Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Detailed repaired Estimate for the Construction of Mr.

Lalchuangliana
residence at Zonuam, Aizawl.
(As per MPWD 2019)
Civil Works:

Sl.No Particulars No L B H Qnty Unit Rate Amount( in Rs)

Earthwork in excavation over areas (exeeding 30cm in depth,1.5m in width as well as 10sqm on plan)
1/
including disposal of excavated earth, lead upto 50m and lift upto 1.5m, disposed earth to be levelled
2.06
and neatly dressed.
c) Hard Rock (blasting work).
1 12.0 6.0 8.00 576.00 cum
Total 576.00 cum 873.30 5,03,020.80
Earthwork in excavation in foundation trenches etc. not exceeding 2 meters depth including dressing of
2/ bottom and sides of trenches and subsequent filling and compaction in 15cm layers as in column
2.08 foundations, fence posts, etc. and disposal of all surplus soil as directed within a lead of 30 metres.

c) Very Hard Soil ( jumper work


9 1.2 1.2 2.00 25.92 cum
Total 25.92 cum 725.80 18,812.74
Providing and laying in position machine batched and machine mixed design mix M-20 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction
of Engineer-in-charge. “(Note:- Cement content considered in this item is @ 330 kg/cum.“Excess/ less
cement used as per design mix is payable/recoverable separately)

a) All work upto foundation & plinth level.


Columns
Upto plinth level
9 0.40 0.40 2.00 2.88 cum
3/ Total 2.88 cum 10678.70 30,754.66
5.28 b) All Work above plinth level upto
Columns
Plinth to Roof level
C 9 0.40 0.40 13.25 19.08 cum
Total 19.08 cum 11443.00 2,18,332.44
Beams
B01 14 4.50 0.26 0.275 4.50 cum
B02 9 4.00 0.26 0.275 2.57 cum
B03 2 3.00 0.26 0.275 0.43 cum
Total 7.51 cum 11443.00 85,908.32
Slabs 2 11.40 4.50 0.125 12.83 cum
1 11.40 12.00 0.125 17.10 cum
Total 29.93 cum 11443.00 3,42,431.78
Steel reinforcement for RCC work including straighthening, cutting, bending, placing in position and
binding all complete.
4/
5.18
b) Thermo-Mechanically Treated bars of grade Fe-500 or more.
4/
Columns @ 310 kg/m3 21.96 6807.60 kg
5.18
Beams @ 270 kg/m3 7.51 2027.03 kg
Slabs @ 100 kg/m3 29.93 2992.50 kg
Total 11827.13 kg 101.60 12,01,635.90
Centering and shuttering including strutting,propping etd. And removal of form for:
(c) Columns, pillars, piers, abutments, posts and struts.
Columns
Upto plinth level
9 1.60 2.00 28.80 sqm
All Work above plinth level upto floor V level
Columns
Plinth to Roof Beam level
C1 9 1.60 13 190.80 sqm
5/ Total 219.60 sqm 618.40 1,35,800.64
5.10 (d) Lintels, beams, plinth beams, girders, bressumers and cantilevers, etc.
Beams
B01 14.00 4.50 1.06 66.78 sqm
B02 9.00 4.00 1.06 38.16 sqm
B03 2.00 3.00 1.06 6.36 sqm
Total 111.30 sqm 480.10 53,435.13
(e) Suspended floors, roofs, landings, shelves and their support, balconies and chajjaj,etc.
Slabs 2 11.40 4.50 102.60 sqm
1 11.40 12.00 136.80 sqm
Total 239.40 sqm 673.30 1,61,188.02
Half brick masonry with first class brick in foundation and plinth in:
(a)in cement moratar 1:3 ( 1 cement : 3 coarse sand )
8 4.50 3 108.00 sqm
4 4 3 48.00 sqm
6/
2 3.00 3 18.00 sqm
6.05
Deduct Opening
D 2 1.2 2.1 -5.04 sqm
W/V 12 0.9 1.8 -19.44 sqm
Total 149.52 sqm 1581.10 2,36,406.07
Coursed rubble masonry(First sort) with hard stone in superstructure above plinth level and upto floor
five level with:
7/
a) cement mortar 1 : 3 ( 1cement : 3 coarse sand)
7.05
1 12 0.75 8 72.00 Cum
Total 72.00 Cum 7666.2 5,51,966.40
Total 35,39,692.89
G.Total 35,39,692.89
Say 35,30,000.00
(Rupees thirty five lakh thirty thousand) only.

You might also like