Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Sub-Total 5,000.00: NO. Description Unit Quantity Unit Cost Total Cost

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

COST ESTIMATE OF TRASH TRAP REPAIR IN BRGY.

DOS, CALAMBA CITY


NO. DESCRIPTION UNIT QUANTITY UNIT COST TOTAL COST
I. General Requirement
3 Occupational Safety and Health ls 1 5,000.00 5,000.00

Sub-Total 5,000.00
II. Construction of Columns
a. Materials
1 16mm ø x 6m Rebar pcs. 14.00 351.75 4924.50
2 10mm ø x 6m Rebar pcs. 8.00 183.75 1470.00
3 Cement bags 16.00 260.00 4160.00
4 Gravel 3/4" cu.m 1.77 1961.00 3462.15
5 Sand 'S1' cu.m 1.00 1425.00 1425.00
6 G.I Wire #16 kgs. 3.47 90.00 311.85
7 3/4" Ordinary Plywood pcs. 2.00 1160.00 2320.00
8 Coco Lumber bd.ft 44.51 40.00 1780.20
9 Consumables lot 1.00 992.68 992.68
b. Labor (Erection of Column including Forms)
1 Excavation and Backfilling cum 4.35 605.00 2631.75
2 Concreting cu.m 0.88 1757.00 1550.99

3 Rebar Fabrication and Installation kgs. 229.56 18.00 4132.08


Fabrication, Installation and
4 sq.m 4.80 350.00 1680.00
Stripping of Forms
Sub-Total 30,843.40
III. Fabrication of Trash Trap Gate
a. Materials
1 Angle Bar 40 x 40 x 4mm pcs. 20 661 13,220.00
2 Flat bar 32mmx6mmx6m pcs. 36 527.00 18,972.00
G.I. Pipe 50mm Ø, Sch.40
3 pcs. 12 3,360.00 40,320.00
seamless
G.I. Pipe 100mm Ø, Sch. 40
4 pcs. 1 9,948.00 9,948.00
seamless
G.I. Pipe 38mm Ø, Sch. 20
5 pcs. 6 2,527.00 15,162.00
seamless
6 Steel Matting, 1.2m x 2.4m x 1/8" pcs. 10 825 8,250.00
MS Plate, 0.35m x 0.35m x 10mm
7 pc. 2 1,650.00 3,300.00
thk.
8 Anchor Bolt M12 20mmx90mm pcs. 16 276 4,416.00
9 M16 Turn Buckle (STD) pcs. 2 320 640.00
10 tension Rod 16mm lm 30 74.32 2,229.60
11 Pillow Block 50mm pcs. 6 2,100.00 12,600.00
12 Consumables lot 1 6,452.88 6,452.88
b. Fabrication and Installation of gate
1 Labor sq.m 30 1,064.75 31,942.50
Sub-Total 167,452.98
TOTAL DIRECT COST 203,296.4
Overhead 8% 16,263.7
Contractor's Profit 8%
Value Added Tax 12% 26347.21051
TOTAL CONSTRUCTION COST 245,907.30
`

You might also like