Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 118 views

    Business Feasibility (Rice Meal)

    Uploaded by

    Rephil Stations
    The document lists the ingredients, quantities, and prices needed to make several tapsilog and silog meals. It includes items like rice, meat, eggs, and cooking essentials. For each meal, it specifies the ingredients and calculates the total price to purchase a single serving both before and after applying a markup. The goal appears to be planning the costs to sell these breakfast meals.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Business Feasibility (Rice Meal)

    Uploaded by

    Rephil Stations
    118 views10 pages
    The document lists the ingredients, quantities, and prices needed to make several tapsilog and silog meals. It includes items like rice, meat, eggs, and cooking essentials. For each meal, it specifies the ingredients and calculates the total price to purchase a single serving both before and after applying a markup. The goal appears to be planning the costs to sell these breakfast meals.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document lists the ingredients, quantities, and prices needed to make several tapsilog and silog meals. It includes items like rice, meat, eggs, and cooking essentials. For each meal, it specifies the ingredients and calculates the total price to purchase a single serving both before and after applying a markup. The goal appears to be planning the costs to sell these breakfast meals.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    118 views10 pages

    Business Feasibility (Rice Meal)

    Uploaded by

    Rephil Stations
    The document lists the ingredients, quantities, and prices needed to make several tapsilog and silog meals. It includes items like rice, meat, eggs, and cooking essentials. For each meal, it specifies the ingredients and calculates the total price to purchase a single serving both before and after applying a markup. The goal appears to be planning the costs to sell these breakfast meals.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 10

    Price for Ingredients

    No. Ingredients Qty Unit Price Alt Price Remarks


    1 Rice 25 kg ₱ 1,230.00 ₱ 1,230.00 Sinandomeng
    2 Paper Meal Box 25s 1 pack ₱ 141.00 ₱ 141.00 Shopee
    3 Spork 25s 1 pack ₱ 50.00 ₱ 12.00 Shopee
    4 Beef Tapa 250g 1 pack ₱ 76.00 ₱ 76.00 SM Bonus
    5 Pork Tapa 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
    6 Embotido 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
    7 SM Pork Longga 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
    8 SM Chkn Longga 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
    9 Pork Tocino 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
    10 Boneless Bangus Belly 2s 1 pack ₱ 115.00 ₱ 115.00 SM Bonus
    11 Egg 30s 1 tray ₱ 160.00 ₱ 160.00 Camella
    12 Garlic 1 kilo ₱ 128.00 ₱ 128.00 SM Bonus
    13 Cooking Oil Palm 1kg 1 kilo ₱ 98.00 ₱ 98.00 SM Bonus
    14 Star Margarine 250g 1 pc ₱ 78.00 ₱ 78.00 SM Bonus
    15 Lumpiang Shanghai 18s 1 pack ₱ 60.00 ₱ 60.00 Marketplace
    16 Corned Beef 250g 1 pack ₱ 65.00 ₱ 65.00 Marketplace
    17 Salami 1kilo 1 pack ₱ 125.00 ₱ 125.00 Marketplace
    18 Ham 10s, 500g 1 pack ₱ 115.00 ₱ 115.00 Marketplace
    19 Atsara 1kilo 1 jar ₱ 100.00 ₱ 100.00 Marketplace

    TAPSILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Beef Tapa 1 serving ₱ 38.00 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 68.86 ₱ 79.88

    PORK TAPSILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Pork Tapa 1 serving ₱ 31.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 62.36 ₱ 70.47

    EMBOTIDO
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Embotido 1 serving ₱ 31.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 62.36 ₱ 70.47

    PORK LONGGA
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Pork Longga 1 serving ₱ 31.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 62.36 ₱ 70.47

    CHICKEN LONGGA
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Pork Longga 1 serving ₱ 31.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 62.36 ₱ 70.47

    PORK TOCINO
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Pork Tocino 1 serving ₱ 31.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 62.36 ₱ 70.47

    BANGUS BELLY
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Bangus Belly 1 serving ₱ 57.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 88.36 ₱ 99.85

    LUMPIA SILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Corned Beef 3 serving ₱ 32.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 63.36 ₱ 70.65

    CORNSILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Corned Beef 3 serving ₱ 32.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 63.36 ₱ 70.01

    SALAMI SILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Salami 3 serving ₱ 12.50 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 43.36 ₱ 50.08

    HAMSILOG
    No. Ingredients Qty Unit Price Mark Up Remarks
    1 Rice 1 pc ₱ 3.61
    2 Ham 3 serving ₱ 23.00 125 g
    3 Egg 1 pc ₱ 5.33
    4 Garlic 1 pc ₱ 0.13
    5 Cooking Oil 1 pc ₱ 2.06
    6 Margarine 1 pc ₱ 1.09
    7 Atsara 1 pc ₱ 3.00
    8 Paper Meal Box 1 pc ₱ 5.64
    9 Spork 1 pc ₱ 2.00
    10 Lalamove ₱ 8.00
    TOTAL ₱ 53.86 ₱ 60.05
    Price for Single Serving
    Ingredients To Cook Unit (g) Portion Per Serving (g) Per Head
    Rice 1 220 3 73 ₱ 3.61
    Paper Meal Box 1 ₱ 5.64
    Spork 1 ₱ 2.00
    Beef Tapa 1 250 2 125 ₱ 38.00
    Pork Tapa 1 250 2 125 ₱ 31.50
    Embotido 1 250 2 125 ₱ 31.50
    Pork Longga 1 250 2 125 ₱ 31.50
    Chicken Longga 1 250 2 125 ₱ 31.50
    Pork Tocino 1 250 2 125 ₱ 31.50
    Bangus Belly 1 250 2 125 ₱ 57.50
    Egg 1 1 1 1 ₱ 5.33
    Garlic 1 1 1 1 ₱ 0.13
    Cooking Oil 1 42 2 21 ₱ 2.06
    Margarine 1 14 1 14 ₱ 1.09
    Lumpia 3 0 ₱ 10.00
    Corned Beef 1 250 2 125 ₱ 32.50
    Salami 1 1000 10 100 ₱ 12.50
    Ham 1 500 10 100 ₱ 23.00
    Atsara 1 1000 10 30 ₱ 3.00

    Markup Percentage Weekly Expense


    Markup 16% DAILY 1 ₱ 68.86
    Base Price ₱ 68.86 WEEKLY 5 ₱ 8,607.42
    New Price ₱ 79.88 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 11.02 CAPITAL ₱ 9,607.42
    REVENUE (bulk) ₱ 275.44
    Weekly Revenue ₱ 1,377.19
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 41,935.33
    REV 1-pc (Net) ₱ 5,784.18

    REV per Week (5) ₱ 9,984.60

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 62.36
    Base Price ₱ 62.36 WEEKLY 5 ₱ 7,794.92
    New Price ₱ 70.47 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 8.11 CAPITAL ₱ 8,794.92
    REVENUE (bulk) ₱ 202.67
    Weekly Revenue ₱ 1,013.34
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,994.67
    REV 1-pc (Net) ₱ 4,256.02

    REV per Week (5) ₱ 8,808.26

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 62.36
    Base Price ₱ 62.36 WEEKLY 5 ₱ 7,794.92
    New Price ₱ 70.47 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 8.11 CAPITAL ₱ 8,794.92
    REVENUE (bulk) ₱ 202.67
    Weekly Revenue ₱ 1,013.34
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,994.67
    REV 1-pc (Net) ₱ 4,256.02

    REV per Week (5) ₱ 8,808.26

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 62.36
    Base Price ₱ 62.36 WEEKLY 5 ₱ 7,794.92
    New Price ₱ 70.47 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 8.11 CAPITAL ₱ 8,794.92
    REVENUE (bulk) ₱ 202.67
    Weekly Revenue ₱ 1,013.34
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,994.67
    REV 1-pc (Net) ₱ 4,256.02

    REV per Week (5) ₱ 8,808.26

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 62.36
    Base Price ₱ 62.36 WEEKLY 5 ₱ 7,794.92
    New Price ₱ 70.47 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 8.11 CAPITAL ₱ 8,794.92
    REVENUE (bulk) ₱ 202.67
    Weekly Revenue ₱ 1,013.34
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,994.67
    REV 1-pc (Net) ₱ 4,256.02

    REV per Week (5) ₱ 8,808.26

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 62.36
    Base Price ₱ 62.36 WEEKLY 5 ₱ 7,794.92
    New Price ₱ 70.47 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 8.11 CAPITAL ₱ 8,794.92
    REVENUE (bulk) ₱ 202.67
    Weekly Revenue ₱ 1,013.34
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,994.67
    REV 1-pc (Net) ₱ 4,256.02

    REV per Week (5) ₱ 8,808.26

    Markup Percentage Weekly Expense


    Markup 13% DAILY 1 ₱ 88.36
    Base Price ₱ 88.36 WEEKLY 5 ₱ 11,044.92
    New Price ₱ 99.85 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 11.49 CAPITAL ₱ 12,044.92
    REVENUE (bulk) ₱ 287.17
    Weekly Revenue ₱ 1,435.84
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 52,419.17
    REV 1-pc (Net) ₱ 6,030.52

    REV per Week (5) ₱ 12,480.76

    Markup Percentage Weekly Expense


    Markup 12% DAILY 1 ₱ 63.36
    Base Price ₱ 63.36 WEEKLY 5 ₱ 7,919.92
    New Price ₱ 70.65 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 7.29 CAPITAL ₱ 8,919.92
    REVENUE (bulk) ₱ 182.16
    Weekly Revenue ₱ 910.79
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 37,088.97
    REV 1-pc (Net) ₱ 3,825.32

    REV per Week (5) ₱ 8,830.71

    Markup Percentage Weekly Expense


    Markup 11% DAILY 1 ₱ 63.36
    Base Price ₱ 63.36 WEEKLY 5 ₱ 7,919.92
    New Price ₱ 70.01 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 6.65 CAPITAL ₱ 8,919.92
    REVENUE (bulk) ₱ 166.32
    Weekly Revenue ₱ 831.59
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 36,756.33
    REV 1-pc (Net) ₱ 3,492.68

    REV per Week (5) ₱ 8,751.51

    Markup Percentage Weekly Expense


    Markup 16% DAILY 1 ₱ 43.36
    Base Price ₱ 43.36 WEEKLY 5 ₱ 5,419.92
    New Price ₱ 50.08 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 6.72 CAPITAL ₱ 6,419.92
    REVENUE (bulk) ₱ 168.02
    Weekly Revenue ₱ 840.09
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 26,292.02
    REV 1-pc (Net) ₱ 3,528.37

    REV per Week (5) ₱ 6,260.00

    Markup Percentage Weekly Expense


    Markup 12% DAILY 1 ₱ 53.86
    Base Price ₱ 53.86 WEEKLY 5 ₱ 6,732.42
    New Price ₱ 60.05 ORDERS 25 125
    Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
    REVENUE (single) ₱ 6.19 CAPITAL ₱ 7,732.42
    REVENUE (bulk) ₱ 154.85
    Weekly Revenue ₱ 774.23
    DAYS + ORDERS 21
    REV 1-pc (Gross) ₱ 31,527.91
    REV 1-pc (Net) ₱ 3,251.76
    REV per Week (5) ₱ 7,506.64

    You might also like