12 4.80 6.29
Year 13 4.95 6.48
Year 14 5.10 6.68
Year 15 5.25 6.88
Year 16 5.41 7.08

Year YOY tariff (Rs/scm) YOY tariff (Rs/kg)

Year 17 5.57 7.29
Year 18 5.74 7.51
Year 19 5.91 7.74
Year 20 6.08 7.97
Year 21 6.27 8.21
Year 22 6.46 8.46
Year 23 6.65 8.71
Year 24 6.85 8.97
Year 25 7.05 9.24
Scenario analysis
The following scenarios have been compared for the purpose of the CGD project’s financial
assessment.
Table 66: Business scenarios
Scenarios Description
Base case Scenario with all base-case assumptions
Increasing gas price Increasing gas price by 10%
Decreasing gas price Decreasing gas price by 10%
Capex to be reduced 10% compared with estimates considered in the
Decreasing capex
base case
Capex to increase 10% compared to the estimates considered in the
Increasing capex
base case
Decreasing gas Demand 10% reduction in demand for natural gas
Increasing gas demand 10% increase in demand for natural gas
The comparison of the CGD project’s equity IRR and project IRR in Kolkata and the adjoining districts
in the GA considering the abovementioned scenarios has been shown in the table below:
Table 67: Scenario analysis results
Particulars PIRR EIRR

Base case 14% 15%
Increasing gas cost by 10% 11% 10%
Decreasing gas cost by 10% 17% 19%
Increasing capex by 10% 13% 13%
Decreasing capex by 10% 15% 16%
Decreasing gas Demand by 10% 12% 12%
Increasing gas demand by 10% 16% 17%

12. Key risks & mitigation measures

The proposed CGD project is supported by demand for natural gas and the natural gas supply
infrastructure that is expected to be in place once authorisation is awarded. However, there are certain
risk areas that may impact the successful execution and the expected financial returns. These risks
have been listed below.
Table 68: Risks & mitigation
Risk type Risk description Potential mitigation measures

 There is an allocation of
Availability: As domestic supplies of domestic gas for meeting full
natural gas are scarce, the alternative is requirement of CNG and PNG
LNG, whose prices are linked to crude for existing CGD networks. This
Risk of prices. This implies lower margin on the would result in allocation of
securing gas commodity. domestic gas for the proposed
Currently, there are uncertainty because CGD network also.
of lack of transmission infrastructure in the  Other sources such as CBM
geographical area (GA), from nearby Raniganj fields
could be evaluated.
Purchase prices: GCGSCL does not
have a control on variability of prices of  GCGSCL could educate / give
gas that it sources. However, while indications to consumers about
Margin Risk
distributing gas, the end-use segments, possibility of change in prices
such as domestic and CNG remain very based on market dynamics.
price sensitive.
Infrastructure margin: Non-regulated or
 GCGSCL could benchmark
regulated costs could increase much more
costs and establish robust
than envisaged thereby pulling down
procurement policies
margin
 Communication plans to be in
Domestic: Risk of conversion from LPG place for imparting information
owing to subsidies on the fuel. related to safety-related
Market Risk Issue of non-payment (it is applicable on aspects of gas usage to
all segment, but can be higher in domestic consumers
owing to issues such as relocation etc.)  Deposits (already in place)
 Diligence before connections
CNG: Risk of low conversion owing to  Assistance in conversion,

communication on conversion
 Lower savings (especially of input gas
benefits, streamlining
price increases)
operations so as to eliminate
 Barriers owing to purchase of kits
inconvenience to converting
 No major difference on environment consumers
considering Euro IV norms
 Regulatory representation
Risk of other players catering to CNG needed for creating a level
consumers as a result of CNG operations playing field


being put out of the purview of the CGD
network
 Long-term contracts need to be
entered into with the
Commercial / Industries: Risk of tapping
consumers
of key anchor consumers post the
 Additional services i.e. for
exclusivity period by gas suppliers /
conversion may be provided
shippers
 Robust marketing team needs
to be in place
 Plan for laying network in areas
awarded for establishing CGD
network
 Plan for securing land for
implementation of CGD
Regulatory/ Imposition of penalties: Risk of not
networks
Policy/ meeting desired connections as
 Appropriate documentation on
Statutory Risk committed to regulator
reasons for delay/ slippages
 Process for addressing
consumer delays
 Timely representation to
regulator on any slippages
Changes in regulations: Changes in  Strong regulatory team that
regulations that impact margins, right to responds to public
infrastructure exclusivity or put un- consultations and is aware of
envisaged burden international regulations
Mismatch of terms: GCGSCL would
 Inclusion for swing /
source gas on ToP basis for a longer term,
Contractual interruptible end-users, robust
whereas in case of sales to domestic and
Risk sourcing plan (including
CNG consumers there may be no back-to-
flexibilities)
back terms
No Supplies: GCGSCL would supply
 Planning for such emergencies
natural gas to domestic, CNG users where
Disruptions including alternatives such as
supply disruptions could disruption day-to-
R-LNG
day life
 Adherence to safety,
Communication on safety
 Compensation post such
Reputation, Publicity: Any accident
issues,
Consumer involving gas and loss (including of life)
 Safety audits need to happen,
Liabilities could be attributed to GCGSCL and
involve litigation  Sourcing of quality
components, safety diligence
before connections,
appropriate insurances


GCGSCL  Benchmarking compensation,
Scaling Up: Scarcity of resources as
internal team & training, building robust
CGD sector is evolving
processes processes needed
Setting up processes: Inadequate  Setting up the processes
processes to intensify procedural risks required

13. Summary
Developing a CGD network hinges on four factors: Gas supply, infrastructure, regulations and economic
drivers. The CGD industry has a natural advantage in building the market by replacing conventional
fuels in domestic (liquefied petroleum gas and kerosene), industrial, commercial, and transportation
(petrol and diesel) segments. However, this would depend on the relative price of gas with respect to
other fuels.
Total demand for natural gas in areas governed by the Kolkata Municipal Corporation and adjoining
areas is expected to increase from 1.53 mmscmd in the fifth year to 3.78 mmscmd by the 25th year
based on the demand assessment for the geographical area. For the planned CGD network, majority
of construction of the steel pipeline network is expected to be completed in the first five years based on
the detailed technical assessment for the geographical area. The PE network and compressors for CNG
would be augmented in accordance with the gas demand projections. Supply of gas to consumers in
the industrial, commercial, domestic and transportation segments is likely to commence in the first year.
However, preparatory work would be necessary to develop vendor and contractors, particularly for PE
network, to implement the project as per the planned schedule. The total capital cost for the project is
estimated at Rs 4,800 crore (with escalation) over 25 years. The operational expenditure for the 25th
year is estimated at Rs 861 crore.
Based on the estimated capital expenditure and other assumptions set out in this report the Network
tariff for first year is expected to be Rs 7.01 per scm and PV of the weighted average unit network tariff
for each year of the economic life of the project using the discount rate of 14% is (PV Rs 1539/mmBtu).
Based on the estimated capital expenditure and other assumptions set out in this report the
compression charge for first year is expected to be Rs 3.47 per scm i.e. Rs 4.55 per kg and PV of the
compression charge for each year of the economic life of the project using the discount rate of 14% is
Rs 37.37 per kg.
Moreover, based on the various economic, accounting, commercial and financial assumptions
discussed in this report, the project internal rate of return for the CGD project is estimated to be 14%,
while the equity rate of return is estimated to be 15%.

14. Annexure
Main pipeline Header from Dankuni CGS
(Revised demand)
20" 20" 20" 20"

1 2 3 4 5
7300 mtr 3000 mtr 6400 mtr 50 mtr
Tap off for
CGS Tap off for Tap off for Tap off for
Kolkata
Dankuni Howra Hoogly Kalyani
Muni. Area
Hoogly area Network
Singur
21
Hoogly 4" 7500 Nabagram

Tap off Baiyabati Rd. Bandel
10" 10" 8" 6" 6" 4"
1 2 3 4 5 6 7
5500 7000 3500 7500 4000 10000
Bora 4" 3000 4" 2000
6" 6000 4" 1500 4" 2500
311 31 41 51 61 71
Rishra
Bangurpark Baiyabati Mankundu Chandannagar Chota Khajuria
4"
Konnagar 321 32
1500
4" 2000
33

Kalyani area Network
HB Town Titaghar Anandpuri Rd. Ghanshyamnagar Naihati
21 31 41 51 61
Kalyani
Tap off
4" 3000 4" 3500 4" 1000 4" 1000 4" 2000
Majarhat Kachrapara
10" 10" 10" 80" 8" 6"
1 2 3 4 5 6 7
4000 4000 5500 6000 9000 6000
Sodhpur Dopere Basudevpur Habra rd.
Barasat Rd. 40" 3000 6" 7000
42 71
Nilganj Kalyani

Howra Area Network (As Annexure)
22
Gariyahat Budge Raipur more
4" 10500 Toliganj Budge Cross Rd. Falta
8"
21 31 51 61 71 72
19500
Howra 4000 4" 4000
8" 8000 4" Race course 4" 15500 8" 7500
Tap off
16" 16" 16" 16" 10" 8"
1 2 3 4 5 6 7
8000 5500 3500 2500 4000 14000
GT road Kona Exp way Bishnupur
6" 2500 4" 5000
Park Circus Prince Rd. Gandhi colony
Netaji Subhash 32 52
Cr Rd. 8" 2500 4111 4121 4131
Taralata Rd.
4" 3000
4" 2000
4" AJCB Rd. 8" 6" 8" 6" 4"
Bagpura 331 33 Banaras
5000 Cr.Rd. 41 41 412 413 414 415
1500 3500 1500 1000 2000
4" 5000 G sarai Rd. Raipur rd. NSC bose Rd
6" 2000
Belur 34
Entaly
4" 4"
441 42 42 Govind chandra
1500 2000
Road
Esplanade
40" 9500
10"
43 43
1000
Dunlop R B univ.

Kolkata Municipality Area
Chandpur
42
4" 7000 Bidhannagar Chingrigata
41 Rajarhat 62 71
KMC tap Lake town

Birati cr Rd. Dumdum 4" 1500 4" 2000
off cross Rd,
12" 12" 12" 10" 10" 10"
1 2 3 4 5 6 7
3000 2000 3000 3500 1600 1500
4" 4" 8" 4000 Dhapa rd. Bojarhat

4" 1000 1000 1000
4" 3500
4" 6" 4"
81 8 82 83
31 51 2500
1500 12000
4"
21 21 Topsia
Rajbari Jessore 61
2000 8" 2500
Mirhati
4" 2000 Kukurganchi 4"
9 91 Kasba
2500
22
6" 6500
Baman
ganchi 4" 4" 4"
Baruipur 11 11 10 101 Gariya
1000 11000 1000

Disclaimer
This report is prepared by CRISIL Risk and Infrastructure Solutions Limited (CRIS). This report may have been prepared by
CRIS at the request of a client of CRIS (client). This report may include or refer to information and materials provided by the
client and/or obtained by CRIS from sources that CRIS considers reliable (together, “materials”). In preparing this report, CRIS
does not independently validate any such materials and assumes those materials are accurate. CRIS does not guarantee the
accuracy, adequacy or completeness of any material contained in or referred to in the report. While CRIS takes reasonable care
in preparing the report, CRIS shall not be responsible for any errors or omissions in or for the results obtained from the use of or
the decisions made based on, the report. The user takes full responsibility for the use of and the decisions made based on the
report. While portions of materials are included in the report, CRIS makes all reasonable attempts to attribute credits to the
source of the materials; however, even if a particular source of a material is not so attributed, CRIS stakes no claim to any such
material in the form as provided to or made accessible to CRIS. No third party, whose material is included or referenced in this
report under credit to it, assumes any liability towards the user with respect to such material. Neither CRIS nor its directors,
employees and representatives accept any liability with regard to any access, use of or reliance on, the report and that CRIS
expressly disclaim all such liability. Any third party brands, names or trademarks contained in the report belong to the relevant
third parties. The report contains CRIS’ view as at the date of the report based on available material. CRIS does not assume an
obligation to update the report where updated materials are available or to notify anyone that an updated report is available. This
report may not be reproduced or redistributed or communicated directly or indirectly in any form or published or copied in whole
or in part except as authorized by CRIS. Unless CRIS has expressly agreed in writing, this report is not intended for use outside
India. By accessing and/or using any part of the report, the user accepts the foregoing disclaimers and exclusion of liability which
operates to the benefit.

Our Offices / Contact us:
Registered Office – Mumbai New Delhi Hyderabad
CRISIL House, Central Avenue, CRISIL House Uma Chambers, 3rd Floor
Hiranandani Business Park, Plot No. 46, Sector 44, Plot No. 9&10, Nagarjuna Hills
Powai, Mumbai- 400 076 Opp PF Office, Gurgaon, Haryana, Near Punjagutta Cross Road
Phone : 91-22-3342 3000 India Hyderabad - 500 082, India
Fax : 91-22-3342 3810 Phone : +91 0124 672 2000 Phone: +91 40 2335 8103/05
Fax: +91 40 2335 7507
Bengaluru Ahmedabad
W - 101, 1st floor, Sunrise Chambers, Unit No. 706, 7th Floor,
22, Ulsoor Road, Bengaluru - 560042, Venus Atlantis, Prahladnagar,
India Satellite, Ahmedabad – 380015, India
Visit us at:
Phone: +91 80 4244 5399 Phone : +91 79 4024 4500
www.crisil.com
Fax: +91 80 4244 5300 Fax : +91 79 4024 4520
About CRISIL Infrastructure Advisory
CRISIL Infrastructure Advisory is a division of CRISIL Risk and Infrastructure Solutions Limited, a 100% subsidiary of CRISIL Limited – India’s leading
Ratings, Research, Risk and Policy Advisory Company.
CRISIL Infrastructure Advisory is India’s premier advisor focusing on policy issues, as well as commercial and contractual issues in the areas of
transport, energy and urban infrastructure. We also provide support to international firms planning investments in India. Over a period of time, CRISIL
Infrastructure Advisory has built a unique position for itself in these domains and is considered the preferred consultant by governments, multilateral
agencies and private-sector clients. We have extended our operations beyond India and are present in other emerging markets in Africa, Middle East
and South Asia.
Stay Connected | Twitter | LinkedIn | YouTube | Facebook
CRISIL Limited
CRISIL House, Central Avenue, Hiranandani Business Park, Powai, Mumbai – 400076. India
Phone: + 91 22 3342 3000 Fax: + 91 22 3342 1830
www.crisil.com
CRISIL Ltd is a Standard & Poor's company

A JOINT VENTURE OF
VALIDATION OF DFR
PREPARED BY CRISIL
BENGAL ENTERPRISE)
ANNEXURE – IV
MAPS
22°51'0"N 88°6'0"E 88°9'0"E 88°12'0"E 88°15'0"E 88°18'0"E 88°21'0"E
HOWRAH REGION CGD NETWORK

±
(SUB MAP OF KOLKATA AND ITS ADJOINING AREAS / DISTRICTS)
(WEST BENGAL STATE)
(SUB MAP OF KOLKATA AND ITS ADJOINING AREAS / DISTRICTS) KEY MAP
HUGLI HUGLI
PARGANAS
NORTH TWENTY FOUR
22°48'0"N
22°48'0"N
CA-05
CA-06
CA-08 CA-09
CA-07
CA-13
CA-10 CA-11
CA-12
CA-14
HOWRAH CA-15
KOLKATA
ME
D
I NI
22°45'0"N
22°45'0"N
PU
R
SOUTH TWENTY FOUR
PARGANAS

20.23 Lacs(Approx.)
Total Geographical Area (Sq.KMs) No. Charge Areas
199 11
22°42'0"N
22°42'0"N
Charge Areas Identification Important location within

CA-05 Bally
CA-06 Belgachia
CA-07 Salkia
To
CA-08 Kona
CA-09 Balitikuri
wa
CA-10 Das Nagar - Ramrajatala
rd
CA-11 Panchanantala - Kadamtala
sS
CA-12 Shibpur
CA-13 Mourigram - Santragachi
ing
CA-14 Shalimar - Shibpur (BESU)
ur
CA-15 Uluberia
HUGLI
Ã £
¤
BALLY GHAT RAILWAY STATION
22°39'0"N
Ã
JAYPUR BIL NH-34
VIV EKANANDA R IDG E
# o DITA B
LEGEND
SET U
RAJCHANDRAPUR RAILWAY STATION
õ
22°39'0"N
RAJCHANDRAPUR o G INDUSTRIES
NIV E
MAA TARA CHEMICAL
ð
m
£
¤
GRAND TRUN
NH-0
6
Q
l
G QG
BALLY
õ m LANDMARKS
K RD
BELUR
GRAND SAMITY PROCESSOR
CA-05 ! ð
BELUR MATH (RELIGIOUS PLACE)!
RAILWAY WORKSHOP LILUAHHINDALCO
o
CHAKAPARA
õ ð
JOY GURU MANU FACHURING
Q
ð
AMBIKA JUTE MILL
AIRPORT
ð G ð
l
õ
KONA RAILWAY STATION
KHALIA
KONA õ
ABHAY GUHA RD
BELUR
¿ BUS STATION
Ãõ õ
BAMANGACHI
Q QG
õ ðoG
oQ
LILUAH
GSTEEL
l G
& FENS CORPORATION ñ COLLEGE/UNIVERSITY
r
WALZEN STRIPS
ive
BE
ð NA ð
Q ð AS CA-06
RQ HINCO BATTERY WORKS STARG
G EXIDEGHUSURI
aR
G
GENGINEERING MANUFACTURING RD FABRICATION DEPARTMENT
CA-08
Q
BALITIKURI õ
BELGACHHIA
G
l HOWRAHð
õ
ð FACTORY
ng
CAR SHED
G!
CA-09õG SURKIMILL NANDY'S ENGG. WORKSINDUSTRY
Ga
Q
õ PAUL&CO PISW PVT LTD Q ð
22°36'0"N
PRASASTHA BANKRA
ð ðð DILIPðð
COMPANY ð CA-07Q
õ
H
#
22°36'0"N
NIBRA ðENGINEERS AND FOUNDERS Q

õ
ST FRANCIS ASISI SCHOOL (BAKRA)DASNAGAR RAIL STATION
! RAILWAY STATION
ð BY PASS TIKIAPARA SALKIA
Ã DASõðSOUTH
NAGAR FUEL CENTER
NAYABAZ ! õo lGG HUGLI DOCK
#
JANGALPUR
MAHIARI
£
¤
NH
-11
7
Ã TECHNOSYS
!
G
KADAMTALA
Q
Q
!
õ CA-13 G BEL
õm LILIO US RD
o MALI PANCHGHARA
Q
! GENERAL
D
HOWRAH Gõ
m Q
ER
PARGANAS
õPANCHANANTALA
NORTH TWENTY FOUR

ARGARI
MOURIGRAM BENGAL IRON CORPORATIONRAMRAJATALA
Ãõ õQ GOLMOHAR Gõ
BRIDGE & ROOF CO. LTD
ID
õ õõRABINDRA NAGAR
SANTRAGACHI ð RAILWAY QUARTERS Q ð
LS
RAMRAJATALA RAIL
QSTATION
G
TU
õ G PAN
NA
l SANTRAGACHI RAILWAY STATION C HAN

SE
Ã CA-11 GQ
ANT
AL A GG
Ã
CA
CA-10
ALAMPUR
#MIRJAPUR ANDUL
G
IM
# Q! RD HOWRAH STATION
HOSPITAL
NK
l
l õ Q DESHBANDHU BOYS SCHOOLBATA INDIA LIMITED GGGm ð
! Q GG
BA
G Q !Q
õÃ
DHUILYA V N MEMORIAL CENTRE
MASILA MOURIGRAM RAILWAY STATION GG BURN STANDARD,HOWRAH
# ANDUL RAILWAYQ
STATION G CA-12 Gm
Q ð
SH
Ã# QQ õ LOCALITY
IB
Q SHIBPUR G
£
¤
PU
NH
-06 JHORHAT P. H PRODUCT P. LTD.JAJU PETRO CHEMICAL
ð õQ
G G
R
SA
õ KAMRANGA ðð G Q
R
TY ð
PANCHPARA
D
SANDHIPUR
EN HATGACHHA
o
# B
õ õ ð
PODARA NATIONAL ENGINEERINGQ
COMPANY
Q
O
õANDU
ALLIANCE & CO.
ð
KENDUA
CHATUR BHUJKATHI
#
SE
RD
õ
SANKRAIL
L RD
QQ
G
Q
G ð
G.K.W LTD
Q G
Q
l
l
Q MARKET
# CA-14
£
o
¤
NEW MECHTECH PVT LTD Q
NABGHARA
SANKRAIL
ð G o G
! G
#
NH
T
r
BERGER PAINTS -11

ive
BHAGABATIPUR
#
QQ
Q SHALIMAR
G
õð
Ã ow
SHALIMAR RAILWAY STATION
7
o OFFICE
aR
SHIBPUR (BESU)
! ar
22°33'0"N
LOW E
ds
ng
R F OR
PANIARA ES HORE
22°33'0"N
SANKRAILJALA RD
õ #
o
Ga
JALA KENDUA B PARK

õ hi
BELDUBI
õ
BANUPUR sn
#
DHAMSA
SATGHARIA
# õ
#
DADPUR
#
GHORAGHAT #
OSMANPUR
u pu m POST OFFICE
CA-15 #BELKULAI
MANIKPUR r
õ
NALPUR
õ
BETIARI
# Á RAILWAY STATION
KHAYJAPUR MANOHARPURULA
# #
GHARBHANGA BASUDEBPUR # KANYAMANI
#
õ
SAHAPUR
RAGHUDEBBATI
#
9 RELIGIOUS PLACE
RAGHUDEBPUR GHOSAL CHAK õ
# #
õ
BALARAMPOTA
õ
SANTOSHPUR
õ
SARENGA
# VILLAGE
DASBHANGA
#
VECTORS
22°30'0"N
BAURIA
!
22°30'0"N
NATIONAL HIGHWAYS
a MAIN ROADS
ebr CHENGAIL
ð
CLOTHES MILL
£
6
¤
-0
NH !
D R iver
rds Ganga OTHER ROADS
a
o w SENIOR SECTOR ENGINEERS
ð G !
ULUBERIA
T GG
QG FASHION QUEEN STREETS
G G !
RAILWAYS
SOUTH TWENTY FOUR
22°27'0"N
AIRSTRIP
22°27'0"N
PARGANAS
GA BOUNDARY
WATER BODIES
VILLAGE POPULATION
# VILLAGE WITH POPULATION 5000 AND ABOVE

22°24'0"N
22°24'0"N
REMARKS:-
i. Landmarks are indicative in nature.
ii. Each charge area is depicted in different color and is enclosed by physical
features such as roads, rivers, railway tracks or administrative boundaries
as shown in the map.
iii. This map is a part of 'application' for the Howrah Region Geographical area.
MAP SCALE
22°21'0"N
0 1.5 3 6 9
22°21'0"N
Kilometers
GREATER CALCUTTA GAS SUPPLY

CALCUTTA
CORPORATION LTD.
G GAS (A GOVT. OF W.B. ENTERPRISE)
12 A, Park Street, Kolkata-700071

22°18'0"N
Map Prepared By :
22°18'0"N
HINDUSTAN PETROLEUM CORPORATION LTD.

(A GOVERNMENT OF INDIA ENTERPRISE)
6,Church Lane, Kolkata-700001
Map No. GCGSCL/CGD/REG17/01/GA-Howrah Region

Date September-2010
Map Title Howrah Region CGD Network

(Sub Map of Kolkata and Its adjoining Areas / Districts)
22°15'0"N
88°6'0"E 88°9'0"E 88°12'0"E 88°15'0"E 88°18'0"E 88°21'0"E

88°16'0"E 88°18'0"E 88°20'0"E 88°22'0"E 88°24'0"E 88°26'0"E 88°28'0"E
KOLKATA MUNICIPAL CORPORATION CGD NETWORK
±
(SUBMAP OF KOLKATA AND ITS ADJOINING AREAS/DISTRICTS)
KOLKATA MUNICIPAL CORPORATION CGD NETWORK (WEST BENGAL STATE)
22°46'0"N
(Submap Of Kolkata And Its Adjoining Areas/Districts)
22°46'0"N
KEY MAP NADIA
HUGLI
NORTH TWENTY FOUR

CA -30
PARGANAS
CA -31
HOWRAH
CA -32
CA -33
CA -34
22°44'0"N
CA -35
CA -37
CA -36
CA -39
22°44'0"N
CA -40
CA -38
KOLKATA
SOUTH TWENTY FOUR

PARGANAS
22°42'0"N
22°42'0"N

46.05 Lacs(Approx.)
Total Geographical Area (Sq.KMs) No. Charge Areas
192 11

CA-30 Kashipur – Shyambazar
22°40'0"N
22°40'0"N
CA-31 Manik Tala - Shobha Bazar Metro Station

CA-32 Barabazar - Sealdah Railway Station
CA-33 Beliaghata
CA-34 BBD Bag – Esplanade
CA-35 Paharpur – Taratala - Behala
CA-36 Kidderpore – New Alipore
CA-37 Park Cicus – Topsia
CA-38 Sakher Bazar - Thakurpukur
CA-39 Kalighat – Tollygunje
CA-40 South Purbanchal - Dakshin Ray Nagar
22°38'0"N
22°38'0"N
LEGEND
KASH
IN AT
H DU
T TA R
Q D
õSATCHASHIPARA
GOPA
G G ATAPARA
m SINTHI õ
MEDICENE FACTORY CLOSE
õ
m BHARATI UNIVERSITY ROY PARA
L LAL
ð RABINDRA
ñ G õ
BISWANATH COLONY
õ
LANDMARKS
TAGO
G RAMLILA BAGAN
DUM DUM METROSTATION
õ
GUN & SHELL FACTORY (COSSIPORE)
G
SATPUKUR
õ Ã
RE RD
ð m
G
DUM DUM RD
NORTH TWENTY FOUR

Q
PARGANAS
m GOSHALA BASTI
o
MITRABAGANõBASTIõ
õ
KASHIPUR
Q
SAWDAGARH PALLY
õ GQ
NOONGOLA BASTI
Q õCLOTH R N COMPANY
PAIKPARA
ð
ð AIRPORT
õQ
1
G
¿ BUS STATION
r
SH
G GQ QMIG HOUSING
ive
Q
CA-30 õG TALA
õ
o Q
aR
G
oõ DUTTA BAGAN
D
G SE R õBIRENDRANAGAR COLONY
ñ
ng
DIR
A M BO
Ã õMILK COLONY COLLEGE/UNIVERSITY
HOWRAH
Ga
H U
ANI
KG õ
BELGACHIA
Q Q
22°36'0"N
Q õ
SAR
CA
CA
Q Q
ð
NA
22°36'0"N
ÃðQ NA
FACTORY
RA
o SHYAM
G BAZAR LC
LW
G IR
IND
Gõ
SHOBHA BAZAR CU
ES
õ G LA
RAB
R
TR
HATI BAGAN RD
Ã
SH RI AU RO
Q Q BINõ
DO SARANI BID
Q õ
ð
H
D
SHOBHA BAZAR G G G Q Q H AN
FUEL CENTER
METRO STATIONDARI G
Q
Q N AQ
A ST
G õ GA
K RD
DHA Q RR
o
ST RD
NI G l D
OS H
G
ST MANIK TALA
RAJA DINENDR
Q G !Ultadanga Crossing
AN
Q G õ G
Q mQ
G G
CANAL EA
ND B
CA-31
ANI
Q
G
Q õ Q
! GENERAL
AR
T
G RAM BAGAN
A
AR S
ST R
G G
EA S
Q
NS
G Q RI RD
AV E
RABINDRA SETU Q G
! B A GMA
HA
G
RD
KALK
G Q
ERN
QQ SU K QQ
G GG
NJAN
Q
BID
IYA S G G
W EST
G
GG
G G GT G
G QG MANIKTALA MAIN RD
G HOSPITAL
ME T
G Qõ
Q mQ CA-32
D
TAR A
õ G !
DR
Q m G
CANAL
ROP
Q KANKURGACHI CROSSING
BARABAZAR G NARKELDANGA ð
AN
õ Q G
GG Q
CHIT
QG
MA
CIT RD
G õ
O LIT
ST R
G Q
HA
l G GGm ñCOLLEGE G G
m QQ PRESIDENCY GG
õ
TM
Q GCGSC LTD
G ñm
LOCALITY
AN
Q BUILDING QQ
QQ
ð
RD
WRITERS’ G
A
! GG Q KADAPARA
G CA-33
To
BYP
Q
GH
m G G G G G NARKELDA
BE NGA MA õ
HAS
PIN G Q G! IN RD
AN
CK ST
wa G QBEH
ASS
Q PHOOLBAGAN CROSSING
õ A
DH
G RI GA
SUB
m ¿ G G
Q õLAL BAZAR G 22°34'0"N
G NG
IR
rd om Q UGLY S
Q
BE NTIN
MARKET
D
QT BELIAGHATA
AJI
m
22°34'0"N
s Ho
G
BOW BAZAAR
õ
m RD õ
Ã ð
NET
Q DR SU
I
G TA G
RAN
Q SEALDAH RAILWAYGSTATION A R ESH C

CA-34 Q
G
Q Gm L o EG
H H BA G
NERJ
wr Ã ñ EL G Q
I SA
EE RD
AI RD
E NIN LEBUTALA Q QQ
S ARAõ G G B G ! G
ah
DC
G Q NI CHAULP C.I.T G
AT TI RD
o
NDH
ROAD CROSSING KULIA

QQ JANBAZAR G
OFFICE
DD
W
Q CANAL SO õ
õ UT H RD
D KID
Q Q
GA
EY
Q QQm ð
BOSE RD
Q G MAJHERPARA
Q
RD
IRA
AV E
FORT WILLIAM Q õ
A H ME
ENTALLY
D
! Q
IND
õ
RU R
CHAK RADHADASI
o
I M OHAN
# BADARTALA
Ã! ! TAPURIAGHAT
PARK
GIRISH CH
RAJABAGAN
RAT I
PA
õ G Q
L NEH
õ G Q õ
Ga n g
GOBIN
G
R
G
K
SHRIRAM INDUSTRY G SEAL LANE

!
a Ri v
RA
Q
ST
G ðð KESO RAM INDUSTRIES CL G õ

AR
o
ARL A
er G TANGRA
ILW
G YDE m G
DA KH
Q o õ
DARGE RD DR SUND
AYUB ANGAR BASTI m RD

m
HOSP ITAL RD
QQ R
AY
õ MASJIT TALAB BASTI HQ D

QQ oGG BENIAPUKUR G
POST OFFICE
H
METIABRUJ õ QQ C
L
Q EA õ
AWA
D
IN E
DAMDAMA
ER QQSH AKE
AT IK
õ R RD G
CA-35 RO
õ
OQ
U
E N Q R Q G SPEAR E SARN
Q G GOBRA o CHAILABI
RD
KH RD PU
JE E RD J
Q
AL FA o A DI o Q I õ G o õ
RD
o
METHORPARA BASTI
SA HI G
DH
Q õ õRAMNAGAR LANE BASTI m
G
ORP K £
¤ GQ o
o G G VE
D
AR FATEPUR VILLAGE ROAD BASTI NH

A
Á
WATGANJ SHAIRABAD
QQ õ MOLLA BAGAN BASTI
AR
HAN DY
RAILWAY STATION
-1
IR G Q Q 17 GG COMPOST PLANT KOLKATA
õ AZAHAR õ GUN m oQ G MARUTI MOHAN UDYOG G AR GLOBAL FOOTWEAR & LEATHER CRAFT INDUSTRIES õ
D BARTALA U. C. õ G
GG
BNR SOUTH COLONYQ Q GE G
o AW CA-37 ð
ð ð ð
AL
COMPANY G TATA SKY G Q GG HR M/S/ PLCIAT FEBRICATION

õ G RD G G
ð l ð
ER
RD
AKRA õ Q Q SU
ð INETRNATIONALENG CONT
ð G
HARISH MUKHERJEE RD
G G m Q
RB
RD
NI PARK CIRCUS
õ PAHARPUR RD TIL LIMITED
ð
KARI MARXl
SA RA G GG Q õ GGG
SH MU KH
Q G DHAPA
Q Q G G
ð
BOS E
Q
KA
õQFATEHPUR BASTO ð l Gm l GG QQ GGM R FQLTD õ

KHANABERIA
HUL I
TAJ BENGAL HOTEL

QQ Go m COMMERCIAL HIDE AND SKIN CO
DHL EXPRESS INDIA (P) LTDARUPATA BOSETALA õ
ALIPORE!ZOO ð
GG MAGUS MARKETING P. V. T. L.T.D G ð
22°32'0"N
ðð
Q õ
9
AKRA PHATAK Q Q FINE õ
TUNE SUPPLIERS (P) LTD
DASS ENGINEERING WORKSKIDDERPORE
ðð !
ð PAC
ð RELIGIOUS PLACE
KANK
Birla Industrial and Technological Museum

T
õ ORIENT
G INNG Ql G TOP HIM
SA RA
l õG !
22°32'0"N
BROKBOND
ðð
CISF QUQRTERS G S IA CHO
AS HUTO
ð KUSTIA
RD
õ ð lQ õ GINDUSTARY m TOPSIA RD W BA
ð ð
õ S GA
LTD õ # KOL K
ð ðð ððð
BEL
TIKIAPARA RANAVERSEAS LTD RD

GG Q Q G COMPANY
ððð
ðð ð ððð
O UR
SHOES
PAHARPUR õ WAREHOUSING COLD STORAGE
l
NATIONAL LIBRARY
! G
GG
Q l
o
BAJAJ OIL INDUSTRIES HEMKEL INDIA
KATUN FACTORY
LTD
o
G
BAG Q
CHAK
INDUSTRIES
KOLARKHAL
UTTAR PANCHANAN GRAM
ATA B
ASAN ððð ð
ðð
ð
VED
TI RD
õBRAITH WEIGHT COMPANY ð
ðð
ALIPORE Q
G BONDEL RD PICNIC GARD EN RD AUTO ALI TECH PVT
õ õ
LTD PANCHANNA PALLY ðð
ð
HARB
l
ðð ð #
FMC INDIA PVT. LTD.
o õ Q
ð
SHAW BALANCE COMPANY l Q o Q Q
ð ð ðð VILLAGE
ERE
l SENIOR SHOE CO TILJALA

RD
SLE WARTS AND LOYDS OF INDIA LIMITED BONING RUBBER INDUSTRIES G BIDHAN NAGAR
l G SARDARHAT
ðð CA-36
G l
GG l o NATOR PARK KUMAR
Q õ
INDUSTRIES õ HASTINGS õ MAJHI PARA
HIDE
o
OND
BOS
Q l õ õ G õ õ VIP NAGAR
RD
RD G South Point School G KASBA õ

HAZRA
SSE COMPANY
JUDGES m G
PATUAPARA õo
! BESCO limited Wagon Division CHOWBAGA SHYAMBADAL
MOMINPUR
o COURT RD ñ
GOURANGA PALLY õ õ õ ð
ð
E PU
DIAM
l õ JD COLLEGE
õ
lG l
G G l
GHAZRA
G
G
DASCO ENGINEERINGOHRA ENG WORKS
MOTONGINI COLONY ð
TRAN o õ METRO STATION
JATIN DAS o G NEW BALLYGUNGE
Ã õ
K UR
SPO R Q
G o
Q
T DEP S.
Q N. BONDo& CO PVT. LTD. Q õ
GAR
G QQ
Q KALARAIT
Q Q RAILWAY STATION Q
Ã ð
OT RD Q G Q
SET EAQURE ENGERING NASKAR HAT
VECTORS
MAJERHAT Q l
G GGMONHARPUKUR G õ õ
ð ð RAVINDRA PALLY
RD
A V E PRANTIK PALLY HADIA

L AH
CHET õ ARGI G Q Q m Q õ
D
G EH G
o IA
RASH G
B BALLYGUNGE GARDENS õ
R
O CENT
METRO o #
VESUVIUS INDUSTRIES Q SECTOR A NASKARHAT õBAGDOBA
R RAL R õ ð ð
E
ð A G G
ð õBSECTOR CSECTOR I
AT R
Q D KALIDWAR õ
D
ENGEL PVT. LTD. G

ALIPORE RD
m WHEEL CAR DECOR

Ã Q COMPANYSECTOR oSIMENS
SI
Q G G
l! TALL
GALI AHEAD IS REACH
ð T ðð A
C NEW ALIPORE
l Q l õ õ õ G SECTOR J
COMPANY
ð
L
BEML LIMITED A R ATA H õ G Q Q ð ð

A
G
D
LA R A Golpark Crossing RAJDAGA GARDENS

WILLIAM SON MAGOR CO PVT. LTD. Q
KASB
TARATALA
ð ðð D R G GEl õ NA GOALBATI
ð
A
D CHETLA KALIGHAT
o Q õ SECTOR
Qõ F G ZIR
C
BRITISH OXYGEN COMPANY (BOC)EVEREADYõ FACTORY o

õ Q m RUBY PARK EAST õ SECTOR AB õ
Q Q
NATIONAL HIGHWAYS
EA
ALSTOM õ G G DHAKURIA õ KABARDANGA AD

ð ð£
BRITANNIA INDUSTRIES LTD. ñ õ õSECTOR Gõ RD
A RD
õ BHAGABANPUR
BANGASREE PALLI
¤ KALIGHAT RAIL STATION MUDIALI
A
G
KP RO
G NEW ALIPORE COLLEGE

Ã Q õ # NAZIRABAD
B
õ NH-1
QQ l
G
õ SARAT Q BOSE COLONY UNIQUE PARK SECTOR H
W
17
Q Q
G m Q DHAL ENGQORKSõ õ
KRISHNA MARBLES & GRANITES
O
PARANASREE PALLIDHOPAPARA õ
ð
H
l DISH ANTENA (TATAQ SKY) HALTU õ

GARFA
ð
C
õ õm Q
Y LN
l
m
S N ROY RD G
oo
Q
m
õ õ NORTH PURBANCHAL
ð
BEHALA AIRPORT BEHALA NORTH DISTRIBUTION
GG STTN CES LTD GOBALoSTONES PVT LTD ð ð ð
PYPAK PVT. LIMITED Q
õ
LAKE GARDENS
oo õ
JODHPURA PARKG
RD CHANACHUR MAKING FACTORY
MAIN ROADS
SHAH Q
o
M. P BIRLA PALNBE TARUM

o GQ G E ANlWAR
SOUTH PURBANCHAL
Q
õKASTURI AQUA LIFE PRODUCT õHUSSAINPUR ðð
ð PANCHANAN TALA
m CHAMRAPATTI
UMA INDUSTRIES
ð ð CG llJADAVPUR P.S
22°30'0"N
Q
Q G PR IN JHE E
õ BAGAN G
CANAL RD
BAKSHI õ ! PRINCE PARK

Q G BUROSHIBTALA
o G o L RD
CA-39 ð
HA RD
JADAVPUR UNIVERSITY
NEW BAKSHIõ
õ PARK BHUMIKA MARBLE
EASTERN
22°30'0"N
õ Q ñ
RD
BAGANJELE PARA G õ
G Q õRP COLONY
QQ VIVEK NAGAR MANASATALA
õ õ õ
o
G G Gõ
OTHER ROADS
N
G KATJU NAGAR
VIVEKANANDA PALLY SIKDAR PARAACC CEMONT
G TOLLYGUNGE õ õ
PRATAPGARH õ ðCA-40
AI
EKANNA PALLY
A LAL SA
GANGA NAGAR
õ õVIDYASAGAR õ
õBEHALA
ð GOLF LINKS HOUSING SOCIETY B BLOCKBIKRAMGARH
õMADARQTALA COLONY õ mQ
M
G PARK õKALIKAPUR
RABINDRA NAGAR NO 2
õ Q SENHATI COLONY
mõ õSARADPALLY
õ G G BHATTACHARJEE õ õAHALLYA NAGAR
LY
õ
AUDDY BAGAN BASTI
GHOL PARA õ
BASTI G õ Q õ o
Gõ
L
BG PRESS COLONY INDRAJIT COLONY Q GUNG,UNITED BANK (ATM)JADAVPUR RAIL STATIONNEW SANTOSHPURJAGATIPATA G HEDIARHAT
PA
G õNANDAN KANAN
õ RIFLE GROUNDARCADIA õ ARYA PALLY õ
METRO RAILWAY SATATION TOLLY
Ã õG õ Ã #
BA
BLISS PARK KPC MEDICAL COLLEGE õ NITAI NAGAR

o
BASANT
õ õ Q GOLF GREEN G
ADARSHA NAGAR
õ
JADU COLONY
mõ SIRITI
JUBILEE PARK RASHMONI BAGANSURVEY PARK õ CHIT KALIAPUR ñ ð
NA
õ
MILAN PARK GOVERNMENT COLONY õ õ õ õ
õ BIDHANPALLY SHAKTIGARH
Q õ õ
ADIPALLY SANTOSHPUR õRAZBAN SEAFOOD P LTD ð STREETS
õ õ JYOTIõNAGAR õ G GOPINAGAR õ ANANDA PALLY Q o õ Q
STADIUM NAGAR
õ ð
Q SHYAM SUNDER PALLY õ BANKIM PALLYKASARIRõMATH MURAD PUR PRAFULLA SEN COLONY
õ Q
AKSHRA PARK VIEW BATA FOOT Q WERE
Q õ SULEKHA WORKS õ õ
LTD EAST RAJAPUR
õ
õ NAGAR
DINESH NAGAR
ð ð
RAMNARAYAN GOVERNMENT COLONY NARAYAN
õm õ õ
õ PALLY õ
RAJA RAMMOHAN ROY RD
TOLLYGUNGE METRO RAILWAY STATION
REGENT PARK
REGENT ESTATE
G õ Ã
BAPUJI NAGAR BBIDHAN COLONYMODERN PARK
õ
AJOY
ð õ
õ õNO 4 MUKUNDAPUR NAYABAD ð
JAIHIND COLONY PUABASA PALLYõ
RD
KHANBERIA õ õQ õCOLONY
SHIBRAMPUR
# ð D ð
SUKANTAo NAGAR õ
o PALLY
SARAT õ
ARABINDA ANGARõ SAMAJGARH
G
BIJOYGARH
õRA
õ MOLLAPARA NOQ3 MUKUNDAPUR COLONYõ
ð
Y
õ R ! BATA õ
õ GODAVARI COMMODITIES LTDSATGRAM I N Q COLONY õ
ð õ D õ NO 5 CHITATRANJANQCOLONY õ NO 1 MUKUNDAOUR COLONY
RAILWAYS
RO
G õ A MA EAST APRK õ Qõ
ASWINI NAGAR
PA RA R IP UR õ õ õ
KAJIPURA
Q HO CH
õ I MINH SA õRANI UN
õ
BHARAT FANN FACTORY
õ KAZIPARA COLONY NO 5ASHOK NAGAR m õ QMõ IN A R D E NEW õ
õ SOUTH PARKWEST RAJAPUR
H
OXY TOWN RS õKAHARPARA BASTI PALLISREE

ð õ õCOLONYõ SAHID SMIRITY COLONYBUDHERHAT
S
õ õ SA õ
MADHUSDAN PARK NO 4 TILAK NAGAR õ õSREE G COLONY QQ Q Q õBAGHAJATIN
õ õ õ D BLOCK
TO
õ
UTTAR KASTHADANGAKALABAGAN BASUDEVPUR
G G
COLONY õ COLONY NOõ
õQ Q õ G G õo õ
õSHAKUNTALA PARK 1COLONY NO 2 Q COLONY BAGHANJATIN J BLOCK
CHITTARANJAN
N
õ
ð ð
õ APARANA MACHMCAZS PVT. LTD I CL WRITERS PARA GANDHI COLONY NETAJI NAGAR
SA
õ õ õPANCHANANTALA
NEW G õ ADARSHA PALLY
õ SANGATI COLONY
MA H
JADA PHULBAGAN
m SAKHER Q DHAWAN COLONY
o
KRISHAK
G PALLY
KARTIKNAGAR V GH
OS H
BAZAR KUMAR PARK õ ð MOOR AVENUE
BAGHAJATINBIRNAGAR õ
õBENERJEE PARAõ RD õ BOSE PARAõ õ SUBHABS PARK
BASANT PALLY G õ Q NAGAR
SHANTI õ KEYA BAGAN
õ
õKUSUMõKANAN
õ RANRANGAPARA
AIRSTRIP
ATM
Q õ QG NAGAR COLONY
õ SURYA õ NEW RABINDRAPALLYPANCHA SAYAR õ
SONAMUKHI õ KAMALA PARK õTALPUKUR õ HARIDEVPUR õ
D
õ
CHATTERJEE PARA CA-38 õ
TR
#
DESHBANDHU PALLY õBARO BAGAN õ õ REGENT # GARH G
NEW QRAIPUR
õ RAIPUR
AG
mõ PARK
õ SILPARA MARICH JHAP Q TRUST
õ I RD õ NEW TOLLYGUNGEBISHUPALLY õ NE ASHOKõ
HA
SRIKRISHNA PALLY
APURBA COLONY õ õGOPAL COLONY õBASURI õ õ T õ BAGHAJATIN
BAGAN Q AJI S
AND
H NATORE COLONYKAMAR PARA

K õ PALPARA õ BADAL PALLY
ER
ASHUTOSHPALLY
U
õ õRAKSHIT PARA # õ õ
SRE DURGA PALLY NUTAN PALLY õ AUROBINDOõ PARK U BA NAKTALA
RAMGARH õ
M
£
¤
DH
SODEPUR
SHõ
NETAJI PALLY
ð
HI R
A # õ # õ õBENOY PALLY Q õ KENDUA

N õ G NH-117 CHAK õTHAKURANI õ õ õ
TALTALA COLONY
CH õ õ SANCHAR NIGAM LTD
BU
MALIR BAGAN Gõ l
DSKSHIN RAIPUR
o
RD
SO SAHEB BAGAN COLONY õ õ AN BHRAT

D
õ AROBINDO PALLY SAHAPARA õ G

ð
D
ROY NAGAR D
GA BOUNDARY
LA R
SUBHASõ CENTRAL PARK GARIA PARK

A
NAGAR SATYANARAYAN PALLYG õ õ õ RA

OT
22°28'0"N
NET SURYASEN PALLY KEORAPUKUR TALBAGAN RATHTALA õõ SOUTH END PARK

õ õ BANSDRONI PARK
õ õ BO
RIS HI R
õ A õ õ
BABUPARA õSEõ
GP
AUROBINDA NAGAR JI P õ õPALLYNATUN õ õõ

KHO
BAGPOTA AL L SUKANTA õ JANTA COLONY

õ PALLY RD BRIJI
22°28'0"N
õ
AN I
#
BA
õ
ANANDNAGAR GANIPARA YR
D DHALI PARA õ RD õ DINESH PALLY USHA PARK Q õ DA RD
KALAGACHIA
õ NABA PALLY õ õ NEW õ SHIVTALA õ õ m õ R ANABANAN
õ PALLY õPARA õ VALLEY PARK
R
PASCHIM SATYAJIT PARK NG PARK

õ KHUDIRAM
õ õ
MANJHI PARA õ õ õ P
AJNA
BAGAN PARK
G SA
PO R
PALLYõMANGAL
õ õ õ APRK
DHALI PARA õ õ
õ õ õ õ õ NATH PARA
RA
SABUJ PARK KEO PARA õ DAKSHIN õ PARK Rõ IR

D
KARAMISTRY BAGAN PARA SATBIGHA NIRANJAN PALLY õ GARDEN BAISHALI
M
ON
RAYAN
NEW PARK TAGORE

õ õ HA
KR
õ õ õ õ
DASPARA
DA
PRAGATI PARK õ
WATER BODIES
ES L
IS
UJJAL PARK
õ õ
THAKURPUKUR SARADAMANI PARK õ M
õ
õSBI QAUTER
HN
KA
LA
# õ TMA GANDHI RD õ SARDA PARK

G
õ MAHA
A
JAM
õ
S
JOKA õ
RD
KA
õ õ
NA
M AIN RD
BRAHMAPUR RD
õ BISWAS PARA
G
RP
G
AR
õ
UR
ATABAGAN
RD
RD
r
pu
BORAL
õ
nu
VILLAGE POPULATION
sh
Bi
#
s
VILLAGE WITH POPULATION 5000 AND ABOVE

rd
wa
To
22°26'0"N
22°26'0"N
REMARKS:-
i. Landmarks are indicative in nature.

SOUTH TWENTY FOUR features such as roads, rivers, railway tracks or administrative boundaries
PARGANAS iii. This map is a part of 'document' for the KMCGeographical area.
MAP SCALE
0 1 2 4 6
22°24'0"N
22°24'0"N
Kilometers

CORPORATION LTD.
CALCUTTA
G GAS (A GOVT. OF W.B. ENTERPRISE)
12 A, Park Street, Kolkata-700071
Map Prepared By :
22°22'0"N
22°22'0"N

Map No. GCGSCL/CGD/REG17/01/GA- KMC

22°20'0"N
Date September-2010
22°20'0"N
Kolkata Municipal Corporation CGD Network

Map Title
(Submap Of Kolkata And Its Adjoining Areas/Districts)
88°16'0"E 88°18'0"E 88°20'0"E 88°22'0"E 88°24'0"E 88°26'0"E

88°6'0"E 88°9'0"E 88°12'0"E 88°15'0"E 88°18'0"E 88°21'0"E 88°24'0"E 88°27'0"E 88°30'0"E 88°33'0"E
23°9'0"N
23°9'0"N
GEOGRAPHICAL AREA OF PROPOSED CITY GAS DISTRIBUTION (CGD) / BUSINESS
±
NETWORK FOR KOLKATA AND ITS ADJOINIGN AREAS / DISTRICTS
( WEST BENGAL STATE )
GEOGRAPHICAL AREA OF PROPOSED CITY GAS DISTRIBUTION (CGD) / BUSINESS

NETWORK FOR KOLKATA AND ITS ADJOINIGN AREAS / DISTRICTS KEY MAP
23°6'0"N
23°6'0"N
NADIA
CA-16
CA-17
CA-01
HUGLI
CA-18
CA-02
CA-19
CA-03
23°3'0"N
CA-04 CA-20 CA-21
CA-22 CA-23
NORTH TWENTY FOUR

23°3'0"N
CA-24
CA-05 TO CA-15
CA-25 CA-26
HOWRAH
CA-28
CA-29
CA-30 TO CA-40
CA-27
PARGANAS
KOLKATA
SOUTH TWENTY FOUR
23°0'0"N
PARGANAS
H WY
23°0'0"N
E
STAT
MURATIPUR (P)
#

(SUB MAP OF KOLKATA AND ITS ADJOINING AREAS / DISTRICTS) #
CHAR JADUBATI (P)
ð
DABAR SHARMA LTD
-1
SH
SILP
ANC
H I S TA
1.37 Crores (Approx.)
-1
G TIO N NH34
CO NN
SH
G
KALYANI RD ECTOR
CA-05 õ KALYANI RAILWAY STATION
!
ISHWAR CHANDRA SETU
SH-6
G
Ã
Total Geographical Area(Sq KMs) No. of Charge Areas
Go
#
MAJHER CHAR (P) l
KRISHNADEBBATI
# l
(P)
CA-16 1529 40
BAR
SH 6
RA
BANSBERIA RAILWAY
o STATIONCHAR KANCHARAPARA (P) CHP
O RE
Ã #
CA-06 KALY
22°57'0"N
ANI
CA-08 CA-09 CA-07
#
DAKSHIN HAZIPUR
Q
E XPY
#
JHANPA
l l
Q
22°57'0"N
BANSEBERIA
õ CHAR NANDAN BATI
# GG
KRISHNAPUR CHANDANPURCHHOTA KHEJURIA
#
TARABIHARI
# CA-01 Bansberia-Bandela
CA-13 CA-10 CA-11 #
TEGHARIA
# #
#
DEBANANDAPUR ISWARBAHA
!
KANCHRAPARA
G RAILWAY WORK SHOP CA-02 Champdani-Chandnagar
CA-12 #
NANDIPUR
BARAKPUR NAOPARA
õ
KANCHRAPARA
HALISAHAR
CA-03 Baidyabati
CA-14 #
õ
BANDEL
# õ
MANUSHPUR
KALORA #
KEOTA (P) !
KHASBATI
CA-04 Rishra-Uttarpara
£
¤ NH
-2
#
#
KAZIDANGA
Ã
G
o
ð
HUKUM CHAND JUTEMILL
Ã
HALISAHAR RAILWAY STATION
CA-05 TO CA-15 Howrah Region
NARAYANPUR (P) BALAGARH (P) JETIA
# õ
CA-16 Kalyani
# o I.P.P. PAPER MILL
G ð BISHWESWAR BATI
#
PANCHRAKHI CA-01 ð
NAIHATI JUTE MILLS
JADUNATH BATI
CA-15
# m
CA-17 #
CA-17 Naihati
Y
XP
KODALIA
JUBILEE BRIDGE
IE
KANAGAR õ !
AN
AKNA #
22°54'0"N
LY
KAPASDANGA (P)
CA-18 Bhatpara
# JENSON NICHOLSON INDIA
AMARPUR BENABHARUI #
KA
HOOGHLY_CHINSURA ð
#
# INDUSTRIES
SUNMETAL õ
RE
22°54'0"N
ð Q GOURIPUR JUTE MILLS
O
KULIHANDA ð
HP
JOYA ENTERPRISES (P) LTD õ
CA-19 Barrackpur-Khardah
AC
ð m
MAHESHPUR
RR
# Q
NAIHATI
BA
õ G
DHARMAPUR
AMDABAD Q #
õ
CHINCHURAH (P)
G
õ
MITRAPARA
NAIHATI RAILWAY STATION

CA-20 Panihati
ERENGA # l Ã
#
#
UTTAR CHANDANNAGAR (P)
o o
NADIA MILL
CA-21 Barasat
ð
JARURA
SANKARBATI
NAIHATI RAILWAY YARD
#
m
CA-22 Kamarhati-Baranagar
# BHUSHNARA !
# BHATPARA
õ
CA-18 CA-23 Dumdum

RD
o m
REALIANCE JUTE MILL
CH
ll KANKINARAH ð
JUTE MILL
CA-24 Satgachi-South DumDum
DIT
CHANDANNGAR RAILWAY STATION CHANDANNAGAR ð

Ã l o l PAPER MILL
õ KANKINARA
ANGLO-INDIA-MIDDLE MILL ð Ã
RAS ð m
KAKINARA
HB E ANGLO-INDIA-LOWER MILL
o
o !MILAN NAGAR
HAR
I AV
E Q
ð
ð
ð
WOOLCOMBERS INDIA LTD.
ALLIANCE JUTE MILL
!
CA-25 Salt lake
Y
m
XP
CA-26 Rajarhat
RD
ALEXANDRA JUTE MILL NARAIYONPUR MUNICIPALITY
22°51'0"N
IE
ð !
UNK
G JAGADDAL RAILWAY STATION
AN
Q Ã
MEGHNA MILLS, 24 PRGS. (N)
LY
D TR
22°51'0"N
KA
MAHADANGA COLONY
AUCKLAND ðJUTE MILL
CA-27 Sonarpur- Baruipur
E
MANKU
N
OR
ð
GRA
NDU
STAT G
HP
IO N RD
AC
ÃMANKUNDU RAILWAY STATION
LAKE CITY HOUSING COMPLEX m EXIDE INDUSTRIES LTD
CA-28 Maheshtala-Budge Budge
RR
! ð
BA
o
CA-02
WAVERLY JUTE MILLS CO. LTD.NICCO CORP FACTORY
ð ð
CA-29 Falta
BHA
D RE S
BHADRESWAR JUTE MILL
ð
DHITARA BHADRESWAR RAILWAY STATION
ð
VICTORIA JUTE MILL
Q
#
GURDAHA (P)
CA-30 to CA-40 Kolkata Municipal Corporation
WA R GARSHYAMNAGAR
S TATI # Ã õ
ON RD Q ANNAPURNA COTTON MILLS & INDUSTRIES
ð
BIGHATI Q
# SHYAMNAGAR
GOURANGAPUR BHADRESWAR õ
# õ G
LEGEND
ANGUS JUTE
ð
X PY
PURUSHOTTOMPUR
E
#
ANI
SINGUR SH 2
õ NASIBPUR G
KALY
# õ
CHAMPDANI
22°48'0"N
G
ICHHAPUR DEFENCE ESTATE
õ
CHHINAMOR
22°48'0"N
DANSI DIARA # ICHHAPUR

# # õ
r
LANDMARKS
UTTAR RAJYADHARPUR G
SASTITALA
ve
#
õ NORTH BARRACKPUR
Ri
GHANASHYAMPUR SH õ
# 2
#
TELIPUKUR
#
RASULPUR
#
MOLLASIMLA
a CA-19
ng
AJABNAGAR
#
PALTAGAR #
RAMCHANDRAPUR BAIDYABATI
a
#
õ
G
o
BARRACKPORE AIRBASE
AIRPORT
ROSTAMPUR
o
#
BIRAMNAGAR
# HARIPUR m
#
SHEORAPHULI
õ SHEORAPHULI RAILWAY STATION BARRACKPUR CANTONMENT SEAT COMPANY
Ã õ ð
PAHLANPUR PIARAPUR (P)
#
BORAI
# #
G
G
õ
BARRACKPUR #
CHAK KANTHALIA
¿ BUS STATION
BHUMI
G NATIONAL P LTD
BARA KAMALAPUR ð
#
# CA-03 SERAMPORE Q SURJYAPUR
#
SAHANA
G õ
QQ o
#
JALSUKHA
ñ COLLEGE/UNIVERSITY
22°45'0"N
OKARDAHA m #
# RUIYA
õ
22°45'0"N
AMULYA KANAN ESTATE Q UNTIED OIL MILL SH

TISA KAPASHANRIA BELUMILKI õ
G Q G ð 2
£ FATEABAD
# #
# ¤ NH-2
KELVIN JUTE MILLTITAGARH
SAIBANA
#
#
ð
ð
õ
PURBBA TAJPUR
#
NEZAMPUR
#
JHAKARI
MADPUR
õ
DAKSHIN RAJYADHARPUR
ð
õ
N.J.M.C.LTD(KINISON)
Ã
#
NABHARANDA
#
JAMTAGAR #
BERUNANPUKHURIA FACTORY
# o
SIMLA GHORAMARA (P) DANGADIHILA
CHAK BARBARIA
£#
# # G MOCH POL
¤
# #
G MILL NO.1
TITAGARH JUTE PATULIA RUDRAPUR
NH-3
H
ð ð õ # 4
BANGIHATI PANDIT SATGHARA AHIRA
TITAGARH JUTE MILL NO.2TITAGARH THERMAL PLANT
FUEL CENTER
# # #
ð BALAGAR SINGERBER
NH
FOR MORE DETAILS OF CHARGE AREA

PANCHGHARA # KATURA
£
¤
#
-3
N.J.M.C.LTD(KDH)
ð KHARDAH FISHERI PONDDOPERIA MORE #
5
ð ! ! Q
INDIAN COUNCIL SMALL INDUSTRIESõ FOOD CORPOARTIN OF INDIA
KARANA MADHABPUR ð
RISHRA DOPERE BARSAT RAILWAY STATION
SH 1
KHARDAH RAILWAY STATION # # Q Ã

õ G
FROM CA-05 TO CA-15, REFER TO

Ã
o
KA
G
Q
LA
! GENERAL
YA
BAMUNARI BHATPARA NOAPARA BARASAT

KAPASIA
#
CA-21
N
HOWRAH REGION CGD NETWORK MAP

õ # õ
IE
G
DANPATIPUR G G
XP
# TALDHARIA SH 2
# G KOLK
Y
KONNAGAR MANISH POTA G ATA-BE

õ M/S SOTOODS P LTD # HRAM
BHADUA ð PUR
MIRPUR l BADAI
# # NAWAPARA #
#
DANKUNIBIL
# S. B. S. PROCESSING TNAUSTIES
22°42'0"N
G
RAILWAY PARK BILKANDAð
CHAKUNDI NABAGRAM COLONY DESHABONDHU NAGAR
õ
PLASTIC COMPANY # MIRANH
GARMENTS
£
¤ HOSPITAL
22°42'0"N
# ð JUGBERIA
CA-20
õ õ G -3ð4 BAG FACTORY
Q Q l #
KONANAGAR RAILWAY STATION ð
DANKUNI Ã INDIRA NAGAR BLOCK
õ
õ3 ! SEN FEEDS ( POLLATERY FEED ) SO DEPU Q
GOBRA # NO.4 DESHOBONDHU NAGAR
l
õõ G
INDIRA NAGAR BLOCK 2
G BARA SA
ð
T RD
R RD
MADHYAMGRAM RAILWAY STATION
MADHYAMGRAM
# #
BASAI
HC
BA õ
ARABINDA PALLY
õ INDIRA NAGAR BLOCK1
õ
G
MURAGACHHA
ÃQQ Q
SO Q
m
õ
DEP CARD BOARD BOX MFG CO P BADU
RD
NA E G TEGHARI
õ GG Uð
õ
INDIA METAL INDUSTRIESKHARIAL KANAIPUR RJE R RG
#
LOCALITY
# E LN BAKERY FACTORY D
ð ASHIRVAD
ðð BISCUTE P. LTD õ PANIHATI
ð ð
ð õ BENGAL CHEMCIAL & PHARMACEUTICALS LTD
OM JAI JAGDISH POLYTEXRAJ FINOXIDEE, P. LTD
õ
MONOHARPUR
ð
ðð SHREE BEHARIJI CEMICALS
ð CA-04 HIND MOTORS DESBANDHU PARK
Q
Q õ
NEW BARRACKPUR
THE EXPRESS PEOPLE (PAPPER MILL & GODOWNKUSHAIGACHHI ð ! G

# TIL LTD., TRACTORSÃINDIATEXMACO LIMITED
LUXCOZI BASIPOTA ð ð BANSAL CEMENT LISE GOLD
ð Q # NTC LTD. ð
KAMARHATI JUTE MILL
Q
Q ð
MARKET
ð
S STATION RD
Q
RAGHUNATHPUR (PS-DANKUNI) m
õ o
MRIGALA
ROAD
l UTTARPARA KOTRUNG KAMARHATI G

õ õ BELGHARIA Q o BAIRATI
õ Q !
MANBER MAKHLA ! GOPALPUR CHANDIGAR
# õ ECON PVT LTD
BENARAS
ð #
l
NORTH BANUBANKRA
Q Q o G DUM DUM BIRATI
BAIGACHHI VIV E õ
BELANAGAR
Q
BALLY JUTE MILL

UTTARPARA
! G
CA-22
lG
m Q
Q
Q
Q
m G
m Q õ õ
o
G
#
#
DOMNAGAR (P) o OFFICE
22°39'0"N
KA N ð
# AND
A S ET BALLY RAILWAY STATIONBALLY BRIDGE Q G
BELGHARIA EXPRESS WAY JUNCTION
U Ã !
Q ! NETAJI SUBHASH CHANDRA BOSE AIRPORT
22°39'0"N
Q
o
BR IDG E
o
JAGADISHPUR NIVE DITA m
G
PARK
õ BANHUGLI G
õ
l Q Q AATISENNAGAR G
GQ
G
õ
Q BARANAGAR õ
NAOPARA
Q
õ
BEDIAPARA
G
RAJBARI
õ
m
CA-23 mQ
Q
G Q
õ G G !l
V.I.P ROAD CROSSING
Q GREEN PARK Qm
GQ õGG
m
CHAMRAIL BAGHAJA ml
TIN
Q RD Q
POST OFFICE
õ MANDAL PARA QQ Q
KOIKHALI
m Q Q QMICANITE
G MANUFACTURING RAJARHAT RD
õ GURUJI BAGAN õ ð !
£
¤ o
RAJARH
RAJARHAT RDl
RD
o AT RD
NH COLONYQBENI COLONY
DESHAPRIYA NAGAR G m
l
-6
RE
õ G DUM DUM Q Q
GO PA L
õ
O
õ Q ANUPAMA
Q COMPLEXð
D
G Q G
SS
!
R
PURBA SINTHI m Q
AT
JE
Q
õ
H
ð Q
LAL TA
LAKSHMINAGAR AMARPALLI
R
m QQ Q
A
õ G RAIGACHHI
AJ
m õ
BRAIN WARE COMPUTER INSTITUTE ! BENGAL DCL- NEW TOWN õ
m
R
Q KAMARDANGA
Á
Gl
Qñ m GTEGHARIAQ CROSSING ! ! AKANKHA HOUSING COMPLEX
RAILWAY STATION
GORE
G õ ! Q
RD
Q M DUM BAGUIATI ð Q
D
GHUGHUDANGA DU Q REKJUANI
R
õ
#
AT
õ
RD
JAWPUR
R
m õ G Q
A
CA-24
G
AJ
õ Q ñ
R
õ QQ JAGADISHPUR MOUZA
QG Q
BE Q õ
NA Q Q Q BAGUIATI CROSSING
RA ! Q
9
S Q G SE RD
RELIGIOUS PLACE
RD BO
IR AM
Q KHUD
HYUNDAI
22°36'0"N
õ õSHREE G BHUMI KESTAPUR

Q CROSSING
ð ð
NIVEDITA COLONYGHOSHPARAG Q BAHUBALI!INTERNATIONAL Q LTD
LAKE TOWN
õ õQ o G
22°36'0"N
Q RAJARHAT BASINA
AVE A.E. BLOCK SECTOR1o õ #
LAKE TOWN-VIP ROAD Q CROSSING M õ AF Q
BLOCK
DAKSHINDARI ! IS LA õ AG BLOCK DHARSAMOKTARPURCHHOTA CHANPUR
GG õ
ANI
UL õ #
AN AV
ULTADANGA G #
ZR BD BLOCK
RAJA DINENDRA ST
SA R
BY PASS õ A
#
ð IN õ
Q
Q
m
BOAT COMPANY KAZ
AJ BLOCK KESHTOPUR
VILLAGE
H
BID
RA
DE BLOCK JAMALPARA
K RD
õAB BLOCK
£
HA
A MO
¤
7 NN Ã õ SULANGGARI #
-11 õ DG BLOCK õ
IND
BELLILI AG
A R ! ULTADANGA CROSSINGGGDD BLOCK
NH OU S RD m õ
#
RD
CJ BLOCK
B AN
RD õG G BODHICARIYA SR. SEC. SCHOOL, CBSE

R AB
DR
õ G DJ BLOCK GHUNI
õ
ANI
MURARI PUKHAR BK BLOCK !

IDE
õ
#
JATIN
G õ
AND
Q AL BLOCK
S AR
Q
LS
PAN DK BLOCK õ
TU
CH DA BLOCKQ
NA
Gõ DL BLOCK
ST R
A NA ED BLOCK AN BLOCK
SE
õ
AN
ANDUL RD NTA MA EA BLOCK Q NEW TOWN-BUS TERMINUS

Q õ
CA
NI
LA R NIK õ õ õ ! DPS, NEWTOWN

IM
D m
H
TAL CM BLOCK
A
E
!
NK
BID
AM FB BLOCKFC BLOCK G
AR
N AV
CA-05 TO CA-15 AIN FF BLOCK õ õBNQBLOCK

BA
RD õ
FAõBLOCK GC BLOCK õ JATRAGACHHI
NS
! TARULIA
G CP BLOCK
#
ANJA
õ õ
GB BLOCK GD BLOCK
RD
o # G
HA
CIT RD
õ õ Q Q õ
G Q o
VECTORS
HAS
G
GG G GM BLOCK EN BLOCK
TA R
NAR
MM
SH
KE LD MULTIPLEXõ õ
BHARAT YON CULTURAL o õEP BLOCK
IB
S UB
ANG Q ! Q MAHISHGOT
o HM BLOCK
CHIT
PU
A MA m IC BLOCK
RA
G #
RD
IN R õ
R
BEP D õ
AJI
JA
SA CHAKPACHURIA
R
IN
D
TY BEH #
AN
RA
G
NET
EN A RI G G
R
BO AN G BLOCKKC BLOCK THAKDARI

ST
NI
GU KA # BALIGARI
SE LY S
A RA
T RD õ LA BLOCK õ #
RD
R TA DR SU
D R ESH AQUATICA - WATER THEME PARK PATHARGHATA
HA õ LB BLOCK
HI S
CH BA
CA-26 #
DW AI
EG NE õ !
L RJ EE
BE RD POWER STATION
D
JOT BHIM
NATIONAL HIGHWAYS
GA N
VIDYA SAGAR SETU !

ED KI
#
AVE
CANAL SOU KOCH PUKUR

! TH RD #
CA-25
IRA
22°33'0"N
NAWABHANGA
HAN
õ
M
õ
BASANI DEVI COLONY
RATI AH
IND
CHHAPNA o
GO BI
DARI MO
TRINATHPALLY #
22°33'0"N
õ
NDA KH
£
¤
HOSPITAL RD
PAR
KS
DR SUN
NH RD T
-6
UR
MAIN ROADS
AT IK
RD IP
KH UE ID SHAK ES
A OQ KH PEARE
SARNI
RD
LD O
KANCHANTALA HA AR
AF
HOWRAH REGION
HARISH MUKHERJEE RD
RD
õ RI S Q E HAT GACHHA
RD Q
RD Y AV #
R
D
SEBA SAMITY BASTI AWA

KMC
PU
ULI R
R
õ RD
PAHARPUR X SARANI SUH
KARI MAR
SH
DHARMATALA PACHURIA
THE HALL OF WISDOM
TO
H
#
RD
Q
LINE RD
!
KANK
TO
BELV
PSIA
RBO UR
SA
OTHER ROADS
RABINDRA NAGAR
CA-30 TO CA-40
R
AKRAõDUTTA
õBAGAN DS
EDE
õ
RAILWAY
Q
RD
ND HA
BO SE
ER
HIDE
KO L
D
KAT
O
JUDGES COU HAZRA RD AM

ALA
PUKU
DIAM
DEBIKAY LIMITED RT RD N
ð CHA
GA R
BAMUNGHATA CROSSING
ERJEE RD
RD !
HADIA õ
R RD
LAH
BAGDOBA
#
STREETS
ALIPORE RD
COACA COLAS COLD DRINK FACTORY

ð I AVE
BEH AR MUNDAPARA
AT
BA
KALIMATA MOTOR WORKS NA RASH õ
£
N
¤
ASHUT OSH MUKH
ðð l õ
RD
AKRA RAILWAY STATION

J
LIN
CULSES PRIVATE LIMITED TA RATA KALAR KHALGOALBATI
BA
Ã ð ðPRIME IR
BHANDARI AUTO MOBILES PVT LIMITED LA RD NH-1 õ
R
A NA
AN
17 NJ Z IR
AN AB
TA
AD
AV RD
LA
MAHESHTALA E
R
õ
D
22°30'0"N
CA-28 G S N ROY RD #
KHARKI
RAILWAYS
22°30'0"N
RD
NANGI RAIL STATION AR SHAH
CHEVIOTA JUTE MILL
Ã
o PRINCE ANW CALCUTTA LEATHER COMPLEX
ð
CALEDONIAN JUTE AND INDUSESTRIES LIMITED ð
ð
RD KGHODHATI
AJ #
CHAK NABASAN BAJ B
BUDGE BUDGE #
o QUARTERSNANDARAMPUR
ESI STAFF CHAK CHHATA
l õ Ã # # õ
BUDGE BUDGE RAILWAY STATION õ
AIRSTRIP
JOTH SHIBRAMPURPARUI MAUZA
ð õ
KATARE HYDRAULIC POWER PRIVATE LIMITED SARANGABAD GOVERNMENT QUARTERSBALARAMPUR õ
õ
#CHINGRIPOTA HO C
HI M Q
RAJA RAM
MOHAN ROY S.R.F.T INSTITUTE
INH
S AR RD RD ñ
GANYE GANGADHARPURJAGANNATHPUR ANI A IN ATGHARA
AM
l SAMANTA PARA # # S UN õ DEARA
õ SAR RD #
ATMARAMPUR OY MAUZA RANABHUTIA
l l HR
# T OS BIKASH GUHA COLONYõ
River
SAN õ
RD
Ganga
AR RD
TECHNO CITY
KHEADAHA
T
NI
õ
HA
#
SARA
NEW CENTARALE JUTE MILLSABHIRAMPUR RANABHUTIAMALIKPARA

R
ð #
SRINAG
BENJANHARI ACHARIAL (P) RAMESWARPUR

HE
# Q õ
RD
#
#
D
l
BU
LONG
SONTOSHPUR
HI
KANTIPOTA
GA BOUNDARY
PUJALI #
ND
õ #
BUDGE BUDGE THERMAL POWER PLANT ASUTI DARI BAGPOTA NEW GARIA STATION
GA
Ã
JAM ES
ð #
SIBHUGLI # TIO N RD TIHURIA
A
DHALI PARA RD GA RIA STA #

TM
# Q
E RD
HA
NEW PARK ELECTRO ALLIED PRODUCTS CHAKDA MAUZA CANAL SID

SANKHARIPOTA õ õ SBI QAUTER ð BIJAN KANAN
MA
DURGAPUR # PRAGATI PARK õ GARIA

MOUKHALI BUITA õ õ TARDAHA
# JOKA #BAIDYA PARA SONALI PARK JAINAL PALLY õ
#
# BETUABATI CHANDIGARH RAMCHANDRA NAGAR #
G
# # õ õ õ Q
Q PEPSI COMPANY
A
JAMALPUR #BETUABATI RAJARAMPUR D ð õ õ

KRISHNANAGAR
R
HI R ð
22°27'0"N
IA
# D
#KALUA #
HANSPUKURIA
õ G AN KALUA õ
RAMCHANDRAPUR BANSDRONI MAUZA NARENDRAPUR STATION
M
SAUPUKURIA-SANPUKURIA õ# TM A õ õ õ Ã
KISORPUR BARDHANPALLI MAHA
AI
JAGATBALLAVPUR # # l GANGAJORA
N
# #
22°27'0"N
R
D
WATER BODIES
DIHI
Q #
Q
BANAGRAM
KHAGRAMURI # SONARPUR RAILWAY STATION
CHANDIPUR BANARAYPUR #
RAJPUR SONARPUR Ã
# #
SARMASTER CHAK
õ KHURIGOCHHI QQ
#
õ
BIRLAPUR #
GHANASYAMBATI
RASAPUNJA
G # o
CA-27 õ
CA-29 #
£
¤NH
-11
#
RADHANAGAR
CHAK KASHIPUR 7
õ RAIPUR CHANDRAHATI
BOWALI NAHAZARI
! õ #
CHAK ALAMPUR #
AKULSHE # BIDYADHARPUR RAILWAY STATION
VILLAGE POPULATION
DULALPUR NAOABAD
# # #
#
Ã
GOPAL PUR !
TOLLY'S CANAL
D
R
AT
H
AIMA l HASANPUR
A
# RAMNAGAR MALI PUKURIA

R
# ARAPANCH
K
# G #
BA
RAMDEBPUR UTTAR KAZIRHAT #

# #
MATHURAPUR
ANGARBARIA # NATAGACHHI
# CHAK ETBARI # G SAMALI
SATGACHHIA # #
# #
MUKUNDAPUR
#
# BHABANIPUR BIDYADHARPUR
# #
DAKSHIN RAYPUR RAYPUR
#
JHIKURBEREHATBARIA
# # # GAZIPUR #
RAMPUR
VILLAGE WITH POPULATION 5000 AND ABOVE

22°24'0"N
CHARADONGARIA BHETKI # o JARDAHA

DONGARIA# # DAKSHIN KAZIRHAT #
CHAK MANIKCHAK PARAN
GODAKHALI # # # #
22°24'0"N
# HAORI #CHAK SUKDEB

#
#
NADAKHALI
# KADAMBATALA PETUA JAMALHATI
CHANDPUR
BARATALA CHAK DAULATMUCHISHA
# # NADABHANGA #
# GAGANGOHALIA
CHHOTA
# RAJPUR
#
AULIAPUR
BENEBOU
#
# l PARBATIPUR
#
!
Ã
#
MALLIKPUR RAIL STATION
# #JAFARPUR
SAHEBPUR #
#
BAHIRKUNJI
SAHEB BANBAGICHA #
SAJUA KANGANBARIA #PANCHGHARA BHANTA
#
Q #
BAKRAHAT
# BORA GAGANGOHALIA
G Q
#
KHARUPATALIA
l #
# #
FARIDPUR
REMARKS:-
NALDARI WINNER BISCUTS& MANUFACTURES PVT
GOTH BERIA ð SHRIRAMPUR
ð
#
TELARI # # #AKNA MIRZZAPUR CHAMPAHATI
#
MAUKHALI
#
GANESPUR
TEGACHHI MAMUDPUR
#
# KATA KHAL BRIDGE
# GHOSHPUR BAORA !
MAMUDPUR #
KHOLAPOTA
#
#SOLGOHALIA
NARIDANA HARAL
#
BURUL #
KANYANAGAR
#
SULTANPUR
#
BHURKUL
#
MALANGA
TAGAR BARIA
# #
!
BEGAMPUR HIGH SCHOOL i. Landmarks are indicative in nature.
l # PHED BOOSTER STATION 1(BEGAMPUR)
õ
#
MADHUBANPURBARUIPUR
BERALIA
# Ã
KAPINDAPUR
#!
BARUIPUR RAILWAY STATION
KAMRA
ð
#
Q
!
SITAKUNDU MORE features such as roads, rivers, railway tracks or administrative boundaries
BAIDYA KHALI PAKUR TALA G
# #
22°21'0"N
iii. This map is a part of 'document' for the Kolkata Region Geographical area.
22°21'0"N
PHULDUBI
# BEJEORANCHA
SHASAN STATION #
DUDHNOI SCHOOL
Ã ! ! !
ABAD SIMULGANAJA
FOR MORE DETAILS OF CHARGE AREA BISHALAXMI TALA MORECHITRASALI
# PHOOLTALA CROSSING
!
SH
3
#
FROM CA-30 TO CA-40 ,REFER TO MAP SCALE

RAJARAMPUR
KOLKATA MUNICIPAL CORPORATION CGD NETWORK MAP
# 0 2.5 5 10 15
Ganga River
Kilometers
SHYAMSUNDARPUR
#
22°18'0"N
BASULAT
#
22°18'0"N
KOLKATA MUNICIPAL CORPORATION CGD NETWORK

(SUB MAP OF KOLKATA AND ITS ADJOINING AREAS / DISTRICTS)
FALTA
#
CA-30
CORPORATION LTD.
CALCUTTA
CA-31 G GAS (A GOVT. OF W.B. ENTERPRISE)
CA-33
CA-32 12 A, Park Street, Kolkata-700071
CA-34
22°15'0"N
22°15'0"N
CA-35
CA-37 Map Prepared By :
CA-36
CA-39 CA-40
22°12'0"N
CA-38 Map No. GCGSCL/CGD/REG17/01/GA-Kolkata Region

22°12'0"N
Date September-2010
Geographical Area of Proposed City Gas Distribution (CGD) /

Map Title
Business Network for Kolkata and its adjoinign areas / districts
88°6'0"E 88°9'0"E 88°12'0"E 88°15'0"E 88°18'0"E 88°21'0"E 88°24'0"E 88°27'0"E 88°30'0"E 88°33'0"E

DFR - MECON - Kolkata - CGD 14.09.2017

Uploaded by

Copyright:

Available Formats

DFR - MECON - Kolkata - CGD 14.09.2017

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

DFR - MECON - Kolkata - CGD 14.09.2017

Uploaded by

Copyright:

Available Formats

A JOINT VENTURE COMPANY OF

VALIDATION OF DFR PREPARED BY CRISIL

CITY GAS DISTRIBUTION NETWORK

Report No.05/51/MEC/KOL/001-R1 SEPTEMBER 2017

Chapter No. Description

02.00 SALIENT FEATURES OF DFR PREPARED BY CRISIL FOR GCGSCL

03.00 MECON ASSUMPTIONS AND VALIDATION OF REPORT

04.00 CAPITAL COST

05.00 OPERATING COST ESTIMATE

06.00 FINANCIAL ANALYSIS

Sl. No. Annexure Description

3. Annexure – III DFR REPORT PREPARED BY CRISIL

• Greater Calcutta Gas Supply Corporation Limited (GCGSCL) is a State Government

1.1 PNGRB AUTHORISATION

Total Population within the Geographical Area as per Census 2011

1.64 Crores (Approx.)

2) Population of KMC area is as per Census 2011 data.

SALIENT FEATURES OF DFR

2.0 Salient features of DFR prepared by CRISIL for GCGSCL.

2.2 Market Research Methodology adopted by CRISIL

AUTOMOBILE DISTRIBUTION WITHIN THE KOLKATA GA

2.3 Design basis for the network

2.3.1 Network structure

2.3.1.1 Sub-transmission pipeline

Sub-transmission pipeline is a high-pressure pipeline connecting the main transmission

2.3.1.2 Primary network

2.3.1.3 Material of pipeline

The sub-transmission pipeline shall be made of steel API 5L Grade X 52.

MECON ASSUMPTIONS AND

3.0 MECON Assumptions and Validation of Report

3.1.6 Currently introduced GST has been considered.

3.2 Details of Validation of DFR Prepared by M/s CRISIL

3.2.1 Gas Source

3.2.2 City Gate Station –

3.2.3 Domestic connections

The number of domestic connection to be provided have been calculated as follows :-

• The area of Kolkata GA as defined by PNGRB is 1529 sq km

• The population of Kolkata GA as defined by PNGRB considering 2011 CENSUS data

Targets by PNGRB (For each year)

Targets As Planned (for each year)

Description No. of Domestic Connections (Cumulative)

Year 1 Year 2 Year 3 Year 4 Year 5

Year 10 Year 15 Year 20 Year 25

Segment Wise Realisable Demand (MMSCMD)

Commercial 0.00058 0.04288 0.11292 0.14691 0.19114 0.24867

0.00115 0.08310 0.21623 0.42199 0.73202 0.97455

3.2.4 CNG Stations & Design Parameters for CNG Stations

No. of CNG Station

No. of CNG Station

CNG Cascades of 4500 WL capacities are envisaged to be installed at the Mother

• Inlet pressure : 16-19 Kg/cm2(g) for Compressors

Average Filling Capacity :

Average Filling Time/Vehicle:

No. of Arms per Dispenser :

• Bus Dispensar : 1 no.

3.2.5 Design Parameters for PNG Distribution Network

• DRS to Distribution : 16 ~ 19 bar to 6 bar

3.2.6 District Regulating Stations (DRS) / Decompression Unit.

The phasing of DRS is planned as follows: