Estimate for Main Gate in Boundry Wall

Based on S.O.R effective from 01.01.2022

Building Construction Department
Govt. of Bihar
Sl. S.O.R
No Code Description Unit Rate Qty Amount

1 2 3 4 5 6 7
1 0L01 Labour for site clearance Nos 306.00 1.00 306.00
2 2.8.1 Earth work in excavation in septic tank (not exceeding 1.5
m in width or 10 sqm on plan) including dressing of sides
and ramming of bottoms, lift upto 1.5 m . including getting M³ 360.70 25.25 9109.00
out the excavated soil and disposal of surplus excavated
soil as directed, within a lead of 50 m.
3 2.28 Supplying and Filling in plinth with local sand and under
floors including, watering, ramming consolidating and M³ 281.40 9.62 2706.00
dressing complete.
4 11.72 Providing designation 100 A one brick flat soling joints
filled with local sand including cost of watering, taxes,
royality all complete as per building specification and M² 283.30 126.24 35764.00
direction of E/l,
5 5.2.2 Providing Reinforced cement concrete work in 1:1.5:3 (1
cement: 1.5 coarse sand:3 graded stone aggregate 20mm
nominal size in Beam excluding cost of centring, M³ 5670.00 0.29 1661.00
shuttering, finishing and reinforcement.
6 6.1.12/1 Providing Brick work with bricks of class designation
100A in Cement mortar 1:4 (1 cement: 4 coarse sand ) M³ 5017.90 4.19 21020.00
in foundations and plinth .
7 5.22.7A Reinforcement for R.C.C. work including straightening,
cutting, bending, placing in position and binding all Kg 94.50 18.62 1759.00
complete.
8 4.1.2 Providing and laying in position cement concrete of M20
grade exluding the cost of centring and shuttering-all M³ 4420.80 19.23 85031.00
work upto plinth level.
9 9.48.1 Providing and fixing M.S. grills of requirement pattern in
frames of windows etc. with M.S. flats square or round kg 144.50 211.13 30508.00
bars etc all complete fixed to steel windows and door by
10 13.81.3 pro two coat enamel paint on steel over a coat of with
+ 13.93.1 M² 119.10 33.69 4012.00
ready mixed yellow primer
11 5.9 Centring and shuttering including strutting, propping etc.
and removal of form for. M² 404.70 6.60 2670.00

12 13.74 Removing colour wash by scrapping and sand paper in

and preparing the surface smooth including necessary M² 7.70 760.65 5857.00
repair scratches etc. in celling
13 Providing two or more coats Distempering with 1st quality
distemper over distemper primer to give an even shade in M² 95.30 760.65 72490.00
celling

Sub Total 272893.00

Carriage cost of material
SN Item Qty Unit Rate Amount

12
 1 Bricks 5.78 TH 918.24 5303.7925
2 Local Sand 11.54 M³ 310.14 3579.214104
12 3 Coarse Sand 12.08 M³ 1413.41 17080.42855
4 stone 22.25 M³ 2426.06 53986.75091
5 cement 8.55 MT 492.23 4208.5665
Sub Total 84158.75256 Sub Total 357051.75
Difference cost of material
SN Item Qty Unit Rate Amount
13 1 Bricks 4.63 TH 208 963.5308029
5 cement 171 Bag 10.1 1727.1
Sub Total 2690.630803 Sub Total 359742.38
Calculation of Seigniorage amount
SN Item Qty Unit Rate Amount
1 Bricks 4.63 TH 4852 22476.20892

14 2 Local Sand 1.06 M³ 141.85 150.5079977

3 Coarse Sand 5.20 M³ 175.8 914.5828029

4 stone 5.78 M³ 595.36 3441.275604

Sub Total 26982.57533

Seigniorage amount (10% of material cost) 2698.257533

Total Amount 362440.64

say 362400.00
 Materials and Labour Analysis
S.O.R Local
Sl. No
Code
Description Qty Unit Cement Sand Stone Bricks
Sand
Mason Labour

1 2 3 4 5 6 7 8 9 10 11 12
1 0L01 Labour for site clearance 1.00 Nos 1.00
2 2.6.1 Earth work in excavation in septic tank (not exceeding 1.5
m in width or 10 sqm on plan) including dressing of sides
and ramming of bottoms, lift upto 1.5 m . including 891.74 Cft 10.08
getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.
3 2.28 Supplying and Filling in plinth with local sand and under
floors including, watering, ramming consolidating and 339.58 Cft 339.58 3.40
dressing complete.
4 11.72 Providing designation 100 A one brick flat soling joints
filled with local sand including cost of watering, taxes,
royality all complete as per building specification and 1358.33 Sft 4075.00 67.92 6.79 13.58
direction of E/l,
5 5.2.2 Providing Reinforced cement concrete work in 1:1.5:3(1
cement: 1.5 coarse sand:3 graded stone aggregate 20mm
nominal size in Beam excluding cost of centring, 10.34 Cft 2.93 4.39 8.78 0.16 1.34
shuttering, finishing and reinforcement.
6 6.1.12/1 Providing Brick work with bricks of class designation
100A in Cement mortar 1:4 (1 cement: 4 coarse sand ) 147.92 Cft 8.46 33.83 1701.04 3.91 8.88
in foundations and plinth .

7 5.22.7A Reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all 0.019 M.T 0.19 0.21
complete.

8 4.1.2 Providing and laying in position cement concrete of M20

grade exluding the cost of centring and shuttering-all
679.17 cft 194.24 388.48 776.97 1.76 14.66
work upto plinth level.

205.63 426.71 785.75 5776.04 407.50 12.81 53.15

Total 171.00 12.08 22.25 5.776 11.54 13.00 53.00
Bags M³ M³ Th. M³ Nos. Nos.
 Detailed Quantity for Estimate of Main Gate in Boundry Wall

Sl.N S.O.R
Description of work Qty Unit
o. Code
1 2 3 4 5

1 0L01 Labour for site clearance 1.00 Nos.

2 2.8.1 Earth work in excavation in foundation (not exceeding 1.5 m in width or 10 sqm on plan)
including dressing of sides and ramming of bottoms, lift upto 1.5 m . including getting out
the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

Area of Excavation
protection wall 1 x 1 x 142 '- 0 " x 0 '- 10 " = 118.33 Sft
Pile 1 x 0.79 x 0 '- 10 " x 0 '- 10 " = 0.55 Sft
floor 1 x 1.00 x 32 '- 0 " x 30 '- 0 " = 960.00 Sft
floor 1 x 1.00 x 28 '- 0 " x 10 '- 0 " = 280.00 Sft
1358.88 Sft
Qty of Excavation
protection wall 118.33 Sft x 2 '- 3 " = 266.25 Cft
Pile 0.55 Sft x 10 '- 0 " = 5.49 Cft
floor 1240.00 Sft x 0 '- 6 " = 620.00 Cft
891.74 Cft
891.74 Cft
25.25 M³
3 2.28 Supplying and Filling in plinth with local sand and under floors including, watering,
ramming consolidating and dressing complete.

Qty
Floor 1240.00 Sft x 0 '- 3 " = 310.00 Cft
protection wall vide from item no 118.33 Sft x 0 '- 3 " = 29.58 Cft
339.58 Cft
9.62 M³
4 11.7 Providing designation 100 A one brick flat soling joints filled with local sand including cost
of watering, taxes, royality all complete as per building specification and direction of E/l,

Qty
protection wall Vide item 2 118.33 Sft
Floor Vide item 2 1240.00 Sft
1358.33 Sft
126.24 M²
5 5.2.2 Providing Reinforced cement concrete work in 1:1.5:3(1 cement: 1.5 coarse sand:3 graded
stone aggregate 20mm nominal size in Beam excluding cost of centring, shuttering,
finishing and reinforcement.
Qty
protection wall 0.00 Sft x 0 '- 4 " = 0.00 Cft
pile 0.55 Sft x 10 '- 0 " = 5.49 Cft
stiffner 1.00 × 0.83 × 0.83 x 7 '- 0 " = 4.86 Cft
10.34 Cft
0.29 M³
6 6.1.1 Providing Brick work with bricks of class designation 100A in Cement mortar 1:4 (1
2/1 cement: 4 coarse sand ) in foundations and plinth .

Qty
protection wall 1 x 142 '- 0 " x 0 '- 10 " x 1 '- 3 " = 147.92 Cft
Net B/W 147.92 Cft
147.92 Cft
4.19 M³
7 5.22. Reinforcement for R.C.C. work including straightening, cutting, bending,
7A placing in position and binding all complete.
Qty
(Qty vide item 5 ) 10.34 Cft x 1.80 Kg/cft = 18.618 Kg
18.62 Kg
18.62 Kg
0.019 M.T
8 4.1.2 Providingand laying in position cement concrete of M20 grade exluding the cost of centring
and shuttering-all work upto plinth level.
Sl.N S.O.R
Description of work Qty Unit
o. Code
1 2 3 4 5
(Qty vide item 4 = 1365 sft × 0'6" = 679.167 cft
679.17 cft
19.234 M²
9 9.48. Providing and fixing M.S. grills of requirement pattern in frames of windows etc. with M.S.
1 flats square or round bars etc all complete fixed to steel windows and door by welding
smal fixed gril 1×3'6"×7'0"= 24.5 sft =2.28 sqm @ 38 kg/sqm 86.64 kg 86.64 kg
gate
Ms sheet (1×3'6×7'0" + 1×14'0"×8'0")= 136.5 sft = 12.69 sqm @ 9.81kg/sqm 124.49 kg 124.49 kg
Total 211.13 kg 211.13 kg
10 13.81. pro two coat enamel paint on steel over a coat of with ready mixed yellow primer
3+13.
2.25 × Qty vide from item no 10 (24.5 sft + 136.5 sft) = 362.5 362.50 Sft 33.69 M²
11 5.9 Centring and shuttering including strutting, propping etc. and removal of
form for.
5.9.5 1 x 142 '- 0 " x 0 '- 6 " = 71.00 Sft
0 x 40 '- 4 " x 30 '- 10 " = 0.00 Sft
71.00 6.60 M²