Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Boq for Roads

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 70

BILL OF QUANTITES

Page 1 BOQ - ROAD 2016-17


ROUTINE MAINTENANCE OF MIONO ~ MIHUGA ROAD 12.6 KM, KIKARO - KWEIKONJE ROAD 19.2 KM, GONGO
- MATIPWILI ROAD 15.28 KM, MKANGE - GONGO ROAD 16KM, MIONO - LUPUNGWI ROAD 9.646 KM,
KIMANGE - PONGWEKIONA ROAD 12KM, KWARUHOMBO - KWAMDUMA ROAD 12.52KM AND SPOT
IMPROVEMENT OF KIBAONI - KIFULETA ROAD 2KM
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and equipments Sum 1 12,000,000 12,000,000

1.2 Erection of Bill Boards Sum 1 500,000 500,000

Establishment of site office including removed on


1.3 completion of works Sum 1 1,500,000 1,500,000

PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 14,000,000

ROUTINE MAINTENANCE OF MIONO ~ MIHUGA


ROAD 12.6 KM

1.0 BILL NO.1: DRAINAGE WORKS AND STRUCTURES

1.1 Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M long including with mass
concrete (1:3:6), backfilling with selected materials and
construction of reiforced concrete wing wall and head
wall at Ch. 8+500,Ch.10+970 and Ch.11+150

No. 3 3,000,000 9,000,000

1.2 Excavate side drain to direct water into drainage


structures by using labour for reshaping the drain m3 100 5,000 500,000

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 9,500,000

Page 1
Page 2 BOQ - ROAD 2016-17

ROUTINE MAINTENANCE OF KIKARO - KWEIKONJEROAD 19.2 KM


Item Description Unit Qty Rate Amount

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Site clearance


Site clearance from CH 3+000 to CH. 5+000 m2 4,000 200 800,000.00

1.2 Heavy Grading


Formation of the road by Heavy Reshaping from CH
0+000 ~1+000, CH 1+800 ~ 5+500 and CH 8+100 ~ Km 4 2,500,000 10,000,000.00
8+400,

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 8M and 7M long respectively
including with mass concrete (1:3:6), backfilling with
2.1 No. 2 3,000,000 6,000,000.00
selected materials and construction of reiforced
concrete wing wall and head wall at CH. 0+950 and
11+150

Excavate new mitre drain not less tha 15m long and
2.2 Lm 450 3000 1,350,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 7,350,000.00

ROUTINE MAINTENANCE OF GONGO - MATIPWILI


ROAD 15.28 KM

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Light Grading


Formation of the road by Light Grading from CH 0+000
Km 10 1,500,000 15,000,000.00
~ 10+000

TOTAL FOR ROAD WORKS CARRIED TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES


Excavate, Provide, Lay and Joint Concrete Pipes Culvert
diameter 900mm of 7M long including with mass
2.1 concrete (1:3:6), backfilling with selected materials and No. 1 3,000,000 3,000,000.00
construction of reiforced concrete wing wall and head
wall at CH. 7+950

Excavate new mitre drain not less tha 15m long and
2.2 Lm 500 4000 2,000,000.00
use labour for reshaping the channel

2.3 Excavate side drain to direct water into drainage


structures by using labour for reshaping the drain m3 50 5000 250,000.00
Page 2
Page 3 BOQ - ROAD 2016-17
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 5,250,000.00

ROUTINE MAINTENANCE OF MKANGE - GONGO ROAD 16KM


Item Description Unit Qty Rate Amount

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Light Grading


Formation of the road by Light Grading from CH 8+000
Km 2 1,500,000 3,000,000.00
~ 10+000
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 3,000,000.00

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M long including with mass
2.1 concrete (1:3:6), backfilling with selected materials and No. 3 3,000,000 9,000,000.00
construction of reiforced concrete wing wall and head
wall at CH. 0+124, CH.0+767, and CH.1+090

Excavate new mitre drain not less tha 15m long and
2.2 Lm 100 3000 300,000.00
use labour for reshaping the channel

Excavate side drain to direct water into drainage


2.3 structures by using labour for reshaping the drain from
CH.10+300 to CH.10+740 at RHS m3 220 5000 1,100,000.00

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

ROUTINE MAINTENANCE OF MIONO - LUPUNGWI


ROAD 9.646 KM

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Site clearance


Site clearance from CH 5+400 to CH. 9+100 m2 7,000 200 1,400,000.00

1.2 Heavy Grading


Formation of the road by Heavy Reshaping from CH
Km 3.5 2,500,000 8,750,000.00
5+400 to CH. 9+100
ROUTINE MAINTENANCE OF MIONO - LUPUNGWI ROAD CARRIED TOTAL TO S ###

ROUTINE MAINTENANCE OF KIMANGE -


PONGWEKIONA ROAD 12KM

2.0 DRAINAGE WORKS AND STRUCTURES

Page 3
Excavate, Provide, Lay and Joint Concrete PipesPage 4
Culvert BOQ - ROAD 2016-17
diameter 900mm of 7M long including with mass
2.1 concrete (1:3:6), backfilling with selected materials and No. 2 3,000,000 6,000,000.00
construction of reiforced concrete wing wall and head
wall at CH.5+410, and CH.6+280

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 6,000,000.00

SPOT IMPROVEMENT OF KIBAONI - KIFULETA ROAD 2KM


Item Description Unit Qty Rate Amount

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Site clearance


Site clearance from CH 0+000 to CH. 2+000 m2 4,000 200 800,000.00

1.2 Heavy Grading


Formation of the road by Heavy Reshaping from CH
Km 2 2,500,000 5,000,000.00
0+000 ~2+000
1.3 Gravelling -

Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH 0+000 ~1+000 m3 750 20,000 15,000,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 8M and 7M long respectively
including with mass concrete (1:3:6), backfilling with
2.1 No. 2 3,000,000 6,000,000.00
selected materials and construction of reiforced
concrete wing wall and head wall at CH. 0+400 and
1+260

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 6,000,000.00

ROUTINE MAINTENANCE OF KWARUHOMBO -


KWAMDUMA ROAD 11.52KM

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Heavy Grading


Formation of the road by HeavyGrading from CH
0+900 ~ 1+600,CH 2+500 ~ 3+000 and CH 3+600 ~ Km 2 2,500,000 5,000,000.00
4+400,
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 5,000,000.00

2.0 DRAINAGE WORKS AND STRUCTURES

Page 4
Excavate, Provide, Lay and Joint Concrete Pipes Culvert
Page 5 BOQ - ROAD 2016-17
diameter 900mm of 8M including with mass concrete
2.1 (1:3:6), backfilling with selected materials and No. 2 3,000,000 6,000,000.00
construction of reiforced concrete wing wall and head
wall at CH. 4+000 and 8+140

Excavate new mitre drain not less tha 15m long and
2.2 Lm 120 3000 360,000.00
use labour for reshaping the channel

Excavate side drain to direct water into drainage


2.3 structures by using labour for reshaping the drain from
CH.0+940 to CH.1+130 at RHS m3 100 5000 500,000.00
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 6,860,000.00

Item Description Amount

GENERAL SUMMARY

1 PRELIMINARY & GENERAL COST TOTAL SUMMARY ###

2 ROAD WORKS AND ROAD FORMATION ###

3 DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

TOTAL ###

ADD VAT 18% ###

GRAND TOTAL ###

Page 5
BILL OF QUANTITES
ROUTINE MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM, MAGULUMATARI - TALAWANDA ROAD
5.75KM, MSATA - PONGWEMSUNGURA ROAD 16.25 KM PERIODIC MAINTENANCE OF CHALINZE -
TALAWANDA ROAD 22.72KM, LUGOBA - TALAWANDA ROAD 16.8KM AND SPOT IMPROVEMENT OF
MAGULUMATARI - TALAWANDA ROAD 5.74KM
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and equipments Sum 1 7,000,000 7,000,000.00

1.2 Erection of Bill Boards Sum 1 500,000 500,000.00

Establishment of site office including removed on


1.3 completion of works Sum 1 1,500,000 1,500,000.00
1.4 Allow for quality control Sum 1 800,000 800,000.00

PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 9,800,000.00

ROUTINE MAINTENANCE OF LUGOBA -


TALAWANDA ROAD 16.80KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 13+200 to CH. 16.+700 m2 6,800 200 1,360,000.00
1.2 Light Grading
Formation of the road by Light grading from CH
1.3 Km 3 1,500,000 4,500,000.00
13+200 ~16+200
ROAD WORKS CARRIED TOTAL TO SUMMARY 5,860,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate side drain to direct water into drainage
structures by using labour for reshaping the drain m3 100 5000 500,000.00

Pitching, Stonework and Protection against Erosion


at CH 16+570
Excavate open Drainage trench and disposal of all
2.1 debris of the trench, make it clear and compact along m3 19 5,000 93,750.00
walls and bottom to receive concrete base
Provide and lay 150mm thick, concrete class 15 (1:3:6)
2.2 m2 12.5 20,000 250,000.00
on the base
-
Provide and lay concrete class 15 (1:3:6) on the
2.3 m2 3.75 20,000 75,000.00
capping
2.4 Cement-mortared stone walls m3 10 100,000 1,000,000.00
2.5 Backfilling with selected fill or sand materials m 2
250 20,000 5,000,000.00
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 6,918,750.00
PERIODIC MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM
Item Description Unit Qty Rate Amount

BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.0 Light Grading
Formation of the road by Light grading from CH 0+740
1.1 Km 3.5 1,500,000 5,250,000.00
~4+240
Gravelling -

1.2 Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH 2+000 ~4+000 m3 1,500 22,000 33,000,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

CONSTRUCTION OF STONES WALL AT CH.16+570

Excavation for stone masonry on one side drain at Ch.


2.2 m3 37.5 5,000 187,500.00
16+570 (25m long)

Provide and lay 150mm thick stone masonry jointed


2.3 with mortar cement ratio 1:3 on one side to the eroded m3 60 100,000 6,000,000.00
road portion at Ch. 16+570 including cutt off wall

Provide and lay concrete class 15 (1:3:6) on the base


2.4 m2 20 20,000 400,000.00
and capping

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M including with mass concrete
(1:3:6), backfilling with selected materials and
2.5 No. 3 3,000,000 9,000,000.00
construction of reiforced concrete wing wall and head
wall at CH. 14+630,15+390 and skew culvert at
CH.16+320

Ditch excavation at CH.12+300 of 50 long, 0.8m depth


2.6 m3 20 5,000 100,000.00
and 0.5m width

DRAINAGE WORKS CARRIED FORWARD TO


###
SUMMARY
Item Description Unit Qty Rate Amount

ROUTINE MAINTENANCE OF MSATA -


PONGWEMSUNGURA ROAD 16.25 KM

1.0 BILL NO.1: DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 8M and 7M long respectively
including with mass concrete (1:3:6), backfilling with
1.1 No. 5 3,000,000 15,000,000.00
selected materials and construction of reiforced
concrete wing wall and head wall at CH. 3+100,CH.
3+140,CH. 3+170, CH. 9+840 and at CH. 10+600

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

ROUTINE MAINTENANCE OF MAGULUMATARI -


TALAWANDA ROAD 5.74KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 0+100 to CH. 5+000 m2 9,800 200 1,960,000.00

1.1 Light Grading


Formation of the road by Light Grading from CH 0+000
Km 1.5 1,500,000 2,250,000.00
~ 1+500

TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 4,210,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

Excavate new mitre drain not less tha 15m long and
2.1 Lm 180 3000 540,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 540,000.00

SPOT IMPROVEMENT OF MAGURURMATALI -


TALAWANDA ROAD 5.74 KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from CH
1.1 Km 2.5 2,500,000 6,250,000.00
1+500 to CH. 4+000

Fill materials: Excvation, load haul up to 40km,


1.2 spread, water and compact (to 300mm thick) from CH m3 300 22,000 6,600,000.00
3+400 ~3+600 (Rises of embankment)
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY ###

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate new mitre drain not less tha 15m long and
2.1 Lm 120 3000 360,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 360,000.00

Item Description Unit Qty Rate Amount

PERIODIC MAINTENANCE OF CHALINZE -


TALAWANDA ROAD 22.5KM

1.0 ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from
1.1 CH ,6+320 ~7+000,15+840 ~16+780 and CH.18+550 Km 2.2 2,500,000 5,500,000.00
~19+400
-
Gravelling -

Gravel. Excvation, load haul up to 40km, spread,


1.2 36,300,000.00
water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH ,6+320
~7+000,15+840 ~16+780 and CH.18+550 ~19+400 m3 1,650 22,000

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M long respectively including
with mass concrete (1:3:6), backfilling with selected
2.1 materials and construction of reiforced concrete wing No. 5 3,000,000 15,000,000.00
wall and head wall at CH. 0+971,
3+860,6+340,16+770 and skew culvert of 900mm
diameter, 8m long at CH.18+270

Construction of Stone Masonry at CH.2+760


Excavation for construction of stone mansory wall on
2.2 m3 25 5,000 125,000.00
Left side at ch. 1+300 ~ 1+350
-
Provide and lay 200mm thick stone masonry jointed
2.3 with mortar cement ratio 1:3 on both sides to the m3 28 120,000 3,360,000.00
eroded apron portion to protect drift.
-

2.4 Provide and lay concrete class 15 (1:3:6) on the base m3 4.75 250,000 1,187,500.00

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

GENERAL SUMMARY

1 PRELIMINARY & GENERAL COST TOTAL SUMMARY 9,800,000.00

2 BILL NO.1: ROAD WORKS AND ROAD FORMATION 102,970,000.00

3 DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 58,178,750.00


TOTAL ###

ADD VAT 18% 30,770,775.00

GRAND TOTAL ###

201,719,525.00

167,092,130.00

34,627,395.00

34,627,395.00
0.828338903
BILL OF QUANTITES

PERIODIC MAINTENANCE OF CHALINZE TOWN ROADS, SPOT IMPROVEMENT OF MDAULA


- MATURI ROADS 9.3KM, ROUTINE MAINTENANCE OF MBOGA - DIOZILE ROAD 7.6KM AND
LUGOBA - MORETO ROAD 3.887 KM
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)

Item Description Unit Qty Rate Amount

1.0 PRELIMINARY & GENERAL COST


1.1 Mobilisation/Demobilisation of Plants
and equipments Sum 6,000,000.00

1.2 Erection of Bill Boards Sum 400,000.00

1.3 Allow for quality control Sum 1,000,000.00

Establishment of site office including


1.4 removed on completion of works Sum 2,000,000.00
PRELIMINARY AND GENERAL COST CARRIED TO SUMMARY 9,400,000.00

PERIODIC MAINTENANCE OF
CHALINZE TOWN ROADS
ROAD WORKS AND ROAD
2.0 FORMATION

2.1 Heavy Grading


Kaloleni -Police road at CH 0+000 to
2.1.0 0+955 Km 0.955 2,500,000 2,387,500.00
Kitongoji - Bwilingu "A" road at CH
2.1.1 0+000 to CH 0+840 Km 0.84 2,500,000 2,100,000.00

Bwilingu "A" road at CH 0+000 to CH


2.1.2 0+229 Km 0.229 2,500,000 572,500.00
2.1.3 Kibiki road at CH 0+000 to CH 0+879 Km 0.879 2,500,000 2,197,500.00

2.1.4 Mbala road at CH 0+000 to CH 1+460 Km 1.46 2,500,000 3,650,000.00


Gravelling

Gravel. Excvation, load haul up to


40km, spread, water and compact (to
150mm thick) gravel wearing couse
2.2 materials to 95% MDD
Kaloleni -Police road at CH 0+000 to
2.2.1 0+955 m3 716 23,000 16,473,750.00
Kitongoji - Bwilingu "A" road at CH
2.2.2 0+000 to CH 0+600 m3 450 23,000 10,350,000.00
Bwilingu "A" road at CH 0+000 to CH
2.2.3 0+229 m3 172 23,000 3,950,250.00
2.2.4 Kibiki road at CH 0+000 to CH 0+700 m 3
525 23,000 12,075,000.00
ROAD WORKS CARRIED TO SUMMARY ###

Item Description Unit Qty Rate Amount

DRAINAGE WORKS AND


3.0
STRUCTURES

Excavate, Provide, Lay and Joint


Concrete Pipes Culvert diameter
900mm of 7M including with mass
3.1 concrete (1:3:6), backfilling with
selected materials and construction of
reiforced concrete wing wall and
head wall at

3.1.1 Kaloleni -Police road at CH 0+587 No. 2 3,000,000 6,000,000.00

3.1.2 Bwilingu "A" road at CH 0+126 No. 1 3,000,000 3,000,000.00


Kibiki road at CH 0+000 (access
3.1.3 cuvert with 7m long and 900mm No. 1 3,200,000 3,200,000.00
diameter)

Excavate new mitre drain not less tha


3.1.5 15m long and use labour for Lm 120 4000 480,000.00
reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMAR ###

SPOT IMPROVEMENT OF MDAULA


- MATURI ROADS 9.3KM
ROAD WORKS AND ROAD
1.0
FORMATION
Earth work
1.2 Heavy Grading
Formation by Heavy Grading,Camber
with back slop from CH 4+000 to CH.
1.2.1 km 1.54 2,500,000 3,850,000
5+000 and from CH.4+270 to
CH.4+810

Fill materials: Excvation, load haul


up to 40km, spread, water and
1.2.2 m3 190 22,000 4,180,000.00
compact (to 200mm thick) from CH
1+070 ~1+260 (Rises of
embankment)
SUB TOTAL 1: ROAD WORKS CARRIED TO SUMMARY 8,030,000

Item Description Unit Qty Rate Amount

DRAINAGE WORKS AND


2.0
STRUCTURES

Excavate, Provide, Lay and Joint


Concrete Pipes Culvert diameter
900mm of 8M including with mass
2.1 concrete (1:3:6), backfilling with No. 2 3,000,000 6,000,000.00
selected materials and construction of
reiforced concrete wing wall and
head wall at CH.0+480, and 4+430

Excavate, Provide, Lay and Joint


Concrete Pipes Culvert diameter
900mm of 7M including with mass
concrete (1:3:6), backfilling with
2.2 No. 2 3,000,000 6,000,000.00
selected materials and construction of
reiforced concrete wing wall and
head wall at CH. 1+770 and at
CH.7+260

Excavate new mitre drain not less tha


2.2 15m long and use labour for Lm 120 4000 480,000.00
reshaping the channel

Excavate side drain to direct water


2.3 into drainage structures by using
labour for reshaping the drain at
CH.4+430 RHS m3 75 6000 450,000.00
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMAR ###

ROUTINE MAINTENANCE OF
MBOGA - DIOZILE ROAD 7.6KM

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Light Grading


Formation of the road by Light
Km 3 1,500,000 4,500,000.00
Grading from CH 0+000 ~ 3+000
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 4,500,000.00
DRAINAGE WORKS AND
2.0
STRUCTURES
Excavate new mitre drain not less tha
2.1 15m long and use labour for Lm 150 3000 450,000.00
reshaping the channel
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMAR 450,000.00

Item Description Unit Qty Rate Amount

ROUTINE MAINTENANCE OF
LUGOBA - MORETO ROAD 3.887
KM

1.0 ROAD WORKS AND ROAD FORMATION

1.1 Light Grading


Formation of the road by Light
Km 2.5 1,500,000 3,750,000.00
Grading from CH 0+000 ~ 2+500
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 3,750,000.00

DRAINAGE WORKS AND


2.0
STRUCTURES

Excavate new mitre drain not less tha


2.1 15m long and use labour for Lm 100 3000 300,000.00
reshaping the channel
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMAR 300,000.00

SUMMARY

PRELIMINARY & GENERAL COST


1 9,400,000.00

2 ROAD WORKS AND ROAD FORMATION ###

DRAINAGE WORKS AND


3 STRUCTURES ###

TOTAL ###

ADD 18% VAT ###

GRAND TOTAL ###


BILL OF QUQNTITY
FOR

ROUTINE MAINTENANCE OF PINGO - MAGURUMATALI ROAD 18KM AND CONSTRUCTION OF BOX


CULVERT ALONG PINGO - MAGURUMATARI ROAD
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
PAY Unit Qty Rate Amount
ITEM ACTIVITY DESCRIPTION
Tshs Tshs

ELEMENT NO.1: PRELIMINARY &


1.0 GENERAL COST

Mobilisation/Demobilisation of Plants
1.1 Ls
and equipments 1 6,000,000.00 6,000,000.00
Establishment one site office
1.2 including removed on completion of Ls
works 1 2,500,000.00 2,500,000.00

1.3 Allow for quality control PS


1 1,000,000.00 1,000,000.00
-
1.4 Allow for Road diversion Ls 1 2,000,000.00 2,000,000.00
-
1.5 Erection of Bill Boards Ls 1 300,000.00 300,000.00

GENERAL CARRIED TO SUMMARY 11,800,000.00

ROUTINE MAINTENANCE OF
PINGO - MAGURUMATALI ROAD
18KM

BILL NO.2: ROAD WORKS AND


2.0 ROAD FORMATION

2.1
Site clearance from CH.1+000 -6+000 m2 15000 200 3,000,000
-
Heavy Grading -
2.2
Formation of the road by heavy
grading from CH 0+000 ~ 5+000 km 5 1,900,000 9,500,000

ROAD WORKS CARRIED TOTAL TO SUMMARY 12,500,000

Confidential 12/26/2024 Page 17


PAY Unit Qty Rate Amount
ITEM ACTIVITY DESCRIPTION
Tshs Tshs

ELEMENT NO.4: EARTHWORKS


AND PAVEMENT LAYERS OF
4.0 GRAVEL OR CRUSHED STONE

Clearing, Grubbing And Removal


Of Topsoil

Clearing, grubbing and removal of


4.1
topsoil:

4.2 (a) Clearing and grubbing m2 1,000 1,000.00 1,000,000.00

4.3 (b) Removal of topsoil m3 300 5,000.00 1,500,000.00

Excavations:
(a) Common excavation to
4.4 m3 300 6,000.00 1,800,000.00
spoil(Inclunding River training)

Fill Materials
Fill layers as specified in the
Drawings or as directed by the
4.5 m3 1,016.00 16,000.00 16,256,000.00
Engineer , minimum G7 quality
material (Including overhaul)

4.7 Erect standard reflector road sign No. 2.00 280,000.00 560,000.00

EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED 21,116,000.00


STONE CARRIED TO SUMMARY

Confidential 12/26/2024 Page 18


PAY Unit Qty Rate Amount
ITEM ACTIVITY DESCRIPTION
Tshs Tshs

5.0 ELEMENT NO.5: STRUCTURES


WORKS
Foundations For Structures

Foundation fill consisting of:


5.1 (a) Rock fill m3 40 85,000.00 3,400,000.00

Falsework, Formwork and


Concrete Finish

Concrete Finish
5.2 Smooth Vertical formwork to provide m2 120 18,000.00 2,160,000.00
class of finish F3 to main cells and
end structures of box culverts

5.3 Smooth Horizontal formwork to m2 50 25,000.00 1,250,000.00


provide class of finish F3 to soffits of
roof slabs in box culverts

5.4 Rough Vertical to provide class of m2 120 20,000.00 2,400,000.00


finish F2 to Box culvert outer side
walls.

Sub total carried forward 9,210,000.00

Steel Rein-Forcement For Structures

Steel reinforcement

5.5 (iii) High-yield-stress-steel bars (T16) tonne (t) 6.0 2,900,000.00 17,400,000.00

5.6 (iv) High-yield-stress-steel bars (T12) tonne (t) 7.5 2,900,000.00 21,750,000.00

5.7 (iv) High-yield-stress-steel bars (T8) tonne (t) 0.2 2,900,000.00 580,000.00

Confidential 12/26/2024 Page 19


Sub total carried to Summary 39,730,000.00

PAY Unit Qty Rate Amount


ITEM ACTIVITY DESCRIPTION
Tshs Tshs

Concrete For Structures

Cast in situ concrete:

5.8 (a) Class of 15 for blinding of 75mm m2 120 20,000.00 2,400,000.00


thick

5.9 (b) Class of 30/20 structural concrete m3 80 400,000.00 32,000,000.00


in main cells and end structures of
box culverts

Sub total carried forward 34,400,000.00

Total No.1 9,210,000.00

Total No.2 39,730,000.00

Total No.3 34,400,000.00

STRUCTURES CARRIED TO SUMMARY 83,340,000.00

GENERAL SUMMARY

1.0 ELEMENT NO.1: PRELIMINARY & GENERAL COST 11,800,000.00

2.0 ELEMENT NO.2: ROAD WORKS AND ROAD FORMATION 12,500,000

ELEMENT NO.4: EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR


4.0 CRUSHED STONE 21,116,000.00

5.0 ELEMENT NO.5: STRUCTURES WORKS 83,340,000.00

TOTAL 128,756,000.00

Confidential 12/26/2024 Page 20


ADD VAT 18% 23,176,080.00

GRAND TOTAL 151,932,080.00

148278800

137111280

128089000

9,022,280.00

9022280

Confidential 12/26/2024 Page 21


160267600

137111280 14,820,800.00

0.85551465174496 23156320
182,770,200.00

147,913,000.00

34,857,200.00

34857200

Confidential 12/26/2024 Page 22


BILL OF QUANTITES
PERIODIC MAINTENANCE OF VIGWAZA - BUYUNI ROAD 9.4KM,PERIODIC MAINTENANCE OF
KIDOGOZERO ROAD 15.5KM AND CONSRUTCTION OF CULVERTS ALONG KIDOGOZERO ROAD
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and


equipments Sum 8,000,000

1.2 Erection of Bill Boards Sum 300,000

1.3 Establishment of site office including removed on


completion of works Sum 2,000,000

1.4 Quality control sum 600,000

PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 10,900,000

PERIODIC MAINTENANCE OF VIGWAZA -


BUYUNI ROAD 9.4KM
1.0 BILL NO.2 ROAD WORKS AND ROAD FORMATION
1.1 Site clearance
Site clearance from CH 6+800 to CH. 7+300 m2 1,000 200 200,000.00
1.2 Light Grading
Formation of the road by Light Grading from CH
Km 5 1,500,000 7,500,000.00
2+800 to CH. 4+150,5+000 to CH. 8+900

1.3 Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact (to 200mm thick) from m3 460 20,000 9,200,000.00
CH 3+000 ~3+400 and CH 7+600 ~7+660 (Rises
of embankment)

1.4 Gravelling

Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel
wearing couse materials to 95% MDD from CH
2+800 ~3+800 and CH 5+000 ~5+500 m3 1,125 20,000 22,500,000.00
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY ###
BILL NO.2 DRAINAGE WORKS AND
3.0 STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
3.1 No. 3 3,000,000 9,000,000
materials and construction of reiforced concrete
wing wall and head wall at Ch. 3+010,Ch. 7+880
and Ch. 8+870,

Repair of culvert end structures at Ch. 7+111,Ch.


3.2 Lsm 1 1,000,000 1,000,000
7+860 and Ch. 7+930,
Disilting pipe culvert including inlet and outlet at
Lsm 1 400,000 400,000
Ch. 0+194,Ch. 7+860 and Ch. 7+930,
Excuvate catch water drain at Ch.7+800 to
m3 150 6,000 900,000
CH.7+900
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 10,400,000

PERIODIC MAINTENANCE AT KIDOGOZERO ROAD 15.5KM


Item Description Unit Qty Rate Amount

1.0 ROAD WORKS AND ROAD FORMATION

Light Grading
Formation of the road by Light Grading from CH
1.1 Km 9 1,500,000 13,500,000.00
0+000 ~9+000

Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact to 250mm thick in
1.2 m3 400 20,000 8,000,000.00
layers from CH 2+320 ~2+380, CH 2+830
~2+880,CH 4+210 ~4+260,CH 4+870 ~4+900,CH
6+160 ~6+260 and CH 8+340 ~8+370,
Gravelling -
Gravel. Excvation, load haul up to 40km, spread,
water and compact (to 150mm thick) gravel
1.3 wearing couse materials to 95% MDD from CH
0+500 ~2+000 m3 1,125 20,000 22,500,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

CONSRUCTION OF CULVERTS ALONG


KIDOGOZERO ROAD

CONSRUCTION OF BRIDGE AT 8+200


site clearance upstream and downstream including
1.4 m2 240 500.00 120,000.00
bush clearance

1.5 Demolish exisisting bridge Lsm 1 500,000.00 500,000.00


1.6 Excuvation m3 60 6,000.00 360,000.00
Stone masonry walls:
1.7 Cement-mortared stone walls m³ 47.60 120,000.00 5,712,000.00

1.8 Stone masonry cut off wall m³ 3.60 120,000.00 432,000.00


Cement-mortared stone base and apron m³ 13.00 120,000.00 1,560,000.00

1.9 Allow holes for draining water from the deck (use No 1 45,000.00 45,000.00
100mm Dia PVC pipes)

1.10.0 Construct Reinforced concrete poles of size


No 4 30,000.00 120,000.00
0.3x0.3x0.9m with coping including formwork

Falsework, Formwork and Concrete Finish


Concrete Finish
1.10.1 Smooth Horizontal formwork to provide class of m2 53 25,000.00 1,327,500.00
finish F3 to soffits of roof slabs
Sub total carried forward 10,176,500.00

Steel Rein-Forcement For Structures


1.10.2 (iii) High-yield-stress-steel bars (T16) Kg 640.0 3,000.00 1,920,000.00

1.10.3 (iv) High-yield-stress-steel bars (T12) Kg 320.0 3,000.00 960,000.00


1.10.4 (iv) High-yield-stress-steel bars (T8) Kg 60.0 3,000.00 180,000.00
Sub total carried to Summary 3,060,000.00

Item Description Unit Qty Rate Amount

Concrete For Structures

1.10.5 Cast in situ concrete:

1.10.6 (a) Class of 15 for blinding of 75mm thick m2 28 20,000.00 560,000.00

1.10.7 (b) Class of 25 structural concrete in deck and m3 12 400,000.00 4,684,000.00


beam
Sub total carried forward 5,244,000.00

Total of construction of Bridge ###

CONSRUCTION OF PIPE CULVERTS ALONG


KIDOGOZERO ROAD

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
No. 2 3,000,000 6,000,000
materials and construction of reiforced concrete
wing wall and head wall at CH.2+232 and Ch.
5+930,

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 8M long including with
mass concrete (1:3:6), backfilling with selected No. 1 3,200,000 3,200,000
materials and construction of reiforced concrete
wing wall and head wall at Ch. 6+410

Remove the damaged culvert and Excavate,


Provide, Lay and Joint Concrete Pipes Culvert
diameter 900mm of 7M long including with mass
No. 1 3,200,000 3,200,000
concrete (1:3:6), backfilling with selected materials
and construction of reiforced concrete wing wall
and head wall at Ch. 7+270

Ditch excavation at CH.6+410 of 50 long, 0.8m


m3 20 6,000 120,000.00
depth and 0.5m width

Construction of reinforced concrete wall to to direct


water into pipe culvert
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35 3,500 122,500
Form work
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10 15,000 150,000
Class of 25 structural concrete in cut off wall and m3 2 400,000.00 800,000.00
apron

Construction of Stone Masonry (50m long) at


CH.1+000
Excavation for construction of stone mansory wall
m3 18 6,000 108,000
on Right hand side including cut off wall
Provide and lay concrete class 25 on the base and
m3 3.3 400,000 1,320,000
cut off wall
Sub total carried forward 15,020,500.00

Item Description Unit Qty Rate Amount

Stone masonry walls:


Cement-mortared stone walls m³ 5.40 120,000.00 648,000.00

Pitching, Stonework and Protection against Erosion

Cement-mortared stone walls m³ 3.13 120,000 375,000


Earth works
Excavate, load haul up selected fill material
spread,water and compact to 150mm thick with m3 63 20,000 1,260,000
requred MMD at ch. 1+000
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35 3,500 122,500
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10 15,000 150,000

Class of 25 structural concrete in cut off wall and m3 2 400,000.00 800,000.00


apron
Hardcore bed -
150mm thick hardcore bed levelled and compacted
M2 10 12,000 120,000
to receive concrete bed.

Culvert extension at CH.2+232


Provide pipe culvert (900mm diameter) and join to 700,000.00
exisisting pipes including surounding concrete m 2 350,000
grade 20
Excavate new mitre drain not less tha 15m long and
Lm 200 3000 600,000.00
use labour for reshaping the channel
Sub total carried forward 4,775,500.00

DRAINAGE WORKS AT KIDOGOZERO ROAD CARRIED TO SUMMARY 23,256,000

GENERAL SUMMARY

1 PRELIMINARY AND GENERAL COST 10,900,000.00

2 ROAD WORKS AND ROAD FORMATION 83,400,000.00

3 DRAINAGE WORKS AND STRUCTURES TOTAL SUMMARY 33,656,000.00

TOTAL ###
ADD 18% VAT ###

GRAND TOTAL ###

150,988,080.00
Table 6
Table 6. Preliminary Examinations results. (Contractor’s name) As read Out Above.
PRELIMINARY DOCUMENTATION REQUIRED CEY ULM D&L(T) FOMAST COAST MEGA SEA SHORE
EXAMINATION CRITERIA ENGINEERING INVESTMENT LIMITED COMPANY BELT BUILDERS CIVIL WORKS
CONTRACTOR COMPANY LTD CONSTRUC LTD CONTRACTO
S TION LTD RS
CO.LIMITED

ITT Clause 3 Eligibility of Valid Certificate of Incorporation NO YES YES YES YES NO YES
Bidder
Council Receipt for purchasing Tender Document YES YES YES YES YES YES
Valid Business License NO YES YES YES YES YES YES
Valid Contractors Registration Board Certificate YES YES YES YES YES NO YES
by CRB
Valid Certificate of Taxpayers Identification YES YES YES YES YES YES YES
Number (TIN)
Power of Attorney authorizing the signatory of bid YES YES YES YES YES NO YES
to commit the bidder
CRB Annual fee NO YES YES NO YES YES
Dully filled and signed by an authorized person NO YES YES YES YES YES YES
Bidder has accepted the bid validity period YES YES YES YES YES YES YES
One copy & original submitted YES YES YES YES YES YES YES
BOQ YES YES YES YES YES YES
Tender Submission form YES YES YES YES YES YES YES
Memorandum of Ant bribery YES YES YES YES YES YES YES
Working Experience Work in progress (Recent performed work) NO YES NO YES YES NO YES
Proposed Equipments of Equipments Possesses NO YES YES YES NO NO YES
the Contractor
Personnel Experience Site Manager experience YES YES YES YES YES YES YES
Evidence of adequate Attached Company’s financial statement YES YES YES YES YES NO YES
working capital
Information Regarding Current written information regarding bidders NO YES YES YES YES NO YES
litigation (current) Litigations
ITT. Clause 18. Tender Tender Security and tender Security Declaration YES YES YES YES YES YES YES
Security
Acceptance for Detailed NO YES NO YES NO NO YES
Examination
SAJO CIVIL
ENGINEERIN
G AND
BUILDING
CONSTRUCTI
ON COMPANY

YES

YES
YES
YES

YES

YES
YES
YES
YES
YES
YES
YES
YES
YES
YES
YES
YES

YES

YES

YES
Table 6
Table 6. Preliminary Examinations results. (Contractor’s name) As read
PRELIMINARY DOCUMENTATION REQUIRED BESTA OLDONYO MPATA
EXAMINATION HOLDINGS LENGAI COMPANY
CRITERIA COMPANY ENGINEERI LTD
LIMITED NG Co.LTD

ITT Clause 3 Valid Certificate of Incorporation YES


Eligibility of Bidder
Council Receipt for purchasing YES
Tender Document
Valid Business License YES
Valid Contractors Registration Board YES
Certificate by CRB
Valid Certificate of Taxpayers YES
Identification Number (TIN)

Power of Attorney authorizing the YES


signatory of bid to commit the bidder

CRB Annual fee NO


Dully filled and signed by an YES
authorized person
Bidder has accepted the bid validity YES
period
One copy & original submitted YES
BOQ YES
Tender Submission form YES
Memorandum of Ant bribery YES
Working Experience Work
work)
in progress (Recent performed YES

Proposed
Equipments of the Equipments Possesses YES
Contractor
Personnel Site Manager experience YES
Experience
Evidence of
adequate working Attached
statement
Company’s financial YES
capital
Information
Regarding litigation Current
regarding
written information
bidders Litigations YES
(current)
ITT. Clause 18. Tender Security and tender Security YES
Tender Security Declaration

Acceptance for NO YES NO


Detailed Examination
Table 6
inary Examinations results. (Contractor’s name) As read Out Above.
KANGE BUILDING&CIVIL NOBLE E.D.E MEGA GRANDE PLUS CO.LTD COAST BELT CONSTRUCTION
ENGINEERING CONTRACTORS ENGINEERING&CON BUILDERS LTD
LIMITED STRUCTION CO.LTD LTD

YES NO NO YES YES


BILL OF QUANTITES
PERIODIC MAINTENANCE OF VIGWAZA - BUYUNI ROAD 9.4KM,PERIODIC MAINTE
KIDOGOZERO ROAD 15.5KM AND CONSRUTCTION OF CULVERTS ALONG KIDOGO
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and


equipments Sum

1.2 Erection of Bill Boards Sum

1.3 Establishment of site office including removed on


completion of works Sum

1.4 Quality control sum


PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY

PERIODIC MAINTENANCE OF VIGWAZA -


BUYUNI ROAD 9.4KM
1.0 BILL NO.2 ROAD WORKS AND ROAD FORMATION
1.1 Site clearance
Site clearance from CH 6+800 to CH. 7+300 m2 1,000
1.2 Light Grading
Formation of the road by Light Grading from CH
Km 5
2+800 to CH. 4+150,5+000 to CH. 8+900

1.3 Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact (to 200mm thick) from m3 460
CH 3+000 ~3+400 and CH 7+600 ~7+660 (Rises
of embankment)

1.4 Gravelling

Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel
wearing couse materials to 95% MDD from CH
2+800 ~3+800 and CH 5+000 ~5+500 m3 1,125
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY
BILL NO.2 DRAINAGE WORKS AND
3.0 STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
3.1 No. 3
materials and construction of reiforced concrete
wing wall and head wall at Ch. 3+010,Ch. 7+880
and Ch. 8+870,

Repair of culvert end structures at Ch. 7+111,Ch.


3.2 Lsm 1
7+860 and Ch. 7+930,
Disilting pipe culvert including inlet and outlet at
Lsm 1
Ch. 0+194,Ch. 7+860 and Ch. 7+930,
Excuvate catch water drain at Ch.7+800 to
m3 150
CH.7+900

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY

PERIODIC MAINTENANCE AT KIDOGOZERO ROAD 15.5KM


Item Description Unit Qty

1.0 ROAD WORKS AND ROAD FORMATION

Light Grading
Formation of the road by Light Grading from CH
1.1 Km 9
0+000 ~9+000

Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact to 250mm thick in
1.2 m3 400
layers from CH 2+320 ~2+380, CH 2+830
~2+880,CH 4+210 ~4+260,CH 4+870 ~4+900,CH
6+160 ~6+260 and CH 8+340 ~8+370,
Gravelling
Gravel. Excvation, load haul up to 40km, spread,
water and compact (to 150mm thick) gravel
1.3 wearing couse materials to 95% MDD from CH
0+500 ~2+000 m3 1,125
ROAD WORKS CARRIED TOTAL TO SUMMARY

CONSRUCTION OF CULVERTS ALONG


KIDOGOZERO ROAD

CONSRUCTION OF BRIDGE AT 8+200


site clearance upstream and downstream including
1.4 m2 240
bush clearance

1.5 Demolish exisisting bridge Lsm 1


1.6 Excuvation m3 60
Stone masonry walls:
1.7 Cement-mortared stone walls m³ 47.60

1.8 Stone masonry cut off wall m³ 3.60


Cement-mortared stone base and apron m³ 13.00

1.9 Allow holes for draining water from the deck (use No 1
100mm Dia PVC pipes)

1.10.0 Construct Reinforced concrete poles of size


No 4
0.3x0.3x0.9m with coping including formwork

Falsework, Formwork and Concrete Finish


Concrete Finish
1.10.1 Smooth Horizontal formwork to provide class of m2 53
finish F3 to soffits of roof slabs
Sub total carried forward

Steel Rein-Forcement For Structures


1.10.2 (iii) High-yield-stress-steel bars (T16) Kg 640.0

1.10.3 (iv) High-yield-stress-steel bars (T12) Kg 320.0

1.10.4 (iv) High-yield-stress-steel bars (T8) Kg 60.0


Sub total carried to Summary

Item Description Unit Qty


Concrete For Structures

1.10.5 Cast in situ concrete:

1.10.6 (a) Class of 15 for blinding of 75mm thick m2 28

1.10.7 (b) Class of 25 structural concrete in deck and m3 12


beam
Sub total carried forward

Total of construction of Bridge

CONSRUCTION OF PIPE CULVERTS ALONG


KIDOGOZERO ROAD

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
No. 2
materials and construction of reiforced concrete
wing wall and head wall at CH.2+232 and Ch.
5+930,

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 8M long including with
mass concrete (1:3:6), backfilling with selected No. 1
materials and construction of reiforced concrete
wing wall and head wall at Ch. 6+410

Remove the damaged culvert and Excavate,


Provide, Lay and Joint Concrete Pipes Culvert
diameter 900mm of 7M long including with mass
No. 1
concrete (1:3:6), backfilling with selected materials
and construction of reiforced concrete wing wall
and head wall at Ch. 7+270

Ditch excavation at CH.6+410 of 50 long, 0.8m


m3 20
depth and 0.5m width

Construction of reinforced concrete wall to to direct


water into pipe culvert
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35
Form work
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10
Class of 25 structural concrete in cut off wall and m3 2
apron

Construction of Stone Masonry (50m long) at


CH.1+000
Excavation for construction of stone mansory wall
m3 18
on Right hand side including cut off wall
Provide and lay concrete class 25 on the base and
m3 3.3
cut off wall
Sub total carried forward

Item Description Unit Qty

Stone masonry walls:


Cement-mortared stone walls m³ 5.40

Pitching, Stonework and Protection against Erosion

Cement-mortared stone walls m³ 3.13


Earth works
Excavate, load haul up selected fill material
spread,water and compact to 150mm thick with m3 63
requred MMD at ch. 1+000
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10

Class of 25 structural concrete in cut off wall and m3 2


apron
Hardcore bed
150mm thick hardcore bed levelled and compacted
M2 10
to receive concrete bed.
Culvert extension at CH.2+232
Provide pipe culvert (900mm diameter) and join to
exisisting pipes including surounding concrete m 2
grade 20
Excavate new mitre drain not less tha 15m long and
Lm 200
use labour for reshaping the channel
Sub total carried forward

DRAINAGE WORKS AT KIDOGOZERO ROAD CARRIED TO SUMMARY

GENERAL SUMMARY

1 PRELIMINARY AND GENERAL COST

2 ROAD WORKS AND ROAD FORMATION

3 DRAINAGE WORKS AND STRUCTURES TOTAL SUMMARY

TOTAL

ADD 18% VAT

GRAND TOTAL
KM,PERIODIC MAINTENANCE OF
ERTS ALONG KIDOGOZERO ROAD
nd VAT 18%)
Rate Amount

9,000,000

600,000

500,000

600,000
UMMARY 10,700,000

96 96,000.00

800,000 4,000,000.00

16,000 7,360,000.00

20,000 22,500,000.00
###

4,200,000 12,600,000

1,800,000 1,800,000

60,000 60,000

5,000 750,000

O SUMMARY 14,460,000

O ROAD 15.5KM
Rate Amount

900,000 8,100,000.00

15,000 6,000,000.00

10,000 11,250,000.00
###

100.00 24,000.00

200,000.00 200,000.00
5,000.00 300,000.00

100,000.00 4,760,000.00

100,000.00 360,000.00
100,000.00 1,300,000.00

200,000.00 200,000.00

70,000.00 280,000.00

12,000.00 636,000.00

8,060,000.00

2,800.00 1,792,000.00

2,800.00 896,000.00

2,800.00 168,000.00
2,856,000.00

Rate Amount
15,500.00 434,000.00

280,000.00 3,360,000.00

3,794,000.00

###

3,150,000 6,300,000

3,600,000 3,600,000

3,150,000 3,150,000

5,000 100,000.00
2,800 98,000

12,000 120,000
300,000.00 600,000.00

100,000 1,800,000

250,000 825,000

16,593,000.00

Rate Amount

100,000.00 540,000.00

100,000 313,000

15,000 945,000

2,800 98,000

12,000 120,000

300,000.00 600,000.00

100,000 1,000,000
600,000.00
300,000

2500 500,000.00

4,716,000.00

MARY 36,019,000

10,700,000.00

59,306,000.00

50,479,000.00

###

###

###

143665000

1,492,700.00
1492700
BILL OF QUANTITES
PERIODIC MAINTENANCE OF VIGWAZA - BUYUNI ROAD 9.4KM,PERIODIC MAINTENANCE OF
KIDOGOZERO ROAD 15.5KM AND CONSRUTCTION OF CULVERTS ALONG KIDOGOZERO ROAD
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and


equipments Sum 3,500,000

1.2 Erection of Bill Boards Sum 400,000

1.3 Establishment of site office including removed on


completion of works Sum 500,000

1.4 Quality control sum 700,000


PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 5,100,000

PERIODIC MAINTENANCE OF VIGWAZA -


BUYUNI ROAD 9.4KM
1.0 BILL NO.2 ROAD WORKS AND ROAD FORMATION
1.1 Site clearance
Site clearance from CH 6+800 to CH. 7+300 m2 1,000 200 200,000.00
1.2 Light Grading
Formation of the road by Light Grading from CH
Km 5 600,000 3,000,000.00
2+800 to CH. 4+150,5+000 to CH. 8+900

1.3 Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact (to 200mm thick) from m3 460 15,000 6,900,000.00
CH 3+000 ~3+400 and CH 7+600 ~7+660 (Rises
of embankment)

1.4 Gravelling

Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel
wearing couse materials to 95% MDD from CH
2+800 ~3+800 and CH 5+000 ~5+500 m3 1,125 17,000 19,125,000.00
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY ###
BILL NO.2 DRAINAGE WORKS AND
3.0 STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
3.1 No. 3 3,000,000 9,000,000
materials and construction of reiforced concrete
wing wall and head wall at Ch. 3+010,Ch. 7+880
and Ch. 8+870,

Repair of culvert end structures at Ch. 7+111,Ch.


3.2 Lsm 1 1,200,000 1,200,000
7+860 and Ch. 7+930,
Disilting pipe culvert including inlet and outlet at
Lsm 1 30,000 30,000
Ch. 0+194,Ch. 7+860 and Ch. 7+930,
Excuvate catch water drain at Ch.7+800 to
m3 150 7,500 1,125,000
CH.7+900

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 10,230,000

PERIODIC MAINTENANCE AT KIDOGOZERO ROAD 15.5KM


Item Description Unit Qty Rate Amount

1.0 ROAD WORKS AND ROAD FORMATION

Light Grading
Formation of the road by Light Grading from CH
1.1 Km 9 600,000 5,400,000.00
0+000 ~9+000

Fill materials

Fill materials: Excvation, load haul up to 40km,


spread, water and compact to 250mm thick in
1.2 m3 400 15,000 6,000,000.00
layers from CH 2+320 ~2+380, CH 2+830
~2+880,CH 4+210 ~4+260,CH 4+870 ~4+900,CH
6+160 ~6+260 and CH 8+340 ~8+370,
Gravelling -
Gravel. Excvation, load haul up to 40km, spread,
water and compact (to 150mm thick) gravel
1.3 wearing couse materials to 95% MDD from CH
0+500 ~2+000 m3 1,125 17,000 19,125,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

CONSRUCTION OF CULVERTS ALONG


KIDOGOZERO ROAD

CONSRUCTION OF BRIDGE AT 8+200


site clearance upstream and downstream including
1.4 m2 240 200.00 48,000.00
bush clearance

1.5 Demolish exisisting bridge Lsm 1 750,000.00 750,000.00


1.6 Excuvation m3 60 7,500.00 450,000.00
Stone masonry walls:
1.7 Cement-mortared stone walls m³ 47.60 100,000.00 4,760,000.00

1.8 Stone masonry cut off wall m³ 3.60 100,000.00 360,000.00


Cement-mortared stone base and apron m³ 13.00 100,000.00 1,300,000.00

1.9 Allow holes for draining water from the deck (use No 1 20,000.00 20,000.00
100mm Dia PVC pipes)

1.10.0 Construct Reinforced concrete poles of size


No 4 75,000.00 300,000.00
0.3x0.3x0.9m with coping including formwork

Falsework, Formwork and Concrete Finish


Concrete Finish
1.10.1 Smooth Horizontal formwork to provide class of m2 53 23,000.00 1,219,000.00
finish F3 to soffits of roof slabs
Sub total carried forward 9,207,000.00
Steel Rein-Forcement For Structures
1.10.2 (iii) High-yield-stress-steel bars (T16) Kg 640.0 3,000.00 1,920,000.00

1.10.3 (iv) High-yield-stress-steel bars (T12) Kg 320.0 3,000.00 960,000.00

1.10.4 (iv) High-yield-stress-steel bars (T8) Kg 60.0 3,000.00 180,000.00


Sub total carried to Summary 3,060,000.00

Item Description Unit Qty Rate Amount

Concrete For Structures

1.10.5 Cast in situ concrete:

1.10.6 (a) Class of 15 for blinding of 75mm thick m2 28 200,000.00 5,600,000.00

1.10.7 (b) Class of 25 structural concrete in deck and m3 12 380,000.00 4,560,000.00


beam
Sub total carried forward 10,160,000.00

Total of construction of Bridge ###

CONSRUCTION OF PIPE CULVERTS ALONG


KIDOGOZERO ROAD

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 7M long including with
mass concrete (1:3:6), backfilling with selected
No. 2 3,000,000 6,000,000
materials and construction of reiforced concrete
wing wall and head wall at CH.2+232 and Ch.
5+930,

Excavate, Provide, Lay and Joint Concrete Pipes


Culvert diameter 900mm of 8M long including with
mass concrete (1:3:6), backfilling with selected No. 1 3,000,000 3,000,000
materials and construction of reiforced concrete
wing wall and head wall at Ch. 6+410

Remove the damaged culvert and Excavate,


Provide, Lay and Joint Concrete Pipes Culvert
diameter 900mm of 7M long including with mass
No. 1 3,000,000 3,000,000
concrete (1:3:6), backfilling with selected materials
and construction of reiforced concrete wing wall
and head wall at Ch. 7+270

Ditch excavation at CH.6+410 of 50 long, 0.8m


m3 20 7,500 150,000.00
depth and 0.5m width

Construction of reinforced concrete wall to to direct


water into pipe culvert
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35 3,000 105,000
Form work
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10 23,000 230,000
Class of 25 structural concrete in cut off wall and m3 2 380,000.00 760,000.00
apron

Construction of Stone Masonry (50m long) at


CH.1+000
Excavation for construction of stone mansory wall
m3 18 100,000 1,800,000
on Right hand side including cut off wall
Provide and lay concrete class 25 on the base and
m3 3.3 380,000 1,254,000
cut off wall
Sub total carried forward 16,299,000.00

Item Description Unit Qty Rate Amount

Stone masonry walls:


Cement-mortared stone walls m³ 5.40 100,000.00 540,000.00

Pitching, Stonework and Protection against Erosion

Cement-mortared stone walls m³ 3.13 100,000 313,000


Earth works
Excavate, load haul up selected fill material
spread,water and compact to 150mm thick with m3 63 17,000 1,071,000
requred MMD at ch. 1+000
Reinforcements
High tensile steel bars
12mm diameter bars. Kg 35 3,000 105,000
Sawn softwood form work; to:
Sides and soffit of end structures of culverts M2 10 23,000 230,000

Class of 25 structural concrete in cut off wall and m3 2 380,000.00 760,000.00


apron
Hardcore bed -
150mm thick hardcore bed levelled and compacted
M2 10 20,000 200,000
to receive concrete bed.

Culvert extension at CH.2+232


Provide pipe culvert (900mm diameter) and join to 1,200,000.00
exisisting pipes including surounding concrete m 2 600,000
grade 20
Excavate new mitre drain not less tha 15m long and
Lm 200 3000 600,000.00
use labour for reshaping the channel
Sub total carried forward 5,019,000.00

DRAINAGE WORKS AT KIDOGOZERO ROAD CARRIED TO SUMMARY 43,745,000

GENERAL SUMMARY
1 PRELIMINARY AND GENERAL COST 5,100,000.00

2 ROAD WORKS AND ROAD FORMATION 59,750,000.00

3 DRAINAGE WORKS AND STRUCTURES TOTAL SUMMARY 53,975,000.00

TOTAL ###

ADD 18% VAT ###

GRAND TOTAL ###

140213500
143665000

3,451,500.00
3451500
0.92864

150,988,080.00

10,774,580.00
10,774,580.00
BILL OF QUANTITES
ROUTINE MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM, MAGULUMATARI - TALAWANDA ROAD
5.75KM, MSATA - PONGWEMSUNGURA ROAD 16.25 KM PERIODIC MAINTENANCE OF CHALINZE -
TALAWANDA ROAD 22.72KM, LUGOBA - TALAWANDA ROAD 16.8KM AND SPOT IMPROVEMENT OF
MAGULUMATARI - TALAWANDA ROAD 5.74KM
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and equipments Sum 1 6,000,000 6,000,000.00


-
1.2 Erection of Bill Boards Sum 1 300,000 300,000.00
-
Establishment of site office including removed on
1.3 completion of works Sum 1 1,000,000 1,000,000.00
1.4 Allow for quality control Sum 1 890,500 890,500.00

PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 8,190,500.00

ROUTINE MAINTENANCE OF LUGOBA -


TALAWANDA ROAD 16.80KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 13+200 to CH. 16.+700 m2 6,800 180 1,224,000.00
1.2 Light Grading
Formation of the road by Light grading from CH
1.3 Km 3 1,200,000 3,600,000.00
13+200 ~16+200
ROAD WORKS CARRIED TOTAL TO SUMMARY 4,824,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate side drain to direct water into drainage
structures by using labour for reshaping the drain m3 100 5000 500,000.00

Pitching, Stonework and Protection against Erosion


at CH 16+570
Excavate open Drainage trench and disposal of all
2.1 debris of the trench, make it clear and compact along m3 19 5,000 95,000.00
walls and bottom to receive concrete base
Provide and lay 150mm thick, concrete class 15 (1:3:6)
2.2 m2 12.5 18,000 225,000.00
on the base
-
Provide and lay concrete class 15 (1:3:6) on the
2.3 m2 3.75 18,000 67,500.00
capping
2.4 Cement-mortared stone walls m3 10 45,000 450,000.00
2.5 Backfilling with selected fill or sand materials m 2
250 18,000 4,500,000.00
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 5,837,500.00
PERIODIC MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM
Item Description Unit Qty Rate Amount

BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.0 Light Grading
Formation of the road by Light grading from CH 0+740
1.1 Km 3.5 1,200,000 4,200,000.00
~4+240
Gravelling -

1.2 Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH 2+000 ~4+000 m3 1,500 16,000 24,000,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

CONSTRUCTION OF STONES WALL AT CH.16+570

Excavation for stone masonry on one side drain at Ch.


2.2 m3 37.5 5,000 187,500.00
16+570 (25m long)

Provide and lay 150mm thick stone masonry jointed


2.3 with mortar cement ratio 1:3 on one side to the eroded m3 60 45,000 2,700,000.00
road portion at Ch. 16+570 including cutt off wall

Provide and lay concrete class 15 (1:3:6) on the base


2.4 m2 20 18,000 360,000.00
and capping

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M including with mass concrete
(1:3:6), backfilling with selected materials and
2.5 No. 3 3,000,000 9,000,000.00
construction of reiforced concrete wing wall and head
wall at CH. 14+630,15+390 and skew culvert at
CH.16+320

Ditch excavation at CH.12+300 of 50 long, 0.8m depth


2.6 m3 20 5,000 100,000.00
and 0.5m width

DRAINAGE WORKS CARRIED FORWARD TO


###
SUMMARY
Item Description Unit Qty Rate Amount

ROUTINE MAINTENANCE OF MSATA -


PONGWEMSUNGURA ROAD 16.25 KM

1.0 BILL NO.1: DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 8M and 7M long respectively
including with mass concrete (1:3:6), backfilling with
1.1 No. 5 3,000,000 15,000,000.00
selected materials and construction of reiforced
concrete wing wall and head wall at CH. 3+100,CH.
3+140,CH. 3+170, CH. 9+840 and at CH. 10+600

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

ROUTINE MAINTENANCE OF MAGULUMATARI -


TALAWANDA ROAD 5.74KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 0+100 to CH. 5+000 m2 9,800 180 1,764,000.00

1.1 Light Grading


Formation of the road by Light Grading from CH 0+000
Km 1.5 1,200,000 1,800,000.00
~ 1+500

TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 3,564,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

Excavate new mitre drain not less tha 15m long and
2.1 Lm 180 3000 540,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 540,000.00

SPOT IMPROVEMENT OF MAGURURMATALI -


TALAWANDA ROAD 5.74 KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from CH
1.1 Km 2.5 1,800,000 4,500,000.00
1+500 to CH. 4+000

Fill materials: Excvation, load haul up to 40km,


1.2 spread, water and compact (to 300mm thick) from CH m3 300 16,000 4,800,000.00
3+400 ~3+600 (Rises of embankment)
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 9,300,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate new mitre drain not less tha 15m long and
2.1 Lm 120 3000 360,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 360,000.00

Item Description Unit Qty Rate Amount

PERIODIC MAINTENANCE OF CHALINZE -


TALAWANDA ROAD 22.5KM

1.0 ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from
1.1 CH ,6+320 ~7+000,15+840 ~16+780 and CH.18+550 Km 2.2 1,800,000 3,960,000.00
~19+400
-
Gravelling -

Gravel. Excvation, load haul up to 40km, spread,


1.2 33,000,000.00
water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH ,6+320
~7+000,15+840 ~16+780 and CH.18+550 ~19+400 m3 1,650 20,000

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M long respectively including
with mass concrete (1:3:6), backfilling with selected
2.1 materials and construction of reiforced concrete wing No. 5 3,000,000 15,000,000.00
wall and head wall at CH. 0+971,
3+860,6+340,16+770 and skew culvert of 900mm
diameter, 8m long at CH.18+270

Construction of Stone Masonry at CH.2+760


Excavation for construction of stone mansory wall on
2.2 m3 25 5,000 125,000.00
Left side at ch. 1+300 ~ 1+350
-
Provide and lay 200mm thick stone masonry jointed
2.3 with mortar cement ratio 1:3 on both sides to the m3 28 45,000 1,260,000.00
eroded apron portion to protect drift.
-

2.4 Provide and lay concrete class 15 (1:3:6) on the base m3 4.75 18,000 85,500.00

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

GENERAL SUMMARY

1 PRELIMINARY & GENERAL COST TOTAL SUMMARY 8,190,500.00

2 BILL NO.1: ROAD WORKS AND ROAD FORMATION 82,848,000.00

3 DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 50,555,500.00


TOTAL ###

ADD VAT 18% 25,486,920.00

GRAND TOTAL ###


BILL OF QUANTITES
ROUTINE MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM, MAGULUMATARI - TALAWANDA ROAD
5.75KM, MSATA - PONGWEMSUNGURA ROAD 16.25 KM PERIODIC MAINTENANCE OF CHALINZE -
TALAWANDA ROAD 22.72KM, LUGOBA - TALAWANDA ROAD 16.8KM AND SPOT IMPROVEMENT OF
MAGULUMATARI - TALAWANDA ROAD 5.74KM
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY & GENERAL COST

1.1 Mobilisation/Demobilisation of Plants and equipments Sum 1 3,500,000 3,500,000.00

1.2 Erection of Bill Boards Sum 1 500,000 500,000.00

Establishment of site office including removed on


1.3 completion of works Sum 1 500,000 500,000.00
1.4 Allow for quality control Sum 1 1,000,000 600,000.00

PRELIMINARY AND GENERAL COST CARRIED TOTAL TO SUMMARY 5,100,000.00

ROUTINE MAINTENANCE OF LUGOBA -


TALAWANDA ROAD 16.80KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 13+200 to CH. 16.+700 m2 6,800 10 68,000.00
1.2 Light Grading
Formation of the road by Light grading from CH
1.3 Km 3 1,200,000 3,600,000.00
13+200 ~16+200
ROAD WORKS CARRIED TOTAL TO SUMMARY 3,668,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate side drain to direct water into drainage
structures by using labour for reshaping the drain m3 100 2000 200,000.00

Pitching, Stonework and Protection against Erosion


at CH 16+570
Excavate open Drainage trench and disposal of all
2.1 debris of the trench, make it clear and compact along m3 19 8,000 152,000.00
walls and bottom to receive concrete base
Provide and lay 150mm thick, concrete class 15 (1:3:6)
2.2 m2 12.5 15,000 187,500.00
on the base
-
Provide and lay concrete class 15 (1:3:6) on the
2.3 m2 3.75 15,000 56,250.00
capping
2.4 Cement-mortared stone walls m3 10 90,000 900,000.00
2.5 Backfilling with selected fill or sand materials m 2
250 15,000 3,750,000.00
DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 5,245,750.00
PERIODIC MAINTENANCE OF LUGOBA - TALAWANDA ROAD 16.8KM
Item Description Unit Qty Rate Amount

BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.0 Light Grading
Formation of the road by Light grading from CH 0+740
1.1 Km 3.5 1,200,000 4,200,000.00
~4+240
Gravelling -

1.2 Gravel. Excvation, load haul up to 40km, spread,


water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH 2+000 ~4+000 m3 1,500 18,000 27,000,000.00

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

CONSTRUCTION OF STONES WALL AT CH.16+570

Excavation for stone masonry on one side drain at Ch.


2.2 m3 37.5 2,000 75,000.00
16+570 (25m long)

Provide and lay 150mm thick stone masonry jointed


2.3 with mortar cement ratio 1:3 on one side to the eroded m3 60 90,000 5,400,000.00
road portion at Ch. 16+570 including cutt off wall

Provide and lay concrete class 15 (1:3:6) on the base


2.4 m2 20 15,000 300,000.00
and capping

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M including with mass concrete
(1:3:6), backfilling with selected materials and
2.5 No. 3 2,500,000 7,500,000.00
construction of reiforced concrete wing wall and head
wall at CH. 14+630,15+390 and skew culvert at
CH.16+320

Ditch excavation at CH.12+300 of 50 long, 0.8m depth


2.6 m3 20 2,000 40,000.00
and 0.5m width

DRAINAGE WORKS CARRIED FORWARD TO


###
SUMMARY
Item Description Unit Qty Rate Amount

ROUTINE MAINTENANCE OF MSATA -


PONGWEMSUNGURA ROAD 16.25 KM

1.0 BILL NO.1: DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 8M and 7M long respectively
including with mass concrete (1:3:6), backfilling with
1.1 No. 5 2,500,000 12,500,000.00
selected materials and construction of reiforced
concrete wing wall and head wall at CH. 3+100,CH.
3+140,CH. 3+170, CH. 9+840 and at CH. 10+600

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

ROUTINE MAINTENANCE OF MAGULUMATARI -


TALAWANDA ROAD 5.74KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION


1.1 Site clearance
Site clearance from CH 0+100 to CH. 5+000 m2 9,800 1 9,800.00

1.1 Light Grading


Formation of the road by Light Grading from CH 0+000
Km 1.5 1,200,000 1,800,000.00
~ 1+500

TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 1,809,800.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES

Excavate new mitre drain not less tha 15m long and
2.1 Lm 180 100 18,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 18,000.00

SPOT IMPROVEMENT OF MAGURURMATALI -


TALAWANDA ROAD 5.74 KM

1.0 BILL NO.1: ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from CH
1.1 Km 2.5 2,500,000 6,250,000.00
1+500 to CH. 4+000

Fill materials: Excvation, load haul up to 40km,


1.2 spread, water and compact (to 300mm thick) from CH m3 300 500 150,000.00
3+400 ~3+600 (Rises of embankment)
TOTAL FOR ROAD WORKS CARRIED TO SUMMARY 6,400,000.00

2.0 BILL NO.2: DRAINAGE WORKS AND STRUCTURES


Excavate new mitre drain not less tha 15m long and
2.1 Lm 120 500 60,000.00
use labour for reshaping the channel

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 60,000.00

Item Description Unit Qty Rate Amount

PERIODIC MAINTENANCE OF CHALINZE -


TALAWANDA ROAD 22.5KM

1.0 ROAD WORKS AND ROAD FORMATION

Heavy Grading
Formation of the road by Heavy Reshaping from
1.1 CH ,6+320 ~7+000,15+840 ~16+780 and CH.18+550 Km 2.2 2,500,000 5,500,000.00
~19+400
-
Gravelling -

Gravel. Excvation, load haul up to 40km, spread,


1.2 26,400,000.00
water and compact (to 150mm thick) gravel wearing
couse materials to 95% MDD from CH ,6+320
~7+000,15+840 ~16+780 and CH.18+550 ~19+400 m3 1,650 16,000

ROAD WORKS CARRIED TOTAL TO SUMMARY ###

2.0 DRAINAGE WORKS AND STRUCTURES

Excavate, Provide, Lay and Joint Concrete Pipes Culvert


diameter 900mm of 7M long respectively including
with mass concrete (1:3:6), backfilling with selected
2.1 materials and construction of reiforced concrete wing No. 5 2,500,000 12,500,000.00
wall and head wall at CH. 0+971,
3+860,6+340,16+770 and skew culvert of 900mm
diameter, 8m long at CH.18+270

Construction of Stone Masonry at CH.2+760


Excavation for construction of stone mansory wall on
2.2 m3 25 500 12,500.00
Left side at ch. 1+300 ~ 1+350
-
Provide and lay 200mm thick stone masonry jointed
2.3 with mortar cement ratio 1:3 on both sides to the m3 28 70,000 1,960,000.00
eroded apron portion to protect drift.
-

2.4 Provide and lay concrete class 15 (1:3:6) on the base m3 4.75 120,000 570,000.00

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY ###

GENERAL SUMMARY

1 PRELIMINARY & GENERAL COST TOTAL SUMMARY 5,100,000.00

2 BILL NO.1: ROAD WORKS AND ROAD FORMATION 74,977,800.00

3 DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO SUMMARY 46,181,250.00


TOTAL ###

ADD VAT 18% 22,726,629.00

GRAND TOTAL ###

- 18,255,721.00
5,400,000.00
EMERGENCY WORKS ALONG KIMANGE ~ PONGWEKIONA ROAD
Item Description Unit Qty Rate Amount

1.0 BILL NO.1:PRELIMINARY &


GENERAL COST
1.1 Mobilisation/Demobilisation of
Plants and equipments Sum 1 1,000,000 1,000,000.00

1.2 Erection of Bill Boards Sum 1 300,000 300,000.00


PRELIMINARY AND GENERAL COST CARRIED TOTAL TO
SUMMARY 1,300,000.00

BILL NO.2:DRAINAGE
2
WORKS
site clearance upstream and
2.1 downstream including bush m2 120 300.00 36,000.00
clearance

2.2 Excavation to remove top soil m3 24 6,000.00 144,000.00

Excavate foundation trench


2.3 commencing from reduced level m3 24.8 6,000.00 148,800.00
and not exceeding 1.5m deep
2.4 Sand bedding m3 14.4 22,000.00 316,800.00
Stone masonry walls:
Cement-mortared stone abutment m³ 19.20 120,000.00 2,304,000.00
2.5 walls (1:3) 400mm thick
Cement-mortared stone cutt off wall m³ 4.80 120,000.00 576,000.00
2.6 (1:3) 300mm thick

Cement-mortared protection stone m³ 14.40 120,000.00 1,728,000.00


2.7 wall (1:3) 300mm thick
Riprap:
Cement-mortared stone walls (1:3)
2.8 200mm thick m2 48 30,000.00 1,440,000.00

Falsework, Formwork and


Concrete Finish
Concrete Finish
2.9 Smooth Horizontal formwork to m2 48 28,000.00 1,344,000.00
provide class of finish F3 to soffits
of roof slabs
Sub total 1 carried forward 8,037,600.00

Item Description Unit Qty Rate Amount

Steel Rein-Forcement For


Structures
2.10 (iv) High-yield-stress-steel bars Kg 1,000.0 3,000.00 3,000,000.00
(T12)

2.11 (iv) High-yield-stress-steel bars Kg 45.0 3,000.00 135,000.00


(T8)

Sub total 2 carried to Summary 3,135,000.00

Concrete For Structures


Cast in situ concrete:
2.12 (a) Class of 15 for blinding of m2 22 20,000.00 432,000.00
75mm thick
2.13 (b) Class of 25 structural concrete m3 14 380,000.00 5,320,000.00
in deck and beam

Sub total 3 carried forward 5,752,000.00

Fill materials: Excvation, load haul


up to 40km, spread, water and m3 45 20,000 900,000.00
compact (to 300mm thick) from
2.14 CH 6+100 (Aproach to Drift)

Excavate, Provide, Lay and Joint


Concrete Pipes Culvert diameter
900mm of 6M long respectively
including with mass concrete
No. 1 3,000,000 3,000,000.00
(1:3:6), backfilling with selected
materials and construction of
reiforced concrete wing wall and
head wall at CH. 6+100
2.15

Sub total 4 carried forward 3,900,000.00


DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO
SUMMARY 20,824,600.00

Item Description Amount

GENERAL SUMMARY

PRELIMINARY & GENERAL COST TOTAL SUMMARY


1 1,300,000.00

DRAINAGE WORKS AND STRUCTURES CARRIED TOTAL TO


3 SUMMARY 20,824,600.00

TOTAL ###

ADD VAT 18% 3,982,428.00

GRAND TOTAL ###


BILL OF QUQNTITY
FOR

ROUTINE MAINTENANCE OF PINGO - MAGURUMATALI ROAD 18KM AND CONSTRUCTION OF BOX CULVERT ALONG PINGO -
MAGURUMATARI ROAD
Note:All government taxes inclusive (With holding taxes 5% and VAT 18%)
PAY ITEM Unit Qty Rate Amount
ACTIVITY DESCRIPTION
Tshs Tshs

ELEMENT NO.1: PRELIMINARY & GENERAL


COST
1.0

1.1 Mobilisation/Demobilisation
equipments
of Plants and Ls
0.8 6,000,000.00 4,800,000.00
1.2 Establishment one site office including removed on
completion of works Ls
0.4 2,500,000.00 1,000,000.00

1.3 Allow for quality control PS


0 1,000,000.00 -
-
1.4 Allow for Road diversion Ls 1 2,000,000.00 2,000,000.00
-
1.5 Erection of Bill Boards Ls 1 300,000.00 300,000.00

GENERAL CARRIED TO SUMMARY


8,100,000.00

ROUTINE MAINTENANCE OF PINGO -


MAGURUMATALI ROAD 18KM

BILL NO.2: ROAD WORKS AND ROAD


2.0 FORMATION

2.1

Site clearance from CH.1+000 -6+000 m2 15000 200 3,000,000


-
Heavy Grading -
2.2
Formation of the road by heavy grading from CH
0+000 ~ 5+000 km 4.5 1,900,000 8,550,000

ROAD WORKS CARRIED TOTAL TO SUMMARY 11,550,000

Confidential 12/26/2024 Page 67


PAY ITEM Unit Qty Rate Amount
ACTIVITY DESCRIPTION
Tshs Tshs

Excavations:
4.4 (a) Common excavation to spoil(Inclunding River
training) m3 6,000.00 0.00

Fill Materials
Fill layers as specified in the Drawings or as
4.5 directed by the Engineer , minimum G7 quality m3 16,000.00 0.00
material (Including overhaul)

4.7 Erect standard reflector road sign No. 280,000.00 0.00

EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED STONE CARRIED TO 0.00


SUMMARY

5.0 ELEMENT NO.5: STRUCTURES WORKS

Foundations For Structures

Foundation fill consisting of:


5.1 (a) Rock fill m3 85,000.00 0.00

Falsework, Formwork and Concrete Finish

Concrete Finish
5.2 Smooth Vertical formwork to provide class of finish m2 18,000.00 0.00
F3 to main cells and end structures of box culverts

5.3 Smooth Horizontal formwork to provide class of m2 25,000.00 0.00


finish F3 to soffits of roof slabs in box culverts

5.4 Rough Vertical to provide class of finish F2 to Box m2 20,000.00 0.00


culvert outer side walls.
Sub total carried forward 0.00

Steel Rein-Forcement For Structures

Steel reinforcement

5.5 (iii) High-yield-stress-steel bars (T16) tonne (t) 2,900,000.00 0.00

5.6 (iv) High-yield-stress-steel bars (T12) tonne (t) 2,900,000.00 0.00

5.7 (iv) High-yield-stress-steel bars (T8) tonne (t) 2,900,000.00 0.00

Sub total carried to Summary 0.00

Confidential 12/26/2024 Page 68


PAY ITEM Unit Qty Rate Amount
ACTIVITY DESCRIPTION
Tshs Tshs

Concrete For Structures

Cast in situ concrete:

5.8 (a) Class of 15 for blinding of 75mm thick m2 20,000.00 0.00

5.9 (b) Class of 30/20 structural concrete in main cells m3 400,000.00 0.00
and end structures of box culverts

Sub total carried forward 0.00

Total No.1 0.00

Total No.2 0.00

Total No.3 0.00

STRUCTURES CARRIED TO SUMMARY 0.00

GENERAL SUMMARY

1.0 ELEMENT NO.1: PRELIMINARY & GENERAL COST 8,100,000.00

2.0 ELEMENT NO.2: ROAD WORKS AND ROAD FORMATION 11,550,000

5.0 ELEMENT NO.5: STRUCTURES WORKS 0.00

TOTAL 19,650,000.00

ADD VAT 18% 3,537,000.00

Confidential 12/26/2024 Page 69


GRAND TOTAL 23,187,000.00

Confidential 12/26/2024 Page 70

You might also like